EX-99 3 exh2_3q04.htm EXH.2 TO 70-9959, 3Q04 Exh. 2 to Form 70-9959, 3q04

Exhibit 2

HORIZON ENERGY DEVELOPMENT, INC.
INCOME STATEMENT

(Unaudited)

  Three Months Ended
June 30, 2004

Operating Revenue:    
  Operating Revenue  $ 22,122,393  

Operating Expenses: 
  Fuel Used in Heat and Electric Generation  12,918,536  
  Operation and Maintenance Expenses  6,695,129  
  Property, Franchise & Other Taxes  708,307  
  Depreciation, Depletion & Amortization  3,752,768  

Operating Expenses  24,074,740  

Operating Loss  (1,952,347 )

Other Income  1,283,424  

Interest Charges  1,741,280  

Net Loss Before Income Taxes  (2,410,203 )

Income Taxes - Current  (1,180,602 )
Income Taxes - Deferred  674,595  

   (506,007 )

Minority Interest in Foreign Subsidiaries  292,235  

Net Loss  ($ 1,611,961 )