XML 30 R17.htm IDEA: XBRL DOCUMENT v3.25.2
LEASES
6 Months Ended
Jun. 30, 2025
LEASES  
LEASES

NOTE 11 — LEASES

The following table depicts the Company’s future minimum lease payments as of June 30, 2025:

​

​

​

​

​

​

    

Operating

​

​

Leases

Consumer

 

​

  

2025

​

$

503,126

2026

​

 

1,186,142

2027

​

 

887,803

2028

​

 

652,641

2029

​

 

533,234

Thereafter

​

 

203,191

​

​

​

​

Total minimum lease payments

​

 

3,966,137

Less: imputed interest

​

 

(342,884)

​

​

​

​

Sub-total

​

 

3,623,253

​

​

​

​

Commercial

​

 

  

2025

​

 

621,338

2026

​

 

474,320

2027

​

 

33,454

2028

​

 

—

2029

​

 

—

Thereafter

​

 

—

​

​

​

​

Total minimum lease payments

​

 

1,129,112

Less: imputed interest

​

 

(23,498)

​

​

​

​

Sub-total

​

 

1,105,614

​

​

​

​

Total

​

 

4,728,867

​

​

​

​

Less: current portion

​

 

1,818,941

​

​

​

​

​

​

$

2,909,926

​

All of the Company’s leased facilities as of June 30, 2025, are non-cancellable. The leases are a combination of triple net leases, for which the Company pays its proportionate share of common area maintenance, property taxes, and property insurance, and modified gross leases, for which the Company directly pays for common area maintenance and property insurance. Lease costs are comprised of a combination of minimum lease payments and variable lease costs.

The following table depicts supplemental cash flow information related to operating leases:

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 

​

    

2025

    

2024

​

​

​

​

​

​

​

Non-cash activities: right-of-use operating lease assets obtained in exchange for new operating lease liabilities

​

$

951,464

​

$

660,087

​

​

​

​

​

​

​

​

The following table depicts the Company’s leasing costs for the three months ended June 30, 2025 and 2024:

​

​

​

​

​

​

​

​

​

​

Three Months Ended June 30, 

​

    

2025

    

2024

​

​

​

​

​

​

​

Operating lease cost

​

$

605,553

​

$

511,346

Variable lease cost

​

 

215,083

​

 

127,177

Short-term lease cost

​

 

31,191

​

 

129,379

​

​

​

​

​

​

​

​

​

$

851,827

​

$

767,902

​

The following table depicts the Company’s leasing costs for the six months ended June 30, 2025 and 2024:

​

​

​

​

​

​

​

​

​

​

Six Months Ended June 30, 

​

    

2025

    

2024

​

​

​

​

​

​

​

Operating lease cost

​

$

1,208,522

​

$

984,880

Variable lease cost

​

 

420,664

​

 

387,028

Short-term lease cost

​

 

100,977

​

 

180,729

​

​

​

​

​

​

​

​

​

$

1,730,163

​

$

1,552,637

​

As of June 30, 2025, the weighted average remaining lease term and weighted average discount rate for operating leases were 2.8 years and 4.2%. As of June 30, 2024, the weighted average remaining lease term and weighted average discount rate for operating leases were 2.5 years and 3.8%.