CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $) In Thousands, except Per Share data	2 Months Ended		3 Months Ended		6 Months Ended		1 Months Ended		3 Months Ended
	Jun. 30, 2010		Jun. 30, 2011		Jun. 30, 2011		Apr. 30, 2010 Predecessor		Apr. 30, 2010 Predecessor
Theme park admissions	$ 132,626		$ 183,563		$ 209,899		$ 35,439		$ 59,270
Theme park food, merchandise and other	104,308		140,651		163,584		31,211		52,054
Sponsorship, licensing and other fees	11,309		10,579		18,491		2,966		11,259
Accommodations revenue	2,193		3,880		8,034		1,198		5,494
Total revenue	250,436		338,673		400,008		70,814		128,077
Operating expenses (excluding depreciation and amortization shown separately below)	89,205		120,453		197,708		35,891		115,636
Selling, general and administrative (including stock-based compensation of $13,361 and $27,664 for three and six Months ended on June 30, 2011 and $120 and $718 for one and four months ended on April 30, 2010, respectively, and excluding depreciation and amortization shown separately below)	47,050		74,062		117,754		13,538		47,608
Costs of products sold	21,304		27,317		32,887		6,636		12,132
Depreciation	27,089		36,979		76,501		8,852		45,373
Amortization	3,011		4,515		9,028		75		302
Loss on disposal of assets	124		1,938		3,915		1,353		1,923
Interest expense (contractual interest expense was $19,445 and $65,820 for the one and four months ended on April 30, 2010, respectively)	14,149		16,507		33,278		13,743		74,375
Interest income	(74)		(245)		(496)		(44)		(241)
Equity in loss (income) of investees	308		1,091		2,247		(777)		(594)
Other expense (income), net	1,193		503		147		(163)		(802)
Restructure (recovery) costs	16,472		(1,254)		25,348
Income (loss) from continuing operations before reorganization items, income taxes and discontinued operations	30,605		56,807		(98,309)		(8,290)		(167,635)
Reorganization items, net	977		334		834		(839,934)		(819,473)
Income (loss) from continuing operations before income taxes and discontinued operations	29,628		56,473		(99,143)		831,644		651,838
Income tax (benefit) expense	509		3,396		(3,689)		111,735		112,648
(Loss) income from continuing operations before discontinued operations	29,119		53,077		(95,454)		719,909		539,190
(Loss) income from discontinued operations	(771)		(66)		(102)		12,532		9,759
Net (loss) income	28,348		53,011		(95,556)		732,441		548,949
Less: Net (income) loss attributable to noncontrolling interests	(17,536)		(18,048)		(17,966)		8		(76)
Net (loss) income attributable to Six Flags Entertainment Corporation	10,812		34,963		(113,522)		732,449		548,873
Net (loss) income applicable to Six Flags Entertainment Corporation common stockholders	10,812		34,963		(113,522)		732,449		548,873
Weighted average number of common shares outstanding - basic: (in shares)	54,778	[1]	54,994	[1]	55,308	[1]	98,054	[1]	98,054	[1]
Weighted average number of common shares outstanding - diluted: (in shares)	54,778	[1]	56,743	[1]	55,308	[1]	98,054	[1]	98,054	[1]
Net (loss) income per average common share outstanding - basic:
(Loss) income from continuing operations applicable to Six Flags Entertainment Corporation common stockholders (in dollars per share)	$ 0.21	[1]	$ 0.64	[1]			$ 7.34	[1]
(Loss) income from discontinued operations applicable to Six Flags Entertainment Corporation common stockholders (in dollars per share)	$ (0.01)	[1]					$ 0.13	[1]
Net (loss) income applicable to Six Flags Entertainment Corporation common stockholders (in dollars per share)	$ 0.20	[1]	$ 0.64	[1]			$ 7.47	[1]
Net (loss) income per average common share outstanding - diluted:
(Loss) income from continuing operations applicable to Six Flags Entertainment Corporation common stockholders (in dollars per share)	$ 0.21	[1]	$ 0.62	[1]			$ 7.34	[1]
(Loss) income from discontinued operations applicable to Six Flags Entertainment Corporation common stockholders (in dollars per share)	$ (0.01)	[1]					$ 0.13	[1]
Net (loss) income applicable to Six Flags Entertainment Corporation common stockholders (in dollars per share)	$ 0.20	[1]	$ 0.62	[1]			$ 7.47	[2]
Net (loss) income per average common share outstanding - basic and diluted:
(Loss) income from continuing operations applicable to Six Flags Entertainment Corporation common stockholders (in dollars per share)	$ 0.21	[1]			$ (2.05)	[1]			$ 5.50	[1]
(Loss) income from discontinued operations applicable to Six Flags Entertainment Corporation common stockholders (in dollars per share)	$ (0.01)	[1]							$ 0.10	[1]
Net (loss) income applicable to Six Flags Entertainment Corporation common stockholders (in dollars per share)	$ 0.20	[1]			$ (2.05)	[1]			$ 5.60	[1]
Amounts attributable to Six Flags Entertainment Corporation:
(Loss) income from continuing operations	11,583		35,029		(113,420)		719,917		539,114
(Loss) income from discontinued operations	(771)		(66)		(102)		12,532		9,759
Net (loss) income	$ 10,812		$ 34,963		$ (113,522)		$ 732,449		$ 548,873

[1] All Successor share and per share amounts have been retroactively adjusted to reflect Holdings' two-for-one stock split in June 2011, as described in Note 2 to these condensed consolidated financial statements.

[2] All Successor common stock amounts have been retroactively adjusted to reflect Holdings' two-for-one common stock split in June 2011, as described in Note 2 to these condensed consolidated financial statements.