EX-99 2 d725976dex99.htm EX-99 EX-99
National Fuel Gas Company
Investor Presentation
May 2014
Exhibit 99


National Fuel Gas Company
Safe Harbor For Forward Looking Statements
2
This presentation may contain “forward-looking statements”
as defined by the Private Securities Litigation Reform Act of 1995, including statements regarding future prospects,
plans, objectives, goals, projections, estimates of oil and gas quantities, strategies, future events or performance and underlying assumptions, capital structure, anticipated
capital expenditures, completion of construction projects, projections for pension and other post-retirement benefit obligations, impacts of the adoption of new accounting rules,
and possible outcomes of litigation or regulatory proceedings, as well as statements that are identified by the use of the words
“anticipates,”
“estimates,”
“expects,”
“forecasts,”
“intends,”
“plans,”
“predicts,”
“projects,”
“believes,”
“seeks,”
“will,”
“may,”
and similar expressions.  Forward-looking statements involve risks and uncertainties which could
cause actual results or outcomes to differ materially from those
expressed in the forward-looking statements.  The Company’s expectations, beliefs and projections are expressed
in good faith and are believed by the Company to have a reasonable basis, but there can be no assurance that management’s expectations, beliefs or projections will result or be
achieved or accomplished.
In addition to other factors, the following are important factors that, in the view of the Company, could cause actual results to differ materially from those discussed in the
forward-looking statements:  factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas and oil reserves, including
among others geology, lease availability, title disputes, weather conditions, shortages, delays or unavailability of equipment and services required in drilling operations,
insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations;
changes
in
laws,
regulations
or
judicial
interpretations
to
which
the
Company
is
subject,
including
those
involving
derivatives,
taxes,
safety,
employment,
climate
change,
other
environmental matters, real property, and exploration and production activities such as hydraulic fracturing; governmental/regulatory actions, initiatives and proceedings,
including those involving rate cases (which address, among other
things, target rates of return, rate design and retained natural gas), environmental/safety requirements, affiliate
relationships, industry structure, and franchise renewal; changes in the price of natural gas or oil; changes in price differentials between similar quantities of natural gas or oil
sold
at
different
geographic
locations,
and
the
effect
of
such
changes
on
commodity
production,
revenues
and
demand
for
pipeline
transportation
capacity
to
or
from
such
locations; other changes in price differentials between similar quantities of natural gas or oil having different quality, heating value, hydrocarbon mix or delivery date;
impairments under the SEC’s full cost ceiling test for natural gas and oil reserves;  uncertainty of oil and gas reserve estimates; significant differences between the Company’s
projected and actual production levels for natural gas or oil; changes in demographic patterns and weather conditions; changes in the availability, price or accounting treatment
of
derivative
financial
instruments;
delays
or
changes
in
costs
or
plans
with
respect
to
Company
projects
or
related
projects
of
other
companies,
including
difficulties
or
delays
in
obtaining
necessary
governmental
approvals,
permits
or
orders
or
in
obtaining
the
cooperation
of
interconnecting
facility
operators;
financial
and
economic
conditions,
including
the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures and other investments,
including
any
downgrades
in
the
Company’s
credit
ratings
and
changes
in
interest
rates
and
other
capital
market
conditions;
changes
in
economic
conditions,
including
global,
national
or
regional
recessions,
and
their
effect
on
the
demand
for,
and
customers’
ability
to
pay
for,
the
Company’s
products
and
services;
the
creditworthiness
or
performance
of the Company’s key suppliers, customers and counterparties; economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters,
terrorist activities, acts of war, cyber attacks or pest infestation; significant differences between the Company’s projected and actual capital expenditures and operating expenses;
changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other post-retirement benefits,
which can affect future funding obligations and costs and plan liabilities; the cost and effects of legal and administrative claims against the Company or activist shareholder
campaigns to effect changes at the Company; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-
retirement benefits;
or increasing costs of insurance, changes in coverage and the ability to obtain insurance.
Forward-looking statements include estimates of oil and gas quantities.
Proved oil and gas reserves are those quantities of oil and gas
which, by analysis of geoscience and
engineering data, can be estimated with reasonable certainty to be economically producible under existing economic conditions, operating methods and government regulations. 
Other estimates of oil and gas quantities, including estimates of probable reserves, possible reserves, and resource potential, are by their nature more speculative than estimates
of proved reserves.  Accordingly, estimates other than proved reserves are subject to substantially greater risk of being actually realized. Investors are urged to consider closely
the disclosure in our Form 10-K available at www.nationalfuelgas.com.
You can also obtain this form on the SEC’s website at www.sec.gov.
For a discussion of the risks set forth above and other factors that could cause actual results to differ materially from results referred to in the forward-looking statements, see
“Risk Factors”
in the Company’s Form 10-K for the fiscal year ended September 30, 2013 and the Forms 10-Q for the quarters ended December 31, 2013 and March 31, 2014. The
Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof or to reflect the occurrence of
unanticipated events.


National Fuel Gas Company
Exceptional Assets, Focused on Execution
3
1.549 Tcfe of Proved Reserves
(1)
800,000 Net Acres in Pennsylvania
2.9 MMBbl of Crude Oil Production
(2)
$221 Million of Midstream Adjusted EBITDA
(2)
(1)
As of September 30, 2013
(2)
12 months ended March 31, 2014.  Includes the Pipeline & Storage segment and Gathering segment. 
Note: A reconciliation of Adjusted EBITDA to Net Income is included at the end of this presentation.


National Fuel Gas Company
Targeting Sustained Growth Over the Next Five Years
4
2014 –
2018
10-15%
Forecasted
Adjusted EBITDA
CAGR
$164
$167
$169
$160
$172
$177
$131
$121
$111
$137
$161
$176
$45
$280
$327
$377
$397
$492
$537
$581
$632
$668
$704
$852
$934
$0
$250
$500
$750
$1,000
$1,250
2009
2010
2011
2012
2013
12-Months
Ended
3/31/14
2014
Forecast
2015
Forecast
Fiscal Year
Exploration & Production Segment
Gathering Segment
Pipeline & Storage Segment
Utility Segment
Energy Marketing & Other
Note: A reconciliation of Adjusted EBITDA to Net Income as presented on the Consolidated Statement of Income and Earnings Reinvested in the Business is included at the end of this presentation.


National Fuel Gas Company
Capital Spending Adjusts to Capitalize on Opportunities
5
$56
$58
$58
$58
$72
$85-$95
$90-$100
$53
$38
$129
$144
$56
$115-
$135
$225-
$275
$80
$55
$100-
$145
$100-
$150
$188
$398
$649
$694
$533
$550-
$625
$650-
$750
$307
(1)
$501
$854
$977
$717
$850-
$1,000
$1,065-
$1,275
$0
$250
$500
$750
$1,000
$1,250
$1,500
2009
2010
2011
2012
2013
2014
Forecast
2015
Forecast
Fiscal Year
Exploration & Production Segment
Gathering Segment
Pipeline & Storage Segment
Utility Segment
Energy Marketing & Other
Note:  A reconciliation to Capital Expenditures as presented on the Consolidated Statement of Cash Flows is included at the end of this presentation.
(1)
Does not include the $34.9 MM Seneca Resources Corporation’s acquisition of Ivanhoe’s U.S.-based assets in California, as this was accounted for as an  investment in subsidiaries  on
the Statement of Cash Flows, and was not included in the Exploration & Production segment’s Capital Expenditures


National Fuel Gas Company
Maintaining a Strong Balance Sheet
6
Total Debt
(1)
42%
$3.949 Billion
As of March 31, 2014
2.02 x
1.98 x
1.75 x
1.89 x
1.89 x
1.76 x
0.0
0.5
1.0
1.5
2.0
2.5
2009
2010
2011
2012
2013
12-Months
Ended
3/31/14
Fiscal Year
Debt / Adjusted EBITDA
Capitalization
Shareholders’
Equity
58%
Note:   A reconciliation of Adjusted EBITDA to Net Income is included at the end of this presentation
(1)
Long-Term Debt of $1.649 billion


National Fuel Gas Company
Dividend Track Record
7
(1) As of May 7, 2014
Current
Dividend Yield
(1)
2.0%
Dividend Consistency
Consecutive Dividend Payments
111 Years
Consecutive Dividend Increases
43 Years
Current
Annualized Dividend Rate
$1.50
per Share
$0.00
$0.50
$1.00
$1.50
$2.00
Annual Rate at Fiscal Year End


8
Exploration & Production
Overview


Seneca Resources
Proven Record of Growth
9
(1)
Represents a three-year average U.S. finding and development cost
2013 F&D Cost = $1.31
Marcellus F&D: $0.99
Doubled Proved Reserves
Since 2010
71% Proved Developed
46.2
46.6
45.2
43.3
42.9
41.6
226
249
428
675
988
1,300
503
528
700
935
1,246
1,549
0
500
1000
1500
2000
2008
2009
2010
2011
2012
2013
At September 30
Natural Gas (Bcf)
Crude Oil (MMbbl)
Fiscal
Years
3-Year
F&D Cost
(1)
($/Mcfe)
2006-2008
$7.63
2007-2009
$5.35
2008-2010
$2.37
2009-2011
$2.09
2010-2012
$1.87
2011-2013
$1.67


Seneca Resources
Delivering Tremendous Production Growth
10
19.8
19.2
20.5
20.0
20-22
21-23
16.5
43.2
62.9
100.7
135-143
159-197
13.3
49.7
67.6
83.4
120.7
155-165
180-220
0
75
150
225
2010
2011
2012
2013
2014                      
Forecast
Fiscal Year
Gulf of Mexico (Divested in 2011)
East Division (Appalachia)
West Division (California/Kansas)
Forecast
2015                  


Seneca Resources
Disciplined Capital Spending
11
(1)
Does not include the $34.9 MM Seneca Resources Corporation’s acquisition of Ivanhoe’s U.S.-based assets in California, as this was accounted for as an investment in subsidiaries on
the Statement of Cash Flows, and was not included in the Exploration & Production segment’s Capital Expenditures


Seneca Resources
LOE: Operating Costs Down; Transportation Costs Up
12
(1)
Represents the midpoint of current General & Administrative Expense guidance of $0.40 to $0.45 per Mcfe for fiscal 2014
(2)
The total of the two Lease Operating Expense components represents the midpoint of current Lease Operating Expense guidance of $0.95 to $1.05 per Mcfe for fiscal 2014
Seneca expects to convert its long-term firm
transport (FT) contracts into firm sales (FS)
agreements, with the cost reflected in price
realization.  As such, it is not included in LOE.


Marcellus Shale
Prolific Pennsylvania Acreage
13
Eastern
Development
Area
(EDA)
Average net revenue interest (NRI): 98%
No lease expiration
No royalty on most acreage
Highly contiguous
Significant economies of scale
1,700 to 2,000 locations de-risked
720,000 Acres
60,000 Acres
No
near-term
lease
expiration
Drilling activity will HBP key acreage
Ongoing
development
drilling
in
Tioga
and
Lycoming
counties
Mostly
leased
(16-18%
royalty)
Seneca Lease
Seneca Fee
Western
Development
Area
(WDA)


Marcellus Shale
EDA Delivering Significant Growth
14
Covington –
Fully Developed
Gross Production: ~50 MMcf per Day
47 Wells Drilled and Producing
DCNR Tract 595
Gross Production: ~80 MMcf per Day
39 Wells Drilled (52 Total Locations)
32 Wells Producing
DCNR Tract 100
Gross Production:  ~300 MMcf per Day
58 Wells Drilled
(70 Total Locations)
43 Wells Producing
Gamble
Recently, 30 to 50 future locations
3 Wells Drilled; 1 Well Producing
were added in Lycoming County
1
1
(1)
One well included in this total is drilled into and producing from the Geneseo Shale


Marcellus Shale
EDA –
Historical Well Results Are Exceptional
15
Development Area
Producing
Well Count
Average
IP Rate
(MMcf/d)
Average
7-Day
(MMcf/d)
Average
30-Day
(MMcf/d)
Average
EUR
per Well
(Bcf)
Average
Lateral
Length
EUR per
1,000’
of
Lateral
(Bcfe)
Covington
Tioga
County
47
5.2
4.7
4.1
5.8
4,023’
1.44
Tract 595
Tioga
County
32
7.4
6.1
5.1
8.1
4,736’
1.72
Tract 100
Lycoming
County
36
(1)
15.9
14.0
11.6
11.6
5,153’
2.24
Seneca is the industry leader in Lycoming County
(1)
Includes one horizontal well producing from the Geneseo Shale.  Does not include seven new Marcellus Shale wells with less than 30 days of production history.


Marcellus Shale
Seneca’s Lycoming Economics are in the Top 3
16
Source: ITG IR, raw data provided by didesktop and state agencies
There are an additional 109 breakeven
data points greater than $3.69/Mcf


Marcellus Shale
Huge Position –
Varies in Understanding
17
Seneca Lease
Seneca Fee
Tier I
~200,000 Acres
Northeast Core
~30,000 acres in NE Core
Tier I Acres
~200,000 acres
Economic at $2.80 to $3.80/Mcfe
Longer-Term Evaluation
~250,000 acres
(Minimal Lease Expiration)
Requires Gas Price Above $4/Mcf
~300,000 acres
Understanding Seneca’s
780,000 Net Acres
Size of combined EDA
current development areas


Marcellus Shale
2013 & 2014 WDA Delineation Program
18
Rich Valley –
Full Development
2 Wells Completed
7-Day IP of 7.8 MMcf/d & EUR of 7.4 Bcf
2
nd
Well 7-Day IP: 4.5 MMcf/d
Clermont –
Full Development
2 Wells Completed
9H: 7-Day IP of 10 MMcf/d & EUR of 8.6 Bcf
10H: 7-Day IP of 7.3 MMcf/d & EUR of 6.6 Bcf
Owl’s Nest –
Delineating
2 High Btu Wells Completed
Tested Two Completion Designs
Church Run –
Delineating
1 Well Completed
Tionesta –
Delineating
1 Well Completed
Heath –
Delineating
1 Well Planned
Seneca Operated
Sulger Farms –
Delineating
1 Well Drilled
Hemlock –
Delineating
1 Well Drilled
Ridgway –
Delineating
1 Well Completed
2013 Drill Program
2014 Drill Program
SRC Lease Acreage
SRC Fee Acreage
EOG Earned JV Acreage


Marcellus Shale
Strong Wells Across WDA Acreage
19
Well Name
Completion
Design
Treatable
Lateral
Length
Stages
Peak
24-Hour
Rate
(MMcfd)
Peak
7-Day
Rate
(MMcfd)
EUR
(Bcf)
Status
Clermont 9H
RCS
1
5,500’
37
11.4
10.0
8.6
Producing
Clermont 10H
Non-RCS
5,565’
23
8.1
7.3
6.9
Producing
Rich Valley 27H
RCS
6,372’
42
8.1
7.8
7.9
Producing
Rich Valley 25H
RCS
4,492’
30
5.0
4.5
4.5
Producing
Ridgway 19H
RCS
5,537’
37
7.1
6.4
6-8
Flowback
Test
Church Run 2H
RCS
4,435’
29
4.8
4.5
4.5-5.5
Producing
Owl’s Nest 54H
RCS
6,139’
41
6.1
5.8
4-7
Flowback
Test
(1)
RCS – Reduced Cluster Spacing


Marcellus Shale
Clermont Wells Improved from Early Non-Op JV Wells
20
Clermont 5H & 6H (Non-op wells)
Avg. lateral length: 3,344’
Small casing: 4.5”
Restricted pump rates
Wide stage spacing: 350’
No “soaking”, low Sw’s
Clermont
9H
&
10H
(Seneca
wells)
Avg. lateral length: >5,500’
Larger casing: 5.5”
Increased pump rates
9H (RCS): 150’
spacing
10H (Standard): 240’
spacing
“Soaked”
both wells: 30 Days


Marcellus Shale
Clermont/Rich Valley RCS Wells Outperforming Typecurve
21


Marcellus Shale
CRV is in Full Development Mode
22
Marcellus Faults
Marcellus & Basement Faults
200-250 Horizontal Locations
SRC Lease Acreage
SRC Fee Acreage
Planned Wells
Drilled Wells
Producing Wells
Pad D08-N:
Spacing Test
JV Wells
Pad
E09-H
Pad
E09-E
Rich Valley 2
nd
Well
7-day IP: 4.5 MMcf/d
Lateral Length: 4,492’
Rich Valley
7-day IP: 7.8 MMcf/d
EUR: 7.4 BCF
Lateral Length: 6,372’
Clermont
RCS: 9H 7-day IP:  10.0 MMcf/d
(EUR: 8.6 Bcf)
Non-RCS: 10H 7-day IP:  7.4 MMcf/d
Pad
D08-G
Pad
C08-F
Pad
D09-D
Pad
C08-G


Marcellus Shale
200,000 Acres With 6-8 Bcfe EUR Wells
23
Note: Assumes 6,000’
treated lateral length


Marcellus Shale
~2,000 Economic Locations at $2.00 to $3.80/Mcfe
24
Prospect
County
Product
Approx.
Remaining
Locations
EUR
(Bcfe)
BTU
IRR
(1)
@
$4/MMBtu
15% IRR
(1)
Breakeven Price
($/Mcf)
Tract 100
Lycoming
Dry Gas
28
11.5-12.5
1,030
90%
$1.92
Gamble
Lycoming
Dry Gas
29
10-11
1,030
77%
$2.05
Tract 595
Tioga
Dry Gas
20
8.1
1,030
45%
$2.63
Clermont/Rich Valley
Elk/Cameron
Dry Gas
228
6-8
1,050
38%
$2.80
Ridgway
Elk
Dry Gas
450-570
6-8
1,111
26%
$3.30
Hemlock
Elk
Dry Gas
130-170
6-8
1,070
23%
$3.40
Church Run
Elk
Dry Gas
60-70
6-8
1,125
22%
$3.45
(W) West Branch
McKean
Dry Gas
47
6-8
1,050
22%
$3.48
Covington
Tioga
Dry Gas
Developed
5.8
1,030
22%
$3.49
Heath
Jefferson
Dry Gas
260-330
5-8
1,060
19%
$3.65
Sulger Farms
Jefferson
Dry Gas
170-210
5-8
1,020
19%
$3.66
Owl’s Nest/James City
Elk/Forest
Dry Gas
120-160
5-8
1,125
18%
$3.69
Boone Mt.
Elk
Dry Gas
230-290
4-6
1,020
18%
$3.76
Church Run
Elk
Wet Gas
40-50
2-4
1,140
13%
$4.32
Tionesta
Forest/Venango
Wet Gas/
Liquids
300-340
4-6
1,325
12%
$4.50
Owl’s Nest/James City
Elk/Forest
Wet Gas
150-180
4-6
1,140
11%
$4.51
Mt. Jewett
McKean
Wet Gas
90-110
2-4
1,140
6%
$5.50
Beechwood
Cameron
Dry Gas
210-280
2-4
1,030
2%
$7.14
Red Hill
Cameron
Dry Gas
150-200
2-4
1,030
2%
$7.14
2013 Appraisal prospects
2014 Appraisal prospects
Internal Rate of Return (IRR) includes estimated well costs under current cost structure, LOE, and Gathering tariffs anticipated for each prospect
(1)


Natural Gas Marketing
How Does Seneca Sell its Production?
25
Well Head
Interconnection
with Interstate
Pipeline Network
Gathering
System
3rd Party
Marketer
(or spot market)
Firm Transport
Demand Center
(firm sales or
spot market)
Contracted Basis
Differential
FT Rate
Breakeven economics based on a
realized price after gathering
Spot Market


Natural Gas Marketing
Adding Long-Term Firm Transport to the Portfolio
26
Project
Volume
(Dth/d)
In-Service
Date
Comments
Northeast Supply
Diversification Project (TGP)
50,000
2012
Executed firm sales agreements for entire
capacity over 10 years
Niagara Expansion (TGP/NFG)
170,000
November
2015
Executed firm sales agreements for 140,000
Dth/d for the entire 15 years
Atlantic Sunrise (Transco)
189,405
2017
Evaluating marketing opportunities
Agreements Executed
Project
Volume
(Dth/d)
Target In-
Service
Date
Comments
Northern Access 2016 (NFG)/
TransCanada Open Season
350,000
2016
Evaluating market potential for transportation
path from WDA into Canada
Under Evaluation
Additional current and future Appalachian marketing
opportunities are continuously under evaluation


Natural Gas Marketing
Significant Base of Long-Term Firm Contracts
27
Atlantic Sunrise
Northern Access 2016
(Under Evaluation)
Niagara Expansion/
Northern Access 2015
-
250
500
750
1,000
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Gross Firm Sales
Firm Transport
Over time, Seneca plans to convert most or all of its
firm transportation capacity to firm sales agreements


Natural Gas Marketing
Firm Sales Provide a Market for Appalachian Production
28
(1)
Subject to change in transport rates on TransCanada Pipeline
28
EDA
311,834 MMBtu/Day
270,036 MMBtu/Day
230,036 MMBtu/Day
WDA
21,314 MMBtu/Day
41,100 MMBtu/Day
20,000 MMBtu/Day
Values shown represent the price or differential to a reference
price (netback price) at the first non-affiliated interstate pipeline,
including the cost of all related downstream transportation.


Natural Gas Marketing
Current Natural Gas Hedge Positions
29
(1)
2014 hedge positions are for the remaining six months of the fiscal year.  Full details can be found in the appendix.
(1)


Natural Gas Marketing
Current Hedge Book has Seneca Positioned Very Well
30
(1)
2014 hedge positions are for the remaining six months of the fiscal year
Note: Hedge positions for fiscal years 2016-2018 reflect the midpoint of Seneca’s target annual production growth (20%) starting with the midpoint of Fiscal 2015 guidance (180-220 Bcfe)
Natural Gas
$4.07/MMBtu
$4.10/MMBtu
$4.12/MMBtu
$4.23/MMBtu
$4.59/MMBtu
Crude Oil
$100.22/Bbl
$95.27/Bbl
$92.95/Bbl
$92.30/Bbl
$91.00/Bbl
(1)


Natural Gas Marketing
FY 2014 Production –
Firm Sales & Hedge Composition
31
Price Certainty
Seneca has an additional ~13 Bcf of
NYMEX hedges to help mitigate
commodity exposure on its sales
Price Certainty
There were no spot
volume curtailments in
April 2014
64 Bcf
29
Bcf
13.7 Bcf
0.5 Bcf
13.5 Bcf
11 Bcf
7.3
Bcf
135-143
0
30
60
90
120
150
Q1 & Q2                                          DOM
Production
NYMEX
Firm Sales
Firm Sales
Fixed Price
Sales
EDA
Spot Sales
WDA                      Total
Spot Sales
East Division
Production


Natural Gas Marketing
FY 2015 Production –
Firm Sales & Hedge Composition
32
Price Certainty
Seneca will continue to pursue firm
sales agreements to mitigate spot
market exposure during the year
Price Certainty
54 Bcf
17.8 Bcf
4 Bcf
56 Bcf
36 Bcf
10.2
Bcf
159-197
0
50
100
150
200
NYMEX
Firm Sales
DOM
Firm Sales
Dawn                              EDA
Firm Sales
Spot Sales
WDA                     
Spot Sales
Total
East Division
Production


Geneseo Shale
Path to Geneseo Development –
2018/2019 Start
33
1
st
Well (Tract 100 –
Pad N)
Peak IP: 14.1 MMcf per day
30-Day Average Rate: 8.6 MMcf per day
Estimated EUR: 7.0 Bcf
Lateral Length: 4,920’
Frac Stages: 33 stages
Current developed infrastructure from DCNR
100 & Gamble:
13 well pads
3 compressor pads
3 water impoundments
Gathering infrastructure
Savings estimate of ~$300,000 per well from
shared infrastructure
>125 Wells
Water Infrastructure = $13MM
Usable Pads = $16MM
Road Infrastructure = $16MM
Tract 100/Gamble (Lycoming County)
Geneseo Well


Point Pleasant & Utica Shale
Industry Activity & 2014 Appraisal Program
34
MT JEWETT
Horizontal: Completed September 2013
Peak 24-Hour Rate: 8.5 MMcf/d
RANGE RESOUCES
1.4 MMcf/d
“Not Effectively
Stimulated”
HALCON
2.5 MMcf/d,
360 Bbls/d
HALCON
4.5 MMcf/d,
860 Bbls/d
HALCON
6.6 MMcf/d,
750 Bbls/d
REX
9.2 MMcf/d
RANGE
4.4 MMcf/d
CHESAPEAKE
6.4 MMcf/d
TIONESTA
Horizontal: Completed Fall 2012
Peak 24-Hour Rate: 3.9 MMcf/d
HEATH
Core Pilot
DCNR 007
Core & Drill


California
Stable Production Fields; Modest Growth Potential
35
East Coalinga
Temblor Formation
Primary
North Lost Hills
Tulare & Etchegoin Formation
Primary/Steamflood
South Lost Hills
Monterey Shale
Primary
North Midway Sunset
Tulare & Potter Formation
Steamflood
South Midway Sunset
Antelope Formation
Steamflood
Sespe
Sespe Formation
Primary
Key Areas of Focus in 2014
1.
East Coalinga Evaluation
2.
South Midway Sunset Extensions
3.
South Lost Hills Monterey Evaluation


California
East Coalinga Summary
36
Production has increased from 214 BOPD to
849 BOPD
Highest on leases since 2000
Drilled 12 evaluation wells in 2013
Producing ~150 BOPD
Currently drilling 33 new producers and 2
water disposal wells in 2014


California
South Midway Sunset Has Delivered Significant Growth
37
252 Pool
97X Pool
SE Pool
251 Pool
B Pool
A Pool
Extended Pool Boundary
Original Pool Boundary
Existing Wells
1000’
16X Pool
Seneca Acquired
in June 2009
Highlights Since Acquisition
Increased daily production 310% to
approximately 1,700 BOPD
Drilled 102 new producers
Added 3.3 MMBO of proven reserves
Increased steam capacity by 280%
Identified opportunities for additional
pool development


California
Evaluating the Monterey Shale at South Lost Hills
38
Upper Antelope A
Upper Antelope B
Truman 1H
2013
190 BOEPD
Citrus 2H
Waiting on
Completion
Truman 2H
Waiting on
Completion
GR
SP
ResD
Brittleness
Gas
Oil
18 potential locations in
each of the three
horizons (concept)
Seneca Lease
1000’
Lower Reef Ridge
McDonald
Citrus 11


California
Limited Growth Opportunities, But Strong Economics
39
Field
Average
Well Cost
Average
EUR
(MBO)
Estimated
IRR
@$100/Bbl
Fiscal 2014
Locations
South Midway Sunset
$250,000
30
75%
23
East Coalinga
$400,000
40
50%
33
Sespe –
Coldwater
$2,800,000
180
35%
4


California
Modest Growth Anticipated in 2014 and 2015
40
Forecast
Fiscal Year


California
Outstanding Cash Flow
(1)
41
(1)
Adjusted EBITDA and Capital Expenditures represent Seneca Resources Corporation’s West Division, which includes its activity in Kansas.  A reconciliation of Adjusted EBITDA to Net Income
is included at the end of this presentation. 


California
Looking Forward
42
1.
Manage decline of base
production
2.
Pursue and develop opportunities
for growth from current assets
Sespe
East Coalinga
South Midway Sunset
3.
Continue to pursue additional
acquisition and farm-in
opportunities


Seneca Resources
What Will Seneca Look Like Moving Forward?
43
Consistent Production Growth: 15-25% CAGR
Driven by a very large, high-quality Appalachian acreage position
Maintain Oil Production
Expand When Possible
Excellent operator and significant cash flow generation
Disciplined Spending Driven by Rates of Return
Pace of development adapts to changing market dynamics
A Leader in Technology, Safety & Environmental Responsibility
Maintain a leadership role in using technology and developing best practices


44
Midstream Businesses
Overview


Midstream Businesses
Positioned to Serve Seneca’s Rapidly Growing Production
45


Gathering
Gathering is the First Step to Reaching a Market
46
TGP 300
Transco
TGP 200
Trout Run
Gathering System
(In-Service)
Covington
Gathering System
(In-Service)
Clermont
Gathering System
(Under Construction)
Gathering Interconnects
(In-Service and Under
Construction)


Gathering
Existing Systems Supporting Seneca’s Near-Term Growth
47
Covington Gathering System
In-service date: November 2009
Capacity: 220,000 Dth per day
Interconnect: TGP 300
Capital expenditures (to date): $31.2 million
Trout Run Gathering System
In-service date: May 2012
Capacity: 466,000 to 585,000 Dth per day
Interconnect:
Transco
Leidy
Lateral
Capital expenditures (to date): $144 million
Capital expenditures (future): $50 to $80 million
Interconnects


Gathering
Clermont Gathering System has Large Expandability
48
C
Clermont Gathering
System
In-Service: Ongoing build-out
Ultimate Trunkline Capacity:
700 to 1,000 MMcf per day
Interconnects
TGP 300 and National Fuel
Gas Supply Corporation
(anticipated)
Capital:
2014: $60-
$92 million
2015: $75 -
$125 million
Seneca Pads Connected
Up to 25 pads connected
following the 2015
expansion
C
C
Compressor Station
Interconnect
C


Gathering
Capital Deployment Will Deliver Long-Term Growth
49
Revenue Growth (2013 to 2015): ~60%
CAGR
Capital Investment (2013 to 2015): ~60%
CAGR


Pipeline & Storage
Project Opportunities to Support WDA Growth
50
Develop multiple outlets
to high-value markets


Pipeline & Storage
Expansions to Move Gas from the WDA are Significant
51
Projects to Support WDA Growth
Project
Capacity (Dth/day)
Northern Access 2015
140,000
Northern Access 2016¹
350,000
Total New Capacity
490,000
Project
Capital Cost
Northern Access 2015
$66 million
Northern Access 2016¹
$410 million
Total Capital
Expenditures
$476 million
Northern
Access 2015
(November 2015)
Northern
Access 2016
(2016)
Clermont
(1)
Previously referred to as the Clermont to Chippawa expansion project


Pipeline & Storage
Major Expansion Designed for Canadian Deliveries
52
In-Service: November 2015
System: NFG Supply Corp.
Capacity: 140,000 Dth per day
Lease to TGP (Kinder) as part of
their Niagara Expansion project
Interconnect
Niagara (TransCanada)
Total Cost: $66 Million
Major Facilities
23,000 HP Compressor
Northern Access 2015
Northern
Access 2015
(November 2015)
Clermont


Pipeline & Storage
Northern Access 2016 Provides Additional Access to Canada
53
In-Service: 2016
System: NFG Supply Corp. &
Empire Pipeline, Inc.
Capacity
350,000 Dth per day
Interconnect
Chippawa (TransCanada)
Total Cost: ~$410 Million
Northern
Access 2016
(2016)
Clermont
Northern Access 2016
(1)
(1)
Previously referred to as the Clermont to Chippawa expansion project


Pipeline & Storage
Recent 3
rd
Party Expansions Have Been Highly Successful
54
Completed Expansions
for 3
Parties
Project
Capacity
(Dth/day)
Northern Access 2012
320,000
Tioga County Extension
350,000
Line N (2011, 2012 & 2013)
353,000
Total New Capacity
1,023,000
Project
Capital Cost
Northern Access 2012
$72 million
Tioga County Extension
$58 million
Line N (2011, 2012 & 2013)
$104 million
Total Capital Expenditures
$234 million
Northern
Access 2012
Tioga County
Extension
Line N Projects
rd


Pipeline & Storage
Additional Line N Expansions Planned for the Future
55
In-Service: November 2014
System: NFG Supply Corp.
Capacity: 105,000 Dth per day
Precedent agreements signed for all
available capacity
Interconnect
Mercer (TGP Station 219)
Total Cost: $34 Million
Expansion: $30 million
System Modernization: $4 million
Major Facilities
3,550 HP Compressor
2.1 miles –
24”
Replacement Pipeline
Mercer Expansion
Mercer
(TGP Station 219)
Mercer
Expansion


Mercer
(TGP Station 219)
Pipeline & Storage
Pairing Line N Expansions with System Modernization
56
In-Service: November 2015
System: NFG Supply Corp.
Capacity: 175,000 Dth per day
Precedent agreements signed for all
available capacity
Interconnect
Mercer (TGP Station 219)
Holbrook (TETCO)
Total Cost: $76 Million
Expansion: $39 million
System Modernization: $37 million
Major Facilities
3,550 HP Compressor
23.3 miles –
24”
Replacement Pipeline
Westside Expansion &
Modernization
Holbrook (TETCO)
Westside
Expansion &
Modernization


Pipeline & Storage
Developing Unique Solutions for Shippers
57
In-Service: November 2015
System: NFG Supply & Empire Pipeline
New No-Notice Services
Preserving 172,500 Dth per day (RG&E)
Preserving 20,000 Dth per day (NYSEG)
Retained Storage: 3.3 Bcf
New Incremental Transportation
Capacity of 49,000 Dth per day
Precedent agreements executed with
RG&E and NYSEG
Negotiating an additional precedent
agreement with a third shipper
Interconnect
Tuscarora (NFG/Supply)
Total Cost: $45 Million
Major Facilities
1,500 HP Compressor
17 miles –
12”
Pipeline
Tuscarora Lateral
Tuscarora
Lateral


Pipeline & Storage
Significant Expansions Are Driving Growth
58
Completed Projects (Since 2009)
Recent Capacity Additions
1,113,000
Dth/day
Line N Corridor
Line “N”
Expansion
Line “N”
2012 Expansion
Line “N”
2013 Expansion
Mercer Expansion
West Side Expansion
Total Capacity
633 MDth/d
Delivering Gas North
Tioga County Extension
Northern Access 2012
Northern Access 2015
Northern Access 2016
(1)
Total Capacity
1,160 MDth/d
Other Projects
Lamont Compressor
Tuscarora Lateral
Total Capacity
154 MDth/d
Planned Projects (2014 -2015)
Precedent Agreements Executed
Planned Capacity Additions
484,000
Dth/day
Potential Projects (2016+)
Currently Evaluating
Potential Capacity Additions
350,000
Dth/day
Total (2009-2016+)
Capacity Additions
1,947,000
Dth/day
(1)
Previously referred to as the Clermont to Chippawa expansion project


Pipeline & Storage
Expansion Project Revenue Growth
59
Larger projects under consideration
for fiscal 2016 and 2017 will drive
significant revenue growth
Annual Expansion Revenue
Projects Placed in Service Since Fiscal 2011


60
Utility
Overview


Utility
New York & Pennsylvania Service Territories
61
Total Customers: 522,000
Rate Mechanisms:
Natural Gas Vehicle Pilot Program
Target ROE: 9.1% (Litigated -
2007)
Pennsylvania
Total Customers: 213,000
Rate Mechanisms:
ROE: Black Box Settlement (2007)
New York
Revenue Decoupling
Weather Normalization
Low Income Rates
Choice Program/Purchase of
Receivables
Merchant Function Charge
(Uncollectibles Adjustment)
90/10 Sharing (Large Customers)
Low Income Rates
Choice Program/Purchase of
Receivables
Merchant Function Charge


Utility
Customer Usage
62
Residential Usage
Industrial Usage
(1)
Weighted Average of New York and Pennsylvania service territories (assumes normal weather)
80
90
100
110
120
12-Months Ended March 31
15
20
25
30
35
12-Months Ended March 31


Utility
Ongoing Cost Control Helps Provide Earnings Stability
63
$178
$164
$167
$168
$168
$172
$178
$25
$27
$14
$11
$9
$6
$7
$203
$191
$181
$179
$177
$178
$185
$0
$50
$100
$150
$200
$250
2008
2009
2010
2011
2012
2013
12 Months
Ended
3/31/14
Fiscal Year
All Other O&M Expenses
O&M Uncollectible Expense


Utility
Capital Spending Largely Focused on Maintenance
64
The Utility remains focused
on spending to maintain
the ongoing safety and
reliability of its system
$44.4
$45.0
$44.3
$43.8
$48.1
$56.2
$58.0
$58.4
$58.3
$72.0
$85-$95
$90-$100
$0
$20
$40
$60
$80
$100
2009
2010
2011
2012
2013
2014          
Forecast
2015          
Forecast
Fiscal Year
Capital Expenditures for Safety
Total Capital Expenditures


Utility
Achieved a Settlement in New York
65
March 27, 2013
Filed a plan with the
NY PSC to adopt an
earnings sharing and
stabilization
mechanism on
earnings above a
9.96% ROE
April 19, 2013
NY PSC issued an
Order to Show Cause
(OTSC) commencing
a proceeding to
establish “temporary
rates”
June 1, 2013
OTSC
suggests
“temporary
rates”
could
become
effective
NY PSC approved the Joint
Proposal on May 8, 2014
May 8, 2013
Company responds
to OTSC
June 14, 2013
“Temporary rates”
become effective
July 26, 2013
Settlement
discussions
commence for
permanent
rates
December 6, 2013
Joint Proposal filed
October 1, 2013
Effective date of
two-year rate plan
under proposed
settlement


National Fuel Gas Company
A History of Success & A Future of Opportunity
66
30% CAGR
Since 2009
Adjusted
EBITDA
Growth
Production
Growth
Midstream
Businesses
Adjusted
EBITDA
10-15% CAGR
2014 to 2018
Adjusted
EBITDA
Growth
15-25% CAGR
2014 to 2018
Production
Growth
10-15% CAGR
2014 to 2018
Midstream
Businesses
Adjusted
EBITDA
A History of Success
10% CAGR
Since 2009
10% CAGR
Since 2009
Note: A reconciliation of Adjusted EBITDA to Net Income as presented on the Consolidated Statement of Income and Earnings is included at the end of this presentation. 
A Future of Opportunity


67
Appendix


National Fuel Gas Company
Current Hedge Positions
68
Fiscal
Year
NYMEX
Volume
(MMBtu)
Average
Price
($/MMBtu)
Dominion
Volume
(MMBtu)
Average
Price
($/MMBtu)
SoCal
Volume
(MMBtu)
Average
Price
($/MMBtu)
Total
Volume
(MMBtu)
Average
Price
($/MMBtu)
2014
(1)
44,100,000
$4.07
14,400,000
$4.06
600,000
$4.35
59,100,000
$4.07
2015
69,590,000
$4.16
18,720,000
$3.88
1,200,000
$4.35
89,510,000
$4.10
2016
37,740,000
$4.25
18,840,000
$3.88
-
-
56,580,000
$4.12
2017
24,960,000
$4.49
18,840,000
$3.88
-
-
43,800,000
$4.23
2018
5,550,000
$4.59
-
-
-
-
5,550,000
$4.59
Natural Gas Hedges
Fiscal
Year
MWSS
Volume
(Bbl)
Average
Price
($/Bbl)
Brent
Volume
(Bbl)
Average
Price
($/Bbl)
NYMEX
Volume
(Bbl)
Average
Price
($/Bbl)
Total
Volume
(Bbl)
Average
Price
($/Bbl)
2014
(1)
312,000
$95.68
672,000
$102.32
-
-
948,000
$100.22
2015
258,000
$92.10
903,000
$98.42
396,000
$90.14
1,557,000
$95.27
2016
36,000
$92.10
933,000
$95.18
300,000
$86.09
1,269,000
$92.95
2017
-
-
384,000
$92.30
-
-
384,000
$92.30
2018
-
-
75,000
$91.00
-
-
75,000
$91.00
Crude Oil Hedges
(1)
2014 hedge positions are for the remaining six months of the fiscal year


National Fuel Gas Company
Comparable GAAP Financial Measure Slides and Reconciliations
69
This presentation contains certain non-GAAP financial measures.  For pages
that contain non-GAAP financial measures, pages containing the most directly
comparable GAAP financial measures and reconciliations are provided in the
slides that follow. 
The Company believes that its non-GAAP financial measures are useful to
investors because they provide an alternative method for assessing the
Company’s ongoing operating results, for measuring the Company’s cash flow
and liquidity, and for comparing the Company’s financial performance to other
companies. The Company’s management uses these non-GAAP financial
measures for the same purpose, and for planning and forecasting purposes. 
The presentation of non-GAAP financial measures is not meant to be a
substitute for financial measures prepared in accordance with GAAP. 
The Company defines Adjusted EBITDA as reported GAAP earnings before the
following items: interest expense, depreciation, depletion and amortization,
interest and other income, impairments, items impacting comparability and
income taxes.


70
Reconciliation of Adjusted EBITDA to Consolidated Net Income
($ Thousands)
FY 2009
FY 2010
FY 2011
FY 2012
Exploration & Production - West Division Adjusted EBITDA
171,572
$           
187,838
$           
187,603
$           
226,897
$           
215,042
$              
212,153
$        
Exploration & Production - All Other Divisions Adjusted EBITDA
108,139
             
139,624
             
189,854
             
170,232
             
277,341
                
324,820
           
Total Exploration & Production Adjusted EBITDA
279,711
$           
327,462
$           
377,457
$           
397,129
$           
492,383
$              
536,973
$        
Total Adjusted EBITDA
Exploration & Production Adjusted EBITDA
279,711
$           
327,462
$           
377,457
$           
397,129
$           
492,383
$              
536,973
$        
Pipeline & Storage Adjusted EBITDA
130,857
             
120,858
             
111,474
             
136,914
             
161,226
                
175,852
           
Gathering Adjusted EBITDA
(141)
                     
2,021
                   
9,386
                   
14,814
                
29,777
                   
45,478
             
Utility Adjusted EBITDA
164,443
             
167,328
             
168,540
             
159,986
             
171,669
                
177,432
           
Energy Marketing Adjusted EBITDA
11,589
                
13,573
                
13,178
                
5,945
                   
6,963
                      
7,942
               
Corporate & All Other Adjusted EBITDA
(5,434)
                 
408
                      
(12,346)
              
(10,674)
              
(9,920)
                    
(9,395)
              
Total Adjusted EBITDA
581,025
$           
631,650
$           
667,689
$           
704,114
$           
852,098
$              
934,282
$        
Total Adjusted EBITDA
581,025
$           
631,650
$           
667,689
$           
704,114
$           
852,098
$              
934,282
$        
Minus: Net Interest Expense
(81,013)
              
(90,217)
              
(75,205)
              
(82,551)
              
(89,776)
                 
(92,497)
            
Plus:  Other Income
9,762
                   
6,126
                   
5,947
                   
5,133
                   
4,697
                      
7,548
               
Minus: Income Tax Expense
(52,859)
              
(137,227)
            
(164,381)
            
(150,554)
            
(172,758)
               
(195,543)
         
Minus: Depreciation, Depletion & Amortization
(170,620)
            
(191,199)
            
(226,527)
            
(271,530)
            
(326,760)
               
(357,488)
         
Minus: Impairment of Oil and Gas Properties (E&P)
(182,811)
            
-
                       
-
                       
-
                       
-
                          
-
                     
Plus/Minus: Income/(Loss) from Discontinued Operations, Net of Tax (Corp. & All Other)
(2,776)
                 
6,780
                   
-
                       
-
                       
-
                          
-
                     
Plus: Gain on Sale of Unconsolidated Subsidiaries (Corp. & All Other)
-
                       
-
                       
50,879
                
-
                       
-
                          
-
                     
Plus: Elimination of Other Post-Retirement Regulatory Liability (P&S)
-
                       
-
                       
-
                       
21,672
                
-
                          
-
                     
Minus: Pennsylvania Impact Fee Related to Prior Fiscal Years (E&P)
-
                       
-
                       
-
                       
(6,206)
                 
-
                          
-
                     
Minus: New York Regulatory Adjustment (Utility)
-
                       
-
                       
-
                       
-
                       
(7,500)
                    
(7,500)
              
Minus: Plugging and Abandonment Accrual (E&P)
-
                       
-
                       
-
                       
-
                       
-
                          
(5,002)
              
Rounding
-
                       
-
                       
-
                       
(1)
                          
-
                          
-
                     
Consolidated Net Income
100,708
$           
225,913
$           
258,402
$           
220,077
$           
260,001
$              
283,800
$        
Consolidated Debt to Total Adjusted EBITDA
Long-Term Debt, Net of Current Portion (End of Period)
1,249,000
$        
1,049,000
$        
899,000
$           
1,149,000
$        
1,649,000
$          
1,649,000
$     
Current Portion of Long-Term Debt (End of Period)
-
                       
200,000
             
150,000
             
250,000
             
-
                          
-
                     
Notes Payable to Banks and Commercial Paper (End of Period)
-
                       
-
                       
40,000
                
171,000
             
-
                          
-
                     
Total Debt (End of Period)
1,249,000
$        
1,249,000
$        
1,089,000
$        
1,570,000
$        
1,649,000
$          
1,649,000
$     
Long-Term Debt, Net of Current Portion (Start of Period)
999,000
             
1,249,000
          
1,049,000
          
899,000
             
1,149,000
             
1,649,000
       
Current Portion of Long-Term Debt (Start of Period)
100,000
             
-
                       
200,000
             
150,000
             
250,000
                
-
                     
Notes Payable to Banks and Commercial Paper (Start of Period)
-
                       
-
                       
-
                       
40,000
                
171,000
                
-
                     
Total Debt (Start of Period)
1,099,000
$        
1,249,000
$        
1,249,000
$        
1,089,000
$        
1,570,000
$          
1,649,000
$     
Average Total Debt
1,174,000
$        
1,249,000
$        
1,169,000
$        
1,329,500
$        
1,609,500
$          
1,649,000
$     
Average Total Debt to Total Adjusted EBITDA
2.02 x
1.98 x
1.75 x
1.89 x
1.89 x
1.76 x
FY 2013
12-Months
Ended 3/31/14


71
Reconciliation of Segment Capital Expenditures to
Consolidated Capital Expenditures
($ Thousands)
FY 2014
FY 2009
FY 2010
FY 2011
FY 2012
FY 2013
Forecast
Capital Expenditures from Continuing Operations
Exploration & Production Capital Expenditures
188,290
$  
398,174
$        
648,815
$        
693,810
$        
533,129
$        
$550,000-625,000
Pipeline & Storage Capital Expenditures
52,504
       
37,894
            
129,206
          
144,167
          
56,144
$          
$115,000-135,000
Gathering Segment Capital Expenditures
9,433
         
6,538
               
17,021
            
80,012
            
54,792
$          
$100,000-145,000
Utility Capital Expenditures
56,178
       
57,973
            
58,398
            
58,284
            
71,970
$          
$85,000-95,000
Energy Marketing, Corporate & All Other Capital Expenditures
396
            
773
                   
746
                   
1,121
               
1,062
$            
-
                                 
Total Capital Expenditures from Continuing Operations
306,801
$  
501,352
$        
854,186
$        
977,394
$        
717,097
$        
$850,000-1,000,000
Capital Expenditures from Discountinued Operations
All Other Capital Expenditures
216
            
150
$                
-
$                  
-
$                  
-
$                  
-
$                               
Plus (Minus) Accrued Capital Expenditures
Exploration & Production FY 2013 Accrued Capital Expenditures
-
$           
-
$                  
-
$                  
-
$                  
(58,478)
$         
-
$                               
Exploration & Production FY 2012 Accrued Capital Expenditures
-
             
-
                    
-
                    
(38,861)
           
38,861
            
-
                                 
Exploration & Production FY 2011 Accrued Capital Expenditures
-
             
-
                    
(103,287)
         
103,287
          
-
                    
-
                                 
Exploration & Production FY 2010 Accrued Capital Expenditures
-
             
(78,633)
           
78,633
            
-
                    
-
                    
-
                                 
Exploration & Production FY 2009 Accrued Capital Expenditures
(9,093)
        
19,517
            
-
                    
-
                    
-
                    
-
                                 
Pipeline & Storage FY 2013 Accrued Capital Expenditures
-
             
-
                    
-
                    
-
                    
(5,633)
             
-
                                 
Pipeline & Storage FY 2012 Accrued Capital Expenditures
-
             
-
                    
-
                    
(12,699)
           
12,699
            
-
                                 
Pipeline & Storage FY 2011 Accrued Capital Expenditures
-
             
-
                    
(16,431)
           
16,431
            
-
                    
-
                                 
Pipeline & Storage FY 2010 Accrued Capital Expenditures
-
             
-
                    
3,681
               
-
                    
-
                    
-
                                 
Pipeline & Storage FY 2008 Accrued Capital Expenditures
16,768
       
-
                    
-
                    
-
                    
-
                    
-
                                 
Gathering FY 2013 Accrued Capital Expenditures
-
             
-
                    
-
                    
-
                    
(6,700)
             
-
                                 
Gathering FY 2012 Accrued Capital Expenditures
-
             
-
                    
-
                    
(12,690)
           
12,690
            
-
                                 
Gathering FY 2011 Accrued Capital Expenditures
-
             
-
                    
(3,079)
             
3,079
               
-
                    
-
                                 
Gathering FY 2009 Accrued Capital Expenditures
(715)
           
715
                   
-
                    
-
                    
-
                    
-
                                 
Utility FY 2013 Accrued Capital Expenditures
-
             
-
                    
-
                    
-
                    
(10,328)
           
-
                                 
Utility FY 2012 Accrued Capital Expenditures
-
             
-
                    
-
                    
(3,253)
             
3,253
               
-
                                 
Utility FY 2011 Accrued Capital Expenditures
-
             
-
                    
(2,319)
             
2,319
               
-
                    
-
                                 
Utility FY 2010 Accrued Capital Expenditures
-
             
-
                    
2,894
               
-
                    
-
                    
-
                                 
Total Accrued Capital Expenditures
6,960
$       
(58,401)
$         
(39,908)
$         
57,613
$          
(13,636)
$         
-
$                               
Eliminations
(344)
$         
-
$                  
-
$                  
-
$                  
-
$                  
-
$                               
Total Capital Expenditures per Statement of Cash Flows
313,633
$  
443,101
$        
814,278
$        
1,035,007
$    
703,461
$        
$850,000-1,000,000