EX-99 3 exh2_2q04.htm HORIZON INCOME STMT 2Q04 Exh 2 to Horizon Rule 24 Cert, 2q04

Exhibit 2

HORIZON ENERGY DEVELOPMENT, INC.
INCOME STATEMENT
(Unaudited)

  Three Months Ended
March 31, 2004

Operating Revenue:    
  Operating Revenue  $ 48,452,732  

Operating Expenses: 
  Fuel Used in Heat and Electric Generation  24,053,717  
  Operation and Maintenance Expenses  6,892,258  
  Property, Franchise & Other Taxes  768,666  
  Depreciation, Depletion & Amortization  3,886,466  

Operating Expenses  35,601,107  

Operating Income  12,851,625  

Other Income  407,954  

Interest Charges  1,768,518  

Net Income Before Income Taxes  11,491,061  

Income Taxes - Current  2,622,088  
Income Taxes - Deferred  460,100  

   3,082,188  

Minority Interest in Foreign Subsidiaries  (1,853,810 )

Net Income  $   6,555,063