XML 51 R34.htm IDEA: XBRL DOCUMENT v3.26.1
INTANGIBLE ASSETS, NET (Tables)
12 Months Ended
Dec. 31, 2025
INTANGIBLE ASSETS, NET  
Schedule of intangible assets, net

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 

​

December 31, 

​

  ​ ​ ​

2025

  ​ ​ ​

2024

Consumer

 

​

  ​

 

​

  ​

Technology

​

$

409,896

​

$

409,896

Customer lists

​

​

13,000

​

​

13,000

Trademarks/tradenames

​

​

3,924

​

​

—

Assets under development (1)

​

 

—

​

 

3,381

​

​

 

426,820

​

 

426,277

Less: accumulated amortization

​

 

(389,025)

​

 

(379,980)

​

​

​

​

​

​

​

Sub-total

​

 

37,795

​

 

46,297

​

​

​

​

​

​

​

Commercial

​

 

  ​

​

 

  ​

Trademarks/tradenames

​

 

2,869,000

​

 

2,869,000

Customer contracts

​

 

1,873,000

​

 

1,873,000

Customer relationships

​

 

1,809,000

​

 

1,809,000

​

​

 

6,551,000

​

 

6,551,000

Less: accumulated amortization

​

 

(3,507,313)

​

 

(2,877,855)

​

​

​

​

​

​

​

Sub-total

​

 

3,043,687

​

 

3,673,145

​

​

​

​

​

​

​

Corporate

​

 

  ​

​

 

  ​

Technology

​

 

512,636

​

 

462,548

​

​

 

512,636

​

 

462,548

Less: accumulated amortization

​

 

(186,951)

​

 

(84,212)

​

​

​

​

​

​

​

Sub-total

​

 

325,685

​

 

378,336

​

​

​

​

​

​

​

​

​

$

3,407,167

​

$

4,097,778

(1)As of December 31, 2025 and December 31, 2024, these assets have not yet been placed into service and are not yet amortizable.
Schedule of estimated future amortization expense

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

  ​ ​ ​

Consumer

  ​ ​ ​

Commercial

  ​ ​ ​

Corporate

  ​ ​ ​

Total

​

​

​

​

​

​

​

​

​

​

​

​

​

2026

 

$

9,320

 

$

629,448

 

$

108,562

 

$

747,330

2027

 

​

9,320

 

​

629,448

 

​

108,562

 

​

747,330

2028

 

​

8,452

 

​

629,448

 

​

108,561

 

​

746,461

2029

 

​

3,665

 

​

539,919

 

​

—

 

​

543,584

2030

 

​

1,692

 

​

254,628

 

​

—

 

​

256,320

Thereafter

 

​

5,346

 

​

360,796

 

​

—

 

​

366,142

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

37,795

​

$

3,043,687

​

$

325,685

​

$

3,407,167

​