XML 69 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segments (Tables)
12 Months Ended
Dec. 31, 2019
Business Segments  
Schedule of segment financial information and a reconciliation of net income to Park EBITDA

The following table presents segment financial information and a reconciliation of net income to Park EBITDA. Park level expenses exclude all non-cash operating expenses, principally depreciation and amortization and all non-operating expenses.

Year Ended December 31, 

(Amounts in thousands)

2019

2018

2017

Net income

 

$

219,818

 

$

316,003

 

$

313,026

Interest expense, net

 

113,302

 

107,243

 

99,010

Income tax expense

 

91,942

 

95,855

 

16,026

Depreciation and amortization

 

118,230

 

115,693

 

111,671

Corporate expenses (excluding stock-based compensation)

 

54,301

 

48,679

 

52,105

Stock-based compensation

 

13,274

 

(46,684)

 

(22,697)

Non-operating park level expense, net:

Loss on disposal of assets

 

2,162

 

1,879

 

3,959

Loss on debt extinguishment, net

 

6,484

 

 

37,116

Other expense, net

 

2,542

 

3,508

 

271

Park EBITDA

 

$

622,055

 

$

642,176

 

$

610,487

Schedule of information reflecting long-lived assets, revenues and income before income taxes by domestic and foreign categories

    

Domestic

    

Foreign

    

Total

As of or for the year ended December 31, 2019

Long-lived assets

 

$

2,347,578

 

$

142,376

 

$

2,489,954

Revenues

 

1,370,367

 

117,216

 

1,487,583

Income before income taxes

 

297,752

 

14,008

 

311,760

As of or for the year ended December 31, 2018

Long-lived assets

 

$

2,160,970

 

$

101,359

 

$

2,262,329

Revenues

 

1,335,787

 

127,920

 

1,463,707

Income before income taxes

 

383,875

 

27,983

 

411,858

As of or for the year ended December 31, 2017

Long-lived assets

 

$

2,121,157

 

$

98,635

 

$

2,219,792

Revenues

 

1,240,018

 

119,056

 

1,359,074

Income before income taxes

 

301,322

 

27,730

 

329,052