XML 84 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)
3 Months Ended
Mar. 31, 2015
FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES  
Schedule of carrying amount and estimated fair value of financial instruments

 

 

 

 

 

 

Fair Value Measurement Using

 

 

 

 

 

 

 

Quoted Prices

 

Significant

 

 

 

 

 

 

 

 

 

in Active

 

Other

 

Significant

 

 

 

 

 

 

 

Markets for

 

Observable

 

Unobservable

 

 

 

Carrying

 

Estimated

 

Identical Assets

 

Inputs

 

Inputs

 

 

 

Amount

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

74,743

 

$

74,743

 

$

74,743

 

$

—

 

$

—

 

Interest-bearing deposits in other banks

 

10,478

 

10,478

 

10,478

 

—

 

—

 

Investment securities

 

1,554,079

 

1,554,844

 

850

 

1,541,347

 

12,647

 

Loans held for sale

 

7,206

 

7,206

 

—

 

—

 

7,206

 

Net loans and leases

 

2,896,339

 

2,852,249

 

—

 

68,676

 

2,783,573

 

Accrued interest receivable

 

13,420

 

13,420

 

13,420

 

—

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

1,042,781

 

1,042,781

 

1,042,781

 

—

 

—

 

Interest-bearing demand and savings deposits

 

2,053,821

 

2,053,821

 

2,053,821

 

—

 

—

 

Time deposits

 

1,092,040

 

1,093,931

 

—

 

—

 

1,093,931

 

Short-term debt

 

70,000

 

70,000

 

—

 

70,000

 

—

 

Long-term debt

 

92,785

 

68,237

 

—

 

68,237

 

—

 

Accrued interest payable (included in other liabilities)

 

965

 

965

 

965

 

—

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

743,758

 

3,719

 

—

 

3,719

 

—

 

Standby letters of credit and financial guarantees written

 

20,768

 

156

 

—

 

156

 

—

 

Interest rate options

 

66,696

 

1,081

 

—

 

1,081

 

—

 

Forward interest rate contracts

 

27,457

 

(233

)

—

 

(233

)

—

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

72,316

 

$

72,316

 

$

72,316

 

$

—

 

$

—

 

Interest-bearing deposits in other banks

 

13,691

 

13,691

 

13,691

 

—

 

—

 

Investment securities

 

1,467,305

 

1,464,615

 

877

 

1,450,643

 

13,095

 

Loans held for sale

 

9,683

 

9,683

 

—

 

—

 

9,683

 

Net loans and leases

 

2,858,158

 

2,752,420

 

—

 

70,743

 

2,681,677

 

Accrued interest receivable

 

13,584

 

13,584

 

13,584

 

—

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

1,034,146

 

1,034,146

 

1,034,146

 

—

 

—

 

Interest-bearing demand and savings deposits

 

2,030,870

 

2,030,870

 

2,030,870

 

—

 

—

 

Time deposits

 

1,045,284

 

1,047,322

 

—

 

—

 

1,047,322

 

Short-term debt

 

38,000

 

38,000

 

—

 

38,000

 

—

 

Long-term debt

 

92,785

 

42,454

 

—

 

42,454

 

—

 

Accrued interest payable (included in other liabilities)

 

1,018

 

1,018

 

1,018

 

—

 

—

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit

 

720,255

 

3,601

 

—

 

3,601

 

—

 

Standby letters of credit and financial guarantees written

 

18,797

 

141

 

—

 

141

 

—

 

Interest rate options

 

44,266

 

444

 

—

 

444

 

—

 

Forward interest rate contracts

 

23,919

 

(62

)

—

 

(62

)

—

 

 

Schedule of balances of assets and liabilities measured at fair value on a recurring basis

 

 

 

 

Fair Value at Reporting Date Using

 

 

 

 

 

Quoted
Prices in
Active Markets
for Identical
Assets

 

Significant
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

March 31, 2015

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

192,478 

 

$

—

 

$

179,831 

 

$

12,647 

 

Corporate securities

 

101,327 

 

—

 

101,327 

 

—

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

787,046 

 

—

 

787,046 

 

—

 

Non-agency collateralized mortgage obligations

 

141,423 

 

—

 

141,423 

 

—

 

Non-agency residential mortgage-backed securities

 

75,363 

 

—

 

75,363 

 

—

 

Other

 

850 

 

850 

 

—

 

—

 

Derivatives - Interest rate contracts

 

848 

 

—

 

848 

 

—

 

Total

 

$

1,299,335 

 

$

850 

 

$

1,285,838 

 

$

12,647 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Available for sale securities:

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

191,645 

 

$

—

 

$

178,550 

 

$

13,095 

 

Corporate securities

 

100,604 

 

—

 

100,604 

 

—

 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

U.S. Government sponsored entities

 

751,558 

 

—

 

751,558 

 

—

 

Non-agency collateralized mortgage obligations

 

184,334 

 

—

 

184,334 

 

—

 

Other

 

877 

 

877 

 

—

 

—

 

Derivatives - Interest rate contracts

 

382 

 

—

 

382 

 

—

 

Total

 

$

1,229,400 

 

$

877 

 

$

1,215,428 

 

$

13,095 

 

 

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

 

 

Available for Sale
States and Political
Subdivisions Debt
Securities

 

 

 

(Dollars in thousands)

 

 

 

 

 

Balance at December 31, 2014

 

$

13,095

 

Principal payments received

 

(735

)

Unrealized net gain included in other comprehensive income

 

287

 

Purchases

 

—

 

Balance at March 31, 2015

 

$

12,647

 

 

 

 

 

Balance at December 31, 2013

 

$

10,518

 

Principal payments received

 

(71

)

Unrealized net gain included in other comprehensive income

 

299

 

Purchases

 

1,042

 

Balance at March 31, 2014

 

$

11,788

 

 

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis

 

 

 

 

Fair Value Measurements Using

 

 

 

 

 

Quoted Prices
in Active
Markets for
Identical Assets

 

Significant
Other
Observable
Inputs

 

Significant
Unobservable
Inputs

 

 

 

Fair Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

 

 

(Dollars in thousands)

 

March 31, 2015

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

68,676 

 

$

—

 

$

68,676 

 

$

—

 

Other real estate (2)

 

3,349 

 

—

 

3,349 

 

—

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Impaired loans (1)

 

$

70,743 

 

$

—

 

$

70,743 

 

$

—

 

Other real estate (2)

 

2,948 

 

—

 

2,948 

 

—

 

 

 

(1) Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.

 

(2) Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.