XML 56 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Capitalization and Short-Term Borrowings (Tables)
12 Months Ended
Sep. 30, 2024
Capitalization, Long-Term Debt and Equity [Abstract]  
Summary of Changes in Common Stock Equity
Summary of Changes in Common Stock Equity
 Common StockPaid In
Capital
Earnings
Reinvested
in the
Business
Accumulated
Other
Comprehensive
Income (Loss)
SharesAmount
 (Thousands, except per share amounts)
Balance at September 30, 2021
91,182 $91,182 $1,017,446 $1,191,175 $(513,597)
Net Income Available for Common Stock566,021 
Dividends Declared on Common Stock ($1.86 Per Share)
(170,111)
Other Comprehensive Loss, Net of Tax(112,136)
Share-Based Payment Expense(1)17,699 
Common Stock Issued (Repurchased) Under Stock and Benefit Plans
296 296 (8,079)
Balance at September 30, 2022
91,478 91,478 1,027,066 1,587,085 (625,733)
Net Income Available for Common Stock476,866 
Dividends Declared on Common Stock ($1.94 Per Share)
(178,095)
Other Comprehensive Income, Net of Tax570,673 
Share-Based Payment Expense(1)
18,746 
Common Stock Issued (Repurchased) Under Stock and Benefit Plans
341 341 (5,051)
Balance at September 30, 2023
91,819 91,819 1,040,761 1,885,856 (55,060)
Net Income Available for Common Stock77,513 
Dividends Declared on Common Stock ($2.02 Per Share)
(185,220)
Other Comprehensive Income, Net of Tax39,584 
Share-Based Payment Expense(1)19,868 
Common Stock Issued (Repurchased) Under Stock and Benefit Plans333 333 (1,955)
Share Repurchases Under Repurchase Plan(1,146)(1,146)(13,187)(50,823)
Balance at September 30, 2024
91,006 $91,006 $1,045,487 $1,727,326 (2)$(15,476)
(1)Paid in Capital includes compensation costs associated with performance shares and/or restricted stock awards. The expense is included within Net Income Available for Common Stock, net of tax benefits.
(2)The availability of consolidated earnings reinvested in the business for dividends payable in cash is limited under terms of the indentures covering long-term debt. At September 30, 2024, $1.6 billion of accumulated earnings was free of such limitations.
Schedule of Share-Based Compensation for Non-Performance Based Restricted Stock Units
Transactions for 2024 involving nonperformance-based restricted stock units for all plans are summarized as follows:
Number of
Restricted
Stock Units
Weighted Average
Fair Value per
Award
Outstanding at September 30, 2023
342,186 $49.63 
Granted in 2024
220,778 $42.44 
Vested in 2024
(115,337)$46.92 
Forfeited in 2024
(9,434)$50.43 
Outstanding at September 30, 2024
438,193 $46.70 
Schedule of Share-Based Compensation for Performance Shares
Transactions for 2024 involving performance shares for all plans are summarized as follows:
Number of
Performance
Shares
Weighted Average
Fair Value per
Award
Outstanding at September 30, 2023
586,791 $55.46 
Granted in 2024
361,729 $44.23 
Vested in 2024
(251,255)$38.62 
Forfeited in 2024
(35,357)$46.49 
Change in Units Based on Performance Achieved57,669 $37.36 
Outstanding at September 30, 2024
719,577 $54.69 
Schedule of Weighted Average Assumptions Used in Estimating Fair Value The following weighted average assumptions were used in estimating the fair value of the TSR performance shares at the date of grant:
 Year Ended September 30
 202420232022
Risk-Free Interest Rate4.36 %4.03 %0.85 %
Remaining Term at Date of Grant (Years)2.982.802.80
Expected Volatility23.9 %31.6 %29.7 %
Expected Dividend Yield (Quarterly)N/AN/AN/A
Schedule of Long-Term Debt
The outstanding long-term debt is as follows:
 At September 30
 20242023
 (Thousands)
Medium-Term Notes(1):
7.38% due June 2025
$50,000 $50,000 
Notes(1)(2)(3):
2.95% to 5.50% due July 2025 to March 2031
2,350,000 2,350,000 
Delayed Draw Term Loan(4):
Variable Rate due February 2026300,000 — 
Total Long-Term Debt2,700,000 2,400,000 
Less Unamortized Discount and Debt Issuance Costs11,757 15,515 
Less Current Portion(5)500,000 — 
$2,188,243 $2,384,485 
(1)The Medium-Term Notes and Notes are unsecured.
(2)The holders of these notes may require the Company to repurchase their notes at a price equal to 101% of the principal amount in the event of both a change in control and a ratings downgrade to a rating below investment grade.
(3)The interest rate payable on $300.0 million of 4.75% notes, $300.0 million of 3.95% notes, $500.0 million of 2.95% notes and $300.0 million of 5.50% notes will be subject to adjustment from time to time, with a maximum of 2.00%, if certain change of control events involving a material subsidiary result in a downgrade of the credit rating assigned to the notes to below investment grade (or if the credit rating assigned to the notes is subsequently upgraded). The interest rate payable on $500.0 million of 5.50% notes will be subject to adjustment from time to time, with a maximum adjustment of 2.00%, such that the coupon will not exceed 7.50%, if there is a downgrade of the credit rating assigned to the notes to a rating below investment grade. A downgrade with a resulting increase to the coupon does not preclude the coupon from returning to its original rate if the Company’s credit rating is subsequently upgraded.
(4)The interest rate on the delayed draw term loan is a weighted average SOFR interest rate of 6.71% that was locked in from April 2024 until the beginning of October 2024. The current locked in interest rate is 4.62% for $200.0 million until December 2024 and 4.58% for the remaining $100.0 million until January 2025.
(5)Current Portion of Long-Term Debt at September 30, 2024 consisted of $50.0 million of 7.38% medium-term notes and $450.0 million of 5.20% notes. None of the Company’s long-term debt as of September 30, 2023 had a maturity date within the following twelve-month period.