XML 56 R2.htm IDEA: XBRL DOCUMENT v3.24.4
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2021
Pay vs Performance Disclosure        
Pay vs Performance Disclosure, Table
Pay Versus Performance
 
 
Pursuant to the SEC’s pay versus performance (“PVP”) disclosure rules, the following Pay Versus Performance table (“PVP Table”) provides
SEC-required
information about compensation for fiscal 2024 for this Proxy Statement’s named executive officers, as well as compensation for fiscal 2023, fiscal 2022 and fiscal 2021 for our named executive officers from our 2024, 2023 and 2022 Proxy Statements, respectively (each of fiscal 2021, 2022, 2023 and 2024, a “Covered Year”). We refer to all of the named executive officers covered in the PVP Table below, collectively, as the “PVP NEOs.” The PVP Table also provides information about the results for certain measures of financial performance during those same Covered Years. In reviewing this information, there are a few important things we believe you should consider:
 
 
 
The information in columns (b) and (d) of the PVP Table comes directly from our Summary Compensation Tables for the relevant years, without adjustment;
 
 
 
As required by the SEC’s PVP rules, we label the information in columns (c) and (e) of the PVP Table as “compensation actually paid” (or “CAP”) to the applicable PVP NEOs. However, these CAP amounts do not necessarily reflect “take home pay” or the final compensation that our PVP NEOs actually earned or walked away with for their service in the Covered Years. Instead, the SEC’s concept of CAP reflects a combination of realized pay and realizable or accrued pay; and
 
 
 
As required by the SEC’s PVP rules, we provide information in the PVP Table below about our cumulative absolute total shareholder return (“TSR”) results, cumulative TSR results for two peer groups of companies identified in the PVP Table, and our U.S. GAAP net income results (the “External Measures”) during the Covered Years. We did not, however, actually base any compensation decisions for the PVP NEOs on, or link any PVP NEO pay to, these particular External Measures because the External Measures were not metrics used in our short-term or long-term incentive plans during the Covered Years. In particular, the index-based peer groups used for purposes of this PVP Table disclosure are different from the specific group of companies against which we evaluate relative TSR performance for our named executive officers for purposes of our TSR performance share awards, as described above in our Compensation Discussion and Analysis. As a result, we did not necessarily design our PVP NEO compensation to move in tandem with any improving, declining or steady achievement in these External Measures.
 
PAY VERSUS PERFORMANCE
(1)
 
                                     
VALUE OF INITIAL FIXED $100
INVESTMENT BASED ON:
                 
FISCAL
YEAR
(A)
  
SUMMARY
COMPEN-
SATION
TABLE
(“SCT”)
TOTAL FOR
PEO
(B)
    
COMPEN-
SATION
ACTUALLY
PAID TO
PEO
(C)
(2)
    
AVERAGE
SUMMARY
COMPEN-
SATION
TABLE
TOTAL FOR
NON-PEO

NAMED
EXECUTIVE
OFFICERS
(D)
    
AVERAGE
COMPEN-
SATION
ACTUALLY
PAID TO
NON-PEO

NAMED
EXECUTIVE
OFFICERS
(E)
(2)
    
TOTAL
SHARE-
HOLDER
RETURN
(F)
(3)
    
PEER
GROUP 1
TOTAL
SHARE-
HOLDER
RETURN
(G1)
(4)
    
Peer
GROUP 2
TOTAL
SHARE-
HOLDER
RETURN
(G2)
(4)
    
NET INCOME
(H)
(5)
    
CONSOLIDATED
EBITDA
(I)
(6)
 
2024
  
$
8,653,166
 
  
$
8,185,870
 
  
$
4,579,239
 
  
$
4,652,752
 
  
$
173.96
 
  
$
136.41
 
  
$
401.91
 
  
$
77,513,000
 
  
$
1,186,000,000
 
2023
  
 
7,770,302
 
  
 
4,659,358
 
  
 
3,023,805
 
  
 
1,497,002
 
  
 
143.57
 
  
 
113.66
 
  
 
422.57
 
  
 
476,866,000
 
  
 
1,163,000,000
 
2022
  
 
6,478,426
 
  
 
9,320,539
 
  
 
3,156,151
 
  
 
3,441,188
 
  
 
164.41
 
  
 
125.85
 
  
 
358.76
 
  
 
566,021,000
 
  
 
1,227,000,000
 
2021
  
 
6,951,639
 
  
 
8,840,334
 
  
 
2,995,046
 
  
 
2,157,712
 
  
 
136.37
 
  
 
123.18
 
  
 
240.01
 
  
 
363,647,000
 
  
 
996,000,000
 
 
(1)
David P. Bauer was our principal executive officer (“PEO”) for the full year for each of fiscal 2024, 2023, 2022 and 2021. For fiscal 2024, our
non-PEO
PVP NEOs are Timothy J. Silverstein, Ronald C. Kraemer, Justin I. Loweth, and Donna L. DeCarolis. For fiscal 2023, our
non-PEO
PVP NEOs were Karen M. Camiolo, Timothy J. Silverstein, Ronald C. Kraemer, Justin I. Loweth, and Donna L. DeCarolis. For fiscal 2022, our
non-PEO
PVP NEOs were Karen M. Camiolo, Ronald C. Kraemer, Justin I. Loweth, and Donna L. DeCarolis. For fiscal 2021, our
non-PEO
PVP NEOs were Karen M. Camiolo, Ronald C. Kraemer, Justin I. Loweth, Donna L. DeCarolis, John R. Pustulka, and John P. McGinnis.
 
(2)
For fiscal 2024, in determining both the CAP to our PEO and the average CAP to our
non-PEO
PVP NEOs (“Other PVP NEOs”) for purposes of this PVP Table, we deducted from or added back to the total amounts of compensation reported in column (b) and column (d) for such Covered Year the following amounts:
 
     
FY2024
   
FY2023
   
FY2022
   
FY2021
 
For David P. Bauer:
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary Compensation Table (“SCT”) Total
  
$
8,653,166
 
 
$
7,770,302
 
 
$
6,478,426
 
 
$
6,951,639
 
- Covered Year change in actuarial present value of pension benefits
  
($
1,819,723
 
($
1,244,524
 
($
53,382
 
($
955,805
+ Covered Year service cost of pension benefits
  
$
450,267
 
 
$
488,376
 
 
$
466,331
 
 
$
505,031
 
- SCT “Stock Awards” column value for Covered Year
  
($
4,097,448
 
($
3,999,543
 
($
3,657,593
 
($
3,476,073
+ Covered
Year-end
fair value of outstanding equity awards granted in Covered Year
  
$
5,197,723
 
 
$
2,612,689
 
 
$
3,804,384
 
 
$
4,597,336
 
+/- change in fair value (from prior
year-end
to Covered
Year-end)
of equity awards outstanding at Covered
Year-end
that were granted prior to Covered Year
  
$
261,864
 
 
($
1,245,232
 
$
1,767,718
 
 
$
1,183,103
 
+ vesting date fair value of equity awards granted and vested in Covered Year
  
$
0
 
 
$
0
 
 
$
0
 
 
$
0
 
+/- change in fair value (from prior
year-end
to vest date) of equity awards granted prior to Covered Year that vested in Covered Year
  
($
459,979
 
$
277,290
 
 
$
514,655
 
 
$
35,103
 
- prior
year-end
fair value of equity awards granted prior to Covered Year that were forfeited in Covered Year
  
($
0
 
($
0
 
($
0
 
($
0
Compensation Actually Paid
  
$
8,185,870
 
 
$
4,659,358
 
 
$
9,320,539
 
 
$
8,840,334
 
For Other PVP NEOs (Average):
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SCT Total
  
$
4,579,239
 
 
$
3,023,805
 
 
$
3,156,151
 
 
$
2,995,046
 
- Covered Year change in actuarial present value of pension benefits
  
($
609,913
 
($
596,131
 
($
425,991
 
($
799,365
+ Covered Year service cost of pension benefits
  
$
1,238
 
 
$
10,658
 
 
$
44,123
 
 
$
38,177
 
- SCT “Stock Awards” column value for Covered Year
  
($
2,562,120
 
($
1,246,222
 
($
1,340,531
 
($
1,118,580
+ Covered
Year-end
fair value of outstanding equity awards granted in Covered Year
  
$
3,299,409
 
 
$
716,351
 
 
$
1,378,957
 
 
$
720,411
 
+/- change in fair value (from prior
year-end
to Covered
Year-end)
of equity awards outstanding at Covered
Year-end
that were granted prior to Covered Year
  
$
37,574
 
 
($
485,715
 
$
458,481
 
 
$
371,562
 
+ vesting date fair value of equity awards granted and vested in Covered Year
  
$
0
 
 
$
0
 
 
$
0
 
 
$
0
 
+/- change in fair value (from prior
year-end
to vest date) of equity awards granted prior to Covered Year that vested in Covered Year
  
($
92,675
 
$
87,225
 
 
$
169,998
 
 
$
29,412
 
- prior
year-end
fair value of equity awards granted prior to Covered Year that were forfeited in Covered Year
  
($
0
 
($
12,969
 
($
0
 
($
78,951
Compensation Actually Paid
  
$
4,652,752
 
 
$
1,497,002
 
 
$
3,441,188
 
 
$
2,157,712
 
 
(3)
For each Covered Year, our absolute TSR was calculated as the yearly percentage change in our cumulative TSR on our Common Stock, measured as the quotient of (a) the sum of (i) the cumulative amount of dividends for a period beginning with our closing price on the NYSE on September 30, 2020 through and including the last day of the Covered Year (each
one-year,
two-year,
three-year and four-year period, a “Measurement Period”), assuming dividend reinvestment, plus (ii) the difference between our closing stock price at the end versus the beginning of the Measurement Period, divided by (b) our closing share price at the beginning of the Measurement Period. Each of these yearly percentage changes was then applied to a deemed fixed investment of $100 at the beginning of the Measurement Period to produce the Covered
Year-end
values of such investment as of the end of fiscal 2024, 2023, 2022 and 2021, as applicable. Because Covered Years are presented in the table in reverse chronological order (from top to bottom), the table should be read from bottom to top for purposes of understanding cumulative returns over time.
 
(4)
For purposes of this PVP disclosure, our peer groups are the S&P Mid Cap 400 Gas Utility Index (column (g1)) and the S&P 1500 Oil & Gas Exploration & Production Index (column (g2)) (each, a “Peer Group”). For each Covered Year, Peer Group cumulative TSR was calculated based on a deemed fixed investment of $100 through the Measurement Period, assuming dividend reinvestment for the Peer Group.
 
(5)
Net income is the amount reported in the Company’s audited financial statements for the applicable year, calculated in accordance with U.S. GAAP.
 
(6)
For purposes of this PVP disclosure, consolidated EBITDA is calculated as operating income plus depreciation, depletion and amortization, plus any
period-end
impairment charges, excluding the effect of tax code amendments and regulatory responses thereto that impact EBITDA, any reversal of reserves for preliminary survey and investigation charges recorded in a prior fiscal year, and the impact any joint development agreement, restructuring, reorganization, acquisition, disposition, or winding down of any business unit.
     
Company Selected Measure Name consolidated EBITDA      
Named Executive Officers, Footnote David P. Bauer was our principal executive officer (“PEO”) for the full year for each of fiscal 2024, 2023, 2022 and 2021. For fiscal 2024, our
non-PEO
PVP NEOs are Timothy J. Silverstein, Ronald C. Kraemer, Justin I. Loweth, and Donna L. DeCarolis. For fiscal 2023, our
non-PEO
PVP NEOs were Karen M. Camiolo, Timothy J. Silverstein, Ronald C. Kraemer, Justin I. Loweth, and Donna L. DeCarolis. For fiscal 2022, our
non-PEO
PVP NEOs were Karen M. Camiolo, Ronald C. Kraemer, Justin I. Loweth, and Donna L. DeCarolis. For fiscal 2021, our
non-PEO
PVP NEOs were Karen M. Camiolo, Ronald C. Kraemer, Justin I. Loweth, Donna L. DeCarolis, John R. Pustulka, and John P. McGinnis.
     
Peer Group Issuers, Footnote
(4)
For purposes of this PVP disclosure, our peer groups are the S&P Mid Cap 400 Gas Utility Index (column (g1)) and the S&P 1500 Oil & Gas Exploration & Production Index (column (g2)) (each, a “Peer Group”). For each Covered Year, Peer Group cumulative TSR was calculated based on a deemed fixed investment of $100 through the Measurement Period, assuming dividend reinvestment for the Peer Group.
     
PEO Total Compensation Amount $ 8,653,166 $ 7,770,302 $ 6,478,426 $ 6,951,639
PEO Actually Paid Compensation Amount $ 8,185,870 4,659,358 9,320,539 8,840,334
Adjustment To PEO Compensation, Footnote
(2)
For fiscal 2024, in determining both the CAP to our PEO and the average CAP to our
non-PEO
PVP NEOs (“Other PVP NEOs”) for purposes of this PVP Table, we deducted from or added back to the total amounts of compensation reported in column (b) and column (d) for such Covered Year the following amounts:
 
     
FY2024
   
FY2023
   
FY2022
   
FY2021
 
For David P. Bauer:
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary Compensation Table (“SCT”) Total
  
$
8,653,166
 
 
$
7,770,302
 
 
$
6,478,426
 
 
$
6,951,639
 
- Covered Year change in actuarial present value of pension benefits
  
($
1,819,723
 
($
1,244,524
 
($
53,382
 
($
955,805
+ Covered Year service cost of pension benefits
  
$
450,267
 
 
$
488,376
 
 
$
466,331
 
 
$
505,031
 
- SCT “Stock Awards” column value for Covered Year
  
($
4,097,448
 
($
3,999,543
 
($
3,657,593
 
($
3,476,073
+ Covered
Year-end
fair value of outstanding equity awards granted in Covered Year
  
$
5,197,723
 
 
$
2,612,689
 
 
$
3,804,384
 
 
$
4,597,336
 
+/- change in fair value (from prior
year-end
to Covered
Year-end)
of equity awards outstanding at Covered
Year-end
that were granted prior to Covered Year
  
$
261,864
 
 
($
1,245,232
 
$
1,767,718
 
 
$
1,183,103
 
+ vesting date fair value of equity awards granted and vested in Covered Year
  
$
0
 
 
$
0
 
 
$
0
 
 
$
0
 
+/- change in fair value (from prior
year-end
to vest date) of equity awards granted prior to Covered Year that vested in Covered Year
  
($
459,979
 
$
277,290
 
 
$
514,655
 
 
$
35,103
 
- prior
year-end
fair value of equity awards granted prior to Covered Year that were forfeited in Covered Year
  
($
0
 
($
0
 
($
0
 
($
0
Compensation Actually Paid
  
$
8,185,870
 
 
$
4,659,358
 
 
$
9,320,539
 
 
$
8,840,334
 
For Other PVP NEOs (Average):
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SCT Total
  
$
4,579,239
 
 
$
3,023,805
 
 
$
3,156,151
 
 
$
2,995,046
 
- Covered Year change in actuarial present value of pension benefits
  
($
609,913
 
($
596,131
 
($
425,991
 
($
799,365
+ Covered Year service cost of pension benefits
  
$
1,238
 
 
$
10,658
 
 
$
44,123
 
 
$
38,177
 
- SCT “Stock Awards” column value for Covered Year
  
($
2,562,120
 
($
1,246,222
 
($
1,340,531
 
($
1,118,580
+ Covered
Year-end
fair value of outstanding equity awards granted in Covered Year
  
$
3,299,409
 
 
$
716,351
 
 
$
1,378,957
 
 
$
720,411
 
+/- change in fair value (from prior
year-end
to Covered
Year-end)
of equity awards outstanding at Covered
Year-end
that were granted prior to Covered Year
  
$
37,574
 
 
($
485,715
 
$
458,481
 
 
$
371,562
 
+ vesting date fair value of equity awards granted and vested in Covered Year
  
$
0
 
 
$
0
 
 
$
0
 
 
$
0
 
+/- change in fair value (from prior
year-end
to vest date) of equity awards granted prior to Covered Year that vested in Covered Year
  
($
92,675
 
$
87,225
 
 
$
169,998
 
 
$
29,412
 
- prior
year-end
fair value of equity awards granted prior to Covered Year that were forfeited in Covered Year
  
($
0
 
($
12,969
 
($
0
 
($
78,951
Compensation Actually Paid
  
$
4,652,752
 
 
$
1,497,002
 
 
$
3,441,188
 
 
$
2,157,712
 
     
Non-PEO NEO Average Total Compensation Amount $ 4,579,239 3,023,805 3,156,151 2,995,046
Non-PEO NEO Average Compensation Actually Paid Amount $ 4,652,752 1,497,002 3,441,188 2,157,712
Adjustment to Non-PEO NEO Compensation Footnote
(2)
For fiscal 2024, in determining both the CAP to our PEO and the average CAP to our
non-PEO
PVP NEOs (“Other PVP NEOs”) for purposes of this PVP Table, we deducted from or added back to the total amounts of compensation reported in column (b) and column (d) for such Covered Year the following amounts:
 
     
FY2024
   
FY2023
   
FY2022
   
FY2021
 
For David P. Bauer:
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary Compensation Table (“SCT”) Total
  
$
8,653,166
 
 
$
7,770,302
 
 
$
6,478,426
 
 
$
6,951,639
 
- Covered Year change in actuarial present value of pension benefits
  
($
1,819,723
 
($
1,244,524
 
($
53,382
 
($
955,805
+ Covered Year service cost of pension benefits
  
$
450,267
 
 
$
488,376
 
 
$
466,331
 
 
$
505,031
 
- SCT “Stock Awards” column value for Covered Year
  
($
4,097,448
 
($
3,999,543
 
($
3,657,593
 
($
3,476,073
+ Covered
Year-end
fair value of outstanding equity awards granted in Covered Year
  
$
5,197,723
 
 
$
2,612,689
 
 
$
3,804,384
 
 
$
4,597,336
 
+/- change in fair value (from prior
year-end
to Covered
Year-end)
of equity awards outstanding at Covered
Year-end
that were granted prior to Covered Year
  
$
261,864
 
 
($
1,245,232
 
$
1,767,718
 
 
$
1,183,103
 
+ vesting date fair value of equity awards granted and vested in Covered Year
  
$
0
 
 
$
0
 
 
$
0
 
 
$
0
 
+/- change in fair value (from prior
year-end
to vest date) of equity awards granted prior to Covered Year that vested in Covered Year
  
($
459,979
 
$
277,290
 
 
$
514,655
 
 
$
35,103
 
- prior
year-end
fair value of equity awards granted prior to Covered Year that were forfeited in Covered Year
  
($
0
 
($
0
 
($
0
 
($
0
Compensation Actually Paid
  
$
8,185,870
 
 
$
4,659,358
 
 
$
9,320,539
 
 
$
8,840,334
 
For Other PVP NEOs (Average):
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
SCT Total
  
$
4,579,239
 
 
$
3,023,805
 
 
$
3,156,151
 
 
$
2,995,046
 
- Covered Year change in actuarial present value of pension benefits
  
($
609,913
 
($
596,131
 
($
425,991
 
($
799,365
+ Covered Year service cost of pension benefits
  
$
1,238
 
 
$
10,658
 
 
$
44,123
 
 
$
38,177
 
- SCT “Stock Awards” column value for Covered Year
  
($
2,562,120
 
($
1,246,222
 
($
1,340,531
 
($
1,118,580
+ Covered
Year-end
fair value of outstanding equity awards granted in Covered Year
  
$
3,299,409
 
 
$
716,351
 
 
$
1,378,957
 
 
$
720,411
 
+/- change in fair value (from prior
year-end
to Covered
Year-end)
of equity awards outstanding at Covered
Year-end
that were granted prior to Covered Year
  
$
37,574
 
 
($
485,715
 
$
458,481
 
 
$
371,562
 
+ vesting date fair value of equity awards granted and vested in Covered Year
  
$
0
 
 
$
0
 
 
$
0
 
 
$
0
 
+/- change in fair value (from prior
year-end
to vest date) of equity awards granted prior to Covered Year that vested in Covered Year
  
($
92,675
 
$
87,225
 
 
$
169,998
 
 
$
29,412
 
- prior
year-end
fair value of equity awards granted prior to Covered Year that were forfeited in Covered Year
  
($
0
 
($
12,969
 
($
0
 
($
78,951
Compensation Actually Paid
  
$
4,652,752
 
 
$
1,497,002
 
 
$
3,441,188
 
 
$
2,157,712
 
     
Compensation Actually Paid vs. Total Shareholder Return LOGO      
Compensation Actually Paid vs. Net Income LOGO      
Compensation Actually Paid vs. Company Selected Measure LOGO      
Total Shareholder Return Vs Peer Group LOGO      
Tabular List, Table
The following tabular list provides the six financial performance measures that we believe represent the most important financial performance measures (including Consolidated EBITDA) we used to link compensation actually paid to our named executive officers for fiscal 2024 to our performance:
 
Consolidated EBITDA
Regulated Companies EBITDA
Seneca EBITDA
Midstream EBITDA
Relative TSR
Relative ROC
 
     
Total Shareholder Return Amount $ 173.96 143.57 164.41 136.37
Net Income (Loss) $ 77,513,000 $ 476,866,000 $ 566,021,000 $ 363,647,000
Company Selected Measure Amount 1,186,000,000 1,163,000,000 1,227,000,000 996,000,000
PEO Name David P. Bauer      
Peer Group One Total Shareholder Return Amount $ 136.41 $ 113.66 $ 125.85 $ 123.18
Peer Group Two Total Shareholder Return Amount $ 401.91 422.57 358.76 240.01
Measure:: 1        
Pay vs Performance Disclosure        
Name Consolidated EBITDA      
Measure:: 2        
Pay vs Performance Disclosure        
Name Regulated Companies EBITDA      
Measure:: 3        
Pay vs Performance Disclosure        
Name Seneca EBITDA      
Measure:: 4        
Pay vs Performance Disclosure        
Name Midstream EBITDA      
Measure:: 5        
Pay vs Performance Disclosure        
Name Relative TSR      
Measure:: 6        
Pay vs Performance Disclosure        
Name Relative ROC      
PEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount $ (1,819,723) (1,244,524) (53,382) (955,805)
PEO | Pension Adjustments Service Cost        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 450,267 488,376 466,331 505,031
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (4,097,448) (3,999,543) (3,657,593) (3,476,073)
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 5,197,723 2,612,689 3,804,384 4,597,336
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 261,864 (1,245,232) 1,767,718 1,183,103
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 0 0 0 0
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (459,979) 277,290 514,655 35,103
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 0 0 0 0
Non-PEO NEO | Aggregate Change in Present Value of Accumulated Benefit for All Pension Plans Reported in Summary Compensation Table        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (609,913) (596,131) (425,991) (799,365)
Non-PEO NEO | Pension Adjustments Service Cost        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 1,238 10,658 44,123 38,177
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (2,562,120) (1,246,222) (1,340,531) (1,118,580)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 3,299,409 716,351 1,378,957 720,411
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 37,574 (485,715) 458,481 371,562
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount 0 0 0 0
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount (92,675) 87,225 169,998 29,412
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year        
Pay vs Performance Disclosure        
Adjustment to Compensation, Amount $ 0 $ (12,969) $ 0 $ (78,951)