XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Treasury Stock
Preferred Stock
Additional Paid-in Capital
Retained Earnings
Total
Balance, beginning at Dec. 31, 2023 $ 269,246 $ (2,155,049)   $ 40,173,000 $ 10,021,656 $ 48,308,853
Balance, beginning (in shares) at Dec. 31, 2023 26,924,631          
Shares issued (in shares) at Dec. 31, 2023   (415,973)        
Net Income         5,156,757 5,156,757
Shares repurchased   $ (2,348,995)       $ (2,348,995)
Shares repurchased (in shares)   (500,624)       (500,624)
Balance, ending at Sep. 30, 2024 $ 269,246 $ (4,504,044)   40,173,000 15,178,413 $ 51,116,615
Shares issued (in shares) at Sep. 30, 2024   (916,597)        
Balance, ending (in shares) at Sep. 30, 2024 26,924,631          
Balance, beginning at Jun. 30, 2024 $ 269,246 $ (3,775,534)   40,173,000 13,493,374 50,160,086
Balance, beginning (in shares) at Jun. 30, 2024 26,924,631          
Shares issued (in shares) at Jun. 30, 2024   (769,402)        
Net Income         1,685,039 1,685,039
Shares repurchased   $ (728,510)       $ (728,510)
Shares repurchased (in shares)   (147,195)       (147,195)
Balance, ending at Sep. 30, 2024 $ 269,246 $ (4,504,044)   40,173,000 15,178,413 $ 51,116,615
Shares issued (in shares) at Sep. 30, 2024   (916,597)        
Balance, ending (in shares) at Sep. 30, 2024 26,924,631          
Balance, beginning at Dec. 31, 2024 $ 269,246 $ (4,568,823)   40,173,000 16,778,715 $ 52,652,138
Balance, beginning (in shares) at Dec. 31, 2024 26,924,631          
Shares issued (in shares) at Dec. 31, 2024   (928,930)       928,930
Net Income         8,602,666 $ 8,602,666
Shares repurchased   $ (188,908)       $ (188,908)
Shares repurchased (in shares)   (32,225)       (32,225)
Balance, ending at Sep. 30, 2025 $ 269,246 $ (4,757,731) $ 0 40,173,000 25,381,381 $ 61,065,896
Shares issued (in shares) at Sep. 30, 2025   (961,155)       961,155
Balance, ending (in shares) at Sep. 30, 2025 26,924,631          
Balance, beginning at Jun. 30, 2025 $ 269,246 $ (4,690,149)   40,173,000 22,024,461 $ 57,776,558
Balance, beginning (in shares) at Jun. 30, 2025 26,924,631          
Shares issued (in shares) at Jun. 30, 2025   (949,593)        
Net Income         3,356,920 3,356,920
Shares repurchased   $ (67,582)       $ (67,582)
Shares repurchased (in shares)   (11,562)       (11,562)
Balance, ending at Sep. 30, 2025 $ 269,246 $ (4,757,731) $ 0 $ 40,173,000 $ 25,381,381 $ 61,065,896
Shares issued (in shares) at Sep. 30, 2025   (961,155)       961,155
Balance, ending (in shares) at Sep. 30, 2025 26,924,631