XML 27 R15.htm IDEA: XBRL DOCUMENT v3.25.3
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2025
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 9 — SEGMENT INFORMATION

The CODM uses operating income to evaluate the performance of the overall business, make investing decisions, and allocate resources. The following table depicts the Company’s segment results of operations, including significant expenses that are regularly reviewed by the CODM, for the three months ended September 30, 2025 and 2024:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

​

    

2025

​

2024

​

 

Consumer

    

Commercial

    

Consolidated

    

Consumer

    

Commercial

    

Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Sales

​

$

45,068,036

​

$

12,321,375

​

$

57,389,411

 

$

33,756,600

​

$

13,142,959

​

$

46,899,559

Cost of goods sold

​

 

39,866,966

​

 

4,454,515

​

 

44,321,481

 

 

29,840,285

​

 

5,595,035

​

 

35,435,320

Selling, general and administrative

​

 

3,827,882

​

 

4,565,996

​

 

8,393,878

 

 

3,925,981

​

 

5,103,007

​

 

9,028,988

Depreciation and amortization

​

 

203,349

​

 

269,175

​

 

472,524

 

 

150,657

​

 

264,122

​

 

414,779

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating income (loss)

​

$

1,169,839

​

$

3,031,689

​

$

4,201,528

 

$

(160,323)

​

$

2,180,795

​

$

2,020,472

​

The following table depicts the reconciliation of the Company’s segment operating income to income before income taxes for the three months ended September 30, 2025 and 2024:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

​

​

2025

​

2024

​

​

Consumer

    

Commercial

    

Consolidated

    

Consumer

    

Commercial

    

Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating income (loss)

​

$

1,169,839

​

$

3,031,689

​

$

4,201,528

 

$

(160,323)

​

$

2,180,795

​

$

2,020,472

Other income

​

 

104,863

​

 

128,779

​

 

233,642

 

 

62,502

​

 

277,849

​

 

340,351

Interest expense

​

 

(53,429)

​

 

(52,328)

​

 

(105,757)

 

 

(51,486)

​

 

(54,653)

​

 

(106,139)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income (loss) before income taxes

​

$

1,221,273

​

$

3,108,140

​

$

4,329,413

 

$

(149,307)

​

$

2,403,991

​

$

2,254,684

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

The following table depicts the Company’s segment results of operations, including significant expenses that are regularly reviewed by the CODM, for the nine months ended September 30, 2025 and 2024:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 

​

    

2025

​

2024

​

 

Consumer

    

Commercial

    

Consolidated

    

Consumer

    

Commercial

    

Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Sales

​

$

125,012,398

​

$

35,509,675

​

$

160,522,073

 

$

93,972,645

​

$

38,081,696

​

$

132,054,341

Cost of goods sold

​

 

110,942,439

​

 

12,155,757

​

 

123,098,196

 

 

82,485,812

​

 

16,394,149

​

 

98,879,961

Selling, general and administrative

​

 

11,451,215

​

 

14,018,992

​

 

25,470,207

 

 

11,186,939

​

 

14,597,073

​

 

25,784,012

Depreciation and amortization

​

 

579,585

​

 

798,691

​

 

1,378,276

 

 

356,851

​

 

763,760

​

 

1,120,611

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating income (loss)

​

$

2,039,159

​

$

8,536,235

​

$

10,575,394

 

$

(56,957)

​

$

6,326,714

​

$

6,269,757

​

The following table depicts the reconciliation of the Company’s segment operating income to income before income taxes for the nine months ended September 30, 2025 and 2024:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 

​

​

2025

​

2024

​

​

Consumer

    

Commercial

    

Consolidated

    

Consumer

    

Commercial

    

Consolidated

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Operating income (loss)

​

$

2,039,159

​

$

8,536,235

​

$

10,575,394

 

$

(56,957)

​

$

6,326,714

​

$

6,269,757

Other income

​

 

261,870

​

 

571,628

​

 

833,498

 

 

78,510

​

 

725,786

​

 

804,296

Interest expense

​

 

(161,469)

​

 

(156,837)

​

 

(318,306)

 

 

(171,584)

​

 

(164,550)

​

 

(336,134)

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Income (loss) before income taxes

​

$

2,139,560

​

$

8,951,026

​

$

11,090,586

 

$

(150,031)

​

$

6,887,950

​

$

6,737,919

​

Other significant segment items that are regularly reviewed by the CODM are Capital Expenditures, which the Company defines as any purchases of property and equipment or intangible assets. The following table depicts Capital Expenditures for the three months ended September 30, 2025 and 2024:

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

​

    

2025

    

2024

​

​

​

​

​

​

​

Consumer

​

$

127,585

​

$

1,990,966

Commercial

​

 

49,158

​

 

—

Corporate

​

 

29,220

​

 

4,732

​

​

​

​

​

​

​

​

​

$

205,963

​

$

1,995,698

​

The following table depicts Capital Expenditures for the nine months ended September 30, 2025 and 2024:

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 

​

    

2025

    

2024

​

​

​

​

​

​

​

Consumer

​

$

688,059

​

$

2,695,590

Commercial

​

 

101,429

​

 

108,222

Corporate

​

 

298,634

​

 

453,905

​

​

​

​

​

​

​

​

​

$

1,088,122

​

$

3,257,717

​

The following table depicts the Company’s total assets:

​

​

​

​

​

​

​

​

​

​

As of

​

    

September 30, 2025

    

December 31, 2024

​

​

​

​

​

​

​

Consumer

​

$

45,296,981

​

$

40,454,328

Commercial

​

 

21,265,661

​

 

33,068,887

Corporate

​

 

24,377,826

​

 

4,347,274

​

​

​

​

​

​

​

​

​

$

90,940,468

​

$

77,870,489

​