EX-99 3 exh2_2q05.htm EXH 2-INCOME STMT, HORIZON 2Q05 Exh 2. Horizon Income Statement, 2q05 - File No. 70-9959

Exhibit 2

HORIZON ENERGY DEVELOPMENT, INC.
INCOME STATEMENT
(Unaudited)


  Three Months Ended
March 31, 2005

Operating Revenue:        
  Operating Revenue   $ 55,486,829  

Operating Expenses:  
  Fuel Used in Heat and Electric Generation    26,191,625  
  Operation and Maintenance Expenses    6,787,068  
  Property, Franchise & Other Taxes    870,307  
  Depreciation, Depletion & Amortization    4,717,475  

Operating Expenses    38,566,475  

Operating Income    16,920,354  

Other Income    335,011  

Interest Charges    1,849,378  

Net Income Before Income Taxes    15,405,987  

Income Taxes - Current    7,037,573  
Income Taxes - Deferred    804,565  

     7,842,138  

Minority Interest in Foreign Subsidiaries    (2,405,487 )

Net Income   $ 5,158,362