XML 28 R6.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock
Treasury Stock
Additional Paid-in Capital
Retained Earnings
Total
Balance, beginning at Dec. 31, 2022 $ 269,246   $ 40,173,000 $ 2,874,204 $ 43,316,450
Balance, beginning (in shares) at Dec. 31, 2022 26,924,631        
Net Income       7,147,452 7,147,452
Shares repurchased   $ (2,155,049)     (2,155,049)
Shares repurchased (in shares)   (415,973)      
Balance, ending at Dec. 31, 2023 $ 269,246 $ (2,155,049) 40,173,000 10,021,656 $ 48,308,853
Shares issued (in shares) at Dec. 31, 2023   (415,973)     415,973
Balance, ending (in shares) at Dec. 31, 2023 26,924,631        
Net Income       6,757,059 $ 6,757,059
Shares repurchased   $ (2,413,774)     $ (2,413,774)
Shares repurchased (in shares)   (512,957)     (512,957)
Balance, ending at Dec. 31, 2024 $ 269,246 $ (4,568,823) $ 40,173,000 $ 16,778,715 $ 52,652,138
Shares issued (in shares) at Dec. 31, 2024   (928,930)     928,930
Balance, ending (in shares) at Dec. 31, 2024 26,924,631