XML 64 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Business Segments (Tables)
12 Months Ended
Dec. 31, 2020
Business Segments  
Schedule of segment financial information and a reconciliation of net income to Park EBITDA

The following table presents segment financial information and a reconciliation of net (loss) income to Park EBITDA. Park level expenses exclude all non-cash operating expenses, principally depreciation and amortization and all non-operating expenses.

Year Ended December 31, 

(Amounts in thousands)

2020

2019

2018

Net (loss) income

 

$

(382,092)

 

$

219,818

 

$

316,003

Interest expense, net

 

154,723

 

113,302

 

107,243

Income tax (benefit) expense

 

(140,967)

 

91,942

 

95,855

Depreciation and amortization

 

120,173

 

118,230

 

115,693

Corporate expenses (excluding stock-based compensation)

 

47,732

 

54,301

 

48,679

Stock-based compensation

 

19,530

 

13,274

 

(46,684)

Non-operating park level expense, net:

Loss on disposal of assets

 

7,689

 

2,162

 

1,879

Loss on debt extinguishment, net

 

6,106

 

6,484

 

Other expense, net

 

24,993

 

2,542

 

3,508

Park EBITDA

 

$

(142,113)

 

$

622,055

 

$

642,176

Schedule of information reflecting long-lived assets, revenues and income before income taxes by domestic and foreign categories

    

Domestic

    

Foreign

    

Total

As of or for the year ended December 31, 2020

Long-lived assets

 

$

2,317,009

 

$

134,805

 

$

2,451,814

Revenues

 

334,713

 

21,862

 

356,575

Loss before income taxes

 

(487,594)

 

(35,464)

 

(523,059)

As of or for the year ended December 31, 2019

Long-lived assets

 

$

2,347,578

 

$

142,376

 

$

2,489,954

Revenues

 

1,370,367

 

117,216

 

1,487,583

Income before income taxes

 

297,752

 

14,008

 

311,760

As of or for the year ended December 31, 2018

Long-lived assets

 

$

2,160,970

 

$

101,359

 

$

2,262,329

Revenues

 

1,335,787

 

127,920

 

1,463,707

Income before income taxes

 

383,875

 

27,983

 

411,858