XML 48 R34.htm IDEA: XBRL DOCUMENT v3.23.2
Long-Term Indebtedness (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
May 03, 2023
Jul. 01, 2022
Mar. 31, 2020
Jul. 02, 2023
Jul. 03, 2022
Jul. 02, 2023
Jul. 03, 2022
May 02, 2023
Jan. 01, 2023
Apr. 30, 2020
Apr. 30, 2017
Jun. 30, 2016
Summary of Long-term debt                        
Loss on debt extinguishment       $ 13,982,000 $ 17,533,000 $ 13,982,000 $ 17,533,000          
Outstanding amount       2,183,325,000 2,277,910,000 2,183,325,000 2,277,910,000   $ 2,280,531,000      
Commitment fee percentage 0.50%                      
Long-term debt, gross       2,352,325,000 2,477,910,000 2,352,325,000 2,477,910,000   2,380,531,000      
Payments of debt issuance costs           19,294,000 12,600,000          
Interest Payment       33,216,000 24,713,000 33,216,000 24,713,000   38,484,000      
Achievement of leverage ratio of less than 1.25                        
Summary of Long-term debt                        
Commitment fee percentage 0.375%                      
Estimate of Fair Value Measurement                        
Summary of Long-term debt                        
Long-term debt, fair value       2,298,700,000 2,368,200,000 $ 2,298,700,000 2,368,200,000   2,284,300,000      
Revolving Credit Facility                        
Summary of Long-term debt                        
Debt instrument face amount $ 500,000,000                      
SOFR                        
Summary of Long-term debt                        
Basis spread on variable rate 0.10%         0.10%            
Revolving Credit Facility                        
Summary of Long-term debt                        
Maximum borrowing capacity       $ 500,000,000.0   $ 500,000,000.0            
Interest rate, stated percentage       8.45%   8.45%            
Letters of credit outstanding amount       $ 21,000,000.0   $ 21,000,000.0            
Long-term line of credit         200,000,000.0   200,000,000.0   100,000,000.0      
Commitment fee percentage           0.50%            
Long-term debt, gross       169,000,000 200,000,000 $ 169,000,000 200,000,000   100,000,000      
Long-term Line of Credit         200,000,000.0   200,000,000.0   100,000,000.0      
Available borrowing capacity       310,000,000.0   310,000,000.0            
Line of credit facility decrease           169,000,000.0            
2025 Notes                        
Summary of Long-term debt                        
Long-term debt, gross   $ 365,000,000.0   365,000,000 365,000,000 365,000,000 365,000,000   365,000,000      
Periodic payment of interest           12,700,000            
Premium percentage on redemption   103.50%                    
Write off of deferred debt issuance cost   $ 4,900,000                    
Repayment of notes payable   360,000,000.0       360,000,000            
Amortization of debt discount premium   17,500,000                    
Amortization of financing costs and discounts   $ 12,600,000                    
2025 Notes | Six Flags Theme Parks Inc.                        
Summary of Long-term debt                        
Debt instrument face amount                   $ 725,000,000.0    
Interest rate, stated percentage                   7.00%    
Term Loan B [Member]                        
Summary of Long-term debt                        
Maximum borrowing capacity       $ 479,000,000.0   $ 479,000,000.0            
Interest rate, stated percentage       6.95%   6.95%            
Long-term debt, gross       $ 479,000,000 479,000,000 $ 479,000,000 479,000,000   479,000,000      
Term Loan B [Member] | SOFR                        
Summary of Long-term debt                        
Basis spread on variable rate           1.75%            
Term Loan B [Member] | SOFR                        
Summary of Long-term debt                        
Basis spread on variable rate           0.10%            
2024 Notes                        
Summary of Long-term debt                        
Debt instrument face amount                       $ 300,000,000.0
Interest rate, stated percentage                       4.875%
Principal amount of debt used in conversion               $ 1,000        
Purchase price $ 892,600,000             $ 1,000.50        
Long-term debt, gross     $ 949,500,000 56,867,000 949,490,000 $ 56,867,000 949,490,000   949,490,000      
Periodic payment of interest           1,400,000            
Percentage of principal amount repaid 94.00%                      
Pre-payment     $ 50,500,000                  
Percentage of aggregate principal amount of notes tendered 94.00%                      
Repayment of notes payable $ 892,600,000                      
Senior Unsecured 2024 Notes Add-on                        
Summary of Long-term debt                        
Debt instrument face amount                     $ 700,000,000.0  
2027 Notes                        
Summary of Long-term debt                        
Debt instrument face amount                     $ 500,000,000.0  
Interest rate, stated percentage                     5.50%  
Long-term debt, gross       500,000,000 $ 500,000,000 500,000,000 $ 500,000,000   $ 500,000,000      
Periodic payment of interest           13,800,000            
2031 Notes                        
Summary of Long-term debt                        
Debt instrument face amount 800,000,000     800,000,000.0   800,000,000.0            
Net proceeds $ 784,000,000.0                      
Interest rate, stated percentage 7.25%                      
Percentage of offering price 99.248%                      
Debt Restructuring Costs $ 12,900,000                      
Loss on debt extinguishment       100,000                
Long-term debt, gross       800,000,000   800,000,000            
Interest Payment       $ 30,900,000   30,900,000            
Periodic payment of interest           $ 29,000,000.0            
Amortization of debt discount premium 13,900,000                      
Amortization of financing costs and discounts $ 1,000,000.0                      
Senior secured debt | Achievement of leverage ratio of less than 1.25 | Minimum                        
Summary of Long-term debt                        
Leverage ratio 1.25%                      
Senior secured debt | Quarter ending June 30, 2023 | Maximum                        
Summary of Long-term debt                        
Leverage ratio 4.50%                      
Senior secured debt | Four fiscal quarter ending September 30, 2023 | Maximum                        
Summary of Long-term debt                        
Leverage ratio 4.25%                      
Senior secured debt | Four fiscal quarter ending June 30, 2024 | Maximum                        
Summary of Long-term debt                        
Leverage ratio 4.25%                      
Senior secured debt | Four fiscal quarter ending September 30, 2024 | Maximum                        
Summary of Long-term debt                        
Leverage ratio 3.75%                      
Senior secured debt | Each four fiscal quarter after September 30, 2024 | Maximum                        
Summary of Long-term debt                        
Leverage ratio 3.75%