XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Treasury Stock
Preferred Stock
Additional Paid-in Capital
Retained Earnings
Total
Balance, beginning at Dec. 31, 2023 $ 269,246 $ (2,155,049)   $ 40,173,000 $ 10,021,656 $ 48,308,853
Balance, beginning (in shares) at Dec. 31, 2023 26,924,631          
Shares issued (in shares) at Dec. 31, 2023   (415,973)        
Net Income         3,471,718 3,471,718
Shares repurchased   $ (1,620,485)       (1,620,485)
Shares repurchased (in shares)   (353,429)        
Balance, ending at Jun. 30, 2024 $ 269,246 $ (3,775,534)   40,173,000 13,493,374 50,160,086
Shares issued (in shares) at Jun. 30, 2024   (769,402)        
Balance, ending (in shares) at Jun. 30, 2024 26,924,631          
Balance, beginning at Mar. 31, 2024 $ 269,246 $ (3,060,195)   40,173,000 11,929,195 49,311,246
Balance, beginning (in shares) at Mar. 31, 2024 26,924,631          
Shares issued (in shares) at Mar. 31, 2024   (617,313)        
Net Income         1,564,179 1,564,179
Shares repurchased   $ (715,339)       (715,339)
Shares repurchased (in shares)   (152,089)        
Balance, ending at Jun. 30, 2024 $ 269,246 $ (3,775,534)   40,173,000 13,493,374 50,160,086
Shares issued (in shares) at Jun. 30, 2024   (769,402)        
Balance, ending (in shares) at Jun. 30, 2024 26,924,631          
Balance, beginning at Dec. 31, 2024 $ 269,246 $ (4,568,823)   40,173,000 16,778,715 $ 52,652,138
Balance, beginning (in shares) at Dec. 31, 2024 26,924,631          
Shares issued (in shares) at Dec. 31, 2024   (928,930)       928,930
Net Income         5,245,746 $ 5,245,746
Shares repurchased   $ (121,326)       $ (121,326)
Shares repurchased (in shares)   (20,663)       (20,663)
Balance, ending at Jun. 30, 2025 $ 269,246 $ (4,690,149) $ 0 40,173,000 22,024,461 $ 57,776,558
Shares issued (in shares) at Jun. 30, 2025   (949,593)       949,593
Balance, ending (in shares) at Jun. 30, 2025 26,924,631          
Balance, beginning at Mar. 31, 2025 $ 269,246 $ (4,571,449)   40,173,000 19,272,062 $ 55,142,859
Balance, beginning (in shares) at Mar. 31, 2025 26,924,631          
Shares issued (in shares) at Mar. 31, 2025   (929,430)        
Net Income         2,752,399 2,752,399
Shares repurchased   $ (118,700)       $ (118,700)
Shares repurchased (in shares)   (20,163)       (20,163)
Balance, ending at Jun. 30, 2025 $ 269,246 $ (4,690,149) $ 0 $ 40,173,000 $ 22,024,461 $ 57,776,558
Shares issued (in shares) at Jun. 30, 2025   (949,593)       949,593
Balance, ending (in shares) at Jun. 30, 2025 26,924,631