Exhibit 99
Form 10-Q
12/31/2006

NATIONAL FUEL GAS
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

	Twelve Months Ended
	December 31
	2006			2005
	(Thousands of Dollars)
INCOME
Operating Revenues	$	2,105,143		$	2,134,021
Operating Expenses
Purchased Gas		1,073,723			1,140,449
Operation and Maintenance		409,472			415,522
Property, Franchise and Other Taxes		69,873			69,201
Depreciation, Depletion and Amortization		179,394			180,104
Impairment of Oil and Gas Producing Properties		104,739			—
		1,837,201			1,805,276
Operating Income		267,942			328,745
Other Income (Expense):
Income from Unconsolidated Subsidiaries		3,550			3,842
Impairment of Investment in Partnership		—			(4,158	)
Interest Income		10,504			7,358
Other Income		2,799			12,931
Interest Expense on Long-Term Debt		(70,454	)		(73,086	)
Other Interest Expense		(6,026	)		(8,426	)
Income from Continuing Operations Before Income Taxes		208,315			267,206
Income Tax Expense		73,123			101,102
Income from Continuing Operations		135,192			166,104
Discontinued Operations
Income from Operations, Net of Tax		—			4,591
Gain on Disposal, Net of Tax		—			25,774
		—			30,365
Net Income Available for Common Stock	$	135,192		$	196,469
Earnings Per Common Share:
Basic
Income from Continuing Operations	$	1.62		$	1.98
Income (Loss) from Discontinued Operations		—			0.36
Net Income Available for Common Stock	$	1.62		$	2.34
Diluted
Income from Continuing Operations	$	1.58		$	1.94
Income (Loss) from Discontinued Operations		—			0.36
Net Income Available for Common Stock	$	1.58		$	2.30
Weighted Average Common Shares Outstanding:
Used in Basic Calculation		83,590,690			83,862,052
Used in Diluted Calculation		85,650,747			85,438,189