XML 69 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Segments (Tables)
12 Months Ended
Dec. 31, 2019
Business Segments  
Schedule of segment financial information and a reconciliation of net income to Park EBITDA

The following table presents segment financial information and a reconciliation of net income to Park EBITDA. Park level expenses exclude all non-cash operating expenses, principally depreciation and amortization and all non-operating expenses.

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31, 

(Amounts in thousands)

​

2019

​

2018

​

2017

Net income

 

$

219,818

 

$

316,003

 

$

313,026

Interest expense, net

​

 

113,302

​

 

107,243

​

 

99,010

Income tax expense

​

 

91,942

​

 

95,855

​

 

16,026

Depreciation and amortization

​

 

118,230

​

 

115,693

​

 

111,671

Corporate expenses (excluding stock-based compensation)

​

 

54,301

​

 

48,679

​

 

52,105

Stock-based compensation

​

 

13,274

​

 

(46,684)

​

 

(22,697)

Non-operating park level expense, net:

​

​

​

​

​

​

​

​

​

Loss on disposal of assets

​

 

2,162

​

 

1,879

​

 

3,959

Loss on debt extinguishment, net

​

 

6,484

​

 

—

​

 

37,116

Other expense, net

​

 

2,542

​

 

3,508

​

 

271

Park EBITDA

 

$

622,055

 

$

642,176

 

$

610,487

Schedule of information reflecting long-lived assets, revenues and income before income taxes by domestic and foreign categories

​

​

​

​

​

​

​

​

​

​

​

    

Domestic

    

Foreign

    

Total

As of or for the year ended December 31, 2019

​

​

​

​

​

​

​

​

​

Long-lived assets

 

$

2,347,578

 

$

142,376

 

$

2,489,954

Revenues

​

 

1,370,367

​

 

117,216

​

 

1,487,583

Income before income taxes

​

 

297,752

​

 

14,008

​

 

311,760

As of or for the year ended December 31, 2018

​

​

​

​

​

​

​

​

​

Long-lived assets

 

$

2,160,970

 

$

101,359

 

$

2,262,329

Revenues

​

 

1,335,787

​

 

127,920

​

 

1,463,707

Income before income taxes

​

 

383,875

​

 

27,983

​

 

411,858

As of or for the year ended December 31, 2017

​

​

​

​

​

​

​

​

​

Long-lived assets

 

$

2,121,157

 

$

98,635

 

$

2,219,792

Revenues

​

 

1,240,018

​

 

119,056

​

 

1,359,074

Income before income taxes

​

 

301,322

​

 

27,730

​

 

329,052