XML 26 R13.htm IDEA: XBRL DOCUMENT v3.25.2
INTANGIBLE ASSETS, NET
6 Months Ended
Jun. 30, 2025
INTANGIBLE ASSETS, NET  
INTANGIBLE ASSETS, NET

NOTE 7 — INTANGIBLE ASSETS, NET

The following table summarizes the details of the Company’s intangible assets, net:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30, 

​

December 31, 

​

    

2025

    

2024

Consumer

 

​

  

 

​

  

Technology

​

$

409,896

​

$

409,896

Customer lists

​

​

13,000

​

​

13,000

Assets under development (1)

​

 

3,924

​

 

3,381

​

​

 

426,820

​

 

426,277

Less: accumulated amortization

​

 

(384,438)

​

 

(379,980)

​

​

​

​

​

​

​

Sub-total

​

 

42,382

​

 

46,297

​

​

​

​

​

​

​

Commercial

​

 

  

​

 

  

Trademarks/tradenames

​

 

2,869,000

​

 

2,869,000

Customer contracts

​

 

1,873,000

​

 

1,873,000

Customer relationships

​

 

1,809,000

​

 

1,809,000

​

​

 

6,551,000

​

 

6,551,000

Less: accumulated amortization

​

 

(3,192,582)

​

 

(2,877,855)

​

​

​

​

​

​

​

Sub-total

​

 

3,358,418

​

 

3,673,145

​

​

​

​

​

​

​

Corporate

​

 

  

​

 

  

Technology

​

 

512,635

​

 

462,548

​

​

 

512,635

​

 

462,548

Less: accumulated amortization

​

 

(132,669)

​

 

(84,212)

​

​

​

​

​

​

​

Sub-total

​

 

379,966

​

 

378,336

​

​

​

​

​

​

​

​

​

$

3,780,766

​

$

4,097,778

(1)As of June 30, 2025 and December 31, 2024, these intangible assets are under development, have not yet been placed into service, and are not yet amortizable.

The following table depicts the Company’s estimated future amortization expense related to intangible assets as of June 30, 2025:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Consumer

    

Commercial

    

Corporate

    

Total

​

​

​

​

​

​

​

​

​

​

​

​

​

2025

 

​

4,464

 

​

314,724

 

​

54,280

 

​

373,468

2026

 

​

8,928

 

​

629,448

 

​

108,562

 

​

746,938

2027

 

​

8,928

 

​

629,448

 

​

108,562

 

​

746,938

2028

 

​

8,056

 

​

629,448

 

​

108,562

 

​

746,066

2029

 

​

3,273

 

​

539,923

 

​

—

 

​

543,196

Thereafter

 

​

4,809

 

​

615,427

 

​

—

 

​

620,236

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

$

38,458

​

$

3,358,418

​

$

379,966

​

$

3,776,842

​