EX-99 3 exh2_4q05.htm EXHIBIT 2, INCOME STMT TO HORIZON RULE 24, 4Q05 Exhibit 2 to File No. 70-9959, 4q05

Exhibit 2

HORIZON ENERGY DEVELOPMENT, INC.
INCOME STATEMENT
(Unaudited)


  Three Months Ended
September 30, 2005

Operating Revenue:        
  Operating Revenue   $ 2,751,810  

Operating Expenses:  
  Fuel Used in Heat and Electric Generation    1,854,560  
  Operation and Maintenance Expenses    3,648,418  
  Property, Franchise & Other Taxes    176,910  
  Depreciation, Depletion & Amortization    7,219  

Operating Expenses    5,687,107  

Operating Income / (Loss)    (2,935,297 )

Other Income    1,069,520  

Interest Charges    1,498,173  

Net Income / (Loss) Before Income Taxes    (3,363,950 )

Income Taxes - Current    (1,153,286 )
Income Taxes - Deferred    (5,709,476 )

     (6,862,762 )

Minority Interest in Foreign Subsidiaries    253,888  

Gain on Sale of Foreign Subsidiary    25,774,088  

Net Income   $ 29,526,788