XML 29 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Segments
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Business Segments
Business Segments
We manage our operations on an individual park location basis, including operations from parks owned, managed and branded. Discrete financial information is maintained for each park and provided to our corporate management for review and as a basis for decision making. The primary performance measures used to allocate resources are Park EBITDA (defined as park-related operating earnings, excluding the impact of interest, taxes, depreciation, amortization and any other non-cash income or expenditures) and Park Free Cash Flow (defined as Park EBITDA less park-related capital expenditures). Primarily all of our parks provide similar products and services through a similar process to the same class of customer through a consistent method. We also believe that the parks share common economic characteristics. Based on these factors, we have only one reportable segment—theme parks.
The following table presents segment financial information and a reconciliation of net income to Park EBITDA. Park level expenses exclude all non-cash operating expenses, principally depreciation and amortization and all non-operating expenses.
 
Three Months Ended
 
Six Months Ended
(Amounts in thousands)
June 30, 2016
 
June 30, 2015
 
June 30, 2016
 
June 30, 2015
Net income
$
80,100

 
$
84,614

 
$
33,165

 
$
14,288

Interest expense, net
20,190

 
18,938

 
39,648

 
37,525

Income tax expense (benefit)
41,059

 
26,859

 
17,199

 
(8,770
)
Depreciation and amortization
25,924

 
25,582

 
51,952

 
52,377

Corporate expenses
13,648

 
9,030

 
27,692

 
23,442

Stock-based compensation
4,244

 
4,408

 
6,250

 
26,715

Non-operating park level expense (income), net:
 
 
 
 
 
 
 
Loss on disposal of assets
597

 
1,567

 
114

 
2,233

Loss on debt extinguishment
2,377

 
6,557

 
2,377

 
6,557

Other (income) expense, net
(8
)
 
(407
)
 
691

 
(479
)
Park EBITDA
$
188,131

 
$
177,148

 
$
179,088

 
$
153,888


All of our owned or managed parks are located in the United States with the exception of one park in Mexico City, Mexico and one park in Montreal, Canada. We also have revenue and expenses related to the development of Six Flags-branded theme parks outside of North America. The following information reflects our long-lived assets (which consists of property and equipment and intangible assets), revenues and income (loss) before income taxes by domestic and foreign categories as of or for the six months ended June 30, 2016 and June 30, 2015:
 
Domestic
 
Foreign
 
Total
2016
(Amounts in thousands)
Long-lived assets
$
2,127,713

 
$
85,990

 
$
2,213,703

Revenues
480,182

 
42,303

 
522,485

Income before income taxes
45,493

 
4,871

 
50,364

2015
 

 
 

 
 

Long-lived assets
$
2,131,692

 
$
86,823

 
$
2,218,515

Revenues
427,267

 
43,953

 
471,220

(Loss) income before income taxes
(365
)
 
5,883

 
5,518