XML 58 R38.htm IDEA: XBRL DOCUMENT v3.20.4
Stock Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2020
Stock Benefit Plans  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions

 

December 31, 2020

 

December 31, 2019

 

December 31, 2018

 

CEO

 

Employees

 

CEO

 

Employees

 

CEO

 

Employees

Risk-free interest rate

    

1.60

%  

1.59

%  

1.42

%  

2.52

%  

2.67

%

Expected life (in years)

 

 

3.67

 

3.67

 

3.67

 

3.85

 

3.68

Expected volatility

 

28.38

%  

28.62

%  

26.96

%  

23.20

%  

22.51

%

Expected dividend yield

 

7.18

%  

6.47

%  

6.12

%  

4.67

%  

4.54

%

Schedule of Share-based Compensation, Stock Options, Activity

    

    

Weighted Avg.

Weighted Avg.    

    

Exercise Price

Remaining

Aggregate

Per Share

Contractual

Intrinsic Value

(Amounts in thousands, expect per share and term data)

Shares

($)

Term

($)

Balance at December 31, 2019

6,408

$

52.42

  

  

Granted

9

$

44.73

  

  

Exercised

(127)

$

17.64

  

  

Canceled or exchanged

(1,061)

$

53.50

  

  

Forfeited

(432)

$

59.85

  

  

Expired

$

  

  

Balance at December 31, 2020

4,797

$

52.42

6.27

$

2,569

Vested and expected to vest at December 31, 2020

4,679

$

52.23

6.22

$

2,569

Options exercisable at December 31, 2020

2,993

$

49.30

5.08

$

2,569

Schedule of Share-based Payment Award, Stock Options, Weighted-Average Information

 

Year Ended December 31, 

(Amounts in thousands, expect per share data)

    

2020

    

2019

    

2018

Weighted average grant date fair value per share of options granted

$

4.85

$

6.38

$

8.01

Total intrinsic value of options exercised

$

1,275

$

7,130

$

31,822

Total fair value of vested options

$

7,369

$

10,253

$

8,446

Total cash received from the exercise of stock options

$

2,235

$

17,495

$

41,658

Schedule of Nonvested Share Activity

The following table summarizes stock, restricted stock and restricted stock unit activity for the year ended December 31, 2020:

    

    

Weighted 

Average Grant 

Date Fair Value

 Per Share

(Amounts in thousands, except per share amounts)

Shares

($)

Non-vested balance at December 31, 2019

62

$

48.29

Granted

1,569

$

18.86

Vested

(50)

$

40.19

Forfeited

(121)

$

19.01

Canceled

$

Non-vested balance at December 31, 2020

1,460

$

19.37

Schedule of Share-based Payment Award, Other than Stock Options, Weighted-Average Information

 

Year Ended December 31, 

(Amounts in thousands, expect per share data)

    

2020

    

2019

    

2018

Weighted average grant date fair value per share of stock awards granted

$

18.86

$

48.29

$

63.80

Total grant date fair value of stock awards granted

$

29,597

$

3,007

$

4,185

Total fair value of vested stock awards

$

2,011

$

1,027

$

3,888

Schedule of stock-based compensation expense

Year Ended December 31, 

(Amounts in thousands)

2020

2019

2018

Long-Term Incentive Plan

  

 

  

Options and other

$

19,078

$

13,037

$

15,543

Performance awards

 

 

 

(62,512)

Employee Stock Purchase Plan

 

452

 

237

 

285

Total Stock-Based Compensation

$

19,530

$

13,274

$

(46,684)