XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Treasury Stock
Preferred Stock
Additional Paid-in Capital
Retained Earnings
Total
Balance, beginning at Dec. 31, 2023 $ 269,246 $ (2,155,049)   $ 40,173,000 $ 10,021,656 $ 48,308,853
Balance, beginning (in shares) at Dec. 31, 2023 26,924,631          
Shares issued (in shares) at Dec. 31, 2023   (415,973)        
Net Income         1,907,539 1,907,539
Shares repurchased   $ (905,146)       (905,146)
Shares repurchased (in shares)   (201,340)        
Balance, ending at Mar. 31, 2024 $ 269,246 $ (3,060,195)   40,173,000 11,929,195 49,311,246
Shares issued (in shares) at Mar. 31, 2024   (617,313)        
Balance, ending (in shares) at Mar. 31, 2024 26,924,631          
Balance, beginning at Dec. 31, 2024 $ 269,246 $ (4,568,823)   40,173,000 16,778,715 $ 52,652,138
Balance, beginning (in shares) at Dec. 31, 2024 26,924,631          
Shares issued (in shares) at Dec. 31, 2024   (928,930)       928,930
Net Income         2,493,347 $ 2,493,347
Shares repurchased   $ (2,626)       $ (2,626)
Shares repurchased (in shares)   (500)       (500)
Balance, ending at Mar. 31, 2025 $ 269,246 $ (4,571,449) $ 0 $ 40,173,000 $ 19,272,062 $ 55,142,859
Shares issued (in shares) at Mar. 31, 2025   (929,430)       929,430
Balance, ending (in shares) at Mar. 31, 2025 26,924,631