XML 55 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Capitalization and Short-Term Borrowings (Tables)
12 Months Ended
Sep. 30, 2025
Capitalization, Long-Term Debt and Equity [Abstract]  
Schedule of Changes in Common Stock Equity
Summary of Changes in Common Stock Equity
 Common StockPaid In
Capital
Earnings
Reinvested
in the
Business
Accumulated
Other
Comprehensive
Income (Loss)
SharesAmount
 (Thousands, except per share amounts)
Balance at September 30, 2022
91,478 $91,478 $1,027,066 $1,587,085 $(625,733)
Net Income Available for Common Stock476,866 
Dividends Declared on Common Stock ($1.94 Per Share)
(178,095)
Other Comprehensive Income, Net of Tax570,673 
Share-Based Payment Expense(1)18,746 
Common Stock Issued (Repurchased) Under Stock and Benefit Plans
341 341 (5,051)
Balance at September 30, 2023
91,819 91,819 1,040,761 1,885,856 (55,060)
Net Income Available for Common Stock77,513 
Dividends Declared on Common Stock ($2.02 Per Share)
(185,220)
Other Comprehensive Income, Net of Tax39,584 
Share-Based Payment Expense(1)
19,868 
Common Stock Issued (Repurchased) Under Stock and Benefit Plans
333 333 (1,955)
Share Repurchases Under Repurchase Plan(1,146)(1,146)(13,187)(50,823)
Balance at September 30, 2024
91,006 91,006 1,045,487 1,727,326 (15,476)
Net Income Available for Common Stock518,504 
Dividends Declared on Common Stock ($2.10 Per Share)
(189,919)
Other Comprehensive Loss, Net of Tax(43,746)
Share-Based Payment Expense(1)17,306 
Common Stock Issued (Repurchased) Under Stock and Benefit Plans202 202 (2,262)
Share Repurchases Under Repurchase Plan(829)(829)(9,613)(43,382)
Balance at September 30, 2025
90,379 $90,379 $1,050,918 $2,012,529 $(59,222)
(1)Paid in Capital includes compensation costs associated with performance shares and/or restricted stock awards. The expense is included within Net Income Available for Common Stock, net of tax benefits.
Schedule of Share-Based Compensation for Non-Performance Based Restricted Stock Units
Transactions for 2025 involving nonperformance-based restricted stock units for all plans are summarized as follows:
Number of
Restricted
Stock Units
Weighted Average
Fair Value per
Award
Outstanding at September 30, 2024
438,193 $46.70 
Granted in 2025
132,352 $58.64 
Vested in 2025
(128,028)$49.14 
Forfeited in 2025
(13,270)$50.78 
Outstanding at September 30, 2025
429,247 $49.53 
Schedule of Share-Based Compensation for Performance Shares
Transactions for 2025 involving performance shares for all plans are summarized as follows:
Number of
Performance
Shares
Weighted Average
Fair Value per
Award
Outstanding at September 30, 2024
719,577 $54.69 
Granted in 2025
239,042 $55.43 
Vested in 2025
(108,799)$56.98 
Forfeited in 2025
(206,823)$61.05 
Change in Units Based on Performance Achieved9,478 $53.47 
Outstanding at September 30, 2025
652,475 $52.55 
Schedule of Weighted Average Assumptions Used in Estimating Fair Value The following weighted average assumptions were used in estimating the fair value of the TSR Performance Shares at the date of grant:
 Year Ended September 30
 202520242023
Risk-Free Interest Rate4.11 %4.36 %4.03 %
Remaining Term at Date of Grant (Years)2.822.982.80
Expected Volatility23.2 %23.9 %31.6 %
Expected Dividend Yield (Quarterly)N/AN/AN/A
Schedule of Long-Term Debt
The outstanding long-term debt is as follows:
 At September 30
 20252024
 (Thousands)
Medium-Term Notes(1):
7.38% due June 2025
$— $50,000 
Notes(1)(2)(3):
2.95% to 5.95% due October 2026 to March 2035
2,400,000 2,350,000 
Delayed Draw Term Loan(4):
Variable Rate due February 2026300,000 300,000 
Total Long-Term Debt2,700,000 2,700,000 
Less Unamortized Discount and Debt Issuance Costs17,139 11,757 
Less Current Portion(5)300,000 500,000 
$2,382,861 $2,188,243 
(1)The Medium-Term Notes and Notes are unsecured.
(2)The holders of these notes may require the Company to repurchase their notes at a price equal to 101% of the principal amount in the event of both a change in control and a ratings downgrade to a rating below investment grade.
(3)The interest rate payable on $300.0 million of 4.75% notes, $300.0 million of 3.95% notes, $500.0 million of 2.95% notes and $300.0 million of 5.50% notes will be subject to adjustment from time to time, with a maximum of 2.00%, if certain change of control events involving a material subsidiary result in a downgrade of the credit rating assigned to the notes to below investment grade (or if the credit rating assigned to the notes is subsequently upgraded). The interest rate payable on $500.0 million of 5.50% notes and $500.0 million of 5.95% notes will be subject to adjustment from time to time, with a maximum adjustment of 2.00%, such that the coupon will not exceed 7.50% on the 5.50% notes and 7.95% on the 5.95% notes, if certain change in control events involving a material subsidiary result in a downgrade of the credit rating assigned to the notes to a rating below investment grade. A downgrade with a resulting increase to the coupon does not preclude the coupon from returning to its original rate if the Company’s credit rating is subsequently upgraded.
(4)The interest rate on the delayed draw term loan, which is based on a weighted average SOFR interest rate, was 5.62% and 6.71% as of September 30, 2025 and September 30, 2024, respectively. The current weighted average locked-in interest rate is 5.43% until mid-December 2025.
(5)Current Portion of Long-Term Debt at September 30, 2025 consisted of a $300.0 million long-term delayed draw term loan that matures in February 2026. Current Portion of Long-Term Debt at September 30, 2024 consisted of $50.0 million of 7.38% medium-term notes and $450.0 million of 5.20% notes.