XML 33 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Indebtedness (Tables)
9 Months Ended
Oct. 02, 2022
Long-Term Indebtedness  
Schedule of long-term debt

As of October 2, 2022, January 2, 2022, and October 3, 2021, the principal balance of our long-term debt consisted of the following:

​

​

​

​

​

​

​

​

​

​

​

​

 

As of

(Amounts in thousands)

    

October 2, 2022

    

January 2, 2022

    

October 3, 2021

Second Amended and Restated Credit Facility

​

​

​

​

​

​

​

​

​

Second Amended and Restated Term Loan B

    

$

479,000

    

$

479,000

    

$

479,000

Second Amended and Restated Revolving Loan

​

​

110,000

​

​

—

​

​

—

2024 Notes

​

 

949,490

​

 

949,490

​

 

949,490

2025 Notes

​

​

365,000

​

​

725,000

​

​

725,000

2027 Notes

​

 

500,000

​

 

500,000

​

 

500,000

Net discount

​

 

(2,416)

​

 

(3,249)

​

 

(3,526)

Deferred financing costs

​

 

(11,854)

​

 

(20,717)

​

 

(22,161)

Total debt

​

$

2,389,220

​

$

2,629,524

​

$

2,627,803

Less short-term borrowings

​

​

(110,000)

​

​

—

​

​

—

Total long-term debt

​

$

2,279,220

​

$

2,629,524

​

$

2,627,803

​