Exhibit 99
6/30/2009

NATIONAL FUEL GAS
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

	Twelve Months Ended
	June 30
	2009			2008
	(Thousands of Dollars)
INCOME
Operating Revenues	$	2,176,776		$	2,304,533
Operating Expenses
Purchased Gas		1,093,988			1,161,504
Operation and Maintenance		417,834			416,548
Property, Franchise and Other Taxes		74,088			74,304
Depreciation, Depletion and Amortization		169,001			171,695
Impairment of Oil and Gas Producing Properties		182,811			—
		1,937,722			1,824,051
Operating Income		239,054			480,482
Other Income (Expense):
Income from Unconsolidated Subsidiaries		2,353			6,746
Other Income		8,853			5,890
Interest Income		6,817			6,808
Interest Expense on Long-Term Debt		(75,411	)		(68,333	)
Other Interest Expense		(4,674	)		(5,361	)
Income from Continuing Operations Before Income Taxes		176,992			426,232
Income Tax Expense		60,016			166,475
Income from Continuing Operations		116,976			259,757
Income from Discontinued Operations		—			123,395
Net Income Available for Common Stock	$	116,976		$	383,152
Earnings Per Common Share:
Basic
Income from Continuing Operations	$	1.47		$	3.13
Income from Discontinued Operations		—			1.49
Net Income Available for Common Stock	$	1.47		$	4.62
Diluted
Income from Continuing Operations	$	1.44		$	3.05
Income from Discontinued Operations		—			1.45
Net Income Available for Common Stock	$	1.44		$	4.50
Weighted Average Common Shares Outstanding:
Used in Basic Calculation		79,805,689			82,969,977
Used in Diluted Calculation		80,994,294			85,150,920