Exhibit 99

NATIONAL FUEL GAS

CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

	Twelve Months Ended June 30
	2011			2010
	(Thousands of Dollars)
INCOME
Operating Revenues	$	1,779,205		$	1,750,902
Operating Expenses
Purchased Gas		639,382			658,101
Operation and Maintenance		398,093			398,825
Property, Franchise and Other Taxes		81,882			73,127
Depreciation, Depletion and Amortization		219,881			185,449
		1,339,238			1,315,502
Operating Income		439,967			435,400
Other Income (Expense):
Income from Unconsolidated Subsidiaries		94			2,343
Gain on Sale of Unconsolidated Subsidiaries		50,879			—
Interest Income		2,958			3,468
Other Income		5,993			3,329
Interest Expense on Long-Term Debt		(77,946	)		(87,300	)
Other Interest Expense		(5,525	)		(7,718	)
Income from Continuing Operations Before Income Taxes		416,420			349,522
Income Tax Expense		162,982			132,838
Income from Continuing Operations		253,438			216,684
Income (Loss) from Discontinued Operations		6,009			(2,174	)
Net Income Available for Common Stock	$	259,447		$	214,510
Earnings Per Common Share:
Basic:
Income from Continuing Operations	$	3.08		$	2.68
Income (Loss) from Discontinued Operations		0.07			(0.03	)
Net Income Available for Common Stock	$	3.15		$	2.65
Diluted:
Income from Continuing Operations	$	3.04		$	2.63
Income (Loss) from Discontinued Operations		0.07			(0.02	)
Net Income Available for Common Stock	$	3.11		$	2.61
Weighted Average Common Shares Outstanding:
Used in Basic Calculation		82,321,791			80,941,793
Used in Diluted Calculation		83,508,416			82,335,561