EX-99 4 exh2_1q04.htm EXH 2 TO 70-9959 1Q04 Exhibit 2, 70-9959 1q04

Exhibit 2
HORIZON ENERGY DEVELOPMENT, INC.
INCOME STATEMENT
(Unaudited)

  Three Months Ended
  December 31, 2003
Operating Revenue:        
  Operating Revenue   $ 42,147,862  

Operating Expenses:  
  Fuel Used in Heat and Electric Generation    21,056,489  
  Operation and Maintenance Expenses    8,955,921  
  Property, Franchise & Other Taxes    919,270  
  Depreciation, Depletion & Amortization    3,782,478  

Operating Expenses    34,714,158  

Operating Income    7,433,704  

Other Income    18,776  

Interest Charges    1,797,081  

Net Income Before Income Taxes    5,655,399  

Income Taxes - Current    332,258  
Income Taxes - Deferred    (4,531,631 )

     (4,199,373 )

Minority Interest in Foreign Subsidiaries    (1,816,785 )

Net Income   $ 8,037,987