10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 10-Q

(Mark One)

☒      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2023

or

☐         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from               to              

Commission File Number: 001-31567

CENTRAL PACIFIC FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

Hawaii	99-0212597
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

220 South King Street, Honolulu, Hawaii 96813

(Address of principal executive offices) (Zip code)

(808) 544-0500

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common stock, No Par Value	CPF	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer	☐	Accelerated filer	☒
Non-accelerated filer	☐	Smaller reporting company	☐
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Securities Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

The number of shares outstanding of registrant's common stock, no par value, on April 14, 2023 was 27,005,545 shares.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Form 10-Q

Table of Contents

		Page
Part I.	Financial Information	3
Item 1.	Financial Statements (Unaudited)
	Consolidated Balance Sheets - March 31, 2023 and December 31, 2022	5
	Consolidated Statements of Income - Three months ended March 31, 2023 and 2022	6
	Consolidated Statements of Comprehensive Income - Three months ended March 31, 2023 and 2022	7
	Consolidated Statements of Changes in Equity - Three months ended March 31, 2023 and 2022	8
	Consolidated Statements of Cash Flows - Three months ended March 31, 2023 and 2022	9
	Notes to Consolidated Financial Statements (Unaudited)	10
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	50
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	70
Item 4.	Controls and Procedures	70
Part II.	Other Information	71
Item 1.	Legal Proceedings	71
Item 1A.	Risk Factors	71
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	71
Item 6.	Exhibits	72
Signatures		73

2

PART I.   FINANCIAL INFORMATION

Forward-Looking Statements and Factors that Could Affect Future Results

Certain statements contained in this quarterly report on Form 10-Q that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the "Act"), notwithstanding that such statements are not specifically identified. In addition, certain statements may be contained in our future filings with the U.S. Securities and Exchange Commission ("SEC"), in press releases and in oral and written statements made by us or with our approval that are not statements of historical fact and constitute forward-looking statements within the meaning of the Act. Examples of forward-looking statements include but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, the payment or nonpayment of dividends, capital position, credit losses, and net interest margin or other financial items; (ii) statements of plans, objectives and expectations of Central Pacific Financial Corp. or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services and regulatory developments and regulatory actions; (iii) statements of future economic performance including anticipated performance results from our Banking-as-a-Service ("BaaS") initiative; and (iv) any statements of the assumptions underlying or relating to any of the foregoing. Words such as "believes," "plans," "anticipates," "expects," "intends," "forecasts," "hopes," "targeting," "continue," "remain," "will," "should," "estimates," "may" and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.

While we believe that our forward-looking statements and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect. Accordingly, actual results could differ materially from those statements or projections for a variety of reasons. Factors that could cause actual results to differ from those discussed in the forward-looking statements include but are not limited to:

•the effects of inflation and rising interest rates;

•the adverse effects of recent bank failures and the potential impact of such developments on customer confidence, deposit behavior, liquidity and regulatory responses thereto;

•the adverse effects of the COVID-19 pandemic virus (and ongoing pandemic variants) on local, national and international economies, including, but not limited to, the adverse impact on tourism and construction in the State of Hawaii, our borrowers, customers, third-party contractors, vendors and employees;

•supply chain disruptions;

•the increase in inventory or adverse conditions in the real estate market and deterioration in the construction industry;

•adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality, and losses in our loan portfolio;

•our ability to successfully implement and achieve the objectives of our BaaS initiatives, including adoption of the initiatives by customers and risks faced by any of our bank collaborations including reputational and regulatory risk;

•the impact of local, national, and international economies and events (including natural disasters such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms, earthquakes and pandemic viruses and diseases, including COVID-19) on the Company's business and operations and on tourism, the military, and other major industries operating within the Hawaii market and any other markets in which the Company does business;

•deterioration or malaise in domestic economic conditions, including any destabilization in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular;

•changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements;

•the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), changes in capital standards, other regulatory reform and federal and state legislation, including but not limited to regulations promulgated by the Consumer Financial Protection Bureau (the "CFPB"), government-sponsored enterprise reform, and any related rules and regulations which affect our business operations and competitiveness;

•the costs and effects of legal and regulatory developments, including legal proceedings or regulatory or other governmental inquiries and proceedings and the resolution thereof, the results of regulatory examinations or reviews

3

and the effect of, and our ability to comply with, any regulations or regulatory orders or actions we are or may become subject to;

•ability to successfully implement our initiatives to lower our efficiency ratio;

•the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System (the "FRB" or the "Federal Reserve");

•securities market and monetary fluctuations, including the replacement of the London Interbank Offered Rate ("LIBOR") Index and the impact on our loans and debt which are tied to that index and uncertainties regarding potential alternative reference rates, including the Secured Overnight Financing Rate ("SOFR");

•negative trends in our market capitalization and adverse changes in the price of the Company's common stock;

•political instability;

•acts of war or terrorism;

•pandemic virus and disease, including COVID-19;

•changes in consumer spending, borrowings and savings habits;

•failure to maintain effective internal control over financial reporting or disclosure controls and procedures;

•cybersecurity and data privacy breaches and the consequence therefrom;

•the ability to address deficiencies in our internal controls over financial reporting or disclosure controls and procedures;

•technological changes and developments;

•changes in the competitive environment among financial holding companies and other financial service providers;

•the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board ("PCAOB"), the Financial Accounting Standards Board ("FASB") and other accounting standard setters and the cost and resources required to implement such changes;

•our ability to attract and retain key personnel;

•changes in our personnel, organization, compensation and benefit plans;

•and our success at managing the risks involved in the foregoing items.

For further information with respect to factors that could cause actual results to materially differ from the expectations or projections stated in the forward-looking statements, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Form 10-K for the last fiscal year and in particular, the discussion of "Risk Factors" set forth therein and herein. We urge investors to consider all of these factors carefully in evaluating the forward-looking statements contained in this document. Forward-looking statements speak only as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events except as required by law.

4

Item 1. Financial Statements

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(Unaudited)

(dollars in thousands)	March 31, 2023		December 31, 2022
Assets
Cash and due from banks	$	108,535	$	97,150
Interest-bearing deposits in other banks	90,247		14,894
Investment securities:
Available-for-sale debt securities, at fair value	687,188		671,794
Held-to-maturity debt securities, at amortized cost; fair value of: $599,300 at March 31, 2023 and $596,780 at December 31, 2022	658,596		664,883
Total investment securities	1,345,784		1,336,677
Loans held for sale	—		1,105
Loans	5,557,397		5,555,466
Allowance for credit losses	(63,099)		(63,738)
Loans, net of allowance for credit losses	5,494,298		5,491,728
Premises and equipment, net	93,761		91,634
Accrued interest receivable	20,473		20,345
Investment in unconsolidated entities	45,953		46,641
Mortgage servicing rights	8,943		9,074
Bank-owned life insurance	168,244		167,967
Federal Home Loan Bank stock	11,960		9,146
Right-of-use lease asset	34,237		34,985
Other assets	98,812		111,417
Total assets	$	7,521,247	$	7,432,763
Liabilities
Deposits:
Noninterest-bearing demand	$	2,028,087	$	2,092,823
Interest-bearing demand	1,386,913		1,453,167
Savings and money market	2,184,675		2,199,028
Time	1,147,293		991,205
Total deposits	6,746,968		6,736,223
FHLB advances and other short-term borrowings	25,000		5,000
Long-term debt (net of debt issuance costs of $627 at March 31, 2023 and $688 at December 31, 2022)	155,920		105,859
Lease liability	35,076		35,889
Other liabilities	87,357		96,921
Total liabilities	7,050,321		6,979,892
Contingent liabilities and other commitments (see Notes 8, 16 and 17)
Equity
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at March 31, 2023 and December 31, 2022	—		—
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 27,005,545 at March 31, 2023 and 27,025,070 at December 31, 2022	405,866		408,071
Additional paid-in capital	101,188		101,346
Retained earnings	96,600		87,438
Accumulated other comprehensive loss	(132,728)		(143,984)
Total shareholders' equity	470,926		452,871
Total equity	470,926		452,871
Total liabilities and equity	$	7,521,247	$	7,432,763

See accompanying notes to consolidated financial statements.

5

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

	Three Months Ended March 31,
(dollars in thousands, except per share data)	2023		2022
Interest income:
Interest and fees on loans	$	58,269	$	44,949
Interest and dividends on investment securities:
Taxable interest	7,336		6,969
Tax-exempt interest	790		816
Dividends	—		21
Interest on deposits in other banks	277		72
Dividends on Federal Home Loan Bank stock	136		59
Total interest income	66,808		52,886
Interest expense:
Interest on deposits:
Demand	363		112
Savings and money market	3,386		329
Time	6,264		469
Interest on short-term borrowings	761		—
Interest on long-term debt	1,838		1,041
Total interest expense	12,612		1,951
Net interest income	54,196		50,935
Provision (credit) for credit losses	1,852		(3,195)
Net interest income after provision (credit) for credit losses	52,344		54,130
Other operating income:
Mortgage banking income	526		1,172
Service charges on deposit accounts	2,111		1,861
Other service charges and fees	4,985		4,488
Income from fiduciary activities	1,321		1,154
Income from bank-owned life insurance	1,291		539
Other	775		337
Total other operating income	11,009		9,551
Other operating expense:
Salaries and employee benefits	22,023		20,942
Net occupancy	4,474		3,774
Equipment	946		1,082
Communication	778		806
Legal and professional services	2,886		2,626
Computer software	4,606		3,082
Advertising	933		1,150
Other	5,461		4,743
Total other operating expense	42,107		38,205
Income before income taxes	21,246		25,476
Income tax expense	5,059		6,038
Net income	$	16,187	$	19,438
Per common share data:
Basic earnings per common share	$	0.60	$	0.70
Diluted earnings per common share	$	0.60	$	0.70
Cash dividends declared	$	0.26	$	0.26
Basic weighted average shares outstanding	26,999,138		27,591,390
Diluted weighted average shares outstanding	27,122,012		27,874,924

See accompanying notes to consolidated financial statements.

6

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Net income	$	16,187	$	19,438
Other comprehensive income (loss), net of tax:
Net change in fair value of available-for-sale investment securities	11,206		(79,450)
Amortization of unrealized losses on investment securities transferred to held-to-maturity	1,225		—
Net change in fair value of derivatives	(1,163)		(37)
Defined benefit retirement plan and SERPs	(12)		100
Total other comprehensive income (loss), net of tax	11,256		(79,387)
Comprehensive income (loss)	$	27,443	$	(59,949)

See accompanying notes to consolidated financial statements.

7

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

	Common Shares Outstanding	Preferred Stock		Common Stock		Additional Paid-In Capital		Retained Earnings		Accum. Other Comp. Loss		Non- Controlling Interest		Total
	(dollars in thousands, except per share data)
Balance at December 31, 2022	27,025,070	$	—	$	408,071	$	101,346	$	87,438	$	(143,984)	$	—	$	452,871
Net income	—	—		—		—		16,187		—		—		16,187
Other comprehensive income	—	—		—		—		—		11,256		—		11,256
Cash dividends declared ($0.26 per share)	—	—		—		—		(7,025)		—		—		(7,025)
Common stock repurchased and retired and other related costs	(101,760)	—		(2,205)		—		—		—		—		(2,205)
Share-based compensation	82,235	—		—		(158)		—		—		—		(158)
Balance at March 31, 2023	27,005,545	—		405,866		101,188		96,600		(132,728)		—		470,926

	Common Shares Outstanding	Preferred Stock		Common Stock		Additional Paid-In Capital		Retained Earnings		Accum. Other Comp. Loss		Non- Controlling Interest		Total
	(dollars in thousands, except per share data)
Balance at December 31, 2021	27,714,071	$	—	$	426,091	$	98,073	$	42,015	$	(7,960)	$	48	$	558,267
Net income	—	—		—		—		19,438		—		—		19,438
Other comprehensive loss	—	—		—		—		—		(79,387)		—		(79,387)
Cash dividends declared ($0.26 per share)	—	—		—		—		(7,201)		—		—		(7,201)
Common stock sold by directors' deferred compensation plan (40,670 shares, net)	—	—		1,114		—		—		—		—		1,114
Common stock repurchased and retired and other related costs	(234,981)	—		(6,731)		—		—		—		—		(6,731)
Share-based compensation	105,839	—		679		197		—		—		—		876
Non-controlling interest	—	—		—		—		—		—		2		2
Balance at March 31, 2022	27,584,929	—		421,153		98,270		54,252		(87,347)		50		486,378

See accompanying notes to consolidated financial statements.

8

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Cash flows from operating activities:
Net income	$	16,187	$	19,438
Adjustments to reconcile net income to net cash provided by operating activities:
Provision (credit) for credit losses	1,852		(3,195)
Depreciation and amortization of premises and equipment	1,628		1,640
Loss on disposal of premises and equipment	2		1
Cash flows from operating leases	(1,390)		(1,506)
Amortization of mortgage servicing rights	189		534
Net amortization and accretion of premium/discounts on investment securities	803		1,401
Share-based compensation (benefit) expense	(158)		197
Net gain on sales of residential mortgage loans	(128)		(769)
Proceeds from sales of loans held for sale	5,999		31,372
Originations of loans held for sale	(4,766)		(31,749)
Equity in earnings of unconsolidated entities	(28)		(90)
Distributions from unconsolidated entities	31		66
Net (increase) decrease in cash surrender value of bank-owned life insurance	(1,304)		1,741
Deferred income tax benefit (expense)	8,388		(26,297)
Net tax (benefit) expense from share-based compensation	(7)		73
Net change in other assets and liabilities	(9,030)		16,553
Net cash provided by operating activities	18,268		9,410
Cash flows from investing activities:
Proceeds from maturities of and calls on available-for-sale investment securities	14,170		59,471
Purchases of investment securities available-for-sale	(14,913)		(66,610)
Proceeds from maturities of and calls on held-to-maturity investment securities	7,759		—
Loan payments, net	15,085		6,377
Purchases of loan portfolios	(19,507)		(79,713)
Proceeds from bank-owned life insurance death benefits	1,027		—
Net purchases of premises, equipment and land	(3,822)		(858)
Investments in unconsolidated entities	(30)		(495)
Net purchases of FHLB stock	(2,814)		(979)
Net cash used in investing activities	(3,045)		(82,807)
Cash flows from financing activities:
Net increase (decrease) in deposits	10,745		(40,127)
Net increase in FHLB advances and other short-term borrowings	20,000		—
Proceeds from long-term debt	50,000		—
Cash dividends paid on common stock	(7,025)		(7,201)
Repurchases of common stock and other related costs	(2,205)		(6,731)
Net proceeds from issuance of common stock and stock option exercises	—		679
Net cash provided (used in) by financing activities	71,515		(53,380)
Net increase (decrease) in cash and cash equivalents	86,738		(126,777)
Cash and cash equivalents at beginning of period	112,044		328,907
Cash and cash equivalents at end of period	$	198,782	$	202,130

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

(Unaudited)

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest	$	9,664	$	1,266
Income taxes	—		3,283
Supplemental disclosure of non-cash information:
Net change in common stock held by directors’ deferred compensation plan	—		(1,114)
Net transfer of investment securities from available-for-sale to held-to-maturity at fair value	—		329,503
Amortization of unrealized losses on investment securities transferred to held-to-maturity at fair value	1,668		—
Other intangible assets and services provided in exchange for Swell common stock	—		1,500

See accompanying notes to consolidated financial statements.

9

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited consolidated financial statements of Central Pacific Financial Corp. and Subsidiaries (herein referred to as the "Company," "we," "us," or "our") have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.

These interim condensed consolidated financial statements and notes should be read in conjunction with the Company's consolidated financial statements and notes thereto filed on Form 10-K for the fiscal year ended December 31, 2022. In the opinion of management, all adjustments necessary for a fair presentation have been made and include all normal recurring adjustments. Interim results of operations are not necessarily indicative of results to be expected for the year.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

In January 2020, we acquired a 50% ownership interest in a mortgage loan origination and brokerage company, Oahu HomeLoans, LLC. The bank concluded that the entity met the definition of a variable interest entity ("VIE") and that the Bank was the primary beneficiary of the VIE. As a result, the investment met the consolidation requirements under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 810, "Consolidation." Accordingly, the investment has been consolidated into our financial statements. In March 2022, Oahu HomeLoans, LLC was terminated.

The Company has 50% ownership interests in three other mortgage loan origination and brokerage companies, which are accounted for using the equity method and are included in investment in unconsolidated entities: Gentry HomeLoans, LLC, Haseko HomeLoans, LLC and Island Pacific HomeLoans, LLC.

The Company has low income housing tax credit partnership investments that are accounted for under the proportional amortization method and are included in investment in unconsolidated entities.

During the first quarter of 2022, the Company invested $2.0 million in Swell Financial, Inc. ("Swell"), a new fintech company, which included $1.5 million in other intangible assets and services provided in exchange for Swell non-voting common stock and $0.5 million in cash in exchange for Swell preferred stock. During the fourth quarter of 2022, Swell launched a consumer banking application that combines checking, credit and more into one integrated account, with Central Pacific Bank serving as the bank sponsor. Swell began with an alpha pilot, where members of its waitlist were invited to sign up for Swell Cash and Credit. In addition, the Company is also collaborating with Swell and Elevate Credit, Inc. (NYSE: ELVT), a provider of digital solutions. In the first quarter of 2023, Elevate was acquired by Park Cities Asset Management, LLC, who is also the largest investor in Swell.The Company does not have the ability to exercise significant influence over Swell and the investment does not have a readily determinable fair value. As a result, the Company determined that the cost method of accounting for the investment was appropriate. The investment is included in investments in unconsolidated entities.

In 2021, the Company committed $2.0 million to the JAM FINTOP Banktech Fund, L.P., an investment fund designed to help develop and accelerate technology adoption at community banks across the United States. The Company does not have the ability to exercise significant influence over the JAM FINTOP Banktech Fund, L.P. and the investment does not have a readily determinable fair value. As a result, the Company determined that that the cost method for the investment was appropriate. The investment is included in investment in unconsolidated entities. The Company had $1.1 million and $1.3 million in unfunded commitments related to the investment as of March 31, 2023 and December 31, 2022, respectively.

The Company also has other non-controlling equity investments in affiliates that are accounted for under the cost method and are included in investment in unconsolidated entities.

10

Investments in unconsolidated entities accounted for under the equity, proportional amortization and cost methods were $0.1 million, $40.2 million and $5.6 million, respectively, at March 31, 2023 and $0.1 million, $40.9 million and $5.6 million, respectively, at December 31, 2022. The Company's policy for determining impairment of these investments includes an evaluation of whether a loss in value of an investment is other-than-temporary. Evidence of a loss in value includes absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain an earnings capacity, which would justify the carrying amount of the investment. Impairment tests are performed whenever indicators of impairment are present. If the value of an investment declines and it is considered other-than-temporary, the investment is written down to its respective fair value in the period in which this determination is made.

The Company sponsors the Central Pacific Bank Foundation, which is not consolidated in the Company's financial statements.

Investment Securities

Investments in debt securities are designated as trading, available-for-sale ("AFS"), or held-to-maturity ("HTM"). Investments in debt securities are designated as HTM only if we have the positive intent and ability to hold these securities to maturity. HTM securities are reported at amortized cost in the consolidated balance sheets. Trading securities are reported at fair value, with changes in fair value included in net income. Debt securities not classified as HTM or trading are classified as AFS and are reported at fair value, with net unrealized gains and losses, net of applicable taxes, excluded from net income and included in accumulated other comprehensive income (loss) ("AOCI").

Transfers of investment securities from AFS to HTM are accounted for at fair value as of the date of the transfer. The difference between the fair value and the par value at the date of transfer is considered a premium or discount and is accounted for accordingly. Any unrealized gain or loss at the date of the transfer is reported in AOC and amortized over the remaining life of the security as an adjustment of yield in a manner consistent with the amortization of any premium or discount, which will offset or mitigate the effect on interest income of the amortization of the premium or discount for that HTM security.

Equity securities with readily determinable fair values are carried at fair value, with changes in fair value included in net income. Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or a similar investment.

The Company classifies its investment securities portfolio into the following major security types: mortgage-backed securities ("MBS"), other debt securities and equity securities. The Company’s MBS portfolio is comprised primarily of residential MBS issued by United States of America ("U.S.") government entities and agencies. These securities are either explicitly or implicitly guaranteed by an agency of the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The remainder of the MBS portfolio are commercial MBS issued by U.S government entities and agencies (with no minimum credit rating), non-agency residential MBS (with a minimum credit rating of AAA) and non-agency commercial MBS (with a minimum credit rating of BBB and meets the minimum internal credit guidelines).

The Company’s other debt securities portfolio is comprised of obligations issued by U.S. government entities and agencies, obligations issued by states and political subdivisions (with a minimum credit rating of BBB), and corporate bonds (with a minimum credit rating of BBB-).

Interest income on investment securities includes amortization of premiums and accretion of discounts. We amortize premiums and accrete discounts using the effective interest method over the life of the respective security instrument. Gains and losses on the sale of investment securities are recorded on the trade date and determined using the specific identification method.

A debt security is placed on nonaccrual status at the time any principal or interest payments become 90 days delinquent. Interest accrued but not received for a security placed on non-accrual status is reversed against current period interest income. There were no investment securities on nonaccrual status as of March 31, 2023 and the Company did not reverse any accrued interest against interest income during the three months ended March 31, 2023.

Allowance for Credit Losses (“ACL”) for AFS Debt Securities

AFS debt securities in an unrealized loss position are evaluated for impairment at least quarterly. For AFS debt securities in an unrealized loss position, the Company first assesses whether or not it intends to sell, or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the investment security’s amortized cost basis is written down to fair value through net income.

For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In conducting this assessment for debt securities in an unrealized loss position,

11

management evaluates the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the investment security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in AOCI.

Changes in the ACL are recorded as a provision for (or reversal of) credit losses. Losses are charged against the ACL when management believes the uncollectibility of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

As of March 31, 2023, the decline in market values of our AFS debt securities was primarily attributable to changes in interest rates and volatility in the financial markets. We have no intent to sell securities in an unrealized loss position and it is unlikely we will be required to sell such securities before recovery of its amortized cost basis. Therefore, we did not record any ACL as a result of credit loss.

The Company has made a policy election to exclude accrued interest receivable from the amortized cost basis of debt securities and report accrued interest receivable on AFS debt securities together with accrued interest receivable on HTM securities and loans in the consolidated balance sheets. Accrued interest receivable on AFS debt securities totaled $2.9 million and $3.1 million as of March 31, 2023 and December 31, 2022, respectively. Accrued interest receivable on AFS debt securities is excluded from the estimate of credit losses.

ACL for HTM Debt Securities

Management measures expected credit losses on HTM debt securities on a collective basis by major security type. For pools of such securities with common risk characteristics, the historical lifetime probability of default and severity of loss in the event of default is derived or obtained from external sources. Expected credit losses for these securities are estimated using a loss rate methodology, which considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.

Expected credit loss on each security in the HTM portfolio that do not share common risk characteristics with any of the pools of debt securities is individually measured based on net realizable value, or the difference between the discounted value of the expected future cash flows, based on the original effective interest rate, and the recorded amortized cost basis of the security.

Securities in the HTM portfolio are issued by or contain collateral issued by U.S. government sponsored enterprises ("GSEs") and carry implicit guarantees from the U.S. government. Due to the implicit guarantee and the long history of no credit losses, no allowance for credit losses was recorded for these securities.

Accrued interest on HTM debt securities is reported in accrued interest receivable on the consolidated balance sheets and is excluded from the estimate of credit losses.

Accrued interest receivable on HTM debt securities totaled $1.3 million and $1.3 million as of March 31, 2023 and December 31, 2022, respectively.

Federal Home Loan Bank Stock

As a member of the Federal Home Loan Bank of Des Moines (the "FHLB"), the bank is required to obtain and hold a specific number of shares of FHLB capital stock equal to the sum of a membership investment requirement and an activity-based investment requirement. The securities are reported at cost and are presented separately in the consolidated balance sheets.

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost, net of the ACL. Amortized cost is the unpaid principal amount outstanding, net of unamortized purchase premiums and discounts, unamortized deferred loan origination fees and costs and cumulative principal charge-offs. Purchase premiums and discounts are generally amortized into interest income over the contractual terms of the underlying loans using the effective interest method. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income over the life of the related loan as an adjustment to the yield and typically amortized using the interest method over the contractual term of the loan, adjusted for actual prepayments. Deferred loan fees and costs on loans paid in full are recognized as a component of interest income on loans.

12

Interest income on loans is accrued at the contractual rate of interest on the unpaid principal balance. Accrued interest receivable on loans totaled $16.3 million and $16.0 million at March 31, 2023 and December 31, 2022, respectively, and is reported together with accrued interest on HTM and AFS debt securities on the consolidated balance sheets. Upon adoption of ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” the Company made the accounting policy election to not measure an estimate of credit losses on accrued interest receivable as the Company writes off any uncollectible accrued interest receivable in a timely manner.

Nonaccrual Loans

The Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. Commercial, scored small business, automobile and other consumer loans are generally placed on nonaccrual status when principal and/or interest payments are 90 days past due, or earlier should management determine that the borrowers will be unable to meet contractual principal and/or interest obligations, unless the loans are well-secured and in the process of collection. Residential mortgage and home equity loans, are generally placed on nonaccrual status when principal and/or interest payments are 120 days past due, or earlier should management determine that the borrowers will be unable to meet contractual principal and/or interest obligations, unless the loans are well-secured and in the process of collection. When a loan is placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income should management determine that the collectability of such accrued interest is doubtful. All subsequent receipts are applied to principal outstanding and no interest income is recognized unless the financial condition and payment record of the borrowers warrant such recognition and the loan is restored to accrual status. A nonaccrual loan may be restored to an accrual basis when principal and interest payments are current for a predetermined period, normally at least six months, and full payment of principal and interest is reasonably assured.

Troubled Debt Restructuring (“TDR”) Prior to the Adoption of ASU 2022-02

The Company adopted ASU No. 2022-02, "Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures", using the prospective transition method. Thus, the Company will continue to account for existing TDRs under the TDR accounting guidance and all new loan modifications will be accounted for under the new loan modification accounting model as described in Note 2 - Recent Accounting Pronouncements.

Prior to the adoption of ASU 2022-02, on January 1, 2023, the Company accounted for and reported a loan as a TDR when two conditions were met: 1) the borrower was experiencing financial difficulty and 2) the Company granted a concession to the borrower experiencing financial difficulty that it would not otherwise consider for a borrower or transaction with similar credit risk characteristics. A restructuring that resulted in only an insignificant delay in payment was not considered a concession. A delay may have been considered insignificant if 1) the payments subject to the delay were insignificant relative to the unpaid principal or collateral value and the contractual amount due or 2) the delay in timing of the restructured payment period was insignificant relative to the frequency of payments, the debt’s original contractual maturity or original expected duration.

TDRs that were performing and on accrual status as of the date of the modification remained on accrual status. TDRs that were nonperforming as of the date of modification generally remained as nonaccrual until the prospect of future payments in accordance with the modified loan agreement was reasonably assured and generally demonstrated when the borrower maintained compliance with the restructured terms for a predetermined period of at least six months. TDRs with temporary below-market concessions remained designated as a TDR regardless of the accrual or performance status until the loan was paid off.

Expected credit losses are estimated on a collective (pool) basis when they share similar risk characteristics. A TDR financial asset was evaluated with other financial assets on a collective basis if it shared similar characteristics with other financial assets and individually evaluated if it did not share similar risk characteristics with other financial assets. The Company’s ACL reflects all effects of a TDR when an individual asset is specifically identified as a reasonably expected TDR. The Company determined a TDR was reasonably expected no later than the point at which the lender concluded that a modification was the best course of action and it was at least reasonably possible for the troubled borrower to accept some form of concession from the lender to avoid a default. Reasonably expected TDRs and executed TDRs were evaluated to determine the required ACL using the same method as all other loans held for investment, except when the value of a concession could not be measured using a method other than the discounted cash flow method. When the value of a concession was measured using the discounted cash flow method, the ACL was determined by discounting the expected future cash flows at the original interest rate of the loan. Based on the underlying risk characteristics, TDRs performing in accordance with their modified contractual terms may be collectively evaluated.

13

ACL for Loans

Under the current expected credit loss methodology, the ACL for loans is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Our policy is to charge off a loan during the period in which the loan is deemed to be uncollectible and all interest previously accrued, but not collected is reversed against current period interest income. We consider a loan to be uncollectible when it is probable that a loss will be incurred and the Company can make a reasonable estimate of the loss. In these instances, the likelihood and/or time frame of recovery for the amount due is uncertain, weak, or protracted. Subsequent receipts, if any, are credited first to the remaining principal, then to the ACL for loans as recoveries, and finally to unaccrued interest.

The ACL for loans represents management's estimate of all expected credit losses over the expected life of our existing loan portfolio. Management estimates the ACL balance using relevant available information about the collectability of cash flows, from internal and external sources, including historical information relating to past events, current conditions, and reasonable and supportable forecasts of future economic conditions. When the Company is unable to forecast future economic events, management may revert to historical information.

The Company's methodologies incorporate a reasonable and supportable forecast period of one year and revert to historical loss information on a straight-line basis over one year when its forecast is no longer deemed reasonable and supportable.

The Company maintains an ACL at an appropriate level as of a given balance sheet date to absorb management’s best estimate of expected life of loan credit losses.

Historical credit loss experience provides the basis for the Company’s expected credit loss estimate. Adjustments to historical loss information may be made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, or when historical asset terms do not reflect the contractual terms of the financial assets being evaluated.

The ACL methodology may also consider other adjustments to address changes in conditions, trends, and circumstances such as local industry changes that could have a significant impact on the risk profile of the loan portfolio and provide for adjustments that may not be reflected and/or captured in the historical loss data. These factors include: lending policies, imprecision in forecasting future economic conditions, loan profile, lending staff, problem loan trends, loan review, collateral, credit concentration, or other internal and external factors.

The Company uses the Moody’s Analytics Baseline forecast service for its economic forecast assumption. The Moody’s Analytics Baseline forecast includes both National and Hawaii specific economic indicators. The Moody’s Analytics forecast service is widely used in the industry as it is reasonable and supportable. It is updated at least monthly with a variety of upside and downside economic scenarios from the Baseline. Generally, the Company will use the most recent Baseline forecast from Moody’s as of the balance sheet date. During times of economic and market volatility or instability, the Company may include a qualitative factor for forecast imprecision that accounts for other potential economic scenarios available by Moody’s Analytics or may apply overrides to its statistical models to enhance the reasonableness of its loss estimates.

The ACL is measured on a collective or pool basis when similar risk characteristics exist. The Company segments its portfolio generally by Federal Financial Institutions Examination Council ("FFIEC") Call Report codes. Loan pools are further segmented by risk utilizing the most appropriate risk ratings or bands of payment delinquency (including TDR or non-accrual status) for each segment. Additional sub-segmentation may be utilized to identify groups of loans with unique risk characteristics relative to the rest of the portfolio.

The Company relies on a third-party platform that offers multiple methodologies to measure historical life-of-loan losses. The Company has also developed statistical models internally to incorporate future economic conditions and forecast expected credit losses based on various macro-economic indicators such as unemployment and income levels.

14

The Company has identified the following portfolio segments to measure the allowance for credit losses. For all segments the economic forecast length is one year and reversion method is one year.

Loan Segment	Historical Lifetime Loss Method	Historical Lookback Period	Economic Forecast Length	Reversion Method
Construction	Probability of Default/Loss Given Default ("PD/LGD")	2008-Present	One Year	One Year (straight-line basis)
Commercial real estate	PD/LGD	2008-Present
Multi-family mortgage	PD/LGD	2008-Present
Commercial, financial and agricultural	PD/LGD	2008-Present
Home equity lines of credit	Loss-Rate Migration	2008-Present
Residential mortgage	Loss-Rate Migration	2008-Present
Consumer - other revolving	Loss-Rate Migration	2008-Present
Consumer - non-revolving	Loss-Rate Migration	2008-Present
Purchased Mainland portfolios (Dealer, Other consumer)	Weighted-Average Remaining Maturity ("WARM")	2008-Present

Below is a description and the risk characteristics of each segment:

Construction loans

Construction loans include both residential and commercial development projects. Each construction project is evaluated for economic viability and construction loans pose higher credit risks than typical secured loans. Financial strength of the borrower, completion risk (the risk that the project will not be completed on time and within budget) and geographic location are the predominant risk characteristics of this segment.

Commercial real estate loans

Commercial real estate loans are secured by commercial properties. The predominant risk characteristic of this segment is operating risk, which is the risk that the borrower will be unable to generate sufficient cash flows from the operation of the property. Interest rate conditions and the commercial real estate market through economic cycles also impact risk levels.

Multi-family mortgage loans

Multi-family mortgage loans can comprise multi-building properties with extensive amenities to a single building with no amenities. The primary risk characteristic of this segment is operating risk or the ability to generate sufficient rental cash flows from the operation of the property.

Commercial, financial and agricultural loans

Commercial, financial and agricultural loans consist primarily of term loans and lines of credit to small and middle-market businesses and professionals. The predominant risk characteristics of this segment are the cash flows of the business we lend to, global cash flows including guarantor liquidity, as well as economic and market conditions. Although our underwriting policy and practice generally requires secondary sources of support or collateral to mitigate risk, the borrower’s business is typically regarded as the principal source of repayment.

Paycheck Protection Program (“PPP”) loans are also in this category and are considered lower risk as they are guaranteed by the Small Business Administration (“SBA”) and may be forgivable in whole or in part in accordance with the requirements of the PPP.

Residential mortgage loans

Residential mortgage loans include fixed-rate and adjustable-rate loans secured by single family owner-occupied primary residences in Hawaii. Economic conditions such as unemployment levels, future changes in interest rates, Hawaii home prices and other market factors impact the level of credit risk inherent in the portfolio.

15

Home equity lines of credit

Home equity lines of credit include fixed or floating interest rate loans and are primarily secured by single family owner-occupied primary residences in Hawaii. They are underwritten based on a minimum FICO score, maximum debt-to-income ratio, and maximum combined loan-to-value ratio. Home equity lines of credit are monitored based on credit score, delinquency, end of draw period and maturity.

Consumer loans - other revolving

This segment consists of consumer unsecured lines of credit. Its predominant risk characteristics relate to current and projected economic conditions as well as employment and income levels attributed to the borrower.

Consumer loans - non-revolving

This segment consists of consumer non-revolving (term) loans, including auto dealer loans. Its predominant risk characteristics relate to current and projected economic conditions as well as employment and income levels attributed to the borrower.

Purchased consumer portfolios

Credit risk for purchased consumer loans is managed on a pooled basis. The predominant risk characteristics of purchased consumer loans include current and projected economic conditions, employment and income levels, and the quality of purchased consumer loans.

Below is a description of the methodologies mentioned above:

Probability of Default/Loss Given Default ("PD/LGD")

The PD/LGD calculation is based on a cohort methodology whereby loans in the same cohort are tracked over time to identify defaults and corresponding losses. PD/LGD analysis requires a portfolio segmented into pools, and we elected to then further sub-segment by risk characteristics such as Risk Rating, loans modified for borrowers experiencing financial difficulty, TDRs prior to the adoption of ASU 2022-02 and nonaccrual status to measure losses accurately. PD measures the count or dollar amount of loans that defaulted in a given cohort. LGD measures the losses related to the loans that defaulted. Total loss rate is calculated using the formula 'PD times LGD'.

Loss-Rate Migration

Loss-rate migration analysis is a cohort-based approach that measures cumulative net charge-offs over a defined time-horizon to calculate a loss rate that will be applied to the loan pool. Loss-rate migration analysis requires the portfolio to be segmented into pools then further sub-segmented by risk characteristics such as days past due, delinquency counters, loans modified for borrowers experiencing financial difficulty, TDRs prior to the adoption of ASU 2022-02 and nonaccrual status to measure loss rates accurately. The key inputs to run a loss-rate migration analysis are the length and frequency of the migration period, the dates for the migration periods to start and the number of migration periods used for the analysis. For each migration period, the analysis will determine the outstanding balance in each segment and/or sub-segment at the start of each period. These loans will then be followed for the length of the migration period to identify the amount of associated charge-offs and recoveries. A loss rate for each migration period is calculated using the formula 'net charge-offs over the period divided by beginning loan balance'.

Weighted-Average Remaining Maturity ("WARM")

Under the WARM methodology, lifetime losses are calculated by determining the remaining life of the loan pool and then applying a loss rate which includes a forecast component over this remaining life of the loan. The methodology considers historical loss experience and a loss forecast expectation to estimate credit losses for the remaining balance of the loan pool. The calculated loss rate is applied to the contractual term (adjusted for prepayments) to determine the loan pool’s current expected credit losses.

Other

If a loan ceases to share similar risk characteristics with other loans in its segment, it will be moved to a different pool sharing similar risk characteristics. Loans that do not share risk characteristics are evaluated on an individual basis based on the fair value of the collateral or other approaches such as the discounted cash flow (“DCF”) method. Individually evaluated loans are not included in the collective evaluation.

16

Determining the Term

Expected credit losses are estimated over the contractual term of the loans and are adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: 1) management has a reasonable expectation at the reporting date that a modification will be executed with an individual borrower or 2) the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. If such renewal options or extensions are present, these options are evaluated in determining the contractual term.

Reserve for Off-Balance Sheet Credit Exposures

The Company maintains a separate and distinct reserve for off-balance sheet credit exposures, which is included in other liabilities on the Company’s consolidated balance sheets. The Company estimates the amount of expected losses (excluding commitments identified as unconditionally cancellable) by calculating a commitment usage factor for letters of credit, non-revolving lines of credit, and revolving lines of credit over the remaining life during which the Company is exposed to credit risk via a contractual obligation to extend credit.

Letters of credit are generally unlikely to advance since they are typically in place only to ensure various forms of performance of the borrowers. Many of the letters of credit are cash secured. Non-revolving lines of credit are determined to be likely to advance as these are typically construction lines. Meanwhile, the likelihood of revolving lines of credit advancing varies with each individual borrower. Therefore, the future usage of each line was estimated based on the average line utilization of the revolving line of credit portfolio as a whole.

The reserve for off-balance sheet credit exposures also applies the loss factors for each loan type used in the ACL for loans methodology, which is based on historical losses, economic conditions and reasonable and supportable forecasts. Changes in the reserve for off-balance sheet credit exposures is recorded as a provision for credit losses on off-balance sheet credit exposures, which is included in the provision for credit losses on the Company's statement of income.

2. RECENT ACCOUNTING PRONOUNCEMENTS

Accounting Standards Adopted in 2023

In March 2022, the FASB issued ASU No. 2022-01, "Derivatives and Hedging (Topic 815): Fair Value Hedging—Portfolio Layer Method", which clarifies the guidance on fair value hedge accounting of interest rate risk portfolios of financial assets. ASU 2022-01 updates guidance in Topic 815, to expand the scope of the current last-of-layer method to allow multiple hedged layers to be designated for a single closed portfolio of financial assets or one or more beneficial interests secured by a portfolio of financial instruments on a prospective basis. Additionally, ASU 2022-01 clarifies that basis adjustments related to existing portfolio layer hedge relationships should not be considered when measuring credit losses on the financial assets included in the closed portfolio. Further, ASU 2022-01 clarifies that any reversal of fair value hedge basis adjustments associated with an actual breach should be recognized in interest income immediately. ASU 2022-01 was effective for fiscal years beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2022-01 effective January 1, 2023 and it did not have an impact on our consolidated financial statements as we currently do not use the last-of-layer hedge accounting method.

In March 2022, the FASB issued ASU No. 2022-02, "Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures". ASU 2022-02 updates guidance in Topic 326 to eliminate the TDR accounting guidance by creditors in Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. Instead of applying the recognition and measurement guidance for TDRs, an entity would apply the loan refinancing and restructuring guidance to determine whether a modification or other form of restructuring results in a new loan or a continuation of an existing loan. Additionally, the amendments in ASU 2022-02 require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases in the existing vintage disclosures within the scope of Subtopic 326-20, Financial Instruments—Credit Losses—Measured at Amortized Cost. ASU 2022-02 was effective for fiscal years beginning after December 15, 2022, with early adoption permitted. ASU 2022-02 requires prospective transition for disclosures related to loan restructurings for borrowers experiencing financial difficulty and the presentation of current-period gross write-offs by year of origination while removing the presentation of current-period recoveries and net write-off from the vintage disclosure for charge-offs. The guidance related to the recognition and measurement of existing TDRs and new loan modifications or restructurings may be adopted on a prospective or modified retrospective transition method. The Company adopted ASU 2022-02 effective January 1, 2023 using the prospective transition method.

17

As of our adoption date, loan modifications or restructurings for borrowers experiencing financial difficulty are evaluated to determine whether they result in a new loan or a continuation of an existing loan. Loan restructurings for borrowers experiencing financial difficulty are generally accounted for as a continuation of the existing loan as the terms of the restructured loans are typically not at market rates. At adoption of this guidance on January 1, 2023, there was no material impact on our financial statements.

When a loan is restructured under ASU 2022-02, we continue to measure impairment on the loan using the discounted cash flow method that utilizes a prepayment-adjusted discount rate based on the loan’s restructured terms. Under the TDR accounting model, we used the discount rate that was in effect prior to the restructuring to measure impairment. Using the interest rate that was in effect prior to the restructuring resulted in the recognition, in the allowance for credit losses, of the economic concession that we granted to borrowers as part of the loan restructuring. Using a post-restructuring interest rate does not result in the recognition of an economic concession in the allowance for credit losses.

As we have elected a prospective transition, the economic concession on a loan that was previously restructured and accounted for as a TDR will continue to be measured in our allowance for credit losses using the discount rate that was in effect prior to the restructuring and the economic concession may increase or decrease as we update our cash flow assumptions related to the expected life of the loan. Further, the component of the allowance for credit losses representing economic concessions will decrease as the borrower makes payments in accordance with the restructured terms of the mortgage loan and as the loan is sold, liquidated, or subsequently restructured.

We adopted the disclosure guidance related to the presentation of gross write-offs by year of origination in our vintage disclosures on January 1, 2023.

Impact of Other Recently Issued Accounting Pronouncements on Future Filings

In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848)." This ASU provides optional expedients and exceptions for contracts, hedging relationships, and other transactions that reference LIBOR or other reference rates expected to be discontinued because of reference rate reform. Entities can (1) elect not to apply certain modification accounting requirements to contracts affected by reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Entities can also (2) elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met. Finally, entities can (3) make a one-time election to sell and/or reclassify held-to-maturity (“HTM”) debt securities that reference an interest rate affected by reference rate reform. In January 2021, the FASB issued ASU 2021-01, "Reference Rate Reform (Topic 848)," which clarifies that all derivative instruments affected by the changes to interest rates used for discounting, margining or contract price alignment, regardless of whether they reference LIBOR or another rate expected to be discontinued as a result of reference rate reform, an entity may apply certain practical expedients in Topic 848. ASU 2020-04 and 2021-01 are elective and can be adopted between March 12, 2020 and December 31, 2022. In December 2022, the FASB issued ASU 2022-06, "Deferral of the Sunset Date of Topic 848", which extends the temporary relief provision period and allows companies to defer the adoption to December 31, 2024. The Company will elect optional expedients above for applicable contract modifications and hedge accounting for hedging relationships that meet the stated criteria. The Company does not expect the adoption of this pronouncement to have a material impact on the consolidated financial statements.

In June 2022, the FASB issued ASU 2022-03, "Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions". ASU 2022-03, (1) clarifies the guidance in Topic 820 when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, (2) amends a related illustrative example, and (3) introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. ASU 2022-03 is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years, with early adoption permitted. The Company is in the process of evaluating the impact of this pronouncement on the consolidated financial statements.

18

3. INVESTMENT SECURITIES

The amortized cost, fair value and related ACL, and corresponding gross unrecognized or unrealized gains and losses on HTM and AFS debt securities at March 31, 2023 and December 31, 2022 are as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		ACL
(dollars in thousands)
March 31, 2023
Held-to-maturity:
Debt securities:
States and political subdivisions	$	41,867	$	—	$	(4,746)	$	37,121	$	—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	616,729		145		(54,695)		562,179		—
Total held-to-maturity securities	$	658,596	$	145	$	(59,441)	$	599,300	$	—

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		ACL
(dollars in thousands)
March 31, 2023
Available-for-sale:
Debt securities:
States and political subdivisions	$	170,628	$	26	$	(31,133)	$	139,521	$	—
Corporate securities	36,087		—		(4,990)		31,097		—
U.S. Treasury obligations and direct obligations of U.S. Government agencies	26,533		5		(2,195)		24,343		—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	488,550		—		(67,066)		421,484		—
Residential - Non-government agencies	9,614		—		(977)		8,637		—
Commercial - U.S. Government-sponsored entities	53,597		—		(7,797)		45,800		—
Commercial - Non-government agencies	16,497		—		(191)		16,306		—
Total available-for-sale securities	$	801,506	$	31	$	(114,349)	$	687,188	$	—

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		ACL
(dollars in thousands)
December 31, 2022
Held-to-maturity:
Debt securities:
States and political subdivisions	$	41,840	$	—	$	(4,727)	$	37,113	$	—
Corporate securities	—		—		—		—		—
U.S. Treasury obligations and direct obligations of U.S. Government agencies	—		—		—		—		—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	623,043		—		(63,376)		559,667		—
Residential - Non-government agencies	—		—		—		—		—
Commercial - U.S. Government-sponsored entities	—		—		—		—		—
Commercial - Non-government agencies	—		—		—		—		—
Total held-to-maturity securities	$	664,883	$	—	$	(68,103)	$	596,780	$	—

19

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		ACL
(dollars in thousands)
December 31, 2022
Available-for-sale:
Debt securities:
States and political subdivisions	$	172,427	$	6	$	(36,681)	$	135,752	$	—
Corporate securities	36,206		—		(5,995)		30,211		—
U.S. Treasury obligations and direct obligations of U.S. Government agencies	28,032		—		(2,317)		25,715		—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	498,989		—		(75,186)		423,803		—
Residential - Non-government agencies	9,829		—		(1,167)		8,662		—
Commercial - U.S. Government-sponsored entities	54,346		—		(8,202)		46,144		—
Commercial - Non-government agencies	1,541		—		(34)		1,507		—
Total available-for-sale securities	$	801,370	$	6	$	(129,582)	$	671,794	$	—

In March 2022, the Company transferred 41 investment securities that were classified as AFS to HTM. The investment securities had an amortized cost basis of $361.8 million and a fair market value of $329.5 million. On the date of transfer, these securities had a total net unrealized loss of $32.3 million. There was no impact to net income as a result of the reclassification.

In May 2022, the Company transferred 40 investment securities that were classified as AFS to HTM. The investment securities had an amortized cost basis of $400.9 million and a fair market value of $343.7 million. On the date of transfer, these securities had a total net unrealized loss of $57.2 million. There was no impact to net income as a result of the reclassification.

During the three months ended March 31, 2023, the Company recorded a total of $1.7 million in amortization of unrecognized losses on the aforementioned investment securities transferred from AFS to HTM. As of March 31, 2023, the Company has recorded a total of $7.9 million in amortization of unrecognized losses on the aforementioned investment securities transferred from AFS to HTM.

These transfers were executed to mitigate the potential future impact to capital through accumulated other comprehensive loss in consideration of a rising interest rate environment and the impact of rising rates on the market value of the investment securities. The Company believes that it maintains sufficient liquidity for future business needs and it has the positive intent and ability to hold these securities to maturity.

20

The amortized cost, estimated fair value and weighted average yield of our HTM and AFS debt securities at March 31, 2023, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

(dollars in thousands)	Amortized Cost		Fair Value		Weighted Average Yield (1)
Held-to-maturity:
Debt securities:
Due in one year or less	$	—	$	—	—	%
Due after one year through five years	—		—		—
Due after five years through ten years	—		—		—
Due after ten years	41,867		37,121		2.26
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	616,729		562,179		1.94
Total held-to-maturity securities	$	658,596	$	599,300	1.96	%
Available-for-sale:
Debt securities:
Due in one year or less	$	5,185	$	5,171	3.01	%
Due after one year through five years	16,601		16,323		3.90
Due after five years through ten years	76,927		69,210		2.68
Due after ten years	134,535		104,257		2.48
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	488,550		421,484		2.04
Residential - Non-government agencies	9,614		8,637		3.32
Commercial - U.S. Government-sponsored entities	53,597		45,800		2.35
Commercial - Non-government agencies	16,497		16,306		5.05
Total available-for-sale securities	$	801,506	$	687,188	2.33	%

(1)Weighted-average yields are computed on an annual basis, and yields on tax-exempt obligations are computed on a taxable-equivalent basis using a federal statutory tax rate of 21%

During three months ended March 31, 2023, the Company did not sell any investment securities. In 2022, the Company completed one sale of investment securities for its Class B common stock of Visa during the second quarter and is discussed later in this footnote.

Investment securities with carrying values totaling $699.6 million and $607.7 million at March 31, 2023 and December 31, 2022, respectively, were pledged to secure public funds on deposit and other financial transactions.

At March 31, 2023 and December 31, 2022, there were no holdings of investment securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of shareholders' equity.

There were a total of 81 and 83 HTM investment securities which were in an unrecognized loss position, without an ACL, at March 31, 2023 and December 31, 2022, respectively. There were a total of 236 and 243 AFS investment securities which were in an unrealized loss position, without an ACL, at March 31, 2023 and December 31, 2022, respectively.

21

The following tables summarize HTM and AFS investment securities, which were in an unrecognized or unrealized loss position at March 31, 2023 and December 31, 2022, aggregated by major security type and length of time in a continuous unrecognized or unrealized loss position.

	Less Than 12 Months				12 Months or Longer				Total
(dollars in thousands)	Fair Value		Unrecognized Losses		Fair Value		Unrecognized Losses		Fair Value		Unrecognized Losses
March 31, 2023
Held-to-maturity:
Debt securities:
States and political subdivisions	$	—	$	—	$	37,121	$	(4,746)	$	37,121	$	(4,746)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	305,007		(20,724)		237,643		(33,971)		542,650		(54,695)
Total temporarily impaired securities	$	305,007	$	(20,724)	$	274,764	$	(38,717)	$	579,771	$	(59,441)

	Less Than 12 Months				12 Months or Longer				Total
(dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
March 31, 2023
Available-for-sale:
Debt securities:
States and political subdivisions	$	13,008	$	(307)	$	114,337	$	(30,826)	$	127,345	$	(31,133)
Corporate securities	—		—		31,097		(4,990)		31,097		(4,990)
U.S. Treasury obligations and direct obligations of U.S Government agencies	5,749		(140)		17,011		(2,055)		22,760		(2,195)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	9,673		(240)		411,811		(66,826)		421,484		(67,066)
Residential - Non-government agencies	2,843		(274)		5,795		(703)		8,638		(977)
Commercial - U.S. Government-sponsored entities	—		—		45,800		(7,797)		45,800		(7,797)
Commercial - Non-government agencies	16,306		(191)		—		—		16,306		(191)
Total temporarily impaired securities	$	47,579	$	(1,152)	$	625,851	$	(113,197)	$	673,430	$	(114,349)

	Less Than 12 Months				12 Months or Longer				Total
(dollars in thousands)	Fair Value		Unrecognized Losses		Fair Value		Unrecognized Losses		Fair Value		Unrecognized Losses
December 31, 2022
Held-to-maturity:
Debt securities:
States and political subdivisions	$	37,113	$	(4,727)	$	—	$	—	$	37,113	$	(4,727)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	559,667		(63,376)		—		—		559,667		(63,376)
Total temporarily impaired securities	$	596,780	$	(68,103)	$	—	$	—	$	596,780	$	(68,103)

22

	Less Than 12 Months				12 Months or Longer				Total
(dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
December 31, 2022
Available-for-sale:
Debt securities:
States and political subdivisions	$	52,244	$	(4,807)	$	78,389	$	(31,874)	$	130,633	$	(36,681)
Corporate securities	—		—		30,211		(5,995)		30,211		(5,995)
U.S. Treasury obligations and direct obligations of U.S Government agencies	9,651		(245)		15,541		(2,072)		25,192		(2,317)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	149,624		(13,990)		274,179		(61,196)		423,803		(75,186)
Residential - Non-government agencies	2,890		(334)		5,772		(833)		8,662		(1,167)
Commercial - U.S. Government-sponsored entities	25,034		(1,724)		21,110		(6,478)		46,144		(8,202)
Commercial - Non-government agencies	1,506		(34)		—		—		1,506		(34)
Total temporarily impaired securities	$	240,949	$	(21,134)	$	425,202	$	(108,448)	$	666,151	$	(129,582)

Investment securities in an unrecognized or unrealized loss position are evaluated on at least a quarterly basis, and include evaluating the changes in the investment securities' ratings issued by rating agencies and changes in the financial condition of the issuer. For mortgage-related securities, delinquency and loss information with respect to the underlying collateral, changes in levels of subordination for the Company's particular position within the repayment structure, and remaining credit enhancement as compared to projected credit losses of the security are also evaluated.

The Company has evaluated its HTM and AFS investment securities that are in an unrecognized or unrealized loss position and has determined that the unrecognized or unrealized losses on the Company's investment securities are unrelated to credit quality and are primarily attributable to changes in interest rates and volatility in the financial markets since purchase. All of the investment securities in an unrecognized or unrealized loss position continue to be rated investment grade by one or more major rating agencies. As the Company does not intend to sell the HTM and AFS securities that are in an unrecognized or unrealized loss position and it is unlikely that we will be required to sell these securities before recovery of its amortized cost basis that may be at maturity, the Company has not recorded an ACL on these securities and the unrecognized or unrealized losses on these securities have not been recognized into income.

Visa Class B Common Stock

During the second quarter of 2022, the Company sold its 34,631 shares of Class B common stock of Visa, Inc. ("Visa") and received net proceeds of $8.5 million. As of March 31, 2023, the Company no longer owns any shares of Class B common stock of Visa.

The Company received these shares in 2008 as part of Visa's initial public offering ("IPO"). These shares were transferable only under limited circumstances until they could be converted into shares of the publicly traded Class A common stock. This conversion will not occur until the resolution of certain litigation, which is indemnified by Visa members. Since its IPO, Visa has funded a litigation reserve to settle these litigation claims. At its discretion, Visa may continue to increase the litigation reserve based upon a change in the conversion ratio of each member bank’s restricted Class B common stock to unrestricted Class A common stock.

Due to the existing transfer restriction and the uncertainty of the outcome of the Visa litigation, the Company determined that the Visa Class B common stock did not have a readily determinable fair value and chose to carry the shares on the Company's consolidated balance sheets at zero cost basis. As a result, the entire net proceeds of $8.5 million were recognized as a pre-tax gain and included in net gain on sales of investment securities in the Company's consolidated statements of income in 2022.

23

4. LOANS AND CREDIT QUALITY

The following table presents loans by class, excluding loans held for sale, net of ACL as of March 31, 2023 and December 31, 2022:

(dollars in thousands)	March 31, 2023		December 31, 2022
Commercial, financial and agricultural:
Small Business Administration Paycheck Protection Program	$	1,883	$	2,654
Other	555,508		544,495
Real estate:
Construction	182,091		167,366
Residential mortgage	1,940,639		1,940,456
Home equity	741,894		737,386
Commercial mortgage	1,363,507		1,364,998
Consumer	772,424		798,957
Gross loans	5,557,946		5,556,312
Net deferred fees	(549)		(846)
Total loans, net of deferred fees and costs	5,557,397		5,555,466
Allowance for credit losses	(63,099)		(63,738)
Total loans, net of allowance for credit losses	$	5,494,298	$	5,491,728

The Company did not transfer any loans to the held-for-sale category during the three months ended March 31, 2023 and 2022.

The Company did not sell any loans originally held for investment during the three months ended March 31, 2023 and 2022.

As of March 31, 2023 and December 31, 2022, the Company did not have any loans categorized as purchased credit deteriorated, or "PCD".

The following table presents loans purchased by class during the periods presented:

(dollars in thousands)	U.S. Mainland Consumer - Unsecured		U.S. Mainland Consumer - Automobile		Total
Three Months Ended March 31, 2023
Purchases:
Outstanding balance	$	3,780	$	15,159	$	18,939
(Discount) premium	—		568		568
Purchase price	$	3,780	$	15,727	$	19,507
Three Months Ended March 31, 2022
Purchases:
Outstanding balance	$	48,142	$	34,024	$	82,166
(Discount) premium	(4,367)		1,914		(2,453)
Purchase price	$	43,775	$	35,938	$	79,713
Note: Purchases of unsecured consumer loans were made under forward flow purchase agreements.

Foreclosure Proceedings

The Company had $1.4 million and $2.4 million of residential mortgage loans collateralized by residential real estate property that were in the process of foreclosure at March 31, 2023 and December 31, 2022, respectively.

The Company did not foreclose on any loans during the three months ended March 31, 2023 and 2022.

24

The Company did not sell any foreclosed properties during the three months ended March 31, 2023 and 2022.

Nonaccrual and Past Due Loans

For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The following tables present by class, the aging of the recorded investment in past due loans as of March 31, 2023 and December 31, 2022. The following tables also present the amortized cost of loans on nonaccrual status for which there was no related ACL under ASC 326 as of March 31, 2023 and December 31, 2022.

(dollars in thousands)	Accruing Loans 30 - 59 Days Past Due		Accruing Loans 60 - 89 Days Past Due		Accruing Loans Greater  Than 90 Days Past Due		Nonaccrual Loans		Total Past Due and Nonaccrual		Loans Not Past Due		Total Loans		Nonaccrual Loans With No ACL
March 31, 2023
Commercial, financial and agricultural:
SBA PPP	$	—	$	—	$	—	$	—	$	—	$	1,821	$	1,821	$	—
Other	1,114		—		—		264		1,378		553,686		555,064		—
Real estate:
Construction	—				—		—		—		181,474		181,474		—
Residential mortgage	5,984		117		—		3,445		9,546		1,931,684		1,941,230		3,445
Home equity	442		—		—		712		1,154		742,754		743,908		712
Commercial mortgage	—		—		—		77		77		1,361,555		1,361,632		77
Consumer	4,415		1,396		1,908		815		8,534		763,734		772,268		—
Total	$	11,955	$	1,513	$	1,908	$	5,313	$	20,689	$	5,536,708	$	5,557,397	$	4,234

(dollars in thousands)	Accruing Loans 30 - 59 Days Past Due		Accruing Loans 60 - 89 Days Past Due		Accruing Loans Greater  Than 90 Days Past Due		Nonaccrual Loans		Total Past Due and Nonaccrual		Loans Not Past Due		Total Loans		Nonaccrual Loans With No ACL
December 31, 2022
Commercial, financial and agricultural:
SBA PPP	$	471	$	37	$	13	$	—	$	521	$	2,034	$	2,555	$	—
Other	546		131		26		297		1,000		542,947		543,947		—
Real estate:
Construction	—		—		—		—		—		166,723		166,723		—
Residential mortgage	303		—		559		3,808		4,670		1,936,329		1,940,999		3,808
Home equity	1,540		—		—		570		2,110		737,270		739,380		570
Commercial mortgage	160		—		—		—		160		1,362,915		1,363,075		—
Consumer	5,173		1,921		1,240		576		8,910		789,877		798,787		—
Total	$	8,193	$	2,089	$	1,838	$	5,251	$	17,371	$	5,538,095	$	5,555,466	$	4,378

Collateral-Dependent Loans

In accordance with ASC 326, a loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. The adoption of ASU 2022-02 under the prospective transition method eliminates the requirement to disclose collateral-dependent loans effective January 1, 2023. The following table presents the amortized cost basis of collateral-dependent loans by class, which are individually evaluated to determine expected credit losses, and the related ACL allocated to these loans as of December 31, 2022:

25

(dollars in thousands)	Secured by 1-4 Family Residential Properties		Secured by Nonfarm Nonresidential Properties		Secured by Real Estate and Business  Assets		Total		Allocated ACL
December 31, 2022
Real estate:
Residential mortgage	$	5,653	$	—	$	—	$	5,653	$	—
Home equity	570		—		—		570		—
Total	$	6,223	$	—	$	—	$	6,223	$	—

Loan Modifications for Borrowers Experiencing Financial Difficulty

Since the adoption of ASU 2022-02 on January 1, 2023 and during the three months ended March 31, 2023, the Company has not modified any material loans for borrowers experiencing financial difficulty.

Troubled Debt Restructurings Prior to the Adoption of ASU 2022-02

Prior to our adoption of ASU 2022-02, we accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a troubled debt restructuring ("TDR").

Loans identified as TDRs prior to our adoption of ASU 2022-02 included in nonperforming assets at March 31, 2023 consisted of five Hawaii loans with a principal balance of $1.1 million. There were $2.3 million of loans identified as TDRs prior to our adoption of ASU 2022-02 that were still accruing interest at March 31, 2023, none of which were more than 90 days delinquent. At December 31, 2022, there were $2.8 million of loans identified as TDRs prior to our adoption of ASU 2022-02 that were still accruing interest, none of which were more than 90 days delinquent.

The Company offered various types of concessions when modifying a loan. Concessions made to the original contractual terms of the loan typically consisted of the deferral of interest and/or principal payments due to deterioration in the borrowers' financial condition. In these cases, the principal balance on the TDR had matured and/or was in default at the time of restructure, and there were no commitments to lend additional funds to the borrower during the three months ended March 31, 2023 and 2022.

During the three months ended March 31, 2022, the Company did not modify any loans as a TDR prior to the adoption of ASU 2022-02.

No loans were modified as a TDR prior to the adoption of ASU 2022-02 within the previous twelve months that subsequently defaulted during the three months ended March 31, 2023 and 2022.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans by credit risk. This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk rating of loans. Loans that do not meet the following criteria that are analyzed individually as part of the described process are considered to be pass-rated loans.

Special Mention. Loans classified as special mention, while still adequately protected by the borrower's capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management's close attention so as to avoid becoming undue or unwarranted credit exposures.

Substandard. Loans classified as substandard are inadequately protected by the borrower's current financial condition and payment capability or of the collateral pledged, if any. These loans have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected.

26

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, and in addition have weaknesses that make collection or orderly repayment in full on the basis of current existing facts, conditions and values, highly questionable and improbable. Although the possibility of loss is extremely high, its classification as an estimated loss is deferred until a more exact status may be determined due to certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure.

Loss. Loans classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible.

27

The following tables present the amortized cost basis of the Company's loans by class, credit quality indicator and origination year as of March 31, 2023 and December 31, 2022. Revolving loans converted to term as of and during the three months ended March 31, 2023 and 2022 were not material to the total loan portfolio. In addition, the following table includes gross charge-offs of loans by origination year in the three months ended March 31, 2023.

(dollars in thousands)	Amortized Cost of Term Loans by Year of Origination												Amortized Cost of Revolving Loans
March 31, 2023	2023		2022		2021		2020		2019		Prior				Total
Commercial, financial and agricultural - SBA PPP:
Risk Rating
Pass	$	—	$	—	$	—	$	1,813	$	8	$	—	$	—	$	1,821
Subtotal	—		—		—		1,813		8		—		—		1,821
Commercial, financial and agricultural - Other:
Risk Rating
Pass	15,746		90,848		99,502		39,021		55,061		167,248		76,550		543,976
Special Mention	—		1,025		326		158		866		3		—		2,378
Substandard	—		198		191		786		223		7,213		99		8,710
Subtotal	15,746		92,071		100,019		39,965		56,150		174,464		76,649		555,064
Construction:
Risk Rating
Pass	—		43,148		67,495		17,634		2,363		31,741		13,141		175,522
Substandard	—		—		5,264		—		688		—		—		5,952
Subtotal	—		43,148		72,759		17,634		3,051		31,741		13,141		181,474
Residential mortgage:
Risk Rating
Pass	27,065		276,052		631,544		430,081		153,042		419,060		—		1,936,844
Substandard	—		—		—		941		—		3,445		—		4,386
Subtotal	27,065		276,052		631,544		431,022		153,042		422,505		—		1,941,230
Home equity:
Risk Rating
Pass	2,621		34,091		22,823		10,251		7,066		19,154		647,191		743,197
Substandard	—		—		—		—		73		638		—		711
Subtotal	2,621		34,091		22,823		10,251		7,139		19,792		647,191		743,908
Commercial mortgage:
Risk Rating
Pass	6,236		235,341		207,258		118,627		115,426		623,358		8,915		1,315,161
Special Mention	—		—		—		—		11,169		13,174		—		24,343
Substandard	—		—		10,140		—		1,691		10,297		—		22,128
Subtotal	6,236		235,341		217,398		118,627		128,286		646,829		8,915		1,361,632
Consumer:
Risk Rating
Pass	22,455		347,894		226,217		52,531		44,247		24,122		52,079		769,545
Substandard	—		77		365		119		144		834		1		1,540
Loss	—		—		—		—		—		1,183		—		1,183
Subtotal	22,455		347,971		226,582		52,650		44,391		26,139		52,080		772,268
Total	$	74,123	$	1,028,674	$	1,271,125	$	671,962	$	392,067	$	1,321,470	$	797,976	$	5,557,397

28

(dollars in thousands)	Gross Charge-Offs by Year of Origination												Amortized Cost of Revolving Loans
Three Months Ended March 31, 2023	2023		2022		2021		2020		2019		Prior				Total
Commercial, financial and agricultural:
Other	$	—	$	144	$	32	$	—	$	191	$	412	$	—	$	779
Consumer	—		904		1,186		200		180		216		—		2,686
Year-to-date gross charge-offs	$	—	$	1,048	$	1,218	$	200	$	371	$	628	$	—	$	3,465

(dollars in thousands)	Amortized Cost of Term Loans by Year of Origination												Amortized Cost of Revolving Loans
December 31, 2022	2022		2021		2020		2019		2018		Prior				Total
Commercial, financial and agricultural - SBA PPP:
Risk Rating
Pass	$	—	$	2,546	$	9	$	—	$	—	$	—	$	—	$	2,555
Subtotal	—		2,546		9		—		—		—		—		2,555
Commercial, financial and agricultural - Other:
Risk Rating
Pass	77,550		101,595		41,358		53,241		39,106		141,950		76,466		531,266
Special Mention	2,206		350		172		1,011		29		—		99		3,867
Substandard	188		176		833		256		116		7,215		30		8,814
Subtotal	79,944		102,121		42,363		54,508		39,251		149,165		76,595		543,947
Construction:
Risk Rating
Pass	25,663		61,027		23,384		2,387		14,309		18,048		15,044		159,862
Special Mention	—		417		—		—		898		—		—		1,315
Substandard	—		4,850		—		696		—		—		—		5,546
Subtotal	25,663		66,294		23,384		3,083		15,207		18,048		15,044		166,723
Residential mortgage:
Risk Rating
Pass	279,146		636,756		434,928		154,906		58,431		371,517		—		1,935,684
Substandard	—		—		948		—		503		3,864		—		5,315
Subtotal	279,146		636,756		435,876		154,906		58,934		375,381		—		1,940,999
Home equity:
Risk Rating
Pass	34,973		23,772		10,520		7,463		6,880		11,727		643,277		738,612
Special Mention	—		—		—		—		—		—		198		198
Substandard	—		—		—		—		78		453		39		570
Subtotal	34,973		23,772		10,520		7,463		6,958		12,180		643,514		739,380
Commercial mortgage:
Risk Rating
Pass	226,137		208,230		119,531		129,950		145,932		472,267		11,473		1,313,520
Special Mention	—		—		—		11,388		—		16,082		—		27,470
Substandard	—		10,149		—		1,700		2,133		8,103		—		22,085
Consumer:
Risk Rating
Pass	358,609		242,942		59,352		50,899		20,065		10,958		54,038		796,863
Special Mention	—		—		—		113		—		—		—		113
Substandard	1		261		91		126		42		790		—		1,311
Loss	—		—		—		—		—		500		—		500
Subtotal	358,610		243,203		59,443		51,138		20,107		12,248		54,038		798,787
Total	$	1,004,473	$	1,293,071	$	691,126	$	414,136	$	288,522	$	1,063,474	$	800,664	$	5,555,466

29

5. ALLOWANCE FOR CREDIT LOSSES AND RESERVE FOR OFF-BALANCE SHEET CREDIT EXPOSURES

The following table presents by class, the activity in the ACL for loans under ASC 326 during the three months ended March 31, 2023 and March 31, 2022:

(dollars in thousands)	Commercial, Financial and Agricultural				Real Estate
Three Months Ended March 31, 2023	SBA PPP		Other		Construction		Residential Mortgage		Home Equity		Commercial Mortgage		Consumer		Total
Beginning balance	$	2	$	6,822	$	2,867	$	11,804	$	4,114	$	17,902	$	20,227	$	63,738
Provision (credit) for credit losses on loans	(1)		837		220		(44)		(77)		(430)		1,110		1,615
Subtotal	1		7,659		3,087		11,760		4,037		17,472		21,337		65,353
Charge-offs	—		779		—		—		—		—		2,686		3,465
Recoveries	—		250		—		53		—		—		908		1,211
Net charge-offs (recoveries)	—		529		—		(53)		—		—		1,778		2,254
Ending balance	$	1	$	7,130	$	3,087	$	11,813	$	4,037	$	17,472	$	19,559	$	63,099
(dollars in thousands)	Commercial, Financial and Agricultural				Real Estate
Three Months Ended March 31, 2022	SBA PPP		Other		Construction		Residential Mortgage		Home Equity		Commercial Mortgage		Consumer		Total
Beginning balance	$	77	$	10,314	$	3,908	$	12,463	$	4,509	$	18,411	$	18,415	$	68,097
Provision (credit) for credit losses on loans	(41)		(848)		(72)		(1,532)		132		(2,356)		1,786		(2,931)
Subtotal	36		9,466		3,836		10,931		4,641		16,055		20,201		65,166
Charge-offs	—		254		—		—		—		—		1,216		1,470
Recoveries	—		350		—		112		—		—		596		1,058
Net charge-offs (recoveries)	—		(96)		—		(112)		—		—		620		412
Ending balance	$	36	$	9,562	$	3,836	$	11,043	$	4,641	$	16,055	$	19,581	$	64,754

In accordance with GAAP, other real estate assets are not included in our assessment of the ACL.

In the three months ended March 31, 2023, we recorded a provision for credit losses of $1.9 million, which consisted of a provision for credit losses on loans of $1.6 million and a provision for credit losses on off-balance sheet credit exposures of $0.3 million.

In the three months ended March 31, 2022, we recorded a credit to the provision for credit losses of $3.2 million, which consisted of a credit to the provision for credit losses on loans of $2.9 million and a credit to the provision for credit losses on off-balance sheet credit exposures of $0.3 million.

The following table presents the activity in the reserve for off-balance sheet credit exposures, included in other liabilities, during the three months ended March 31, 2023 and March 31, 2022.

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Beginning balance	$	3,243	$	4,804
Provision (credit) for off-balance sheet credit exposures	237		(264)
Ending balance	$	3,480	$	4,540

30

6. INVESTMENTS IN UNCONSOLIDATED ENTITIES

The components of the Company's investments in unconsolidated entities were as follows:

(dollars in thousands)	March 31, 2023		December 31, 2022
Investments in low income housing tax credit partnerships, net of amortization	$	40,225	$	40,939
Investments in common securities of statutory trusts	1,547		1,547
Investments in affiliates	136		110
Other	4,045		4,045
Total	$	45,953	$	46,641

The Company invests in low-income housing tax credit ("LIHTC") and other partnerships. The Company had commitments to fund LIHTC partnerships totaling $47.8 million and $47.8 million as of March 31, 2023 and December 31, 2022, respectively. Unfunded commitments related to LIHTC partnerships totaled $23.6 million at March 31, 2023 and December 31, 2022, and are included in other liabilities in the Company's consolidated balance sheets. The investments are accounted for under the proportional amortization method and are included in investments in unconsolidated entities in the Company's consolidated balance sheets.

During the first quarter of 2022, the Company invested $2.0 million in Swell Financial, Inc. ("Swell"), which included $1.5 million in other intangible assets and services provided in exchange for Swell non-voting common stock and $0.5 million in cash in exchange for Swell preferred stock. Swell launched a consumer banking app that combines checking, credit and more into one integrated account, and Central Pacific Bank will serve as the bank sponsor. The Company does not have the ability to exercise significant influence over Swell and the investment does not have a readily determinable fair value. As a result, the Company determined that the cost method of accounting for the investment was appropriate. The investment is included in investments in unconsolidated entities.

During the second quarter of 2021, the Company committed $2.0 million to the JAM FINTOP Banktech Fund, L.P., a venture capital investment fund designed to help develop and accelerate technology adoption at community banks across the United States. The Company had $1.1 million and $1.3 million in unfunded commitments related to the investment as of March 31, 2023 and December 31, 2022, respectively, which is recorded in other liabilities. The investment is accounted for under the cost method and is included in investment in unconsolidated entities.

The expected payments for the unfunded commitments of LIHTC and other partnerships as of March 31, 2023 for the remainder of fiscal year 2023, the next five succeeding fiscal years, and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,	LIHTC		Other		Total
2023 (remainder)	$	9,693	$	1,123	$	10,816
2024	9,280		—		9,280
2025	4,248		—		4,248
2026	26		—		26
2027	26		—		26
2028	20		—		20
Thereafter	313		—		313
Total unfunded commitments	$	23,606	$	1,123	$	24,729

31

The following table presents amortization and tax credits recognized associated with our investments in LIHTC partnerships for the three months ended March 31, 2023 and March 31, 2022:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Proportional amortization method:
Amortization expense recognized in income tax expense	$	714	$	607
Tax credits recognized in income tax expense	892		709

7. MORTGAGE SERVICING RIGHTS

The following table presents changes in mortgage servicing rights for the periods presented:

(dollars in thousands)
Balance at December 31, 2022	$	9,074
Additions	58
Amortization	(189)
Balance at March 31, 2023	$	8,943
Balance at December 31, 2021	$	9,738
Additions	276
Amortization	(534)
Balance at March 31, 2022	$	9,480

Income generated as the result of new mortgage servicing rights is reported as gains on sales of loans and totaled $0.1 million for the three months ended March 31, 2023, compared to $0.3 million for the three months ended March 31, 2022.

Amortization of mortgage servicing rights totaled $0.2 million for the three months ended March 31, 2023, compared to $0.5 million for the three months ended March 31, 2022.

The following tables present the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:

	Three Months Ended March 31,
(dollars in thousands)	2023			2022
Fair market value, beginning of period	$	12,061		$	10,504
Fair market value, end of period	11,875			11,166
Weighted average discount rate	9.5		%	9.5		%
Weighted average prepayment speed assumption	10.3		%	18.3		%

The carrying values and accumulated amortization related to our mortgage servicing rights are presented below:

	March 31, 2023						December 31, 2022
(dollars in thousands)	Gross Carrying Value		Accumulated Amortization		Net Carrying Value		Gross Carrying Value		Accumulated Amortization		Net Carrying Value
Mortgage servicing rights	$	69,471	$	(60,528)	$	8,943	$	69,413	$	(60,339)	$	9,074

32

Based on the mortgage servicing rights held as of March 31, 2023, estimated amortization expense for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,
2023 (remainder)	$	668
2024	833
2025	756
2026	684
2027	610
2028	548
Thereafter	4,844
Total	$	8,943

We perform an impairment assessment of our mortgage servicing rights whenever events or changes in circumstance indicate that the carrying value of the asset may not be recoverable.

8. DERIVATIVES

We utilize various designated and undesignated derivative financial instruments to reduce our exposure to movements in interest rates. We measure all derivatives at fair value on our consolidated balance sheet. In each reporting period, we record the derivative instruments in other assets or other liabilities depending on whether the derivatives are in an asset or liability position. For derivative instruments that are designated as cash flow hedging instruments, we record the effective portion of the changes in the fair value of the derivative in AOCI, net of tax, until earnings are affected by the variability of cash flows of the hedged transaction. We immediately recognize the portion of the gain or loss in the fair value of the derivative that represents hedge ineffectiveness in current period earnings. For derivative instruments that are not designated as hedging instruments, changes in the fair value of the derivative are included in current period earnings.

Interest Rate Lock and Forward Sale Commitments

We may enter into interest rate lock commitments on certain mortgage loans that are intended to be sold. To manage interest rate risk on interest rate lock commitments, we may also enter into forward loan sale commitments. The interest rate locks and forward loan sale commitments are accounted for as undesignated derivatives and are recorded at their respective fair values in other assets and other liabilities, with changes in fair value recorded in current period earnings. These instruments serve to reduce our exposure to movements in interest rates. At March 31, 2023, we were not a party to any interest rate lock or forward sale commitments.

Risk Participation Agreements

In the first and fourth quarters of 2020, we entered into credit risk participation agreements ("RPA") with financial institution counterparties for interest rate swaps related to loans in which we participate. The risk participation agreements entered into by us and a participant bank provide credit protection to the financial institution counterparties should the borrowers fail to perform on their interest rate derivative contracts with the financial institutions.

Back-to-Back Swap Agreements

The Company established a program whereby it originates a variable rate loan and enters into a variable-to-fixed interest rate swap with the customer. The Company also enters into an equal and offsetting swap with a highly rated third-party financial institution. These "back-to-back swap agreements" are intended to offset each other and allow the Company to originate a variable rate loan, while providing a contract for fixed interest payments for the customer. The net cash flow for the Company is equal to the interest income received from a variable rate loan originated with the customer. These back-to-back swap agreements are free-standing derivatives and are recorded at fair value on our consolidated balance sheet in other assets or other liabilities. As of March 31, 2023, the Company had swap agreements with its borrowers with a total notional amount of $32.1 million, offset by swap agreements with third party financial institutions with the same total notional amount of $32.1 million. As of March 31, 2023, the Company held $8.5 million in counter-party collateral related to the back-to-back swap agreements.

33

Interest Rate Swaps

During the first quarter of 2022, the Company entered into a forward starting interest rate swap, with an effective date of March 31, 2024. This transaction had a notional amount totaling $115.5 million as of March 31, 2023, and was designated as a fair value hedge of certain municipal debt securities. The Company will pay the counterparty a fixed rate of 2.095% and will receive a floating rate based on the Federal Funds effective rate. The fair value hedge has a maturity date of March 31, 2029.

The interest rate swap is carried on the Company’s consolidated balance sheet at its fair value in other assets (when the fair value is positive) or in other liabilities (when the fair value is negative). The changes in the fair value of the interest rate swap are recorded in interest income. The unrealized gains or losses due to changes in fair value of the hedged debt securities due to changes in benchmark interest rates are recorded as an adjustment to the hedged debt securities and offset in the same interest income line item.

The following tables present the location of all assets and liabilities associated with our derivative instruments within the consolidated balance sheets:

Derivative Financial Instruments Not Designated as Hedging Instruments		Asset Derivatives				Liability Derivatives
		Fair Value at				Fair Value at
(dollars in thousands)	Balance Sheet Location	March 31, 2023		December 31, 2022		March 31, 2023		December 31, 2022
Interest rate lock and forward sale commitments	Other assets / other liabilities	$	—	$	10	$	—	$	2
Back-to-back swap agreements	Other assets / other liabilities	3,636		4,611		3,636		4,611
Derivative Financial Instruments Designated as Hedging Instruments		Asset Derivatives				Liability Derivatives
		Fair Value at				Fair Value at
(dollars in thousands)	Balance Sheet Location	March 31, 2023		December 31, 2022		March 31, 2023		December 31, 2022
Interest rate swap	Other assets / other liabilities	$	4,444	$	5,986	$	—	$	—

The following tables present the impact of derivative instruments and their location within the consolidated statements of income:

Derivative Financial Instruments Not Designated as Hedging Instruments	Location of Gain (Loss) Recognized in Earnings on Derivatives	Amount of Gain (Loss) Recognized in Earnings on Derivatives
(dollars in thousands)
Three Months Ended March 31, 2023
Interest rate lock and forward sale commitments	Mortgage banking income	$	(8)
Three Months Ended March 31, 2022
Interest rate lock and forward sale commitments	Mortgage banking income	143
Risk participation agreements	Other service charges and fees	16
Derivative Financial Instruments Designated as Hedging Instruments	Location of Loss Recognized in Earnings on Derivatives	Amount of Loss Recognized in Earnings on Derivatives
(dollars in thousands)
Three Months Ended March 31, 2023
Interest rate swap	Interest income	$	57
Three Months Ended March 31, 2022
Interest rate swap	Interest income	—

34

9. SHORT-TERM BORROWINGS AND LONG-TERM DEBT

Federal Home Loan Bank Advances and Other Borrowings

The bank is a member of the Federal Home Loan Bank of Des Moines (the "FHLB") and maintained a $2.05 billion line of credit as of March 31, 2023, compared to $2.23 billion at December 31, 2022. At March 31, 2023, $1.94 billion was undrawn under this arrangement, compared to $2.19 billion at December 31, 2022. There were $25.0 million in short-term borrowings under this arrangement bearing an interest rate of 5.07% at March 31, 2023, compared to $5.0 million at December 31, 2022. Letters of credit under this arrangement that are used to collateralize certain government deposits totaled $36.0 million as of March 31, 2023, and remained unchanged from $36.0 million as of December 31, 2022. There were $50.0 million in long-term borrowings under this arrangement bearing interest rates between 4.02% and 4.62% at March 31, 2023, compared to no long-term borrowings at December 31, 2022. FHLB advances and standby letters of credit available at March 31, 2023 were secured by certain real estate loans with a carrying value of $3.19 billion in accordance with the collateral provisions of the Advances, Security and Deposit Agreement with the FHLB.

At March 31, 2023 and December 31, 2022, our bank had additional unused borrowings available at the Federal Reserve discount window of $76.6 million and $75.9 million, respectively. As of March 31, 2023 and December 31, 2022, certain commercial and commercial real estate loans with a carrying value totaling $123.2 million and $125.0 million, respectively, were pledged as collateral on our line of credit with the Federal Reserve discount window. The Federal Reserve does not have the right to sell or repledge these loans.

Subordinated Debentures

In September 2004, we created a wholly-owned statutory trust, CPB Capital Trust IV ("Trust IV"). Trust IV issued $30.0 million in floating rate trust preferred securities bearing an interest rate of three-month LIBOR plus 2.45% and maturing on December 15, 2034. The principal assets of Trust IV are $30.9 million of the Company's junior subordinated debentures with an identical interest rate and maturity as the Trust IV trust preferred securities. Trust IV issued $0.9 million of common securities to the Company.

In December 2004, we created a wholly-owned statutory trust, CPB Statutory Trust V ("Trust V"). Trust V issued $20.0 million in floating rate trust preferred securities bearing an interest rate of three-month LIBOR plus 1.87% and maturing on December 15, 2034. The principal assets of Trust V are $20.6 million of the Company's junior subordinated debentures with an identical interest rate and maturity as the Trust V trust preferred securities. Trust V issued $0.6 million of common securities to the Company.

At March 31, 2023 and December 31, 2022, the Company had the following junior subordinated debentures outstanding, which are recorded in long-term debt on the Company's consolidated balance sheets:

(dollars in thousands)
Name of Trust	March 31, 2023		December 31, 2022		Interest Rate
Trust IV	$	30,928	$	30,928	Three month LIBOR + 2.45%
Trust V	20,619		20,619		Three month LIBOR + 1.87%
Total	$	51,547	$	51,547

The Company is not considered the primary beneficiary of Trusts IV and V. Therefore, the trusts are not considered a variable interest entity and are not consolidated in the Company's financial statements. Rather the subordinated debentures are shown as a liability on the Company's consolidated balance sheets. The Company's investment in the common securities of the trusts are included in investment in unconsolidated entities in the Company's consolidated balance sheets.

The floating trust preferred securities, the junior subordinated debentures that are the assets of Trusts IV and V and the common securities issued by Trusts IV and V are redeemable in whole or in part on any interest payment date on or after December 15, 2009 for Trust IV and V, or at any time in whole but not in part within 90 days following the occurrence of certain events. Our obligations with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by the Company of each trust's obligations with respect to its trust preferred securities. Subject to certain exceptions and limitations, we may elect from time to time to defer interest payments on the subordinated debentures, which would result in a deferral of distribution payments on the related trust preferred securities, for up to 20 consecutive quarterly periods without default or penalty.

35

The subordinated debentures may be included in Tier 1 capital, with certain limitations applicable, under current regulatory guidelines and interpretations.

Subordinated Notes

As of March 31, 2023 and December 31, 2022, the Company had the following subordinated notes outstanding:

(dollars in thousands)
Description	March 31, 2023		Interest Rate
October 2020 Private Placement	$	55,000	4.75% for the first five years. Resets quarterly thereafter to the then current three-month SOFR plus 456 basis points.
(dollars in thousands)
Description	December 31, 2022		Interest Rate
October 2020 Private Placement	$	55,000	4.75% for the first five years. Resets quarterly thereafter to the then current three-month SOFR plus 456 basis points.

On October 20, 2020, the Company completed a $55.0 million private placement of ten-year fixed-to-floating rate subordinated notes, which will be used to support regulatory capital ratios and for general corporate purposes. The Company exchanged the privately placed notes for registered notes with the same terms and in the same aggregate principal amount at the end of the fourth quarter of 2020. The Notes bear a fixed interest rate of 4.75% for the first five years and will reset quarterly thereafter for the remaining five years to the then current three-month Secured Overnight Financing Rate ("SOFR"), as published by the Federal Reserve Bank of New York, plus 456 basis points.

The subordinated notes may be included in Tier 2 capital, with certain limitations applicable, under current regulatory guidelines and interpretations. The subordinated notes had a carrying value of $54.4 million, net of unamortized debt issuance costs of $0.6 million, at March 31, 2023.

10. REVENUE FROM CONTRACTS WITH CUSTOMERS

Revenue Recognition

Accounting Standards Codification ("ASC") 606, "Revenue from Contracts with Customers", establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity's contracts to provide goods or services to its customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services. Revenue is recognized as performance obligations are satisfied.

The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured. Our principal source of revenue is derived from interest income on financial instruments, such as our loan and investment securities portfolios, as well as revenue related to our mortgage banking activities. These revenue-generating transactions are out of scope of ASC 606, but are subject to other GAAP and discussed elsewhere within our disclosures.

The Company also generates other revenue in connection with our broad range of banking products and financial services. Descriptions of our other revenue-generating activities that are within the scope of ASC 606, which are presented in the Company's consolidated statements of income as components of other operating income are as follows:

Mortgage banking income

Loan placement fees, included in mortgage banking income, primarily represent revenues earned by the Company for loan placement and underwriting. Revenues for these services are recorded at a point-in-time, upon completion of a contractually identified transaction, or when an advisory opinion is provided.

36

Service charges on deposit accounts

Revenue from service charges on deposit accounts includes general service fees for monthly account maintenance and activity- or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed, which is generally monthly for account maintenance services or when a transaction has been completed (such as stop payment fees). Payment for such performance obligations are generally received at the time the performance obligations are satisfied.

Other Service Charges and Fees

Revenue from other service charges and fees includes fees on foreign exchange, cards and payments income, safe deposit rental income and other service charges, commissions and fees.

The Company provides foreign currency exchange services to customers, whereby cash can be converted to different foreign currencies, and vice versa. As a result of the services, a gain or loss is recognized on foreign currency transactions, as well as income related to commissions and fees earned on each transaction. Revenue from the commissions and fees earned on the transactions fall within the scope of ASC 606, and is recorded in a manner that reflects the timing of when transactions occur, and as services are provided. Realized and unrealized gains or losses related to foreign currency are out of scope of ASC 606.

Cards and payments income includes interchange fees from debit cards processed through card association networks, merchant services, and other card related services. Interchange rates are generally set by the credit card associations and based on purchase volumes and other factors. Interchange fees are recognized as transactions occur. Interchange expenses related to cards and payments income are presented gross in other operating expense. Merchant services income represents account management fees and transaction fees charged to merchants for the processing of card association network transactions. Merchant services revenue is recognized as transactions occur, or as services are performed.

Other service charges, commissions and fees include automated teller machines ("ATM") surcharge and interchange fees, bill payment fees, cashier’s check and money order fees, wire transfer fees, loan brokerage fees, and commissions on sales of insurance, broker-dealer products, and letters of credit. Revenue from these fees and commissions is recorded in a manner that reflects the timing of when transactions occur, and as services are provided.

Based on the nature of the commission agreement with the broker-dealer and each insurance provider, we may recognize revenue from broker-dealer and insurance commissions over time or at a point-in-time as our performance obligation is satisfied.

Income from Fiduciary Activities

Income from fiduciary activities includes fees from wealth management, trust, custodial and escrow services provided to individual and institutional customers. Revenue is generally recognized monthly based on a minimum annual fee and/or the market value of assets in custody. Additional fees are recognized for transactional activity.

Revenue from trade execution and brokerage services is earned through commissions from trade execution on behalf of clients. Revenue from these transactions is recognized at the trade date. Any ongoing service fees are recognized on a monthly basis as services are performed.

Net Gain (Loss) on Sales of Foreclosed Assets

The Company records a gain or loss on the sale of a foreclosed property when control of the property transfers to the Company, which typically occurs at the time the deed is executed. The Company does not finance the sale of the foreclosed property.

37

The following presents the Company's other operating income, segregated by revenue streams that are in-scope and out-of-scope of ASC 606, "Revenue from Contracts with Customers" for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Other operating income:
In-scope of ASC 606
Mortgage banking income	$	151	$	235
Service charges on deposit accounts	305		1,861
Other service charges and fees	4,379		3,863
Income on fiduciary activities	1,321		1,154
In-scope other operating income	6,156		7,113
Out-of-scope other operating income	4,853		2,438
Total other operating income	$	11,009	$	9,551

11. SHARE-BASED COMPENSATION

Restricted and Performance Stock Units

Under the Company's 2013 Stock Compensation Plan, the Company awards restricted stock units ("RSUs") and performance stock units ("PSUs") to our non-officer directors and certain senior management personnel. The awards typically vest over a two, three or five year period from the date of grant and are subject to forfeiture until performance and employment targets are achieved. Compensation expense is typically measured as the market price of the stock awards on the grant date, and is recognized over the specified vesting periods.

The table below presents the activity of RSUs and PSUs for the three months ended March 31, 2023:

(dollars in thousands, except per share data)	Shares	Weighted Average Grant Date Fair Value		Fair Value of RSUs and PSUs That Vested During the Period
Non-vested RSUs and PSUs, beginning of period	352,465	$	23.40
Changes during the period:
Granted	111,680	23.05
Forfeited	(46,801)	25.17
Vested	(128,350)	23.17		$	3,017
Non-vested RSUs and PSUs, end of period	288,994	23.08

12. SUPPLEMENTAL EXECUTIVE RETIREMENT AND DEFINED BENEFIT RETIREMENT PLANS

Supplemental Executive Retirement Plans

In 1995, 2001, 2004 and 2006, our bank also established Supplemental Executive Retirement Plans ("SERPs"), which provide certain (current and former) officers of the Company with supplemental retirement benefits. On December 31, 2002, the 1995 and 2001 SERP were curtailed. In conjunction with the merger with CB Bancshares, Inc. ("CBBI"), we assumed CBBI's SERP obligation.

The projected benefit obligation of the unfunded SERPs is recorded in other liabilities on the Company's consolidated balance sheets. The projected benefit obligation was $9.2 million at March 31, 2023, which remained relatively unchanged from $9.2 million at December 31, 2022.

38

The following table sets forth the components of net periodic benefit cost for the SERPs for the periods indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Interest cost	$	112	$	75
Amortization of net actuarial (gain) loss	(19)		21
Amortization of net transition obligation	2		4
Net periodic benefit cost	$	95	$	100

All components of net periodic benefit cost are included in other operating expenses in the Company's consolidated statements of income.

Defined Benefit Retirement Plan

Central Pacific Bank had a defined benefit retirement plan that covered substantially all of its employees who were employed during the period that the plan was in effect. The plan was initially curtailed in 1986, and accordingly, plan benefits were fixed as of that date. Effective January 1, 1991, the bank reactivated its defined benefit retirement plan. As a result of the reactivation, employees for whom benefits were fixed in 1986 began to accrue additional benefits under a new formula that became effective January 1, 1991. Employees who were not participants at curtailment, but who were subsequently eligible to join, became participants effective January 1, 1991. Under the reactivated plan, benefits are based upon the employees' years of service and their highest average annual salaries in a 60-consecutive-month period of service, reduced by benefits provided from the bank's terminated money purchase pension plan. The reactivation of the defined benefit retirement plan resulted in an increase of $5.9 million in the unrecognized prior service cost, which was amortized over a period of 13 years. Effective December 31, 2002, the bank curtailed its defined benefit retirement plan, and accordingly, plan benefits were fixed as of that date.

In January 2021, the Board of Directors approved termination of, and authorized Company management to commence taking action to terminate, the defined benefit retirement plan. The Company received a favorable determination letter from the IRS and no objection from the Pension Benefit Guaranty Corporation on the Form 500 standard termination notice in January 2022. The Company completed the termination and settlement of the defined benefit retirement plan in the second quarter of 2022. Upon final plan termination and settlement, the Company recognized a one-time noncash settlement charge of $4.9 million which was recorded in other operating expense. As of March 31, 2023, the Company has no further defined benefit retirement plan liability or ongoing pension expense recognition.

The following table sets forth the components of net periodic benefit cost for the defined benefit retirement plan for the periods indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Interest cost	$	—	$	—
Expected return on plan assets	—		(12)
Amortization of net actuarial loss	—		112
Settlement	—		—
Net periodic benefit cost	$	—	$	100

13. OPERATING LEASES

We lease certain land and buildings for our bank branches and ATMs. In some instances, a lease may contain renewal options to extend the term of the lease. Renewal options that are likely to be exercised have been recognized as part of our right-of-use assets and lease liabilities in accordance with ASC 842, "Leases". Certain leases also contain variable payments that are primarily determined based on common area maintenance costs and Hawaii state tax rates. All leases are operating leases and we do not include any short term leases in the calculation of the right-of-use assets and lease liabilities. The most significant assumption related to the Company’s application of ASC 842 was the discount rate assumption. As most of the Company’s lease agreements do not provide for an implicit interest rate, the Company uses the collateralized interest rate that the Company would have to pay to borrow over a similar term to estimate the Company’s lease liability.

39

Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the period indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023			2022
Lease cost:
Operating lease cost	$	1,325		$	1,390
Variable lease cost	888			830
Less: Sublease income	(17)			(12)
Total lease cost	$	2,196		$	2,208
Other information:
Operating cash flows from operating leases	$	(1,390)		$	(1,506)
Weighted-average remaining lease term - operating leases	11.22 years			11.49 years
Weighted-average discount rate - operating leases	3.96		%	3.92		%

The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter:

(dollars in thousands)	Undiscounted Cash Flows		Lease Liability Discount on Cash Flows		Lease Liability
Year Ending December 31,
2023 (remainder)	$	3,736	$	994	$	2,742
2024	4,467		1,210		3,257
2025	4,181		1,085		3,096
2026	4,118		965		3,153
2027	4,108		840		3,268
2028	3,509		723		2,786
Thereafter	19,682		2,908		16,774
Total	$	43,801	$	8,725	$	35,076

In addition, the Company, as lessor, leases certain properties that it owns. All of these leases are operating leases. The following represents lease income related to these leases that was recognized for the period indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Total rental income recognized	$	562	$	951

40

Based on the Company's leases as lessor as of March 31, 2023, estimated lease payments for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,
2023 (remainder)	$	1,008
2024	1,189
2025	1,074
2026	939
2027	882
2028	532
Thereafter	1,839
Total	$	7,463

14. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following tables present the components of other comprehensive income (loss) ("AOCI") for the three months ended March 31, 2023 and 2022, by component:

(dollars in thousands)	Before Tax		Tax Effect		Net of Tax
Three Months Ended March 31, 2023
Net change in fair value of investment securities:
Net unrealized gains on AFS investment securities arising during the period	$	15,258	$	4,052	$	11,206
Less: Amortization of unrealized losses on investment securities transferred to HTM	1,668		443		1,225
Net change in fair value of investment securities	16,926		4,495		12,431
Net change in fair value of derivatives:
Net unrealized losses arising during the period	(1,599)		(436)		(1,163)
Net change in fair value of derivatives	(1,599)		(436)		(1,163)
SERPs:
Amortization of net actuarial loss	(19)		(5)		(14)
Amortization of net transition obligation	2		—		2
SERPs	(17)		(5)		(12)
Other comprehensive income	$	15,310	$	4,054	$	11,256

41

(dollars in thousands)	Before Tax		Tax Effect		Net of Tax
Three Months Ended March 31, 2022
Net change in fair value of investment securities:
Net unrealized losses on AFS investment securities arising during the period	$	(108,448)	$	(28,998)	$	(79,450)
Net change in fair value of investment securities	(108,448)		(28,998)		(79,450)
Net change in fair value of derivatives:
Net unrealized losses arising during the period	$	(50)	$	(13)	$	(37)
Net change in fair value of derivatives	(50)		(13)		(37)
Defined benefit retirement plan and SERPs:
Amortization of net actuarial loss	133		36		97
Amortization of net transition obligation	4		1		3
Defined benefit retirement plan and SERPs	137		37		100
Other comprehensive loss	$	(108,361)	$	(28,974)	$	(79,387)

The following tables present the changes in each component of AOCI, net of tax, for the three months ended March 31, 2023 and 2022:

(dollars in thousands)	Investment Securities		Derivatives		SERPs [1]		AOCI
Three Months Ended March 31, 2023
Balance at beginning of period	$	(149,109)	$	4,645	$	480	$	(143,984)
Other comprehensive income (loss) before reclassifications	11,206		(1,163)		—		10,043
Reclassification adjustments from AOCI	1,225		—		(12)		1,213
Total other comprehensive income (loss)	12,431		(1,163)		(12)		11,256
Balance at end of period	$	(136,678)	$	3,482	$	468	$	(132,728)

(dollars in thousands)	Investment Securities		Derivatives		Defined Benefit Retirement Plan and SERPs [1]		AOCI
Three Months Ended March 31, 2022
Balance at beginning of period	$	(3,666)	$	—	$	(4,294)	$	(7,960)
Other comprehensive loss before reclassifications	(79,450)		(37)		—		(79,487)
Reclassification adjustments from AOCI	—		—		100		100
Total other comprehensive (loss) income	(79,450)		(37)		100		(79,387)
Balance at end of period	$	(83,116)	$	(37)	$	(4,194)	$	(87,347)

[1] During the second quarter of 2022, the Company settled all obligations related to its defined benefit retirement plan. As a result, all subsequent activity in the Company's AOCI balance related to the defined benefit retirement plan and SERPs relates entirely to SERPs.

42

The following table presents the amounts reclassified out of each component of AOCI for the three months ended March 31, 2023 and 2022:

	Amount Reclassified from AOCI				Affected Line Item in the Statement Where Net Income is Presented
(dollars in thousands)	Three Months Ended March 31,
Details about AOCI Components	2023		2022
Amortization of unrealized losses on investment securities transferred to held-to-maturity:
Amortization	$	(1,668)	$	—	Interest and dividends on investment securities
Tax effect	443		—		Income tax expense
Net of tax	$	(1,225)	$	—
Defined benefit retirement and supplemental executive retirement plan items:
Amortization of net actuarial gain (loss)	$	19	$	(133)	Other operating expense - other
Amortization of net transition obligation	(2)		(4)		Other operating expense - other
Total before tax	17		(137)
Tax effect	(5)		37		Income tax benefit (expense)
Net of tax	$	12	$	(100)
Total reclassification adjustments from AOCI for the period, net of tax	$	(1,213)	$	(100)

15. EARNINGS PER SHARE

The following table presents the information used to compute basic and diluted earnings per common share for the periods indicated:

	Three Months Ended March 31,
(dollars in thousands, except per share data)	2023		2022
Net income	$	16,187	$	19,438
Weighted average common shares outstanding - basic	26,999,138		27,591,390
Dilutive effect of employee stock options and awards	122,874		283,534
Weighted average common shares outstanding - diluted	27,122,012		27,874,924
Basic earnings per common share	$	0.60	$	0.70
Diluted earnings per common share	$	0.60	$	0.70

16. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

Disclosures about Fair Value of Financial Instruments

Fair value estimates, methods and assumptions are set forth below for our financial instruments.

Short-Term Financial Instruments

The carrying values of short-term financial instruments are deemed to approximate fair values. Such instruments are considered readily convertible to cash and include cash and due from financial institutions, interest-bearing deposits in other financial institutions, accrued interest receivable, the majority of Federal Home Loan Bank advances and other short-term borrowings, and accrued interest payable.

43

Investment Securities

The fair value of investment securities is based on market price quotations received from third-party pricing services. The third-party pricing services utilize pricing models supported with timely market data information. Where quoted market prices are not available, fair values are based on quoted market prices of comparable securities.

Loans

Fair values of loans are estimated based on discounted cash flows of portfolios of loans with similar financial characteristics including the type of loan, interest terms and repayment history. Fair values are calculated by discounting scheduled cash flows through estimated maturities using estimated market discount rates. Estimated market discount rates are reflective of credit and interest rate risks inherent in the Company's various loan types and are derived from available market information, as well as specific borrower information. As of March 31, 2023, the weighted average discount rate used in the valuation of loans was 7.33%. In accordance with ASU 2016-01, the fair value of loans are measured based on the notion of exit price.

Loans Held for Sale

The fair value of loans classified as held for sale are generally based upon quoted prices for similar assets in active markets, acceptance of firm offer letters with agreed upon purchase prices, discounted cash flow models that take into account market observable assumptions, or independent appraisals of the underlying collateral securing the loans. We report the fair values of Hawaii and U.S. Mainland construction and commercial real estate loans, if any, net of applicable selling costs on our consolidated balance sheets.

Deposit Liabilities

The fair values of deposits with no stated maturity, such as noninterest-bearing demand deposits and interest-bearing demand and savings accounts, for the purposes of this disclosure, are shown to equal the carrying amount which is the amount payable on demand. The fair value of time deposits is estimated by discounting future cash flows using rates currently offered for FHLB advances of similar remaining maturities. As of March 31, 2023, the weighted average discount rate used in the valuation of time deposits was 5.14%. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Long-Term Debt

The fair value of our long-term debt is estimated by discounting scheduled cash flows over the contractual borrowing period at the estimated market rate for similar borrowing arrangements. As of March 31, 2023, the weighted average discount rate used in the valuation of long-term debt was 6.81%.

Derivatives

The fair values of derivative financial instruments are based upon current market values, if available. If there are no relevant comparable values, fair values are based on pricing models using current assumptions for interest rate swaps and options.

Off-Balance Sheet Financial Instruments

The fair values of off-balance sheet financial instruments are estimated based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties, current settlement values or quoted market prices of comparable instruments.

Limitations

Fair value estimates are made at a specific point in time based on relevant market and financial instrument information. These estimates do not reflect any premium or discount that could result from offering for sale at one time our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates cannot be determined with precision as they are subjective in nature and involve uncertainties and matters of significant judgment. Changes in assumptions could significantly affect the estimates.

44

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of future business and the value of assets and liabilities that are not considered financial instruments. For example, significant assets and liabilities that are not considered financial assets or liabilities include deferred tax assets, premises and equipment and intangible assets.

					Fair Value Measurement Using
(dollars in thousands)	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Financial assets:
Cash and due from banks	$	108,535	$	108,535	$	108,535	$	—	$	—
Interest-bearing deposits in other banks	90,247		90,247		90,247		—		—
Investment securities	1,345,784		1,286,488		—		1,279,183		7,305
Loans, net of ACL	5,494,298		5,075,864		—		—		5,075,864
Accrued interest receivable	20,473		20,473		20,473		—		—
Financial liabilities:
Deposits:
Noninterest-bearing demand	2,028,087		2,028,087		2,028,087		—		—
Interest-bearing demand and savings and money market	3,571,588		3,571,588		3,571,588		—		—
Time	1,147,293		1,132,282		—		—		1,132,282
FHLB advances and other short-term borrowings	25,000		25,000		—		25,000		—
Long-term debt	155,920		138,077		—		—		138,077
Accrued interest payable (included in other liabilities)	7,688		7,688		7,688		—		—

							Fair Value Measurement Using
(dollars in thousands)	Notional Amount		Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Off-balance sheet financial instruments:
Commitments to extend credit	$	1,382,978	$	—	$	1,365	$	—	$	1,365	$	—
Standby letters of credit and financial guarantees written	5,194		—		78		—		78		—
Derivatives:
Risk participation agreements	36,634		—		—		—		—		—
Back-to-back swap agreements:
Assets	32,136		3,636		3,636		—		—		3,636
Liabilities	(32,136)		(3,636)		(3,636)		—		—		(3,636)
Interest rate swap agreements	115,545		4,444		4,444		—		—		4,444

45

					Fair Value Measurement Using
(dollars in thousands)	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2022
Financial assets:
Cash and due from banks	$	97,150	$	97,150	$	97,150	$	—	$	—
Interest-bearing deposits in other banks	14,894		14,894		14,894		—		—
Investment securities	1,336,677		1,268,574		—		1,261,306		7,268
Loans held for sale	1,105		1,105		—		1,105		—
Loans, net of ACL	5,491,728		5,043,436		—		—		5,043,436
Accrued interest receivable	20,345		20,345		20,345		—		—
Financial liabilities:
Deposits:
Noninterest-bearing demand	2,092,823		2,092,823		2,092,823		—		—
Interest-bearing demand and savings and money market	3,652,195		3,652,195		3,652,195		—		—
Time	991,205		975,086		—		—		975,086
Long-term debt	105,859		93,729		—		—		93,729
Accrued interest payable (included in other liabilities)	4,739		4,739		4,739		—		—

							Fair Value Measurement Using
(dollars in thousands)	Notional Amount		Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2022
Off-balance sheet financial instruments:
Commitments to extend credit	$	1,328,791	$	—	$	1,270	$	—	$	1,270	$	—
Standby letters of credit and financial guarantees written	5,367		—		80		—		80		—
Derivatives:
Forward sale commitments	1,110		8		8		—		8		—
Risk participation agreements	36,835		—		—		—		—		—
Back-to-back swap agreements:
Assets	32,335		4,611		4,611		—		—		4,611
Liabilities	(32,335)		(4,611)		(4,611)		—		—		(4,611)
Interest rate swap agreements	115,545		5,986		5,986		—		—		5,986

Fair Value Measurements

We group our financial assets and liabilities at fair value into three levels based on the markets in which the financial assets and liabilities are traded and the reliability of the assumptions used to determine fair value as follows:

•Level 1 — Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

•Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

•Level 3 — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in

46

pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques that requires the use of significant judgment or estimation.

We base our fair values on the price that we would expect to receive if an asset were sold, or the price that we would expect to pay to transfer a liability in an orderly transaction between market participants at the measurement date. We also maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.

We use fair value measurements to record adjustments to certain financial assets and liabilities and to determine fair value disclosures. Available-for-sale securities and derivatives are recorded at fair value on a recurring basis. Periodically, we may be required to record other financial assets at fair value on a nonrecurring basis such as loans held for sale, impaired loans, mortgage servicing rights, and other real estate owned. These nonrecurring fair value adjustments typically involve application of the lower of cost or fair value accounting or write-downs of individual assets.

As discussed in Note 8 - Derivatives, during the first quarter of 2022, the Company entered into a forward starting interest rate swap, which was measured at fair value using Level 3 inputs. There were no other transfers of financial assets and liabilities into or out of Level 3 of the fair value hierarchy during the three months ended March 31, 2023.

The following tables present the fair value of assets and liabilities measured on a recurring basis as of March 31, 2023 and December 31, 2022:

			Fair Value at Reporting Date Using
(dollars in thousands)	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Available-for-sale securities:
Debt securities:
States and political subdivisions	$	139,521	$	—	$	132,927	$	6,594
Corporate securities	31,097		—		31,097		—
U.S. Treasury obligations and direct obligations of U.S. Government agencies	24,343		—		24,343		—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	421,484		—		421,484		—
Residential - Non-government agencies	8,637		—		7,926		711
Commercial - U.S. Government-sponsored entities	45,800		—		45,800		—
Commercial - Non-government agencies	16,306		—		16,306		—
Total available-for-sale investment securities	687,188		—		679,883		7,305
Derivatives:
Interest rate swap agreements	4,444		—		—		4,444
Total derivatives	4,444		—		—		4,444
Total	$	691,632	$	—	$	679,883	$	11,749

47

			Fair Value at Reporting Date Using
(dollars in thousands)	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2022
Available-for-sale securities:
Debt securities:
States and political subdivisions	$	135,752	$	—	$	129,168	$	6,584
Corporate securities	30,211		—		30,211		—
U.S. Treasury obligations and direct obligations of U.S. Government agencies	25,715		—		25,715		—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	423,803		—		423,803		—
Residential - Non-government agencies	8,662		—		7,978		684
Commercial - U.S. Government-sponsored entities	46,144		—		46,144		—
Commercial - Non-government agencies	1,507		—		1,507		—
Total available-for-sale investment securities	671,794		—		664,526		7,268
Derivatives:
Interest rate lock commitments	8		—		8		—
Interest rate swap agreements	5,986		—		—		5,986
Total derivatives	5,994		—		8		5,986
Total	$	677,788	$	—	$	664,534	$	13,254

For the three months ended March 31, 2023 and 2022, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:

	Available-For-Sale Debt Securities:
(dollars in thousands)	States and Political Subdivisions		Residential - Non-Government Agencies		Total
Balance at December 31, 2022	$	6,584	$	684	$	7,268
Principal payments received	(56)		(6)		(62)
Unrealized net gain included in other comprehensive income	66		33		99
Balance at March 31, 2023	$	6,594	$	711	$	7,305
Balance at December 31, 2021	$	7,681	$	938	$	8,619
Principal payments received	(55)		(5)		(60)
Unrealized net loss included in other comprehensive income	(397)		(81)		(478)
Balance at March 31, 2022	$	7,229	$	852	$	8,081

Within the states and political subdivisions available-for-sale debt securities category, the Company held two mortgage revenue bonds issued by the City & County of Honolulu had an aggregate fair value of $6.6 million at March 31, 2023 and remained relatively unchanged from $6.6 million at December 31, 2022.

Within the other MBS non-agency category, the Company held two mortgage backed bonds issued by Habitat for Humanity with an aggregate fair value of $0.7 million at March 31, 2023 and also remained relatively unchanged from $0.7 million at December 31, 2022.

The Company estimates the aggregate fair value of $7.3 million and $7.3 million as of March 31, 2023 and December 31, 2022, respectively, by using a discounted cash flow model to calculate the present value of estimated future principal and interest payments.

48

The significant unobservable input used in the fair value measurement of the Company's City & County of Honolulu mortgage revenue bonds and Habitat for Humanity mortgage backed bonds is the weighted-average discount rate. As of March 31, 2023, the weighted average discount rate utilized was 6.15%, compared to 6.41% at December 31, 2022, which was derived by incorporating a credit spread over the FHLB Fixed-Rate Advance curve. Significant increases (decreases) in the weighted-average discount rate could result in a significantly lower (higher) fair value measurement.

There were no assets measured on a nonrecurring basis as of March 31, 2023 and December 31, 2022.

17. LEGAL PROCEEDINGS

We are involved in legal proceedings that arise in the ordinary course of our business. The outcome of these matters and the timing of ultimate resolution is inherently difficult to predict. Based on information currently available to us, we do not expect that the ultimate costs to resolve these matters will have a material adverse effect on our financial condition or operations.

49

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

Overview

Central Pacific Financial Corp. ("CPF") is a Hawaii corporation and a bank holding company. Our principal business is to serve as a holding company for our bank subsidiary, Central Pacific Bank. We refer to Central Pacific Bank herein as "our bank" or "the bank," and when we say "the Company," "we," "us" or "our," we mean the holding company on a consolidated basis with the bank and our other consolidated subsidiaries.

Central Pacific Bank is a full-service community bank with 27 branches and 61 ATMs located throughout the state of Hawaii as of March 31, 2023.

The bank offers a broad range of products and services including accepting demand, money market, savings and time deposits and originating loans, including commercial loans, construction loans, commercial real estate loans, residential mortgage loans, and consumer loans.

Basis of Presentation

Management's discussion and analysis of financial condition and results of operations should be read in conjunction with the accompanying consolidated financial statements under "Part I, Item 1. Financial Statements (Unaudited)." The following discussion should also be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2022 filed with the U.S. Securities and Exchange Commission (the "SEC") on February 24, 2023, including the “Risk Factors” set forth therein.

Critical Accounting Policies and Use of Estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America ("GAAP") requires that management make certain judgments and use certain estimates and assumptions that affect amounts reported and disclosures made. Actual results may differ from those estimates and such differences could be material to the financial statements.

Accounting estimates are deemed critical when a different estimate could have reasonably been used or where changes in the estimate are reasonably likely to occur from period-to-period and would materially impact our consolidated financial statements as of or for the periods presented. Management has discussed the development and selection of the critical accounting estimates noted below with the Audit Committee of the Board of Directors, and the Audit Committee has reviewed the accompanying disclosures.

The Company identified a significant accounting policy, which involves a higher degree of judgment and complexity in making certain estimates and assumptions that affect amounts reported in our consolidated financial statements. At March 31, 2023 and December 31, 2022, the significant accounting policy that we believed to be the most critical in preparing our consolidated financial statements is the determination of the allowance for credit losses on loans. This is further described in Note 1 - Summary of Significant Accounting Policies in the accompanying notes to the consolidated financial statements in our 2022 Form 10-K.

Allowance for Credit Losses on Loans

Management considers the policies related to the allowance for credit losses ("ACL") on loans as the most critical to the financial statement presentation. The total ACL on loans includes activity related to allowances calculated in accordance with Accounting Standards Codification (“ASC”) 326, "Financial Instruments – Credit Losses". The ACL is established through the provision for credit losses on loans charged to current earnings. The amount maintained in the ACL reflects management’s continuing evaluation of the estimated loan losses expected to be recognized over the life of the loans in our loan portfolio at the balance sheet date. The ACL is comprised of specific reserves assigned to certain loans that do not share general risk characteristics and general reserves on pools of loans that do share general risk characteristics. Factors contributing to the determination of specific reserves include the creditworthiness of the borrower, and more specifically, changes in the expected future receipt of principal and interest payments and/or in the value of pledged collateral. A reserve is recorded when the carrying amount of the loan exceeds the discounted estimated cash flows using the loan’s initial effective interest rate or the fair value of the collateral for certain collateral dependent loans. For purposes of establishing the general reserve, we stratify the loan portfolio into homogeneous groups of loans that possess similar loss potential characteristics and calculate the net amount expected to be collected over the life of the loans to estimate the expected credit losses in the loan portfolio.

50

The Company’s ACL methodology incorporates a variety of risk considerations, both quantitative and qualitative, in establishing an ACL that management believes is appropriate at each reporting date. Quantitative factors include our historical loss experiences on loan pools based on common risk characteristics and loan profile, considers risk rating, delinquency and charge-off trends, changes in nonperforming loans, and other factors. Qualitative factors are used to adjust the ACL calculation for risks not considered by the quantitative calculations. Qualitative factors considered in our methodologies include the general economic forecast in our markets, concentrations of credit, changes in lending management and staff, quality of the loan review system, changes in loan profile, problem loan trends and changes in collateral value. Refer to Note 1 - Summary of Significant Accounting Policies in the accompanying notes to the consolidated financial statements in this report for further discussion of the risk factors considered by management in establishing the ACL.

Financial Summary

Net income for the three months ended March 31, 2023 was $16.2 million, or $0.60 per diluted share, compared to net income of $19.4 million, or $0.70 per diluted share for the three months ended March 31, 2022. Net income for the three months ended March 31, 2023 included PPP net interest income and net loan fees of $41 thousand, compared to $1.9 million for the three months ended March 31, 2022.

During the three months ended March 31, 2023, the Company recorded a debit to the provision for credit losses of $1.9 million, compared to a credit to the provision of $3.2 million during the three months ended March 31, 2022. Excluding the provision for credit losses and income tax expense, the Company's pre-tax, pre-provision net revenue for the three months ended March 31, 2023 was $23.1 million, compared to $22.3 million for the three months ended March 31, 2022. Excluding net interest income and fees from SBA Paycheck Protection Program ("PPP") loans, the Company's pre-tax, pre-provision net revenue, excluding PPP, for the three months ended March 31, 2023 was $23.1 million, compared to $20.3 million for the three months ended March 31, 2022.

The following table presents annualized returns on average assets and average shareholders' equity, and basic and diluted earnings per share for the periods indicated. Return on average assets and average shareholders' equity are annualized based on a 30/360 day convention.

	Three Months Ended March 31,
	2023			2022
Return on average assets	0.87		%	1.06		%
Return on average shareholders’ equity	13.97			14.44
Basic earnings per common share	$	0.60		$	0.70
Diluted earnings per common share	0.60			0.70

Non-GAAP Financial Measures

To supplement our consolidated financial statements presented in accordance with GAAP, the Company also uses non-GAAP financial measures in addition to our GAAP results. The Company believes non-GAAP financial measures may provide useful information for evaluating our cash operating performance, ability to service debt, compliance with debt covenants and measurement against competitors. This information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be comparable to similarly entitled measures reported by other companies.

51

The following table presents the Company's pre-provision net revenue and pre-provision net revenue, excluding net interest income and net loan fees from PPP loans for the periods indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Net income	$	16,187	$	19,438
Add:
Provision (credit) for credit losses	1,852		(3,195)
Income tax expense	5,059		6,038
Pre-provision net revenue	23,098		22,281
Less: Net interest income - PPP	(41)		(1,941)
Pre-provision net revenue, excluding PPP	$	23,057	$	20,340

The following table presents the Company's net interest income and net interest margin, excluding net interest income and net loan fees from PPP loans for the periods indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023			2022
Net interest income - PPP	$	41		$	1,941
Net interest income - all others	54,155			48,994
Net interest income - total	$	54,196		$	50,935
Net interest margin - Reported	3.08		%	2.97		%
Less: Impact of PPP on net interest margin	—			(0.08)
Net interest margin, excluding PPP	3.08		%	2.89		%

Recent Industry Developments

In March 2023, the banking industry experienced significant volatility due to recent high-profile bank failures, which resulted in industry-wide concerns related to liquidity, deposit outflows, unrealized or unrecognized losses on investment securities and eroding consumer confidence in the banking industry. Despite these negative developments, we believe the Company’s balance sheet, asset quality and liquidity position remained solid. The Company has a long-tenured and diversified deposit portfolio, which was 66% FDIC insured or collateralized as of March 31, 2023. Additionally, the Company took a number of preemptive actions during the first and beginning of the second quarters of 2023, which included pro-active outreach to clients and other liquidity contingency planning actions, such as maximizing funding sources and increasing liquidity monitoring in response to these recent developments. The Company's total deposits of $6.75 billion increased by $10.7 million during the first quarter of 2023. The Company had $198.8 million in cash on its balance sheet and $2.83 billion in total other liquidity sources, including available borrowing capacity plus unpledged investment securities as of March 31, 2023. Finally, the Company’s capital remained strong with the Company's leverage capital, tier 1 risk-based capital, total risk-based capital, and common equity tier 1 ratios of 8.6%, 11.5%, 13.6%, and 10.6%, respectively, as of March 31, 2023, all exceeding "well capitalized" regulatory standards.

Material Trends

The majority of our operations are concentrated in the state of Hawaii. As a result, our performance is significantly influenced by the strength of the real estate markets, economic environment and environmental conditions in Hawaii. Macroeconomic conditions also influence our performance. A favorable business environment is generally characterized by expanding gross state product, low unemployment and rising personal income; while an unfavorable business environment is characterized by the reverse.

Following the solid performances of our leading economic indicators in 2019, Hawaii's economy was greatly impacted by the COVID-19 pandemic in 2020 and Hawaii's visitor industry continued to be impacted by the COVID-19 pandemic in 2021. On March 26, 2022, the state of Hawaii's mask mandate, Safe Travels Program, and Emergency Proclamation on COVID-19 ended, effectively ending all government-imposed restrictions related to COVID-19.

52

With restrictions lifted, Hawaii's visitor industry improved significantly in 2022 and continued to improve during the first two months of 2023 with visitor arrivals at pre-pandemic levels. According to the latest available statistics from the Hawaii Tourism Authority ("HTA"), a total of 1.5 million visitors arrived to the Hawaiian Islands in the two months ended February 28, 2023, mainly from the U.S. West and U.S. East. This was a 28.3% increase from the 1.2 million visitors from the same period last year, and represents a recovery of approximately 97% from the same period in the pre-pandemic and record year in 2019. Japanese visitor arrivals continue to increase modestly, however are only at around a quarter of pre-pandemic levels.

Total spending for visitors arriving in the two months ended February 28, 2023 was $3.53 billion, up 30.5% from $2.71 billion in the same period last year, and up by 17.6% from $3.01 billion in the two months ended February 28, 2019.

According to a March 2023 report by the University of Hawaii Economic Research Organization ("UHERO"), total visitor arrivals are expected to increase to approximately 9.9 million in 2023. Visitor spending is expected to increase to approximately $19.65 billion in 2023 which would exceed last year's record year for visitor spending of $19.29 billion.

The Department of Labor and Industrial Relations reported that Hawaii's seasonally adjusted annual unemployment rate was 3.5% in the month of March 2023. The unemployment rate of 3.5% in March 2023 was in line with the national seasonally adjusted unemployment rate of 3.5%. UHERO projects Hawaii's seasonally adjusted annual unemployment rate to be around 4.1% in 2023.

Real estate lending is a primary focus for us, including residential mortgage and commercial mortgage loans. As a result, we are dependent on the strength of Hawaii's real estate market. While the Hawaii housing market continues to experience some moderation in sales activity and prices, it remains healthy and resilient, with continued strong demand and low inventory. According to the Honolulu Board of Realtors, sales of Oahu single-family homes and condominiums in the three months ended March 31, 2023 were down 38.7% and 28.7%, respectively, from the same prior year period. The Oahu single-family home median price in the three months ended March 31, 2023 fell 6.8% to $1,025,000 from $1,100,000 in the same prior year period. The Oahu condominium median price in the three months ended March 31, 2023 fell 2.0% to $500,000 from $510,000 in the same prior year period.

Hawaii's economy is measured by the growth of real personal income and real gross state product. UHERO projects real personal income to grow by 1.2% and real gross state product to grow by 1.7% for 2023.

Banking-as-a-Service ("BaaS") Initiative

In January 2022, the Company announced the launch of a new BaaS initiative with the goal of expanding the Company both in and beyond Hawaii by investing in or collaborating with leading fintech companies. The BaaS initiative is being developed based on the successful product development and launch strategies used in the Company's new Shaka digital product. Shaka, Hawaii’s first all-digital checking account, was launched in November 2021 with a VIP waitlist campaign and a large social media influencer campaign. The Company is also in the process of developing additional complementary Shaka product and service offerings.

In the first quarter of 2022, the Company continued its BaaS initiatives with a minority equity investment in Swell Financial, Inc. ("Swell"), a new fintech company. During the fourth quarter of 2022, Swell launched a consumer banking application that combines checking, credit and more into one integrated account, and Central Pacific Bank serving as the bank sponsor. In addition, the Company is also collaborating with Swell and Elevate Credit, Inc. (NYSE:ELVT), a provider of digital solutions. In the first quarter of 2023, Elevate was acquired by Park Cities Asset Management, LLC, who is also the largest investor in Swell. Swell did not have a material impact to the Company's financial statements during the three months ended March 31, 2023.

Results of Operations

Net Interest Income

Net interest income, when annualized and expressed as a percentage of average interest earning assets, is referred to as "net interest margin." Interest income, which includes loan fees and resultant yield information, is expressed on a taxable equivalent basis using a federal statutory tax rate of 21% for the three months ended March 31, 2023 and 2022. A comparison of net interest income on a taxable-equivalent basis for the three months ended March 31, 2023 and 2022 is set forth below.

53

(dollars in thousands)	Three Months Ended March 31,
	2023						2022						Variance
	Average Balance		Average Yield/ Rate		Interest Income/ Expense		Average Balance		Average Yield/ Rate		Interest Income/ Expense		Average Balance		Average Yield/ Rate		Interest Income/ Expense
Assets
Interest earning assets:
Interest-bearing deposits in other banks	$	24,957	4.51	%	$	277	$	157,861	0.18	%	$	72	$	(132,904)	4.33	%	$	205
Investment securities, excluding ACL:
Taxable (1)	1,395,985		2.10		7,336		1,489,538		1.88		6,990		(93,553)		0.22		346
Tax-exempt (1)	153,067		2.61		1,000		163,352		2.53		1,033		(10,285)		0.08		(33)
Total investment securities	1,549,052		2.15		8,336		1,652,890		1.94		8,023		(103,838)		0.21		313
Loans, including loans held for sale (2)	5,525,988		4.26		58,269		5,114,260		3.54		44,949		411,728		0.72		13,320
Federal Home Loan Bank stock	12,380		4.40		136		7,996		2.98		59		4,384		1.42		77
Total interest earning assets	7,112,377		3.80		67,018		6,933,007		3.09		53,103		179,370		0.71		13,915
Noninterest-earning assets	331,390						408,843						(77,453)
Total assets	$	7,443,767					$	7,341,850					$	101,917
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing demand deposits	$	1,415,155	0.10	%	$	363	$	1,425,303	0.03	%	$	112	$	(10,148)	0.07	%	$	251
Savings and money market deposits	2,182,942		0.63		3,386		2,212,426		0.06		329		(29,484)		0.57		3,057
Time deposits up to $250,000	341,396		2.22		1,870		223,661		0.28		156		117,735		1.94		1,714
Time deposits over $250,000	689,432		2.58		4,394		462,087		0.28		313		227,345		2.30		4,081
Total interest-bearing deposits	4,628,925		0.88		10,013		4,323,477		0.09		910		305,448		0.79		9,103
Federal Home Loan Bank advances and other short-term borrowings	64,462		4.79		761		—		—		—		64,462		4.79		761
Long-term debt	127,273		5.86		1,838		105,637		4.00		1,041		21,636		1.86		797
Total interest-bearing liabilities	4,820,660		1.06		12,612		4,429,114		0.18		1,951		391,546		0.88		10,661
Noninterest-bearing deposits	2,026,735						2,258,116						(231,381)
Other liabilities	132,816						115,971						16,845
Total liabilities	6,980,211						6,803,201						177,010
Shareholders’ equity	463,556						538,601						(75,045)
Non-controlling interest	—						48						(48)
Total equity	463,556						538,649						(75,093)
Total liabilities and equity	$	7,443,767					$	7,341,850					$	101,917
Net interest income					$	54,406					$	51,152					$	3,254
Interest rate spread			2.74	%					2.91	%					(0.17)	%
Net interest margin			3.08	%					2.97	%					0.11	%
(1)  At amortized cost.
(2)  Includes nonaccrual loans.

Net interest income (expressed on a taxable-equivalent basis) was $54.4 million for the first quarter of 2023, representing an increase of $3.3 million, or 6.4% from $51.2 million in the year-ago quarter. The increase from the year-ago quarter was primarily due to higher average loans and higher yields earned on loans resulting in an increase in interest income and fees on loans of $13.3 million. This increase outpaced the increase in interest expense of $10.7 million which was attributable to higher average balances and rates paid on interest-bearing deposits and borrowings.

Net interest income for the first quarter of 2023 included $41 thousand in PPP net interest income and net loan fees, which are accreted into income over the term of the loans and accelerated when the loans are forgiven or paid-off, compared to $1.9 million in the year-ago quarter. During the first quarter of 2023, the Company received $0.8 million in PPP loan forgiveness and repayments, compared to $48.9 million in the year-ago quarter. During the first quarters of 2023 and 2022, the

54

Company had average PPP loan balances of $2.2 million and $68.7 million, respectively, which earned annualized yields of approximately 7.43% and 11.47%, respectively. As of March 31, 2023, the Company has net deferred PPP fees of $0.1 million remaining.

Interest Income

Taxable-equivalent interest income was $67.0 million for the first quarter of 2023, representing an increase of $13.9 million, or 26.2%, from $53.1 million in the year-ago quarter. The increase during the first quarter of 2023, compared to the year-ago quarter was primarily attributable to the increase in average yield earned on core loans, excluding PPP, of 82 bp, which increased interest income by approximately $11.2 million, combined with the increase in average core loan balances, excluding PPP, of $478.1 million, which increased interest income by approximately $4.1 million. In addition, the average yield earned on investment securities increased by 21 bp, which increased interest income by approximately $0.8 million. These increases were partially offset by lower average investment securities balances of $103.8 million which decreased interest income by approximately $0.5 million, and the aforementioned lower PPP net interest income and loan fees of $1.9 million compared to the year-ago quarter.

Interest Expense

Interest expense was $12.6 million for the first quarter of 2023, representing an increase of $10.7 million, or 546.4%, from $2.0 million in the year-ago quarter. Due to the rising interest rate environment, average rates paid on interest-bearing deposits of 0.88% increased by 79 bp from the year-ago quarter, which increased interest expense by approximately $8.9 million. Average FHLB advances and other short-term borrowings totaled $64.5 million for the first quarter of 2023, compared to none in the year-ago quarter, which increased interest expense by approximately $0.8 million. Average rates paid on long-term debt of 5.86% increased by 186 bp from the year-ago quarter, which increased interest expense by approximately $0.6 million.

Net Interest Margin

Our net interest margin of 3.08% for the first quarter of 2023 increased by 11 bp from 2.97% in the year-ago quarter. As previously discussed, the increase in net interest margin for the first quarter of 2023 compared to the year-ago quarter was primarily attributable to higher yields earned on core loans and investment securities, which outpaced the higher rates paid on interest-bearing deposits and borrowings.

As previously discussed, during the first quarter of 2023, the Company recognized lower net loan fees related to loans originated and forgiven under the PPP compared to the year-ago quarter. Excluding the PPP net interest income and net loan fees of $41 thousand and $1.9 million in the first quarter of 2023 and year-ago quarter, respectively, our net interest margin was 3.08% and 2.89% in the first quarter of 2023 and year-ago quarter, respectively.

In an effort to rein in inflation, the FRB aggressively increased interest rates during 2022. During the first quarter of 2022, the Federal Reserve increased the Federal Funds target range by 25 bp for the first time since 2018 to 0.25-0.50%. During the second quarter of 2022, the Federal Reserve increased the Federal Funds target range by 50 bp (the largest rate hike since 2000) in May and another 75 bp (the largest rate hike since 1994) in June to end the quarter at a target range of 1.50-1.75%. In July, September, and November 2022, the Federal Reserve hiked rates for the fourth, fifth and sixth time in 2022 by an additional 75 bp each. In December 2022, the FRB increased rates for the seventh consecutive time in 2022. The 50 bp increase brought the target range to 4.25-4.50% at the end of 2022, which was the highest it has been in 15 years.

In February 2023, the FRB increased rates by 25 bp to a target range of 4.50-4.75%. Despite stress hitting the banking industry following the collapse of two regional banks, the FRB increased rates for the ninth time in a row by another 25 bp in March 2023 to a target range of 4.75-5.00%.

Federal Reserve officials have indicated that they intend to keep interest rates high in 2023. The Company anticipates its average loan yield will continue to increase in the rising interest rate environment. Deposit and borrowing costs will also increase. The extent will depend on the competitive market environment and the Company's ability to retain and grow lower cost deposits. Such factors will influence the future direction of the net interest margin. In addition to the impacts from changes in monetary policy, other economic conditions may impact financial results in future periods. Inflationary concerns, labor shortages, changes to the political and regulatory environment, including geopolitical conflicts, supply chain disruptions and the possibility of future bank failures, could adversely impact the economy, which could negatively impact our financial results as well as our customers’ creditworthiness. In light of these potential issues, we continue to monitor our liquidity.

55

Rate-Volume Analysis

For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to: (i) changes in average balances (volume) and (ii) changes in weighted average interest rates (rate). The change in volume is calculated as change in average balance, multiplied by prior period average yield/rate. The change in rate is calculated as change in average yield/rate, multiplied by current period volume. The change in interest income not solely due to change in volume or change in rate has been allocated proportionately to change in volume and change in average yield/rate.

	Three Months Ended March 31, 2023 Compared To March 31, 2022
	Increase (Decrease) Due to:
(dollars in thousands)	Volume		Rate		Net Change
Interest earning assets:
Interest-bearing deposits in other banks	$	(61)	$	266	$	205
Investment securities, excluding ACL:
Taxable investment securities (1)	(433)		779		346
Tax-exempt investment securities (1)	(64)		31		(33)
Total investment securities	(497)		810		313
Loans, including loans held for sale (2)	3,571		9,749		13,320
Federal Home Loan Bank stock	33		44		77
Total interest earning assets	3,046		10,869		13,915
Interest-bearing liabilities:
Interest-bearing demand deposits	(1)		252		251
Savings and money market deposits	(4)		3,061		3,057
Time deposits up to $250,000	81		1,633		1,714
Time deposits over $250,000	157		3,924		4,081
Total interest-bearing deposits	233		8,870		9,103
Federal Home Loan Bank advances and other short-term borrowings	—		761		761
Long-term debt	213		584		797
Total interest-bearing liabilities	446		10,215		10,661
Net interest income	$	2,600	$	654	$	3,254
(1)  At amortized cost.
(2)  Includes nonaccrual loans.

Provision for Credit Losses

During the first quarter of 2023, we recorded a provision for credit losses of $1.9 million, which consisted of a provision for credit losses on loans of $1.6 million and a provision for credit losses on off-balance sheet credit exposures of $0.3 million.

During the first quarter of 2022, we recorded a credit to the provision for credit losses of $3.2 million, which consisted of a credit to the provision for credit losses on loans of $2.9 million and a credit to the provision for credit losses on off-balance sheet credit exposures of $0.3 million.

We did not record a provision for credit losses on investment securities during the three months ended March 31, 2023 and 2022.

We recorded net charge-offs of $2.3 million during the first quarter of 2023, compared to net charge-offs of $0.4 million in the year-ago quarter.

Other Operating Income

The following tables set forth components of other operating income for the periods indicated:

56

	Three Months Ended March 31,
(dollars in thousands)	2023		2022		$ Change		% Change
Other operating income:
Mortgage banking income	$	526	$	1,172	$	(646)	-55.1	%
Service charges on deposit accounts	2,111		1,861		250		13.4
Other service charges and fees	4,985		4,488		497		11.1
Income from fiduciary activities	1,321		1,154		167		14.5
Income from bank-owned life insurance	1,291		539		752		139.5
Other:
Equity in earnings of unconsolidated entities	28		93		(65)		-69.9
Income recovered on nonaccrual loans previously charged-off	288		38		250		657.9
Other recoveries	98		25		73		292.0
Unrealized losses on loans-held-for-sale	3		(63)		66		-104.8
Commissions on sale of checks	80		77		3		3.9
Other	278		167		111		66.5
Total other operating income	$	11,009	$	9,551	$	1,458	15.3
Not meaningful ("N.M.")

For the first quarter of 2023, total other operating income was $11.0 million, which increased by $1.5 million, or 15.3%, from $9.6 million in the year-ago quarter. The increase from the year-ago quarter was primarily due to higher income from bank-owned life insurance ("BOLI") of $0.8 million, higher other service charges and fees of $0.5 million, higher service charges on deposit accounts of $0.3 million, and higher income recovered on nonaccrual loans previously charged-off of $0.3 million, partially offset by lower mortgage banking income of $0.6 million.

Other Operating Expense

The following tables set forth components of other operating expense for the periods indicated:

57

	Three Months Ended March 31,
(dollars in thousands)	2023		2022		$ Change		% Change
Other operating expense:
Salaries and employee benefits	$	22,023	$	20,942	$	1,081	5.2	%
Net occupancy	4,474		3,774		700		18.5
Equipment	946		1,082		(136)		-12.6
Communication	778		806		(28)		-3.5
Legal and professional services	2,886		2,626		260		9.9
Computer software	4,606		3,082		1,524		49.4
Advertising	933		1,150		(217)		-18.9
Other:
Pension plan and SERP expense	95		200		(105)		-52.5
Charitable contributions	198		95		103		108.4
FDIC insurance assessment	1,086		631		455		72.1
Miscellaneous loan expenses	282		389		(107)		-27.5
ATM and debit card expenses	787		663		124		18.7
Armored car expenses	348		251		97		38.6
Entertainment and promotions	542		327		215		65.7
Stationery and supplies	293		350		(57)		-16.3
Directors’ fees and expenses	355		263		92		35.0
Directors' deferred compensation plan (credit) expense	(220)		(80)		(140)		175.0
Loss on disposal of fixed assets	2		1		1		100.0
Other	1,693		1,653		40		2.4
Total other operating expense	$	42,107	$	38,205	$	3,902	10.2
Not meaningful ("N.M.")

For the first quarter of 2023, total other operating expense was $42.1 million, which increased by $3.9 million, or 10.2%, from $38.2 million in the year-ago quarter. The increase was primarily due to higher computer software expense of $1.5 million, higher salaries and employee benefits of $1.1 million, higher net occupancy expense of $0.7 million, and higher FDIC insurance assessment of $0.5 million.

Efficiency Ratio

A key measure of operating efficiency tracked by management is the efficiency ratio, which is calculated by dividing total other operating expense by total pre-provision revenue (net interest income and total other operating income). Management believes that the efficiency ratio provides useful supplemental information that is important to a proper understanding of the company's core business results by investors. Our efficiency ratio should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to the efficiency ratio presented by other companies.

The following table sets forth a calculation of our efficiency ratio for each of the periods indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023			2022
Total other operating expense	$	42,107		$	38,205
Net interest income	$	54,196		$	50,935
Total other operating income	11,009			9,551
Total revenue before provision for credit losses	$	65,205		$	60,486
Efficiency ratio	64.58		%	63.16		%

58

Our efficiency ratio increased to 64.58% in the first quarter of 2023, compared to 63.16% in the year-ago quarter. The higher efficiency ratio in the first quarter of 2023 was primarily due to the aforementioned higher other operating expense, partially offset by higher net interest income and other operating income.

The Company continues its strategic investments in digital banking, technology and personnel and it expects these investments, along with continued business development and relationship-focused banking, will improve profitability and shareholder returns.

Income Taxes

The Company recorded income tax expense of $5.1 million for the first quarter of 2023, compared to $6.0 million in the same year-ago period. The effective tax rate for the first quarter of 2023 was 23.81%, compared to 23.70% in the same year-ago period.

The valuation allowance on our net DTA at March 31, 2023 and December 31, 2022 totaled $3.4 million, which related entirely to our DTA from net apportioned net operating loss ("NOL") carryforwards for California state income tax purposes, as the Company does not expect to generate sufficient income in California to utilize the DTA.

Net of the valuation allowance, the Company's net DTA totaled $40.1 million at March 31, 2023, compared to a net DTA of $48.5 million as of December 31, 2022, and is included in other assets on our consolidated balance sheets. The decrease in the net DTA was primarily due to utilization of net operating loss carryforwards.

Financial Condition

Total assets were $7.52 billion at March 31, 2023 and increased by $88.5 million, or 1.2%, from $7.43 billion at December 31, 2022.

Investment Securities

Investment securities totaled $1.35 billion at March 31, 2023, which increased by $9.1 million, or 0.7%, from $1.34 billion at December 31, 2022. The increase in the investment securities portfolio reflects a market valuation improvement on the AFS portfolio of $16.9 million and purchases of investment securities of $14.9 million, partially offset by principal runoff of $22.7 million.

In 2022, the market valuation on the AFS portfolio declined significantly. The decline in the market valuation was primarily driven by the rising interest rate environment. The market valuation slightly recovered during the first quarter of 2023. To mitigate the potential future impact to capital through AOCI, in March 2022, the Company transferred 41 investment securities that were classified as AFS to HTM. The investment securities had an amortized cost basis of $361.8 million and a fair market value of $329.5 million. On the date of transfer, these securities had a total net unrealized loss of $32.3 million. In May 2022, the Company transferred an additional 40 investment securities that were classified as AFS to HTM. The investment securities had an amortized cost basis of $400.9 million and a fair market value of $343.7 million. On the date of transfer, these securities had a total net unrealized loss of $57.2 million. There was no impact to net income as a result of the reclassifications.

In addition, during the first quarter of 2022, the Company entered into a forward starting interest rate swap on certain municipal debt securities with a notional amount of $115.5 million. The Company will pay the counterparty a fixed rate of 2.095% and will receive a floating rate based on the Federal Funds effective rate. This transaction has an effective date of March 31, 2024 and a maturity date of March 31, 2029.

59

Loans

The following table sets forth information regarding our outstanding loans by category and geographic location as of the dates indicated:

(dollars in thousands)	March 31, 2023		December 31, 2022		$ Change		% Change
Hawaii:
Commercial, financial and agricultural:
SBA Paycheck Protection Program	$	1,821	$	2,555	$	(734)	(28.7)	%
Other	375,158		383,665		(8,507)		(2.2)
Real estate:
Construction	154,303		150,208		4,095		2.7
Residential mortgage	1,941,230		1,940,999		231		—
Home equity	743,908		739,380		4,528		0.6
Commercial mortgage	1,030,086		1,029,708		378		—
Consumer	342,922		346,789		(3,867)		(1.1)
Total loans	4,589,428		4,593,304		(3,876)		(0.1)
Allowance for credit losses ("ACL")	(44,062)		(45,169)		1,107		(2.5)
Loans, net of ACL	$	4,545,366	$	4,548,135	$	(2,769)	(0.1)
U.S. Mainland:
Commercial, financial and agricultural:
SBA Paycheck Protection Program	$	—	$	—	$	—	—	%
Other	179,906		160,282		19,624		12.2
Real estate:
Construction	27,171		16,515		10,656		64.5
Commercial mortgage	331,546		333,367		(1,821)		(0.5)
Consumer	429,346		451,998		(22,652)		(5.0)
Total loans	967,969		962,162		5,807		0.6
ACL	(19,037)		(18,569)		(468)		2.5
Loans, net of ACL	$	948,932	$	943,593	$	5,339	0.6
Total:
Commercial, financial and agricultural:
SBA Paycheck Protection Program	$	1,821	$	2,555	$	(734)	(28.7)	%
Other	555,064		543,947		11,117		2.0
Real estate:
Construction	181,474		166,723		14,751		8.8
Residential mortgage	1,941,230		1,940,999		231		—
Home equity	743,908		739,380		4,528		0.6
Commercial mortgage	1,361,632		1,363,075		(1,443)		(0.1)
Consumer	772,268		798,787		(26,519)		(3.3)
Total loans	5,557,397		5,555,466		1,931		—
ACL	(63,099)		(63,738)		639		(1.0)
Loans, net of ACL	$	5,494,298	$	5,491,728	$	2,570	—

Loans, net of deferred costs, totaled $5.56 billion at March 31, 2023, which increased by $1.9 million, or 0.03%, from $5.56 billion at December 31, 2022. The increase reflects net increases in the following loan portfolios: construction of $14.8 million, other commercial loans of $11.1 million, home equity of $4.5 million and residential mortgage loans of $0.2 million. These increases were offset by net decreases in consumer of $26.5 million, commercial mortgage of $1.4 million and SBA Paycheck Protection Program loans of $0.7 million. During the three months ended March 31, 2023, the Company received $0.8 million in PPP loan forgiveness and paydowns. Core loans, or total loans, net of deferred costs, excluding PPP loans, totaled $5.56 billion at March 31, 2023 and increased by $2.7 million, or 0.05%, from $5.55 billion at December 31, 2022.

60

The Hawaii loan portfolio decreased by $3.9 million, or 0.1%, from December 31, 2022. The decrease reflects net decreases in the following loan portfolios: other commercial, financial and agricultural loans of $8.5 million, consumer of $3.9 million and SBA Paycheck Protection Program loans of $0.7 million. These decreases were partially offset by net increases in the following portfolios: home equity of $4.5 million, construction of $4.1 million, commercial mortgage of $0.4 million and residential mortgage of $0.2 million.

The U.S. Mainland loan portfolio increased by $5.8 million, or 0.6% from December 31, 2022. The increase was primarily attributable to net increases in other commercial, financial and agricultural loans of $19.6 million and construction loans of $10.7 million, partially offset by a net decrease in consumer loans of $22.7 million, and commercial mortgage loans of $1.8 million. As a prudent measure, we continued to let the U.S. Mainland unsecured consumer loan portfolio run off until the national economic outlook improves. Refer to Note 4 - Loans and Credit Quality in the accompanying notes to the consolidated financial statements in this report for information on U.S. Mainland loan portfolio purchases.

61

Nonperforming Assets, Accruing Loans Delinquent for 90 Days or More, Restructured Loans Still Accruing Interest

The following table sets forth nonperforming assets, accruing loans delinquent for 90 days or more and restructured loans still accruing interest as of the dates indicated:

(dollars in thousands)	March 31, 2023			December 31, 2022			$ Change		% Change
Nonperforming Assets ("NPAs")
Nonaccrual loans:
Commercial, financial and agricultural - Other	$	264		$	297		$	(33)	(11.1)	%
Real estate:
Residential mortgage	3,445			3,808			(363)		(9.5)
Home equity	712			570			142		24.9
Commercial mortgage	77			—			77		—
Consumer	815			576			239		41.5
Total nonaccrual loans	5,313			5,251			62		1.2
Other real estate owned ("OREO"):
Real estate:
Residential mortgage	—			—			—		—
Total OREO	—			—			—		—
Total nonperforming assets	5,313			5,251			62		1.2
Accruing Loans Delinquent for 90 Days or More
Commercial, financial and agricultural:
SBA PPP	—			13			(13)		(100.0)
Other	—			26			(26)		(100.0)
Real estate:
Residential mortgage	—			559			(559)		(100.0)
Consumer	1,908			1,240			668		53.9
Total accruing loans delinquent for 90 days or more	1,908			1,838			70		3.8
Restructured Loans Still Accruing Interest
Real estate:
Residential mortgage	1,376			1,845			(469)		(25.4)
Commercial mortgage	846			886			(40)		(4.5)
Consumer	54			62			(8)		(12.9)
Total restructured loans still accruing interest	2,276			2,793			(517)		(18.5)
Total NPAs, accruing loans delinquent for 90 days or more and restructured loans still accruing interest	$	9,497		$	9,882		$	(385)	(3.9)
Ratio of nonaccrual loans to total loans	0.10		%	0.09		%			0.01	%
Ratio of NPAs to total loans and OREO	0.10		%	0.09		%			0.01	%
Ratio of NPAs and accruing loans delinquent for 90 days or more to total loans and OREO	0.13		%	0.13		%			—	%
Ratio of NPAs, accruing loans delinquent for 90 days or more, and restructured loans still accruing interest to total loans and OREO	0.17		%	0.18		%			(0.01)	%
Ratio of classified assets and OREO to tier 1 capital and ACL	6.25		%	6.25		%			—	%

62

The following table sets forth year-to-date activity in nonperforming assets as of the date indicated:

(dollars in thousands)
Balance at December 31, 2022	$	5,251
Additions	1,626
Reductions:
Payments	(857)
Return to accrual status	(15)
Net charge-offs, valuation and other adjustments	(692)
Total reductions	(1,564)
Net increase	62
Balance at March 31, 2023	$	5,313

Nonperforming assets, which includes nonaccrual loans and other real estate owned, totaled $5.3 million at March 31, 2023, compared to $5.3 million at December 31, 2022. There were no nonperforming loans classified as held for sale at March 31, 2023 and December 31, 2022. The increase in nonperforming assets from December 31, 2022 was primarily attributable to additions to nonaccrual loans totaling $1.6 million, partially offset by $0.9 million in repayments of nonaccrual loans and $0.7 million in net charge-offs, valuation and other adjustments.

Prior to our adoption of ASU 2022-02, we accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a troubled debt restructuring ("TDR").

Loans identified as TDRs prior to our adoption of ASU 2022-02 included in nonperforming assets at March 31, 2023 consisted of five Hawaii loans with a combined principal balance of $1.1 million. There were $2.3 million of loans identified as TDRs prior to our adoption of ASU 2022-02 still accruing interest at March 31, 2023, none of which were more than 90 days delinquent. At December 31, 2022, there were $2.8 million of loans identified as TDRs prior to our adoption of ASU 2022-02 still accruing interest, none of which were more than 90 days delinquent.

Criticized loans at March 31, 2023 declined by $5.8 million from December 31, 2022 to $71.3 million, or 1.3% of the total loan portfolio. Special mention loans declined by $6.2 million to $26.7 million, or 0.5% of the total loan portfolio. Classified loans increased by $0.5 million to $44.6 million, or 0.8% of the total loan portfolio.

The Company's ratio of classified assets and other real estate owned to tier 1 capital and the ACL of 6.25% at March 31, 2023 remained unchanged from 6.25% at December 31, 2022.

63

Allowance for Credit Losses

The following table sets forth certain information with respect to the ACL as of the dates and for the periods indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023			2022
Allowance for Credit Losses:
Balance at beginning of period	$	63,738		$	68,097
Provision (credit) for credit losses on loans	1,615			(2,931)
Charge-offs:
Commercial, financial and agricultural - Other	779			254
Consumer	2,686			1,216
Total charge-offs	3,465			1,470
Recoveries:
Commercial, financial and agricultural - Other	250			350
Real estate:
Residential mortgage	53			112
Consumer	908			596
Total recoveries	1,211			1,058
Net charge-offs	2,254			412
Balance at end of period	$	63,099		$	64,754
Average loans, net of deferred fees and costs	$	5,525,988		$	5,114,260
Annualized ratio of net charge-offs to average loans	0.16		%	0.03		%
Ratio of ACL to total loans	1.14		%	1.25		%
Ratio of ACL to total loans, excluding PPP loans	1.14		%	1.26		%
ACL as a percentage of nonaccrual loans	1188		%	1214		%

Our ACL totaled $63.1 million at March 31, 2023, compared to $63.7 million at December 31, 2022 and $64.8 million at March 31, 2022.

During the first quarter of 2023, we recorded a debit to the provision for credit losses on loans of $1.6 million and net charge-offs of $2.3 million. The provision for credit losses on loans during the current quarter was primarily attributable to net loan charge-offs during the quarter.

Our ACL as a percentage of total loans decreased to 1.14% at March 31, 2023 from 1.15% at December 31, 2022 and 1.25% at March 31, 2022. Our ACL as a percentage of nonaccrual loans decreased to 1188% at March 31, 2023 from 1214% at December 31, 2022 and 1214% at March 31, 2022.

In accordance with GAAP, loans held for sale and other real estate assets are not included in our assessment of the ACL.

Federal Home Loan Bank Stock

The bank is a member of the Federal Home Loan Bank of Des Moines (the "FHLB"). Our FHLB stock balance of $12.0 million at March 31, 2023 increased by $2.8 million, or 30.8%, from the FHLB stock balance of $9.1 million at December 31, 2022.  FHLB stock has an activity-based stock requirement, such that as borrowings increase, so will our holdings of FHLB stock. As a condition of membership in the FHLB, members are required to purchase and hold a minimum number of FHLB stock based on a percentage of total assets even if we have no borrowings outstanding.

64

Deposits

The following table sets forth the composition of our deposits by category for the periods indicated:

(dollars in thousands)	March 31, 2023		December 31, 2022		$ Change		% Change
Noninterest-bearing demand deposits	$	2,028,087	$	2,092,823	$	(64,736)	(3.1)	%
Interest-bearing demand deposits	1,386,913		1,453,167		(66,254)		(4.6)
Savings and money market deposits	2,184,675		2,199,028		(14,353)		(0.7)
Time deposits less than $100,000	188,289		181,547		6,742		3.7
Time deposits $100,000 to $250,000	183,861		148,601		35,260		23.7
Core deposits	5,971,825		6,075,166		(103,341)		(1.7)
Government time deposits	360,501		290,057		70,444		24.3
Other time deposits greater than $250,000	414,642		371,000		43,642		11.8
Total time deposits greater than $250,000	775,143		661,057		114,086		17.3
Total deposits	$	6,746,968	$	6,736,223	$	10,745	0.2

Our total deposits of $6.75 billion at March 31, 2023 increased by $10.7 million, or 0.2%, from total deposits of $6.74 billion at December 31, 2022. Net increases in government time deposits of $70.4 million, other time deposits greater than $250,000 of $43.6 million, time deposits $100,000 to $250,000 of $35.3 million, and time deposits less than $100,000 of $6.7 million, were offset by net decreases in noninterest-bearing demand deposits of $64.7 million, interest-bearing demand deposits of $66.3 million, and savings and money market deposits of $14.4 million.

Our core deposits, which we define as demand deposits, savings and money market deposits, and time deposits up to $250,000, totaled $5.97 billion at March 31, 2023 and decreased by $103.3 million, from $6.08 billion at December 31, 2022. Core deposits as a percentage of total deposits was 88.5% at March 31, 2023, compared to 90.2% at December 31, 2022. Our average cost of total deposits was 60 bp during the three months ended March 31, 2023.

The Company's business model is based on long-term relationships and most of the Company's customers are long-tenured with a diversified deposit portfolio. At March 31, 2023 and December 31, 2022, approximately 66% and 65%, respectively, of the Company's total deposits were FDIC-insured or fully collateralized.

Capital Resources

In order to ensure adequate levels of capital, we conduct an ongoing assessment of projected sources and uses of capital in conjunction with an analysis of the size and quality of our assets, the anticipated performance of our business (including the effects of the COVID-19 pandemic and FRB actions impacting market interest rates and the economy) and the level of risk and regulatory capital requirements. As part of this ongoing assessment, the Board of Directors reviews our capital position on an ongoing basis to ensure it is adequate, including, but not limited to, the need for raising additional capital or the ability to return capital to our shareholders, including the ability to declare cash dividends or repurchase our securities.

Common and Preferred Equity

Our total shareholders' equity was $470.9 million at March 31, 2023, compared to $452.9 million at December 31, 2022. The change in total shareholders' equity was primarily attributable to net income of $16.2 million and other comprehensive income of $11.3 million, partially offset by cash dividends declared of $7.0 million and the repurchase of $2.2 million in shares of our common stock under our stock repurchase programs in the three months ended March 31, 2023.

Our total shareholders' equity to total assets ratio was 6.26% at March 31, 2023, compared to 6.09% at December 31, 2022. Our book value per share was $17.44 and $16.76 at March 31, 2023 and December 31, 2022, respectively.

Holding Company Capital Resources

CPF is required to act as a source of strength to the bank under the Dodd-Frank Act. CPF is obligated to pay its expenses and payments on its junior subordinated debentures which fund payments on the outstanding trust preferred securities, and payments on its subordinated notes.

65

CPF relies on the bank to pay dividends to fund its obligations. On a stand-alone basis, CPF had an available cash balance of approximately $18.2 million as of March 31, 2023 in order to meet its ongoing obligations.

As a Hawaii state-chartered bank, the bank may only pay dividends to the extent it has retained earnings as defined under Hawaii banking law ("Statutory Retained Earnings"), which differs from GAAP retained earnings. As of March 31, 2023, the bank had Statutory Retained Earnings of $150.0 million. Provisions of federal law also impact the ability of the bank to pay dividends to the Company and the ability of the Company to pay dividends to our shareholders and repurchase our common stock. On April 25, 2023, the Company's Board of Directors declared a cash dividend of $0.26 per share on the Company's outstanding common stock, which remained unchanged from $0.26 per share a year-ago.

Dividends are payable at the discretion of the Board of Directors and there can be no assurance that the Board of Directors will continue to pay dividends at the same rate, or at all, in the future. Our ability to pay cash dividends to our shareholders is subject to restrictions under federal and Hawaii law, including restrictions imposed by the FRB and covenants set forth in various agreements we are a party to, including covenants set forth in our subordinated debentures and subordinated notes.

On January 25, 2022, the Company's Board of Directors approved a new share repurchase authorization of up to $30 million of its common stock (the "2022 Repurchase Plan"), which replaced and superseded the previous share repurchase program. During 2022, the Company repurchased 868,613 shares of common stock, at an aggregate cost of $20.7 million under the Company's share repurchase programs.

On January 24, 2023, the Company's Board of Directors approved a new share repurchase authorization of up to $25 million of its common stock from time to time in the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "2023 Repurchase Plan"). The 2023 Repurchase Plan replaces and supersedes in its entirety the 2022 Repurchase Plan, which had $10.3 million in remaining repurchase authority as of December 31, 2022.

During the three months ended March 31, 2023, the Company repurchased 101,760 shares of common stock, at an aggregate cost of $2.2 million under the Company's share repurchase programs (48,760 shares at an aggregate cost of $1.0 million under the 2022 Repurchase Plan and 53,000 shares at an aggregate cost of $1.2 million under the 2023 Repurchase Plan). As of March 31, 2023, $23.8 million remained available for repurchase under the Company's 2023 Repurchase Plan.

In mid March 2023, the Company temporarily suspended share repurchases to preserve capital and liquidity as we continue to evaluate market conditions. We cannot provide any assurance whether or not we will continue to repurchase common stock under our share repurchase program.

Trust Preferred Securities

As of March 31, 2023, we have two remaining statutory trusts, CPB Capital Trust IV ("Trust IV") and CPB Statutory Trust V ("Trust V"), which issued a total of $50.0 million in floating rate trust preferred securities. The trust preferred securities, the underlying floating rate junior subordinated debentures that are the assets of Trusts IV and V, and the common securities issued by Trusts IV and V are redeemable in whole or in part on any interest payment date on or after December 15, 2009 for Trust IV and V, or at any time in whole but not in part within 90 days following the occurrence of certain events. Our obligations with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by the Company of each trust's obligations with respect to its trust preferred securities. Subject to certain exceptions and limitations, we may elect from time to time to defer subordinated debenture interest payments, which would result in a deferral of dividend payments on the related trust preferred securities, for up to 20 consecutive quarterly periods without default or penalty.

The Company determined that its investments in Trust IV and Trust V did not represent a variable interest and therefore the Company was not the primary beneficiary of each of the trusts. As a result, consolidation of the trusts by the Company were not required.

Subordinated Notes

On October 20, 2020, the Company completed a $55 million private placement of ten-year fixed-to-floating rate subordinated notes, which will be used to support regulatory capital ratios and for general corporate purposes. The Company exchanged the privately placed notes for registered notes with the same terms and in the same aggregate principal amount at the end of the fourth quarter of 2020. The notes bear a fixed interest rate of 4.75% for the first five years and will reset quarterly thereafter for the remaining five years to the then current three-month Secured Overnight Financing Rate, as published by the Federal

66

Reserve Bank of New York, plus 456 basis points. The subordinated notes had a carrying value of $54.4 million, net of unamortized debt issuance costs of $0.6 million, at March 31, 2023.

The subordinated notes may be included in Tier 2 capital, with certain limitations applicable, under current regulatory guidelines and interpretations.

Regulatory Capital Ratios

The Company and the bank are subject to various regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.

The final rules implementing Basel Committee on Banking Supervision’s capital guidelines for U.S. banks ("Basel III rules") became effective for the Company on January 1, 2015, and has now been fully phased in. Under the Basel III rules, the Company must hold a "capital conservation buffer" above the adequately capitalized risk-based capital ratios. The capital conservation buffer is now at its fully phased in level of 2.50%.

The final rules allowed community banks to make a one-time election not to include the additional components of accumulated other comprehensive income (“AOCI”) in regulatory capital and instead use the existing treatment under the general risk-based capital rules that excludes most AOCI components from regulatory capital. The Company made the election not to include the additional components of AOCI in regulatory capital.

In March 2020, the FDIC, FRB and OCC, collectively, issued three interim final rules that impact the reporting of regulatory capital in the Call Report. The revisions include:

1.Revising the definition of eligible retained income in the capital rule;

2.Permitting banking organizations to neutralize the effects of purchasing assets through the Money Market Mutual Fund Liquidity Facility ("MMLF") on their risk-based and leverage capital ratios;

3.Providing banking organizations that implement the Accounting Standards Update No. 2016-13, "Financial Instruments – Credit Losses, Topic 326, Measurement of Credit Losses on Financial Instruments", before the end of 2020 the option to delay for two years an estimate of the CECL methodology’s effect on regulatory capital, relative to the incurred loss methodology’s effect on capital, followed by a three-year transition period;

4.Allowing banking organizations to implement the final rule titled Standardized Approach for Calculating the Exposure Amount of Derivative Contracts (the "SA-CCR rule") for the first quarter of 2020, on a best efforts basis.

The Company elected to exercise the option to delay for two years the CECL methodology's effect on regulatory capital.

General capital adequacy regulations adopted by the FRB and FDIC require an institution to maintain minimum leverage capital, Tier 1 risk-based capital, total risk-based capital, and common equity Tier 1 ("CET1") capital ratios. In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios. For a further discussion of the effect of forthcoming changes in required regulatory capital ratios, see the discussion in the "Business — Supervision and Regulation" sections of our 2022 Form 10-K.

The following table sets forth the Company's and the bank's capital ratios, as well as the minimum capital adequacy requirements applicable to all financial institutions as of the dates indicated. The Company's and the bank's leverage capital, tier 1 risk-based capital, total risk-based capital, and CET1 risk-based capital ratios as of March 31, 2023 were above the levels required for a "well capitalized" regulatory designation.

67

	Actual				Minimum Required for Capital Adequacy Purposes				Minimum Required to be Well Capitalized
(dollars in thousands)	Amount		Ratio		Amount		Ratio [1]		Amount		Ratio
Company
At March 31, 2023:
Leverage capital	$	650,231	8.6	%	$	303,339	4.0	%	N/A		N/A
Tier 1 risk-based capital	650,231		11.5		340,197		6.0		N/A		N/A
Total risk-based capital	771,810		13.6		453,596		8.0		N/A		N/A
CET1 risk-based capital	600,231		10.6		255,148		4.5		N/A		N/A
At December 31, 2022:
Leverage capital	$	642,302	8.5	%	$	301,053	4.0	%	N/A		N/A
Tier 1 risk-based capital	642,302		11.3		340,151		6.0		N/A		N/A
Total risk-based capital	764,283		13.5		453,535		8.0		N/A		N/A
CET1 risk-based capital	592,302		10.5		255,113		4.5		N/A		N/A
Central Pacific Bank
At March 31, 2023:
Leverage capital	$	680,607	9.0	%	$	301,976	4.0	%	$	377,470	5.0	%
Tier 1 risk-based capital	680,607		12.0		339,388		6.0		452,517		8.0
Total risk-based capital	747,186		13.2		452,517		8.0		565,647		10.0
CET1 risk-based capital	680,607		12.0		254,541		4.5		367,670		6.5
At December 31, 2022:
Leverage capital	$	675,331	9.0	%	$	300,584	4.0	%	$	375,730	5.0	%
Tier 1 risk-based capital	675,331		11.9		339,422		6.0		452,563		8.0
Total risk-based capital	742,312		13.1		452,563		8.0		565,704		10.0
CET1 risk-based capital	675,331		11.9		254,567		4.5		367,708		6.5

[1] Under the Basel III Capital Rules, the Company and the bank must also maintain the required Capital Conservation Buffer ("CCB") to avoid becoming subject to restrictions on capital distributions and certain discretionary bonus payments to management. The CCB is calculated as a ratio of CET1 capital to risk-weighted assets, and effectively increases the required minimum risk-based capital ratios. The CCB requirement was phased in over a three-year period that began on January 1, 2016. The phase-in period ended on January 1, 2019, and the CCB is now at its fully phased-in level of 2.5%.

Asset/Liability Management and Interest Rate Risk

Our earnings and capital are sensitive to risk of interest rate fluctuations. Interest rate risk arises when rate-sensitive assets and rate-sensitive liabilities mature or reprice during different periods or in differing amounts. In the normal course of business, we are subjected to interest rate risk through the activities of making loans and taking deposits, as well as from our investment securities portfolio and other interest-bearing funding sources. Asset/liability management monitors our rate-sensitive assets and rate-sensitive liabilities to meet our financial objectives.

Our Asset/Liability Management Policy seeks to maximize the risk-adjusted return to shareholders while maintaining consistently acceptable levels of liquidity, interest rate risk and capitalization. Our Asset/Liability Management Committee, or ALCO, monitors interest rate risk through the use of net interest income ("NII") and economic value of equity ("EVE") simulation and various hypothetical interest rate scenarios that may include gradual, immediate or non-parallel rate changes. This process is designed to measure the impact of future changes in interest rates on NII and EVE. Potentially adverse interest rate risk exposures are managed through the shortening or lengthening of the duration of assets and liabilities.

ALCO utilizes a detailed and dynamic simulation model to measure and manage interest rate risk exposures. The simulation incorporates various assumptions which may impact results. Key modeling assumptions are made around the timing of interest rate changes, the prepayment of mortgage-related assets, pricing spreads of assets and liabilities and the timing and magnitude of deposit rate changes in relation to changes in the overall level of interest rates.

68

The following reflects our net interest income sensitivity analysis as of March 31, 2023. Net interest income is estimated assuming no balance sheet growth under a flat interest rate scenario. The net interest income sensitivity is measured as the change in net interest income in alternate interest rate scenarios as a percentage of the flat rate scenario. The alternate rate scenarios typically assume rates move up or down 100 bp in either a gradual or an instantaneous, parallel fashion.

	Estimated Net Interest Income Sensitivity
Rate Change	Gradual		Instantaneous
+100 bp	1.33	%	2.27	%
-100 bp	(1.83)	%	(3.48)	%

Liquidity and Borrowing Arrangements

Our objective in managing liquidity is to maintain a balance between sources and uses of funds in order to economically meet the cash requirements of customers for loans and deposit withdrawals and participate in lending and investment opportunities as they arise. We monitor our liquidity position in relation to changes in loan and deposit balances on a daily basis to ensure maximum utilization, maintenance of an adequate level of readily marketable assets and access to short-term funding sources.

Core deposits have historically provided us with a sizable source of relatively stable and low cost funds, but are subject to competitive pressure in our market. In addition to core deposit funding, we also have access to a variety of other short-term and long-term funding sources, which include proceeds from maturities of our loans and investment securities, as well as secondary funding sources such as the FHLB, secured repurchase agreements and the Federal Reserve discount window, available to meet our liquidity needs. While we historically have had access to these other funding sources, access to these sources may not be guaranteed and can be restricted in the future as a result of market conditions or the Company's and bank's financial position.

The bank maintained a $2.05 billion line of credit with the FHLB as of March 31, 2023, compared to $2.23 billion at December 31, 2022. There were $25.0 million in short-term borrowings under this arrangement at March 31, 2023, compared to $5.0 million at December 31, 2022. Letters of credit under this arrangement that are used to collateralize certain government deposits totaled $36.0 million at March 31, 2023, and remained unchanged from $36.0 million at December 31, 2022. There were $50.0 million in long-term borrowings under this arrangement at March 31, 2023, compared to no borrowings at December 31, 2022. FHLB advances and standby letters of credit available at March 31, 2023 were secured by certain real estate loans with a carrying value of $3.19 billion in accordance with the collateral provisions of the Advances, Security and Deposit Agreement with the FHLB. At March 31, 2023, $1.94 billion was undrawn under this arrangement, compared to $2.19 billion at December 31, 2022.

At March 31, 2023 and December 31, 2022, our bank had additional unused borrowings available at the Federal Reserve discount window of $76.6 million and $75.9 million, respectively. As of March 31, 2023 and December 31, 2022, certain commercial and commercial real estate loans with a carrying value totaling $123.2 million and $125.0 million, respectively, were pledged as collateral on our line of credit with the Federal Reserve discount window. The Federal Reserve does not have the right to sell or repledge these loans.

As of March 31, 2023, the Company had a total of approximately $2.83 billion in total other liquidity sources, including available borrowing capacity plus unpledged investment securities.

Our ability to maintain adequate levels of liquidity is dependent on our ability to continue to maintain our strong risk profile and capital base. Our liquidity may also be negatively impacted by unexpected deposit withdrawals from weakness in the financial markets and industry-wide reductions in liquidity.

Information regarding our material contractual obligations is provided in "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the year ended December 31, 2022. There have been no material changes in our cash requirements from known contractual and other obligations since December 31, 2022. We believe we will be able to meet our contractual obligations as they come due through the maintenance of adequate liquidity levels. We expect to maintain adequate liquidity levels through profitability, loan payoffs, securities repayments and maturities and continued deposit gathering activities. We also have various borrowing mechanisms in place for both short-term and long-term liquidity needs.

69

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates/prices such as interest rates, foreign currency rates, commodity prices and equity prices. Our primary market risk exposure is interest rate risk that occurs when rate-sensitive assets and rate-sensitive liabilities mature or reprice during different periods or in differing amounts. Asset/liability management attempts to coordinate our rate-sensitive assets and rate-sensitive liabilities to meet our financial objectives. The Asset/Liability Committee ("ALCO") monitors interest rate risk through the use of net interest income and economic value of equity simulation, and various interest rate scenarios. Potentially adverse interest rate risk exposures are managed through the shortening or lengthening of the duration of assets and liabilities.

The primary analytical tool we use to measure and manage our interest rate risk is a simulation model that projects changes in net interest income ("NII") as market interest rates change. Our ALCO policy requires that simulated changes in NII should be within certain specified ranges, or steps must be taken to reduce interest rate risk. The results of the model indicate that the mix of rate-sensitive assets and liabilities at March 31, 2023 would not result in a fluctuation of NII that would exceed the established policy limits.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report and pursuant to Rule 13a-15 of the Securities Exchange Act of 1934, as amended, (the "Exchange Act"), the Company's management, including the principal executive officer and principal financial officer, conducted an evaluation of the effectiveness and design of the Company's disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Based upon that evaluation, the Company's principal executive officer and principal financial officer concluded that the Company's disclosure controls and procedures were effective as of the end of the period covered by this report.

Changes in Internal Control Over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during the period covered by this report, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

70

PART II.   OTHER INFORMATION

Item 1. Legal Proceedings

We are involved in legal proceedings that arise in the ordinary course of our business. The outcome of these matters and the timing of ultimate resolution is inherently difficult to predict. Based on information currently available to us, we do not expect that the ultimate costs to resolve these matters will have a material adverse effect on our financial condition or operations.

Item 1A. Risk Factors

There have been no material changes from the Risk Factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with the SEC on February 24, 2023, except as described below:

Recent negative developments affecting the banking industry, such as bank failures or concerns involving liquidity, may have a material adverse effect on the Company’s operations.

Recent high-profile bank failures in March 2023, and the resulting media coverage, has caused general uncertainty and concern regarding the liquidity adequacy of the banking industry and in particular, regional banks like the Company. Uncertainty and concern may be compounded by the reach and depth of media attention, including social media, and its ability to disseminate concerns or rumors about these kinds of events or other similar risks, and may have in the past and may in the future lead to market-wide liquidity problems and concerns from the Company's own customer base. These bank failures underscore the importance of maintaining diversified sources of funding as key measures to ensure the safety and soundness of a financial institution. As a result, market conditions and other external factors may impact the competitive landscape for deposits in the banking industry and could materially adversely impact the Company's liquidity and results of operations. While the Department of the Treasury, the Federal Reserve, and the FDIC have made statements ensuring that depositors of these recently failed banks would have access to their deposits, including uninsured deposit accounts, there is no guarantee that such actions will be successful in restoring customer confidence in the banking industry.

Item 2.         Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

On January 24, 2023, the Company's Board of Directors approved a new share repurchase authorization of up to $25 million of its common stock from time to time in the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "2023 Repurchase Plan").

During the three months ended March 31, 2023, the Company repurchased 101,760 shares of common stock, at an aggregate cost of $2.2 million under the Company's share repurchase plans.

As of March 31, 2023, $23.8 million remained available for repurchase under the Company's 2023 Repurchase Plan. We cannot provide any assurance as to whether or not we will continue to repurchase common stock under our share repurchase program.

	Issuer Purchases of Equity Securities
Period	Total Number of Shares Purchased	Average Price Paid per Share		Total Shares Purchased as Part of Publicly Announced Programs	Maximum Dollar Value of Shares That May Yet Be Purchased Under the Program
January 1-31, 2023	55,760	$	20.95	55,760	$	24,846,379
February 1-28, 2023	31,000	23.21		31,000	24,126,767
March 1-31, 2023	15,000	21.16		15,000	23,809,367
Total	101,760	$	21.67	101,760	23,809,367

71

Item 6. Exhibits

 

Exhibit No.	Document
10.1	2023 Annual Executive Incentive Plan (incorporated herein by reference to Exhibit 10.1 to the Company's Form 8-K filed on February 15, 2023).
31.1	Rule 13a-14(a) Certification of Chief Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 *
31.2	Rule 13a-14(a) Certification of Chief Financial Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 *
32.1	Section 1350 Certification of Chief Executive Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 **
32.2	Section 1350 Certification of Chief Financial Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 **
101.INS	XBRL Instance Document*
101.SCH	XBRL Taxonomy Extension Schema Document*
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document*
101.LAB	XBRL Taxonomy Extension Label Linkbase Document*
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document*
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document*
104	Cover Page Interactive Data File (formatted as Inline XBRL and included within the Exhibit 101 attachments)
*	Filed herewith.
**	Furnished herewith.

72

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

		CENTRAL PACIFIC FINANCIAL CORP.
		(Registrant)
Date:	April 26, 2023	/s/ Arnold D. Martines
		Arnold D. Martines
		President and Chief Executive Officer
		(Principal Executive Officer)
Date:	April 26, 2023	/s/ David S. Morimoto
		David S. Morimoto
		Senior Executive Vice President and Chief Financial Officer
		(Principal Financial and Accounting Officer)

73

EX-31.1

Exhibit 31.1

Rule 13a-14(a) Certification of Chief Executive Officer in

Accordance with Section 302 of the Sarbanes-Oxley Act of 2002

I, Arnold D. Martines, President and Chief Executive Officer of Central Pacific Financial Corp. (the “Company”), certify that:

(1)I have reviewed this quarterly report on Form 10-Q of the Company;

(2)Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

(3)Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this quarterly report;

(4)The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(e)) for the Company and we have:

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation; and

(d)disclosed in this quarterly report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

(5)The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):

(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

Date:	April 26, 2023	/s/ Arnold D. Martines
		Arnold D. Martines
		President and Chief Executive Officer, Director

EX-31.2

Exhibit 31.2

Rule 13a-14(a) Certification of Chief Financial Officer in

Accordance with Section 302 of the Sarbanes-Oxley Act of 2002

I, David S. Morimoto, Senior Executive Vice President and Chief Financial Officer of Central Pacific Financial Corp. (the “Company”), certify that:

(1)I have reviewed this quarterly report on Form 10-Q of the Company;

(2)Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

(3)Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this quarterly report;

(4)The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(e)) for the Company and we have:

(a)designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

(b)designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation; and

(d)disclosed in this quarterly report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and

(5)The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):

(a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and

(b)any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

Date:	April 26, 2023	/s/ David S. Morimoto
		David S. Morimoto
		Senior Executive Vice President and Chief Financial Officer

EX-32.1

Exhibit 32.1

Section 1350 Certification of Chief Executive Officer in

Accordance with Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of Central Pacific Financial Corp. (the “Company”) on Form 10-Q for the period ended March 31, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Arnold D. Martines, President and Chief Executive Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material aspects, the financial condition and results of operations of the Company.

Date:	April 26, 2023	/s/ Arnold D. Martines
		Arnold D. Martines
		President and Chief Executive Officer, Director

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

EX-32.2

Exhibit 32.2

Section 1350 Certification of Chief Financial Officer in

Accordance with Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of Central Pacific Financial Corp. (the “Company”) on Form 10-Q for the period ended March 31, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, David S. Morimoto, Senior Executive Vice President and Chief Financial Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material aspects, the financial condition and results of operations of the Company.

Date:	April 26, 2023	/s/ David S. Morimoto
		David S. Morimoto
		Senior Executive Vice President and Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

XML

Cover Page - shares	3 Months Ended
	Mar. 31, 2023	Apr. 14, 2023
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2023
Document Transition Report	false
Entity File Number	001-31567
Entity Registrant Name	CENTRAL PACIFIC FINANCIAL CORP
Entity Incorporation, State or Country Code	HI
Entity Tax Identification Number	99-0212597
Entity Address, Address Line One	220 South King Street
Entity Address, City or Town	Honolulu
Entity Address, State or Province	HI
Entity Address, Postal Zip Code	96813
City Area Code	808
Local Phone Number	544-0500
Title of 12(b) Security	Common stock, No Par Value
Trading Symbol	CPF
Security Exchange Name	NYSE
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		27,005,545
Entity Central Index Key	0000701347
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q1
Amendment Flag	false

XML

CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Assets
Cash and due from banks	$ 108,535	$ 97,150
Interest-bearing deposits in other banks	90,247	14,894
Investment securities:
Available-for-sale debt securities, at fair value	687,188	671,794
Held-to-maturity debt securities, at amortized cost; fair value of: $599,300 at March 31, 2023 and $596,780 at December 31, 2022	658,596	664,883
Total investment securities	1,345,784	1,336,677
Loans held for sale	0	1,105
Loans	5,557,397	5,555,466
Allowance for credit losses	(63,099)	(63,738)
Loans, net of allowance for credit losses	5,494,298	5,491,728
Premises and equipment, net	93,761	91,634
Accrued interest receivable	20,473	20,345
Investment in unconsolidated entities	45,953	46,641
Mortgage servicing rights	8,943	9,074
Bank-owned life insurance	168,244	167,967
Federal Home Loan Bank stock	11,960	9,146
Right-of-use lease asset	34,237	34,985
Other assets	98,812	111,417
Total assets	7,521,247	7,432,763
Deposits:
Noninterest-bearing demand	2,028,087	2,092,823
Interest-bearing demand	1,386,913	1,453,167
Savings and money market	2,184,675	2,199,028
Time	1,147,293	991,205
Total deposits	6,746,968	6,736,223
FHLB advances and other short-term borrowings	25,000	5,000
Long-term debt (net of debt issuance costs of $627 at March 31, 2023 and $688 at December 31, 2022)	155,920	105,859
Lease liability	35,076	35,889
Other liabilities	87,357	96,921
Total liabilities	7,050,321	6,979,892
Equity
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at March 31, 2023 and December 31, 2022	0	0
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 27,005,545 at March 31, 2023 and 27,025,070 at December 31, 2022	405,866	408,071
Additional paid-in capital	101,188	101,346
Retained earnings	96,600	87,438
Accumulated other comprehensive loss	(132,728)	(143,984)
Total shareholders' equity	470,926	452,871
Total equity	470,926	452,871
Total liabilities and equity	$ 7,521,247	$ 7,432,763

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Statement of Financial Position [Abstract]
Held to maturity, fair value	$ 599,300	$ 596,780
Debt issuance costs	$ 627	$ 688
Preferred stock, par value (in dollars per share)	$ 0	$ 0
Preferred stock, authorized shares	1,000,000	1,000,000
Preferred stock, issued shares	0	0
Preferred stock, outstanding shares	0	0
Common stock, par value (in dollars per share)	$ 0	$ 0
Common stock, authorized shares	185,000,000	185,000,000
Common stock, issued shares	27,005,545	27,025,070
Common stock, outstanding shares	27,005,545	27,025,070

XML

CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Interest income:
Interest and fees on loans	$ 58,269	$ 44,949
Interest and dividends on investment securities:
Taxable interest	7,336	6,969
Tax-exempt interest	790	816
Dividends	0	21
Interest on deposits in other banks	277	72
Dividends on Federal Home Loan Bank stock	136	59
Total interest income	66,808	52,886
Interest on deposits:
Demand	363	112
Savings and money market	3,386	329
Time	6,264	469
Interest on short-term borrowings	761	0
Interest on long-term debt	1,838	1,041
Total interest expense	12,612	1,951
Net interest income	54,196	50,935
Provision (credit) for credit losses	1,852	(3,195)
Net interest income after provision (credit) for credit losses	52,344	54,130
Other operating income:
Mortgage banking income	526	1,172
Service charges on deposit accounts	2,111	1,861
Other service charges and fees	4,985	4,488
Income from fiduciary activities	1,321	1,154
Income from bank-owned life insurance	1,291	539
Other	775	337
Total other operating income	11,009	9,551
Other operating expense:
Salaries and employee benefits	22,023	20,942
Net occupancy	4,474	3,774
Equipment	946	1,082
Communication	778	806
Legal and professional services	2,886	2,626
Computer software	4,606	3,082
Advertising	933	1,150
Other	5,461	4,743
Total other operating expense	42,107	38,205
Income before income taxes	21,246	25,476
Income tax expense	5,059	6,038
Net income	$ 16,187	$ 19,438
Per common share data:
Basic earnings per common share (in dollars per share)	$ 0.60	$ 0.70
Diluted earnings per common share (in dollars per share)	0.60	0.70
Cash dividends declared (in dollars per share)	$ 0.26	$ 0.26
Shares Used in Computation [Abstract]
Basic shares (in shares)	26,999,138	27,591,390
Diluted shares (in shares)	27,122,012	27,874,924

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Statement of Comprehensive Income [Abstract]
Net income	$ 16,187	$ 19,438
Other comprehensive income (loss), net of tax:
Net change in fair value of available-for-sale investment securities	11,206	(79,450)
Amortization of unrealized losses on investment securities transferred to held-to-maturity	1,225	0
Net change in fair value of derivatives	(1,163)	(37)
Defined benefit retirement plan and SERPs	(12)	100
Total other comprehensive income (loss), net of tax	11,256	(79,387)
Comprehensive income (loss)	$ 27,443	$ (59,949)

XML

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($) $ in Thousands	Total	Common Shares Outstanding	Common Stock	Additional Paid-In Capital	Retained Earnings	Accum. Other Comp. Loss	Non- Controlling Interest
Beginning balance (in shares) at Dec. 31, 2021		27,714,071
Beginning balance at Dec. 31, 2021	$ 558,267		$ 426,091	$ 98,073	$ 42,015	$ (7,960)	$ 48
Increase (Decrease) in Shareholders' Equity
Net income	19,438				19,438
Other comprehensive income	(79,387)					(79,387)
Cash dividends declared	(7,201)				(7,201)
Common stock sold by directors' deferred compensation plan (40,670 shares, net)	1,114		1,114
Shares of common stock repurchased and other related costs (in shares)		(234,981)
Common stock repurchased and retired and other related costs	(6,731)		(6,731)
Share-based compensation (in shares)		105,839
Share-based compensation	876		679	197
Non-controlling interest	2						2
Ending balance (in shares) at Mar. 31, 2022		27,584,929
Ending balance at Mar. 31, 2022	$ 486,378		421,153	98,270	54,252	(87,347)	50
Beginning balance (in shares) at Dec. 31, 2022	27,025,070	27,025,070
Beginning balance at Dec. 31, 2022	$ 452,871		408,071	101,346	87,438	(143,984)	0
Increase (Decrease) in Shareholders' Equity
Net income	16,187				16,187
Other comprehensive income	11,256					11,256
Cash dividends declared	(7,025)				(7,025)
Shares of common stock repurchased and other related costs (in shares)		(101,760)
Common stock repurchased and retired and other related costs	(2,205)		(2,205)
Share-based compensation (in shares)		82,235
Share-based compensation	$ (158)			(158)
Ending balance (in shares) at Mar. 31, 2023	27,005,545	27,005,545
Ending balance at Mar. 31, 2023	$ 470,926		$ 405,866	$ 101,188	$ 96,600	$ (132,728)	$ 0

XML

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Parenthetical)	3 Months Ended
	Mar. 31, 2022 $ / shares shares
Statement of Stockholders' Equity [Abstract]
Cash dividends declared (in dollars per share) | $ / shares	$ 0.26
Common stock purchased by directors' deferred compensation plan, net shares (in shares) | shares	(40,670)

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands	3 Months Ended		15 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Mar. 31, 2023
Cash flows from operating activities:
Net income	$ 16,187	$ 19,438
Adjustments to reconcile net income to net cash provided by operating activities:
Provision (credit) for credit losses	1,852	(3,195)
Depreciation and amortization of premises and equipment	1,628	1,640
Loss on disposal of premises and equipment	2	1
Cash flows from operating leases	(1,390)	(1,506)
Amortization of mortgage servicing rights	189	534
Net amortization and accretion of premium/discounts on investment securities	803	1,401
Share-based compensation (benefit) expense	(158)	197
Net gain on sales of residential mortgage loans	(128)	(769)
Proceeds from sales of loans held for sale	5,999	31,372
Originations of loans held for sale	(4,766)	(31,749)
Equity in earnings of unconsolidated entities	(28)	(90)
Distributions from unconsolidated entities	31	66
Net (increase) decrease in cash surrender value of bank-owned life insurance	(1,304)	1,741
Deferred income tax benefit (expense)	8,388	(26,297)
Net tax (benefit) expense from share-based compensation	(7)	73
Net change in other assets and liabilities	(9,030)	16,553
Net cash provided by operating activities	18,268	9,410
Cash flows from investing activities:
Proceeds from maturities of and calls on available-for-sale investment securities	14,170	59,471
Purchases of investment securities available-for-sale	(14,913)	(66,610)
Proceeds from maturities of and calls on held-to-maturity investment securities	7,759	0
Loan payments, net	15,085	6,377
Purchases of loan portfolios	(19,507)	(79,713)
Proceeds from bank-owned life insurance death benefits	1,027	0
Net purchases of premises, equipment and land	(3,822)	(858)
Investments in unconsolidated entities	(30)	(495)
Net purchases of FHLB stock	(2,814)	(979)
Net cash used in investing activities	(3,045)	(82,807)
Cash flows from financing activities:
Net increase (decrease) in deposits	10,745	(40,127)
Net increase in FHLB advances and other short-term borrowings	20,000	0
Proceeds from long-term debt	50,000	0
Cash dividends paid on common stock	(7,025)	(7,201)
Repurchases of common stock and other related costs	(2,205)	(6,731)
Net proceeds from issuance of common stock and stock option exercises	0	679
Net cash provided (used in) by financing activities	71,515	(53,380)
Net increase (decrease) in cash and cash equivalents	86,738	(126,777)
Cash and cash equivalents at beginning of period	112,044	328,907	$ 328,907
Cash and cash equivalents at end of period	198,782	202,130	$ 198,782
Cash paid during the period for:
Interest	9,664	1,266
Income taxes	0	3,283
Supplemental disclosure of non-cash information:
Net change in common stock held by directors’ deferred compensation plan	0	(1,114)
Net transfer of investment securities from available-for-sale to held-to-maturity at fair value	0	329,503
Amortization of unrealized losses on investment securities transferred to held-to-maturity at fair value	1,668	0
Other intangible assets and services provided in exchange for Swell common stock	$ 0	$ 1,500

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Mar. 31, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited consolidated financial statements of Central Pacific Financial Corp. and Subsidiaries (herein referred to as the "Company," "we," "us," or "our") have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.

These interim condensed consolidated financial statements and notes should be read in conjunction with the Company's consolidated financial statements and notes thereto filed on Form 10-K for the fiscal year ended December 31, 2022. In the opinion of management, all adjustments necessary for a fair presentation have been made and include all normal recurring adjustments. Interim results of operations are not necessarily indicative of results to be expected for the year.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

In January 2020, we acquired a 50% ownership interest in a mortgage loan origination and brokerage company, Oahu HomeLoans, LLC. The bank concluded that the entity met the definition of a variable interest entity ("VIE") and that the Bank was the primary beneficiary of the VIE. As a result, the investment met the consolidation requirements under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 810, "Consolidation." Accordingly, the investment has been consolidated into our financial statements. In March 2022, Oahu HomeLoans, LLC was terminated.

The Company has 50% ownership interests in three other mortgage loan origination and brokerage companies, which are accounted for using the equity method and are included in investment in unconsolidated entities: Gentry HomeLoans, LLC, Haseko HomeLoans, LLC and Island Pacific HomeLoans, LLC.

The Company has low income housing tax credit partnership investments that are accounted for under the proportional amortization method and are included in investment in unconsolidated entities.

During the first quarter of 2022, the Company invested $2.0 million in Swell Financial, Inc. ("Swell"), a new fintech company, which included $1.5 million in other intangible assets and services provided in exchange for Swell non-voting common stock and $0.5 million in cash in exchange for Swell preferred stock. During the fourth quarter of 2022, Swell launched a consumer banking application that combines checking, credit and more into one integrated account, with Central Pacific Bank serving as the bank sponsor. Swell began with an alpha pilot, where members of its waitlist were invited to sign up for Swell Cash and Credit. In addition, the Company is also collaborating with Swell and Elevate Credit, Inc. (NYSE: ELVT), a provider of digital solutions. In the first quarter of 2023, Elevate was acquired by Park Cities Asset Management, LLC, who is also the largest investor in Swell.The Company does not have the ability to exercise significant influence over Swell and the investment does not have a readily determinable fair value. As a result, the Company determined that the cost method of accounting for the investment was appropriate. The investment is included in investments in unconsolidated entities.

In 2021, the Company committed $2.0 million to the JAM FINTOP Banktech Fund, L.P., an investment fund designed to help develop and accelerate technology adoption at community banks across the United States. The Company does not have the ability to exercise significant influence over the JAM FINTOP Banktech Fund, L.P. and the investment does not have a readily determinable fair value. As a result, the Company determined that that the cost method for the investment was appropriate. The investment is included in investment in unconsolidated entities. The Company had $1.1 million and $1.3 million in unfunded commitments related to the investment as of March 31, 2023 and December 31, 2022, respectively.

The Company also has other non-controlling equity investments in affiliates that are accounted for under the cost method and are included in investment in unconsolidated entities.

Investments in unconsolidated entities accounted for under the equity, proportional amortization and cost methods were $0.1 million, $40.2 million and $5.6 million, respectively, at March 31, 2023 and $0.1 million, $40.9 million and $5.6 million, respectively, at December 31, 2022. The Company's policy for determining impairment of these investments includes an evaluation of whether a loss in value of an investment is other-than-temporary. Evidence of a loss in value includes absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain an earnings capacity, which would justify the carrying amount of the investment. Impairment tests are performed whenever indicators of impairment are present. If the value of an investment declines and it is considered other-than-temporary, the investment is written down to its respective fair value in the period in which this determination is made.

The Company sponsors the Central Pacific Bank Foundation, which is not consolidated in the Company's financial statements.

Investment Securities

Investments in debt securities are designated as trading, available-for-sale ("AFS"), or held-to-maturity ("HTM"). Investments in debt securities are designated as HTM only if we have the positive intent and ability to hold these securities to maturity. HTM securities are reported at amortized cost in the consolidated balance sheets. Trading securities are reported at fair value, with changes in fair value included in net income. Debt securities not classified as HTM or trading are classified as AFS and are reported at fair value, with net unrealized gains and losses, net of applicable taxes, excluded from net income and included in accumulated other comprehensive income (loss) ("AOCI").

Transfers of investment securities from AFS to HTM are accounted for at fair value as of the date of the transfer. The difference between the fair value and the par value at the date of transfer is considered a premium or discount and is accounted for accordingly. Any unrealized gain or loss at the date of the transfer is reported in AOC and amortized over the remaining life of the security as an adjustment of yield in a manner consistent with the amortization of any premium or discount, which will offset or mitigate the effect on interest income of the amortization of the premium or discount for that HTM security.

Equity securities with readily determinable fair values are carried at fair value, with changes in fair value included in net income. Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or a similar investment.

The Company classifies its investment securities portfolio into the following major security types: mortgage-backed securities ("MBS"), other debt securities and equity securities. The Company’s MBS portfolio is comprised primarily of residential MBS issued by United States of America ("U.S.") government entities and agencies. These securities are either explicitly or implicitly guaranteed by an agency of the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The remainder of the MBS portfolio are commercial MBS issued by U.S government entities and agencies (with no minimum credit rating), non-agency residential MBS (with a minimum credit rating of AAA) and non-agency commercial MBS (with a minimum credit rating of BBB and meets the minimum internal credit guidelines).

The Company’s other debt securities portfolio is comprised of obligations issued by U.S. government entities and agencies, obligations issued by states and political subdivisions (with a minimum credit rating of BBB), and corporate bonds (with a minimum credit rating of BBB-).

Interest income on investment securities includes amortization of premiums and accretion of discounts. We amortize premiums and accrete discounts using the effective interest method over the life of the respective security instrument. Gains and losses on the sale of investment securities are recorded on the trade date and determined using the specific identification method.

A debt security is placed on nonaccrual status at the time any principal or interest payments become 90 days delinquent. Interest accrued but not received for a security placed on non-accrual status is reversed against current period interest income. There were no investment securities on nonaccrual status as of March 31, 2023 and the Company did not reverse any accrued interest against interest income during the three months ended March 31, 2023.

Allowance for Credit Losses (“ACL”) for AFS Debt Securities

AFS debt securities in an unrealized loss position are evaluated for impairment at least quarterly. For AFS debt securities in an unrealized loss position, the Company first assesses whether or not it intends to sell, or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the investment security’s amortized cost basis is written down to fair value through net income.

For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In conducting this assessment for debt securities in an unrealized loss position,

management evaluates the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the investment security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in AOCI.

Changes in the ACL are recorded as a provision for (or reversal of) credit losses. Losses are charged against the ACL when management believes the uncollectibility of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

As of March 31, 2023, the decline in market values of our AFS debt securities was primarily attributable to changes in interest rates and volatility in the financial markets. We have no intent to sell securities in an unrealized loss position and it is unlikely we will be required to sell such securities before recovery of its amortized cost basis. Therefore, we did not record any ACL as a result of credit loss.

The Company has made a policy election to exclude accrued interest receivable from the amortized cost basis of debt securities and report accrued interest receivable on AFS debt securities together with accrued interest receivable on HTM securities and loans in the consolidated balance sheets. Accrued interest receivable on AFS debt securities totaled $2.9 million and $3.1 million as of March 31, 2023 and December 31, 2022, respectively. Accrued interest receivable on AFS debt securities is excluded from the estimate of credit losses.

ACL for HTM Debt Securities

Management measures expected credit losses on HTM debt securities on a collective basis by major security type. For pools of such securities with common risk characteristics, the historical lifetime probability of default and severity of loss in the event of default is derived or obtained from external sources. Expected credit losses for these securities are estimated using a loss rate methodology, which considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.

Expected credit loss on each security in the HTM portfolio that do not share common risk characteristics with any of the pools of debt securities is individually measured based on net realizable value, or the difference between the discounted value of the expected future cash flows, based on the original effective interest rate, and the recorded amortized cost basis of the security.

Securities in the HTM portfolio are issued by or contain collateral issued by U.S. government sponsored enterprises ("GSEs") and carry implicit guarantees from the U.S. government. Due to the implicit guarantee and the long history of no credit losses, no allowance for credit losses was recorded for these securities.

Accrued interest on HTM debt securities is reported in accrued interest receivable on the consolidated balance sheets and is excluded from the estimate of credit losses.

Accrued interest receivable on HTM debt securities totaled $1.3 million and $1.3 million as of March 31, 2023 and December 31, 2022, respectively.

Federal Home Loan Bank Stock

As a member of the Federal Home Loan Bank of Des Moines (the "FHLB"), the bank is required to obtain and hold a specific number of shares of FHLB capital stock equal to the sum of a membership investment requirement and an activity-based investment requirement. The securities are reported at cost and are presented separately in the consolidated balance sheets.

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost, net of the ACL. Amortized cost is the unpaid principal amount outstanding, net of unamortized purchase premiums and discounts, unamortized deferred loan origination fees and costs and cumulative principal charge-offs. Purchase premiums and discounts are generally amortized into interest income over the contractual terms of the underlying loans using the effective interest method. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income over the life of the related loan as an adjustment to the yield and typically amortized using the interest method over the contractual term of the loan, adjusted for actual prepayments. Deferred loan fees and costs on loans paid in full are recognized as a component of interest income on loans.

Interest income on loans is accrued at the contractual rate of interest on the unpaid principal balance. Accrued interest receivable on loans totaled $16.3 million and $16.0 million at March 31, 2023 and December 31, 2022, respectively, and is reported together with accrued interest on HTM and AFS debt securities on the consolidated balance sheets. Upon adoption of ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” the Company made the accounting policy election to not measure an estimate of credit losses on accrued interest receivable as the Company writes off any uncollectible accrued interest receivable in a timely manner.

Nonaccrual Loans

The Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. Commercial, scored small business, automobile and other consumer loans are generally placed on nonaccrual status when principal and/or interest payments are 90 days past due, or earlier should management determine that the borrowers will be unable to meet contractual principal and/or interest obligations, unless the loans are well-secured and in the process of collection. Residential mortgage and home equity loans, are generally placed on nonaccrual status when principal and/or interest payments are 120 days past due, or earlier should management determine that the borrowers will be unable to meet contractual principal and/or interest obligations, unless the loans are well-secured and in the process of collection. When a loan is placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income should management determine that the collectability of such accrued interest is doubtful. All subsequent receipts are applied to principal outstanding and no interest income is recognized unless the financial condition and payment record of the borrowers warrant such recognition and the loan is restored to accrual status. A nonaccrual loan may be restored to an accrual basis when principal and interest payments are current for a predetermined period, normally at least six months, and full payment of principal and interest is reasonably assured.

Troubled Debt Restructuring (“TDR”) Prior to the Adoption of ASU 2022-02

The Company adopted ASU No. 2022-02, "Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures", using the prospective transition method. Thus, the Company will continue to account for existing TDRs under the TDR accounting guidance and all new loan modifications will be accounted for under the new loan modification accounting model as described in Note 2 - Recent Accounting Pronouncements.

Prior to the adoption of ASU 2022-02, on January 1, 2023, the Company accounted for and reported a loan as a TDR when two conditions were met: 1) the borrower was experiencing financial difficulty and 2) the Company granted a concession to the borrower experiencing financial difficulty that it would not otherwise consider for a borrower or transaction with similar credit risk characteristics. A restructuring that resulted in only an insignificant delay in payment was not considered a concession. A delay may have been considered insignificant if 1) the payments subject to the delay were insignificant relative to the unpaid principal or collateral value and the contractual amount due or 2) the delay in timing of the restructured payment period was insignificant relative to the frequency of payments, the debt’s original contractual maturity or original expected duration.

TDRs that were performing and on accrual status as of the date of the modification remained on accrual status. TDRs that were nonperforming as of the date of modification generally remained as nonaccrual until the prospect of future payments in accordance with the modified loan agreement was reasonably assured and generally demonstrated when the borrower maintained compliance with the restructured terms for a predetermined period of at least six months. TDRs with temporary below-market concessions remained designated as a TDR regardless of the accrual or performance status until the loan was paid off.

Expected credit losses are estimated on a collective (pool) basis when they share similar risk characteristics. A TDR financial asset was evaluated with other financial assets on a collective basis if it shared similar characteristics with other financial assets and individually evaluated if it did not share similar risk characteristics with other financial assets. The Company’s ACL reflects all effects of a TDR when an individual asset is specifically identified as a reasonably expected TDR. The Company determined a TDR was reasonably expected no later than the point at which the lender concluded that a modification was the best course of action and it was at least reasonably possible for the troubled borrower to accept some form of concession from the lender to avoid a default. Reasonably expected TDRs and executed TDRs were evaluated to determine the required ACL using the same method as all other loans held for investment, except when the value of a concession could not be measured using a method other than the discounted cash flow method. When the value of a concession was measured using the discounted cash flow method, the ACL was determined by discounting the expected future cash flows at the original interest rate of the loan. Based on the underlying risk characteristics, TDRs performing in accordance with their modified contractual terms may be collectively evaluated.

ACL for Loans

Under the current expected credit loss methodology, the ACL for loans is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Our policy is to charge off a loan during the period in which the loan is deemed to be uncollectible and all interest previously accrued, but not collected is reversed against current period interest income. We consider a loan to be uncollectible when it is probable that a loss will be incurred and the Company can make a reasonable estimate of the loss. In these instances, the likelihood and/or time frame of recovery for the amount due is uncertain, weak, or protracted. Subsequent receipts, if any, are credited first to the remaining principal, then to the ACL for loans as recoveries, and finally to unaccrued interest.

The ACL for loans represents management's estimate of all expected credit losses over the expected life of our existing loan portfolio. Management estimates the ACL balance using relevant available information about the collectability of cash flows, from internal and external sources, including historical information relating to past events, current conditions, and reasonable and supportable forecasts of future economic conditions. When the Company is unable to forecast future economic events, management may revert to historical information.

The Company's methodologies incorporate a reasonable and supportable forecast period of one year and revert to historical loss information on a straight-line basis over one year when its forecast is no longer deemed reasonable and supportable.

The Company maintains an ACL at an appropriate level as of a given balance sheet date to absorb management’s best estimate of expected life of loan credit losses.

Historical credit loss experience provides the basis for the Company’s expected credit loss estimate. Adjustments to historical loss information may be made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, or when historical asset terms do not reflect the contractual terms of the financial assets being evaluated.

The ACL methodology may also consider other adjustments to address changes in conditions, trends, and circumstances such as local industry changes that could have a significant impact on the risk profile of the loan portfolio and provide for adjustments that may not be reflected and/or captured in the historical loss data. These factors include: lending policies, imprecision in forecasting future economic conditions, loan profile, lending staff, problem loan trends, loan review, collateral, credit concentration, or other internal and external factors.

The Company uses the Moody’s Analytics Baseline forecast service for its economic forecast assumption. The Moody’s Analytics Baseline forecast includes both National and Hawaii specific economic indicators. The Moody’s Analytics forecast service is widely used in the industry as it is reasonable and supportable. It is updated at least monthly with a variety of upside and downside economic scenarios from the Baseline. Generally, the Company will use the most recent Baseline forecast from Moody’s as of the balance sheet date. During times of economic and market volatility or instability, the Company may include a qualitative factor for forecast imprecision that accounts for other potential economic scenarios available by Moody’s Analytics or may apply overrides to its statistical models to enhance the reasonableness of its loss estimates.

The ACL is measured on a collective or pool basis when similar risk characteristics exist. The Company segments its portfolio generally by Federal Financial Institutions Examination Council ("FFIEC") Call Report codes. Loan pools are further segmented by risk utilizing the most appropriate risk ratings or bands of payment delinquency (including TDR or non-accrual status) for each segment. Additional sub-segmentation may be utilized to identify groups of loans with unique risk characteristics relative to the rest of the portfolio.

The Company relies on a third-party platform that offers multiple methodologies to measure historical life-of-loan losses. The Company has also developed statistical models internally to incorporate future economic conditions and forecast expected credit losses based on various macro-economic indicators such as unemployment and income levels.

The Company has identified the following portfolio segments to measure the allowance for credit losses. For all segments the economic forecast length is one year and reversion method is one year.

Loan Segment	Historical Lifetime Loss Method	Historical Lookback Period	Economic Forecast Length	Reversion Method
Construction	Probability of Default/Loss Given Default ("PD/LGD")	2008-Present	One Year	One Year (straight-line basis)
Commercial real estate	PD/LGD	2008-Present
Multi-family mortgage	PD/LGD	2008-Present
Commercial, financial and agricultural	PD/LGD	2008-Present
Home equity lines of credit	Loss-Rate Migration	2008-Present
Residential mortgage	Loss-Rate Migration	2008-Present
Consumer - other revolving	Loss-Rate Migration	2008-Present
Consumer - non-revolving	Loss-Rate Migration	2008-Present
Purchased Mainland portfolios (Dealer, Other consumer)	Weighted-Average Remaining Maturity ("WARM")	2008-Present

Below is a description and the risk characteristics of each segment:

Construction loans

Construction loans include both residential and commercial development projects. Each construction project is evaluated for economic viability and construction loans pose higher credit risks than typical secured loans. Financial strength of the borrower, completion risk (the risk that the project will not be completed on time and within budget) and geographic location are the predominant risk characteristics of this segment.

Commercial real estate loans

Commercial real estate loans are secured by commercial properties. The predominant risk characteristic of this segment is operating risk, which is the risk that the borrower will be unable to generate sufficient cash flows from the operation of the property. Interest rate conditions and the commercial real estate market through economic cycles also impact risk levels.

Multi-family mortgage loans

Multi-family mortgage loans can comprise multi-building properties with extensive amenities to a single building with no amenities. The primary risk characteristic of this segment is operating risk or the ability to generate sufficient rental cash flows from the operation of the property.

Commercial, financial and agricultural loans

Commercial, financial and agricultural loans consist primarily of term loans and lines of credit to small and middle-market businesses and professionals. The predominant risk characteristics of this segment are the cash flows of the business we lend to, global cash flows including guarantor liquidity, as well as economic and market conditions. Although our underwriting policy and practice generally requires secondary sources of support or collateral to mitigate risk, the borrower’s business is typically regarded as the principal source of repayment.

Paycheck Protection Program (“PPP”) loans are also in this category and are considered lower risk as they are guaranteed by the Small Business Administration (“SBA”) and may be forgivable in whole or in part in accordance with the requirements of the PPP.

Residential mortgage loans

Residential mortgage loans include fixed-rate and adjustable-rate loans secured by single family owner-occupied primary residences in Hawaii. Economic conditions such as unemployment levels, future changes in interest rates, Hawaii home prices and other market factors impact the level of credit risk inherent in the portfolio.

Home equity lines of credit

Home equity lines of credit include fixed or floating interest rate loans and are primarily secured by single family owner-occupied primary residences in Hawaii. They are underwritten based on a minimum FICO score, maximum debt-to-income ratio, and maximum combined loan-to-value ratio. Home equity lines of credit are monitored based on credit score, delinquency, end of draw period and maturity.

Consumer loans - other revolving

This segment consists of consumer unsecured lines of credit. Its predominant risk characteristics relate to current and projected economic conditions as well as employment and income levels attributed to the borrower.

Consumer loans - non-revolving

This segment consists of consumer non-revolving (term) loans, including auto dealer loans. Its predominant risk characteristics relate to current and projected economic conditions as well as employment and income levels attributed to the borrower.

Purchased consumer portfolios

Credit risk for purchased consumer loans is managed on a pooled basis. The predominant risk characteristics of purchased consumer loans include current and projected economic conditions, employment and income levels, and the quality of purchased consumer loans.

Below is a description of the methodologies mentioned above:

Probability of Default/Loss Given Default ("PD/LGD")

The PD/LGD calculation is based on a cohort methodology whereby loans in the same cohort are tracked over time to identify defaults and corresponding losses. PD/LGD analysis requires a portfolio segmented into pools, and we elected to then further sub-segment by risk characteristics such as Risk Rating, loans modified for borrowers experiencing financial difficulty, TDRs prior to the adoption of ASU 2022-02 and nonaccrual status to measure losses accurately. PD measures the count or dollar amount of loans that defaulted in a given cohort. LGD measures the losses related to the loans that defaulted. Total loss rate is calculated using the formula 'PD times LGD'.

Loss-Rate Migration

Loss-rate migration analysis is a cohort-based approach that measures cumulative net charge-offs over a defined time-horizon to calculate a loss rate that will be applied to the loan pool. Loss-rate migration analysis requires the portfolio to be segmented into pools then further sub-segmented by risk characteristics such as days past due, delinquency counters, loans modified for borrowers experiencing financial difficulty, TDRs prior to the adoption of ASU 2022-02 and nonaccrual status to measure loss rates accurately. The key inputs to run a loss-rate migration analysis are the length and frequency of the migration period, the dates for the migration periods to start and the number of migration periods used for the analysis. For each migration period, the analysis will determine the outstanding balance in each segment and/or sub-segment at the start of each period. These loans will then be followed for the length of the migration period to identify the amount of associated charge-offs and recoveries. A loss rate for each migration period is calculated using the formula 'net charge-offs over the period divided by beginning loan balance'.

Weighted-Average Remaining Maturity ("WARM")

Under the WARM methodology, lifetime losses are calculated by determining the remaining life of the loan pool and then applying a loss rate which includes a forecast component over this remaining life of the loan. The methodology considers historical loss experience and a loss forecast expectation to estimate credit losses for the remaining balance of the loan pool. The calculated loss rate is applied to the contractual term (adjusted for prepayments) to determine the loan pool’s current expected credit losses.

Other

If a loan ceases to share similar risk characteristics with other loans in its segment, it will be moved to a different pool sharing similar risk characteristics. Loans that do not share risk characteristics are evaluated on an individual basis based on the fair value of the collateral or other approaches such as the discounted cash flow (“DCF”) method. Individually evaluated loans are not included in the collective evaluation.

Determining the Term

Expected credit losses are estimated over the contractual term of the loans and are adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: 1) management has a reasonable expectation at the reporting date that a modification will be executed with an individual borrower or 2) the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. If such renewal options or extensions are present, these options are evaluated in determining the contractual term.

Reserve for Off-Balance Sheet Credit Exposures

The Company maintains a separate and distinct reserve for off-balance sheet credit exposures, which is included in other liabilities on the Company’s consolidated balance sheets. The Company estimates the amount of expected losses (excluding commitments identified as unconditionally cancellable) by calculating a commitment usage factor for letters of credit, non-revolving lines of credit, and revolving lines of credit over the remaining life during which the Company is exposed to credit risk via a contractual obligation to extend credit.

Letters of credit are generally unlikely to advance since they are typically in place only to ensure various forms of performance of the borrowers. Many of the letters of credit are cash secured. Non-revolving lines of credit are determined to be likely to advance as these are typically construction lines. Meanwhile, the likelihood of revolving lines of credit advancing varies with each individual borrower. Therefore, the future usage of each line was estimated based on the average line utilization of the revolving line of credit portfolio as a whole.

The reserve for off-balance sheet credit exposures also applies the loss factors for each loan type used in the ACL for loans methodology, which is based on historical losses, economic conditions and reasonable and supportable forecasts. Changes in the reserve for off-balance sheet credit exposures is recorded as a provision for credit losses on off-balance sheet credit exposures, which is included in the provision for credit losses on the Company's statement of income.

XML

RECENT ACCOUNTING PRONOUNCEMENTS

3 Months Ended

Mar. 31, 2023

Accounting Standards Update and Change in Accounting Principle [Abstract]

RECENT ACCOUNTING PRONOUNCEMENTS

2. RECENT ACCOUNTING PRONOUNCEMENTS

Accounting Standards Adopted in 2023

In March 2022, the FASB issued ASU No. 2022-01, "Derivatives and Hedging (Topic 815): Fair Value Hedging—Portfolio Layer Method", which clarifies the guidance on fair value hedge accounting of interest rate risk portfolios of financial assets. ASU 2022-01 updates guidance in Topic 815, to expand the scope of the current last-of-layer method to allow multiple hedged layers to be designated for a single closed portfolio of financial assets or one or more beneficial interests secured by a portfolio of financial instruments on a prospective basis. Additionally, ASU 2022-01 clarifies that basis adjustments related to existing portfolio layer hedge relationships should not be considered when measuring credit losses on the financial assets included in the closed portfolio. Further, ASU 2022-01 clarifies that any reversal of fair value hedge basis adjustments associated with an actual breach should be recognized in interest income immediately. ASU 2022-01 was effective for fiscal years beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2022-01 effective January 1, 2023 and it did not have an impact on our consolidated financial statements as we currently do not use the last-of-layer hedge accounting method.

In March 2022, the FASB issued ASU No. 2022-02, "Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures". ASU 2022-02 updates guidance in Topic 326 to eliminate the TDR accounting guidance by creditors in Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. Instead of applying the recognition and measurement guidance for TDRs, an entity would apply the loan refinancing and restructuring guidance to determine whether a modification or other form of restructuring results in a new loan or a continuation of an existing loan. Additionally, the amendments in ASU 2022-02 require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases in the existing vintage disclosures within the scope of Subtopic 326-20, Financial Instruments—Credit Losses—Measured at Amortized Cost. ASU 2022-02 was effective for fiscal years beginning after December 15, 2022, with early adoption permitted. ASU 2022-02 requires prospective transition for disclosures related to loan restructurings for borrowers experiencing financial difficulty and the presentation of current-period gross write-offs by year of origination while removing the presentation of current-period recoveries and net write-off from the vintage disclosure for charge-offs. The guidance related to the recognition and measurement of existing TDRs and new loan modifications or restructurings may be adopted on a prospective or modified retrospective transition method. The Company adopted ASU 2022-02 effective January 1, 2023 using the prospective transition method.

As of our adoption date, loan modifications or restructurings for borrowers experiencing financial difficulty are evaluated to determine whether they result in a new loan or a continuation of an existing loan. Loan restructurings for borrowers experiencing financial difficulty are generally accounted for as a continuation of the existing loan as the terms of the restructured loans are typically not at market rates. At adoption of this guidance on January 1, 2023, there was no material impact on our financial statements.

When a loan is restructured under ASU 2022-02, we continue to measure impairment on the loan using the discounted cash flow method that utilizes a prepayment-adjusted discount rate based on the loan’s restructured terms. Under the TDR accounting model, we used the discount rate that was in effect prior to the restructuring to measure impairment. Using the interest rate that was in effect prior to the restructuring resulted in the recognition, in the allowance for credit losses, of the economic concession that we granted to borrowers as part of the loan restructuring. Using a post-restructuring interest rate does not result in the recognition of an economic concession in the allowance for credit losses.

As we have elected a prospective transition, the economic concession on a loan that was previously restructured and accounted for as a TDR will continue to be measured in our allowance for credit losses using the discount rate that was in effect prior to the restructuring and the economic concession may increase or decrease as we update our cash flow assumptions related to the expected life of the loan. Further, the component of the allowance for credit losses representing economic concessions will decrease as the borrower makes payments in accordance with the restructured terms of the mortgage loan and as the loan is sold, liquidated, or subsequently restructured.

We adopted the disclosure guidance related to the presentation of gross write-offs by year of origination in our vintage disclosures on January 1, 2023.

Impact of Other Recently Issued Accounting Pronouncements on Future Filings

In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848)." This ASU provides optional expedients and exceptions for contracts, hedging relationships, and other transactions that reference LIBOR or other reference rates expected to be discontinued because of reference rate reform. Entities can (1) elect not to apply certain modification accounting requirements to contracts affected by reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Entities can also (2) elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met. Finally, entities can (3) make a one-time election to sell and/or reclassify held-to-maturity (“HTM”) debt securities that reference an interest rate affected by reference rate reform. In January 2021, the FASB issued ASU 2021-01, "Reference Rate Reform (Topic 848)," which clarifies that all derivative instruments affected by the changes to interest rates used for discounting, margining or contract price alignment, regardless of whether they reference LIBOR or another rate expected to be discontinued as a result of reference rate reform, an entity may apply certain practical expedients in Topic 848. ASU 2020-04 and 2021-01 are elective and can be adopted between March 12, 2020 and December 31, 2022. In December 2022, the FASB issued ASU 2022-06, "Deferral of the Sunset Date of Topic 848", which extends the temporary relief provision period and allows companies to defer the adoption to December 31, 2024. The Company will elect optional expedients above for applicable contract modifications and hedge accounting for hedging relationships that meet the stated criteria. The Company does not expect the adoption of this pronouncement to have a material impact on the consolidated financial statements.

In June 2022, the FASB issued ASU 2022-03, "Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions". ASU 2022-03, (1) clarifies the guidance in Topic 820 when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, (2) amends a related illustrative example, and (3) introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. ASU 2022-03 is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years, with early adoption permitted. The Company is in the process of evaluating the impact of this pronouncement on the consolidated financial statements.

XML

INVESTMENT SECURITIES

3 Months Ended

Jun. 30, 2022

Investments, Debt and Equity Securities [Abstract]

INVESTMENT SECURITIES

3. INVESTMENT SECURITIES

The amortized cost, fair value and related ACL, and corresponding gross unrecognized or unrealized gains and losses on HTM and AFS debt securities at March 31, 2023 and December 31, 2022 are as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		ACL
(dollars in thousands)
March 31, 2023
Held-to-maturity:
Debt securities:
States and political subdivisions	$	41,867	$	—	$	(4,746)	$	37,121	$	—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	616,729		145		(54,695)		562,179		—
Total held-to-maturity securities	$	658,596	$	145	$	(59,441)	$	599,300	$	—

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		ACL
(dollars in thousands)
March 31, 2023
Available-for-sale:
Debt securities:
States and political subdivisions	$	170,628	$	26	$	(31,133)	$	139,521	$	—
Corporate securities	36,087		—		(4,990)		31,097		—
U.S. Treasury obligations and direct obligations of U.S. Government agencies	26,533		5		(2,195)		24,343		—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	488,550		—		(67,066)		421,484		—
Residential - Non-government agencies	9,614		—		(977)		8,637		—
Commercial - U.S. Government-sponsored entities	53,597		—		(7,797)		45,800		—
Commercial - Non-government agencies	16,497		—		(191)		16,306		—
Total available-for-sale securities	$	801,506	$	31	$	(114,349)	$	687,188	$	—

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		ACL
(dollars in thousands)
December 31, 2022
Held-to-maturity:
Debt securities:
States and political subdivisions	$	41,840	$	—	$	(4,727)	$	37,113	$	—
Corporate securities	—		—		—		—		—
U.S. Treasury obligations and direct obligations of U.S. Government agencies	—		—		—		—		—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	623,043		—		(63,376)		559,667		—
Residential - Non-government agencies	—		—		—		—		—
Commercial - U.S. Government-sponsored entities	—		—		—		—		—
Commercial - Non-government agencies	—		—		—		—		—
Total held-to-maturity securities	$	664,883	$	—	$	(68,103)	$	596,780	$	—

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		ACL
(dollars in thousands)
December 31, 2022
Available-for-sale:
Debt securities:
States and political subdivisions	$	172,427	$	6	$	(36,681)	$	135,752	$	—
Corporate securities	36,206		—		(5,995)		30,211		—
U.S. Treasury obligations and direct obligations of U.S. Government agencies	28,032		—		(2,317)		25,715		—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	498,989		—		(75,186)		423,803		—
Residential - Non-government agencies	9,829		—		(1,167)		8,662		—
Commercial - U.S. Government-sponsored entities	54,346		—		(8,202)		46,144		—
Commercial - Non-government agencies	1,541		—		(34)		1,507		—
Total available-for-sale securities	$	801,370	$	6	$	(129,582)	$	671,794	$	—

In March 2022, the Company transferred 41 investment securities that were classified as AFS to HTM. The investment securities had an amortized cost basis of $361.8 million and a fair market value of $329.5 million. On the date of transfer, these securities had a total net unrealized loss of $32.3 million. There was no impact to net income as a result of the reclassification.

In May 2022, the Company transferred 40 investment securities that were classified as AFS to HTM. The investment securities had an amortized cost basis of $400.9 million and a fair market value of $343.7 million. On the date of transfer, these securities had a total net unrealized loss of $57.2 million. There was no impact to net income as a result of the reclassification.

During the three months ended March 31, 2023, the Company recorded a total of $1.7 million in amortization of unrecognized losses on the aforementioned investment securities transferred from AFS to HTM. As of March 31, 2023, the Company has recorded a total of $7.9 million in amortization of unrecognized losses on the aforementioned investment securities transferred from AFS to HTM.

These transfers were executed to mitigate the potential future impact to capital through accumulated other comprehensive loss in consideration of a rising interest rate environment and the impact of rising rates on the market value of the investment securities. The Company believes that it maintains sufficient liquidity for future business needs and it has the positive intent and ability to hold these securities to maturity.

The amortized cost, estimated fair value and weighted average yield of our HTM and AFS debt securities at March 31, 2023, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

(dollars in thousands)	Amortized Cost		Fair Value		Weighted Average Yield (1)
Held-to-maturity:
Debt securities:
Due in one year or less	$	—	$	—	—	%
Due after one year through five years	—		—		—
Due after five years through ten years	—		—		—
Due after ten years	41,867		37,121		2.26
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	616,729		562,179		1.94
Total held-to-maturity securities	$	658,596	$	599,300	1.96	%
Available-for-sale:
Debt securities:
Due in one year or less	$	5,185	$	5,171	3.01	%
Due after one year through five years	16,601		16,323		3.90
Due after five years through ten years	76,927		69,210		2.68
Due after ten years	134,535		104,257		2.48
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	488,550		421,484		2.04
Residential - Non-government agencies	9,614		8,637		3.32
Commercial - U.S. Government-sponsored entities	53,597		45,800		2.35
Commercial - Non-government agencies	16,497		16,306		5.05
Total available-for-sale securities	$	801,506	$	687,188	2.33	%

(1)Weighted-average yields are computed on an annual basis, and yields on tax-exempt obligations are computed on a taxable-equivalent basis using a federal statutory tax rate of 21%

During three months ended March 31, 2023, the Company did not sell any investment securities. In 2022, the Company completed one sale of investment securities for its Class B common stock of Visa during the second quarter and is discussed later in this footnote.

Investment securities with carrying values totaling $699.6 million and $607.7 million at March 31, 2023 and December 31, 2022, respectively, were pledged to secure public funds on deposit and other financial transactions.

At March 31, 2023 and December 31, 2022, there were no holdings of investment securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of shareholders' equity.

There were a total of 81 and 83 HTM investment securities which were in an unrecognized loss position, without an ACL, at March 31, 2023 and December 31, 2022, respectively. There were a total of 236 and 243 AFS investment securities which were in an unrealized loss position, without an ACL, at March 31, 2023 and December 31, 2022, respectively.

The following tables summarize HTM and AFS investment securities, which were in an unrecognized or unrealized loss position at March 31, 2023 and December 31, 2022, aggregated by major security type and length of time in a continuous unrecognized or unrealized loss position.

	Less Than 12 Months				12 Months or Longer				Total
(dollars in thousands)	Fair Value		Unrecognized Losses		Fair Value		Unrecognized Losses		Fair Value		Unrecognized Losses
March 31, 2023
Held-to-maturity:
Debt securities:
States and political subdivisions	$	—	$	—	$	37,121	$	(4,746)	$	37,121	$	(4,746)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	305,007		(20,724)		237,643		(33,971)		542,650		(54,695)
Total temporarily impaired securities	$	305,007	$	(20,724)	$	274,764	$	(38,717)	$	579,771	$	(59,441)

	Less Than 12 Months				12 Months or Longer				Total
(dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
March 31, 2023
Available-for-sale:
Debt securities:
States and political subdivisions	$	13,008	$	(307)	$	114,337	$	(30,826)	$	127,345	$	(31,133)
Corporate securities	—		—		31,097		(4,990)		31,097		(4,990)
U.S. Treasury obligations and direct obligations of U.S Government agencies	5,749		(140)		17,011		(2,055)		22,760		(2,195)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	9,673		(240)		411,811		(66,826)		421,484		(67,066)
Residential - Non-government agencies	2,843		(274)		5,795		(703)		8,638		(977)
Commercial - U.S. Government-sponsored entities	—		—		45,800		(7,797)		45,800		(7,797)
Commercial - Non-government agencies	16,306		(191)		—		—		16,306		(191)
Total temporarily impaired securities	$	47,579	$	(1,152)	$	625,851	$	(113,197)	$	673,430	$	(114,349)

	Less Than 12 Months				12 Months or Longer				Total
(dollars in thousands)	Fair Value		Unrecognized Losses		Fair Value		Unrecognized Losses		Fair Value		Unrecognized Losses
December 31, 2022
Held-to-maturity:
Debt securities:
States and political subdivisions	$	37,113	$	(4,727)	$	—	$	—	$	37,113	$	(4,727)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	559,667		(63,376)		—		—		559,667		(63,376)
Total temporarily impaired securities	$	596,780	$	(68,103)	$	—	$	—	$	596,780	$	(68,103)

	Less Than 12 Months				12 Months or Longer				Total
(dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
December 31, 2022
Available-for-sale:
Debt securities:
States and political subdivisions	$	52,244	$	(4,807)	$	78,389	$	(31,874)	$	130,633	$	(36,681)
Corporate securities	—		—		30,211		(5,995)		30,211		(5,995)
U.S. Treasury obligations and direct obligations of U.S Government agencies	9,651		(245)		15,541		(2,072)		25,192		(2,317)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	149,624		(13,990)		274,179		(61,196)		423,803		(75,186)
Residential - Non-government agencies	2,890		(334)		5,772		(833)		8,662		(1,167)
Commercial - U.S. Government-sponsored entities	25,034		(1,724)		21,110		(6,478)		46,144		(8,202)
Commercial - Non-government agencies	1,506		(34)		—		—		1,506		(34)
Total temporarily impaired securities	$	240,949	$	(21,134)	$	425,202	$	(108,448)	$	666,151	$	(129,582)

Investment securities in an unrecognized or unrealized loss position are evaluated on at least a quarterly basis, and include evaluating the changes in the investment securities' ratings issued by rating agencies and changes in the financial condition of the issuer. For mortgage-related securities, delinquency and loss information with respect to the underlying collateral, changes in levels of subordination for the Company's particular position within the repayment structure, and remaining credit enhancement as compared to projected credit losses of the security are also evaluated.

The Company has evaluated its HTM and AFS investment securities that are in an unrecognized or unrealized loss position and has determined that the unrecognized or unrealized losses on the Company's investment securities are unrelated to credit quality and are primarily attributable to changes in interest rates and volatility in the financial markets since purchase. All of the investment securities in an unrecognized or unrealized loss position continue to be rated investment grade by one or more major rating agencies. As the Company does not intend to sell the HTM and AFS securities that are in an unrecognized or unrealized loss position and it is unlikely that we will be required to sell these securities before recovery of its amortized cost basis that may be at maturity, the Company has not recorded an ACL on these securities and the unrecognized or unrealized losses on these securities have not been recognized into income.

Visa Class B Common Stock

During the second quarter of 2022, the Company sold its 34,631 shares of Class B common stock of Visa, Inc. ("Visa") and received net proceeds of $8.5 million. As of March 31, 2023, the Company no longer owns any shares of Class B common stock of Visa.

The Company received these shares in 2008 as part of Visa's initial public offering ("IPO"). These shares were transferable only under limited circumstances until they could be converted into shares of the publicly traded Class A common stock. This conversion will not occur until the resolution of certain litigation, which is indemnified by Visa members. Since its IPO, Visa has funded a litigation reserve to settle these litigation claims. At its discretion, Visa may continue to increase the litigation reserve based upon a change in the conversion ratio of each member bank’s restricted Class B common stock to unrestricted Class A common stock.

Due to the existing transfer restriction and the uncertainty of the outcome of the Visa litigation, the Company determined that the Visa Class B common stock did not have a readily determinable fair value and chose to carry the shares on the Company's consolidated balance sheets at zero cost basis. As a result, the entire net proceeds of $8.5 million were recognized as a pre-tax gain and included in net gain on sales of investment securities in the Company's consolidated statements of income in 2022.

XML

LOANS AND CREDIT QUALITY

3 Months Ended

Mar. 31, 2022

Receivables [Abstract]

LOANS AND CREDIT QUALITY

4. LOANS AND CREDIT QUALITY

The following table presents loans by class, excluding loans held for sale, net of ACL as of March 31, 2023 and December 31, 2022:

(dollars in thousands)	March 31, 2023		December 31, 2022
Commercial, financial and agricultural:
Small Business Administration Paycheck Protection Program	$	1,883	$	2,654
Other	555,508		544,495
Real estate:
Construction	182,091		167,366
Residential mortgage	1,940,639		1,940,456
Home equity	741,894		737,386
Commercial mortgage	1,363,507		1,364,998
Consumer	772,424		798,957
Gross loans	5,557,946		5,556,312
Net deferred fees	(549)		(846)
Total loans, net of deferred fees and costs	5,557,397		5,555,466
Allowance for credit losses	(63,099)		(63,738)
Total loans, net of allowance for credit losses	$	5,494,298	$	5,491,728

The Company did not transfer any loans to the held-for-sale category during the three months ended March 31, 2023 and 2022.

The Company did not sell any loans originally held for investment during the three months ended March 31, 2023 and 2022.

As of March 31, 2023 and December 31, 2022, the Company did not have any loans categorized as purchased credit deteriorated, or "PCD".

The following table presents loans purchased by class during the periods presented:

(dollars in thousands)	U.S. Mainland Consumer - Unsecured		U.S. Mainland Consumer - Automobile		Total
Three Months Ended March 31, 2023
Purchases:
Outstanding balance	$	3,780	$	15,159	$	18,939
(Discount) premium	—		568		568
Purchase price	$	3,780	$	15,727	$	19,507
Three Months Ended March 31, 2022
Purchases:
Outstanding balance	$	48,142	$	34,024	$	82,166
(Discount) premium	(4,367)		1,914		(2,453)
Purchase price	$	43,775	$	35,938	$	79,713
Note: Purchases of unsecured consumer loans were made under forward flow purchase agreements.

Troubled Debt Restructurings Prior to the Adoption of ASU 2022-02

Prior to our adoption of ASU 2022-02, we accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a troubled debt restructuring ("TDR").

Loans identified as TDRs prior to our adoption of ASU 2022-02 included in nonperforming assets at March 31, 2023 consisted of five Hawaii loans with a principal balance of $1.1 million. There were $2.3 million of loans identified as TDRs prior to our adoption of ASU 2022-02 that were still accruing interest at March 31, 2023, none of which were more than 90 days delinquent. At December 31, 2022, there were $2.8 million of loans identified as TDRs prior to our adoption of ASU 2022-02 that were still accruing interest, none of which were more than 90 days delinquent.

The Company offered various types of concessions when modifying a loan. Concessions made to the original contractual terms of the loan typically consisted of the deferral of interest and/or principal payments due to deterioration in the borrowers' financial condition. In these cases, the principal balance on the TDR had matured and/or was in default at the time of restructure, and there were no commitments to lend additional funds to the borrower during the three months ended March 31, 2023 and 2022.

During the three months ended March 31, 2022, the Company did not modify any loans as a TDR prior to the adoption of ASU 2022-02.

No loans were modified as a TDR prior to the adoption of ASU 2022-02 within the previous twelve months that subsequently defaulted during the three months ended March 31, 2023 and 2022.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans by credit risk. This analysis includes non-homogeneous loans, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk rating of loans. Loans that do not meet the following criteria that are analyzed individually as part of the described process are considered to be pass-rated loans.

Special Mention. Loans classified as special mention, while still adequately protected by the borrower's capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management's close attention so as to avoid becoming undue or unwarranted credit exposures.

Substandard. Loans classified as substandard are inadequately protected by the borrower's current financial condition and payment capability or of the collateral pledged, if any. These loans have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, and in addition have weaknesses that make collection or orderly repayment in full on the basis of current existing facts, conditions and values, highly questionable and improbable. Although the possibility of loss is extremely high, its classification as an estimated loss is deferred until a more exact status may be determined due to certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure.

Loss. Loans classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible.

The following tables present the amortized cost basis of the Company's loans by class, credit quality indicator and origination year as of March 31, 2023 and December 31, 2022. Revolving loans converted to term as of and during the three months ended March 31, 2023 and 2022 were not material to the total loan portfolio. In addition, the following table includes gross charge-offs of loans by origination year in the three months ended March 31, 2023.

(dollars in thousands)	Amortized Cost of Term Loans by Year of Origination												Amortized Cost of Revolving Loans
March 31, 2023	2023		2022		2021		2020		2019		Prior				Total
Commercial, financial and agricultural - SBA PPP:
Risk Rating
Pass	$	—	$	—	$	—	$	1,813	$	8	$	—	$	—	$	1,821
Subtotal	—		—		—		1,813		8		—		—		1,821
Commercial, financial and agricultural - Other:
Risk Rating
Pass	15,746		90,848		99,502		39,021		55,061		167,248		76,550		543,976
Special Mention	—		1,025		326		158		866		3		—		2,378
Substandard	—		198		191		786		223		7,213		99		8,710
Subtotal	15,746		92,071		100,019		39,965		56,150		174,464		76,649		555,064
Construction:
Risk Rating
Pass	—		43,148		67,495		17,634		2,363		31,741		13,141		175,522
Substandard	—		—		5,264		—		688		—		—		5,952
Subtotal	—		43,148		72,759		17,634		3,051		31,741		13,141		181,474
Residential mortgage:
Risk Rating
Pass	27,065		276,052		631,544		430,081		153,042		419,060		—		1,936,844
Substandard	—		—		—		941		—		3,445		—		4,386
Subtotal	27,065		276,052		631,544		431,022		153,042		422,505		—		1,941,230
Home equity:
Risk Rating
Pass	2,621		34,091		22,823		10,251		7,066		19,154		647,191		743,197
Substandard	—		—		—		—		73		638		—		711
Subtotal	2,621		34,091		22,823		10,251		7,139		19,792		647,191		743,908
Commercial mortgage:
Risk Rating
Pass	6,236		235,341		207,258		118,627		115,426		623,358		8,915		1,315,161
Special Mention	—		—		—		—		11,169		13,174		—		24,343
Substandard	—		—		10,140		—		1,691		10,297		—		22,128
Subtotal	6,236		235,341		217,398		118,627		128,286		646,829		8,915		1,361,632
Consumer:
Risk Rating
Pass	22,455		347,894		226,217		52,531		44,247		24,122		52,079		769,545
Substandard	—		77		365		119		144		834		1		1,540
Loss	—		—		—		—		—		1,183		—		1,183
Subtotal	22,455		347,971		226,582		52,650		44,391		26,139		52,080		772,268
Total	$	74,123	$	1,028,674	$	1,271,125	$	671,962	$	392,067	$	1,321,470	$	797,976	$	5,557,397

(dollars in thousands)	Gross Charge-Offs by Year of Origination												Amortized Cost of Revolving Loans
Three Months Ended March 31, 2023	2023		2022		2021		2020		2019		Prior				Total
Commercial, financial and agricultural:
Other	$	—	$	144	$	32	$	—	$	191	$	412	$	—	$	779
Consumer	—		904		1,186		200		180		216		—		2,686
Year-to-date gross charge-offs	$	—	$	1,048	$	1,218	$	200	$	371	$	628	$	—	$	3,465

(dollars in thousands)	Amortized Cost of Term Loans by Year of Origination												Amortized Cost of Revolving Loans
December 31, 2022	2022		2021		2020		2019		2018		Prior				Total
Commercial, financial and agricultural - SBA PPP:
Risk Rating
Pass	$	—	$	2,546	$	9	$	—	$	—	$	—	$	—	$	2,555
Subtotal	—		2,546		9		—		—		—		—		2,555
Commercial, financial and agricultural - Other:
Risk Rating
Pass	77,550		101,595		41,358		53,241		39,106		141,950		76,466		531,266
Special Mention	2,206		350		172		1,011		29		—		99		3,867
Substandard	188		176		833		256		116		7,215		30		8,814
Subtotal	79,944		102,121		42,363		54,508		39,251		149,165		76,595		543,947
Construction:
Risk Rating
Pass	25,663		61,027		23,384		2,387		14,309		18,048		15,044		159,862
Special Mention	—		417		—		—		898		—		—		1,315
Substandard	—		4,850		—		696		—		—		—		5,546
Subtotal	25,663		66,294		23,384		3,083		15,207		18,048		15,044		166,723
Residential mortgage:
Risk Rating
Pass	279,146		636,756		434,928		154,906		58,431		371,517		—		1,935,684
Substandard	—		—		948		—		503		3,864		—		5,315
Subtotal	279,146		636,756		435,876		154,906		58,934		375,381		—		1,940,999
Home equity:
Risk Rating
Pass	34,973		23,772		10,520		7,463		6,880		11,727		643,277		738,612
Special Mention	—		—		—		—		—		—		198		198
Substandard	—		—		—		—		78		453		39		570
Subtotal	34,973		23,772		10,520		7,463		6,958		12,180		643,514		739,380
Commercial mortgage:
Risk Rating
Pass	226,137		208,230		119,531		129,950		145,932		472,267		11,473		1,313,520
Special Mention	—		—		—		11,388		—		16,082		—		27,470
Substandard	—		10,149		—		1,700		2,133		8,103		—		22,085
Consumer:
Risk Rating
Pass	358,609		242,942		59,352		50,899		20,065		10,958		54,038		796,863
Special Mention	—		—		—		113		—		—		—		113
Substandard	1		261		91		126		42		790		—		1,311
Loss	—		—		—		—		—		500		—		500
Subtotal	358,610		243,203		59,443		51,138		20,107		12,248		54,038		798,787
Total	$	1,004,473	$	1,293,071	$	691,126	$	414,136	$	288,522	$	1,063,474	$	800,664	$	5,555,466

XML

ALLOWANCE FOR CREDIT LOSSES AND RESERVE FOR OFF-BALANCE SHEET CREDIT EXPOSURE

3 Months Ended

Mar. 31, 2023

ALLOWANCE FOR LOAN AND LEASE LOSSES

ALLOWANCE FOR CREDIT LOSSES AND RESERVE FOR OFF-BALANCE SHEET CREDIT EXPOSURE

5. ALLOWANCE FOR CREDIT LOSSES AND RESERVE FOR OFF-BALANCE SHEET CREDIT EXPOSURES

The following table presents by class, the activity in the ACL for loans under ASC 326 during the three months ended March 31, 2023 and March 31, 2022:

(dollars in thousands)	Commercial, Financial and Agricultural				Real Estate
Three Months Ended March 31, 2023	SBA PPP		Other		Construction		Residential Mortgage		Home Equity		Commercial Mortgage		Consumer		Total
Beginning balance	$	2	$	6,822	$	2,867	$	11,804	$	4,114	$	17,902	$	20,227	$	63,738
Provision (credit) for credit losses on loans	(1)		837		220		(44)		(77)		(430)		1,110		1,615
Subtotal	1		7,659		3,087		11,760		4,037		17,472		21,337		65,353
Charge-offs	—		779		—		—		—		—		2,686		3,465
Recoveries	—		250		—		53		—		—		908		1,211
Net charge-offs (recoveries)	—		529		—		(53)		—		—		1,778		2,254
Ending balance	$	1	$	7,130	$	3,087	$	11,813	$	4,037	$	17,472	$	19,559	$	63,099
(dollars in thousands)	Commercial, Financial and Agricultural				Real Estate
Three Months Ended March 31, 2022	SBA PPP		Other		Construction		Residential Mortgage		Home Equity		Commercial Mortgage		Consumer		Total
Beginning balance	$	77	$	10,314	$	3,908	$	12,463	$	4,509	$	18,411	$	18,415	$	68,097
Provision (credit) for credit losses on loans	(41)		(848)		(72)		(1,532)		132		(2,356)		1,786		(2,931)
Subtotal	36		9,466		3,836		10,931		4,641		16,055		20,201		65,166
Charge-offs	—		254		—		—		—		—		1,216		1,470
Recoveries	—		350		—		112		—		—		596		1,058
Net charge-offs (recoveries)	—		(96)		—		(112)		—		—		620		412
Ending balance	$	36	$	9,562	$	3,836	$	11,043	$	4,641	$	16,055	$	19,581	$	64,754

In accordance with GAAP, other real estate assets are not included in our assessment of the ACL.

In the three months ended March 31, 2023, we recorded a provision for credit losses of $1.9 million, which consisted of a provision for credit losses on loans of $1.6 million and a provision for credit losses on off-balance sheet credit exposures of $0.3 million.

In the three months ended March 31, 2022, we recorded a credit to the provision for credit losses of $3.2 million, which consisted of a credit to the provision for credit losses on loans of $2.9 million and a credit to the provision for credit losses on off-balance sheet credit exposures of $0.3 million.

The following table presents the activity in the reserve for off-balance sheet credit exposures, included in other liabilities, during the three months ended March 31, 2023 and March 31, 2022.

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Beginning balance	$	3,243	$	4,804
Provision (credit) for off-balance sheet credit exposures	237		(264)
Ending balance	$	3,480	$	4,540

XML

INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES

3 Months Ended

Mar. 31, 2023

Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures [Abstract]

INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES

6. INVESTMENTS IN UNCONSOLIDATED ENTITIES

The components of the Company's investments in unconsolidated entities were as follows:

(dollars in thousands)	March 31, 2023		December 31, 2022
Investments in low income housing tax credit partnerships, net of amortization	$	40,225	$	40,939
Investments in common securities of statutory trusts	1,547		1,547
Investments in affiliates	136		110
Other	4,045		4,045
Total	$	45,953	$	46,641

The Company invests in low-income housing tax credit ("LIHTC") and other partnerships. The Company had commitments to fund LIHTC partnerships totaling $47.8 million and $47.8 million as of March 31, 2023 and December 31, 2022, respectively. Unfunded commitments related to LIHTC partnerships totaled $23.6 million at March 31, 2023 and December 31, 2022, and are included in other liabilities in the Company's consolidated balance sheets. The investments are accounted for under the proportional amortization method and are included in investments in unconsolidated entities in the Company's consolidated balance sheets.

During the first quarter of 2022, the Company invested $2.0 million in Swell Financial, Inc. ("Swell"), which included $1.5 million in other intangible assets and services provided in exchange for Swell non-voting common stock and $0.5 million in cash in exchange for Swell preferred stock. Swell launched a consumer banking app that combines checking, credit and more into one integrated account, and Central Pacific Bank will serve as the bank sponsor. The Company does not have the ability to exercise significant influence over Swell and the investment does not have a readily determinable fair value. As a result, the Company determined that the cost method of accounting for the investment was appropriate. The investment is included in investments in unconsolidated entities.

During the second quarter of 2021, the Company committed $2.0 million to the JAM FINTOP Banktech Fund, L.P., a venture capital investment fund designed to help develop and accelerate technology adoption at community banks across the United States. The Company had $1.1 million and $1.3 million in unfunded commitments related to the investment as of March 31, 2023 and December 31, 2022, respectively, which is recorded in other liabilities. The investment is accounted for under the cost method and is included in investment in unconsolidated entities.

The expected payments for the unfunded commitments of LIHTC and other partnerships as of March 31, 2023 for the remainder of fiscal year 2023, the next five succeeding fiscal years, and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,	LIHTC		Other		Total
2023 (remainder)	$	9,693	$	1,123	$	10,816
2024	9,280		—		9,280
2025	4,248		—		4,248
2026	26		—		26
2027	26		—		26
2028	20		—		20
Thereafter	313		—		313
Total unfunded commitments	$	23,606	$	1,123	$	24,729

The following table presents amortization and tax credits recognized associated with our investments in LIHTC partnerships for the three months ended March 31, 2023 and March 31, 2022:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Proportional amortization method:
Amortization expense recognized in income tax expense	$	714	$	607
Tax credits recognized in income tax expense	892		709

XML

MORTGAGE SERVICING RIGHTS

3 Months Ended

Mar. 31, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

MORTGAGE SERVICING RIGHTS

7. MORTGAGE SERVICING RIGHTS

The following table presents changes in mortgage servicing rights for the periods presented:

(dollars in thousands)
Balance at December 31, 2022	$	9,074
Additions	58
Amortization	(189)
Balance at March 31, 2023	$	8,943
Balance at December 31, 2021	$	9,738
Additions	276
Amortization	(534)
Balance at March 31, 2022	$	9,480

Income generated as the result of new mortgage servicing rights is reported as gains on sales of loans and totaled $0.1 million for the three months ended March 31, 2023, compared to $0.3 million for the three months ended March 31, 2022.

Amortization of mortgage servicing rights totaled $0.2 million for the three months ended March 31, 2023, compared to $0.5 million for the three months ended March 31, 2022.

The following tables present the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:

	Three Months Ended March 31,
(dollars in thousands)	2023			2022
Fair market value, beginning of period	$	12,061		$	10,504
Fair market value, end of period	11,875			11,166
Weighted average discount rate	9.5		%	9.5		%
Weighted average prepayment speed assumption	10.3		%	18.3		%

The carrying values and accumulated amortization related to our mortgage servicing rights are presented below:

	March 31, 2023						December 31, 2022
(dollars in thousands)	Gross Carrying Value		Accumulated Amortization		Net Carrying Value		Gross Carrying Value		Accumulated Amortization		Net Carrying Value
Mortgage servicing rights	$	69,471	$	(60,528)	$	8,943	$	69,413	$	(60,339)	$	9,074

Based on the mortgage servicing rights held as of March 31, 2023, estimated amortization expense for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,
2023 (remainder)	$	668
2024	833
2025	756
2026	684
2027	610
2028	548
Thereafter	4,844
Total	$	8,943

We perform an impairment assessment of our mortgage servicing rights whenever events or changes in circumstance indicate that the carrying value of the asset may not be recoverable.

XML

DERIVATIVES

3 Months Ended

Mar. 31, 2023

Derivative Instruments and Hedging Activities Disclosure [Abstract]

DERIVATIVES

8. DERIVATIVES

We utilize various designated and undesignated derivative financial instruments to reduce our exposure to movements in interest rates. We measure all derivatives at fair value on our consolidated balance sheet. In each reporting period, we record the derivative instruments in other assets or other liabilities depending on whether the derivatives are in an asset or liability position. For derivative instruments that are designated as cash flow hedging instruments, we record the effective portion of the changes in the fair value of the derivative in AOCI, net of tax, until earnings are affected by the variability of cash flows of the hedged transaction. We immediately recognize the portion of the gain or loss in the fair value of the derivative that represents hedge ineffectiveness in current period earnings. For derivative instruments that are not designated as hedging instruments, changes in the fair value of the derivative are included in current period earnings.

Interest Rate Lock and Forward Sale Commitments

We may enter into interest rate lock commitments on certain mortgage loans that are intended to be sold. To manage interest rate risk on interest rate lock commitments, we may also enter into forward loan sale commitments. The interest rate locks and forward loan sale commitments are accounted for as undesignated derivatives and are recorded at their respective fair values in other assets and other liabilities, with changes in fair value recorded in current period earnings. These instruments serve to reduce our exposure to movements in interest rates. At March 31, 2023, we were not a party to any interest rate lock or forward sale commitments.

Risk Participation Agreements

In the first and fourth quarters of 2020, we entered into credit risk participation agreements ("RPA") with financial institution counterparties for interest rate swaps related to loans in which we participate. The risk participation agreements entered into by us and a participant bank provide credit protection to the financial institution counterparties should the borrowers fail to perform on their interest rate derivative contracts with the financial institutions.

Back-to-Back Swap Agreements

The Company established a program whereby it originates a variable rate loan and enters into a variable-to-fixed interest rate swap with the customer. The Company also enters into an equal and offsetting swap with a highly rated third-party financial institution. These "back-to-back swap agreements" are intended to offset each other and allow the Company to originate a variable rate loan, while providing a contract for fixed interest payments for the customer. The net cash flow for the Company is equal to the interest income received from a variable rate loan originated with the customer. These back-to-back swap agreements are free-standing derivatives and are recorded at fair value on our consolidated balance sheet in other assets or other liabilities. As of March 31, 2023, the Company had swap agreements with its borrowers with a total notional amount of $32.1 million, offset by swap agreements with third party financial institutions with the same total notional amount of $32.1 million. As of March 31, 2023, the Company held $8.5 million in counter-party collateral related to the back-to-back swap agreements.

Interest Rate Swaps

During the first quarter of 2022, the Company entered into a forward starting interest rate swap, with an effective date of March 31, 2024. This transaction had a notional amount totaling $115.5 million as of March 31, 2023, and was designated as a fair value hedge of certain municipal debt securities. The Company will pay the counterparty a fixed rate of 2.095% and will receive a floating rate based on the Federal Funds effective rate. The fair value hedge has a maturity date of March 31, 2029.

The interest rate swap is carried on the Company’s consolidated balance sheet at its fair value in other assets (when the fair value is positive) or in other liabilities (when the fair value is negative). The changes in the fair value of the interest rate swap are recorded in interest income. The unrealized gains or losses due to changes in fair value of the hedged debt securities due to changes in benchmark interest rates are recorded as an adjustment to the hedged debt securities and offset in the same interest income line item.

The following tables present the location of all assets and liabilities associated with our derivative instruments within the consolidated balance sheets:

Derivative Financial Instruments Not Designated as Hedging Instruments		Asset Derivatives				Liability Derivatives
		Fair Value at				Fair Value at
(dollars in thousands)	Balance Sheet Location	March 31, 2023		December 31, 2022		March 31, 2023		December 31, 2022
Interest rate lock and forward sale commitments	Other assets / other liabilities	$	—	$	10	$	—	$	2
Back-to-back swap agreements	Other assets / other liabilities	3,636		4,611		3,636		4,611
Derivative Financial Instruments Designated as Hedging Instruments		Asset Derivatives				Liability Derivatives
		Fair Value at				Fair Value at
(dollars in thousands)	Balance Sheet Location	March 31, 2023		December 31, 2022		March 31, 2023		December 31, 2022
Interest rate swap	Other assets / other liabilities	$	4,444	$	5,986	$	—	$	—

The following tables present the impact of derivative instruments and their location within the consolidated statements of income:

Derivative Financial Instruments Not Designated as Hedging Instruments	Location of Gain (Loss) Recognized in Earnings on Derivatives	Amount of Gain (Loss) Recognized in Earnings on Derivatives
(dollars in thousands)
Three Months Ended March 31, 2023
Interest rate lock and forward sale commitments	Mortgage banking income	$	(8)
Three Months Ended March 31, 2022
Interest rate lock and forward sale commitments	Mortgage banking income	143
Risk participation agreements	Other service charges and fees	16
Derivative Financial Instruments Designated as Hedging Instruments	Location of Loss Recognized in Earnings on Derivatives	Amount of Loss Recognized in Earnings on Derivatives
(dollars in thousands)
Three Months Ended March 31, 2023
Interest rate swap	Interest income	$	57
Three Months Ended March 31, 2022
Interest rate swap	Interest income	—

XML

SHORT-TERM BORROWINGS AND LONG-TERM DEBT

3 Months Ended

Mar. 31, 2023

Debt Disclosure [Abstract]

SHORT-TERM BORROWINGS AND LONG-TERM DEBT

9. SHORT-TERM BORROWINGS AND LONG-TERM DEBT

Federal Home Loan Bank Advances and Other Borrowings

The bank is a member of the Federal Home Loan Bank of Des Moines (the "FHLB") and maintained a $2.05 billion line of credit as of March 31, 2023, compared to $2.23 billion at December 31, 2022. At March 31, 2023, $1.94 billion was undrawn under this arrangement, compared to $2.19 billion at December 31, 2022. There were $25.0 million in short-term borrowings under this arrangement bearing an interest rate of 5.07% at March 31, 2023, compared to $5.0 million at December 31, 2022. Letters of credit under this arrangement that are used to collateralize certain government deposits totaled $36.0 million as of March 31, 2023, and remained unchanged from $36.0 million as of December 31, 2022. There were $50.0 million in long-term borrowings under this arrangement bearing interest rates between 4.02% and 4.62% at March 31, 2023, compared to no long-term borrowings at December 31, 2022. FHLB advances and standby letters of credit available at March 31, 2023 were secured by certain real estate loans with a carrying value of $3.19 billion in accordance with the collateral provisions of the Advances, Security and Deposit Agreement with the FHLB.

At March 31, 2023 and December 31, 2022, our bank had additional unused borrowings available at the Federal Reserve discount window of $76.6 million and $75.9 million, respectively. As of March 31, 2023 and December 31, 2022, certain commercial and commercial real estate loans with a carrying value totaling $123.2 million and $125.0 million, respectively, were pledged as collateral on our line of credit with the Federal Reserve discount window. The Federal Reserve does not have the right to sell or repledge these loans.

Subordinated Debentures

In September 2004, we created a wholly-owned statutory trust, CPB Capital Trust IV ("Trust IV"). Trust IV issued $30.0 million in floating rate trust preferred securities bearing an interest rate of three-month LIBOR plus 2.45% and maturing on December 15, 2034. The principal assets of Trust IV are $30.9 million of the Company's junior subordinated debentures with an identical interest rate and maturity as the Trust IV trust preferred securities. Trust IV issued $0.9 million of common securities to the Company.

In December 2004, we created a wholly-owned statutory trust, CPB Statutory Trust V ("Trust V"). Trust V issued $20.0 million in floating rate trust preferred securities bearing an interest rate of three-month LIBOR plus 1.87% and maturing on December 15, 2034. The principal assets of Trust V are $20.6 million of the Company's junior subordinated debentures with an identical interest rate and maturity as the Trust V trust preferred securities. Trust V issued $0.6 million of common securities to the Company.

At March 31, 2023 and December 31, 2022, the Company had the following junior subordinated debentures outstanding, which are recorded in long-term debt on the Company's consolidated balance sheets:

(dollars in thousands)
Name of Trust	March 31, 2023		December 31, 2022		Interest Rate
Trust IV	$	30,928	$	30,928	Three month LIBOR + 2.45%
Trust V	20,619		20,619		Three month LIBOR + 1.87%
Total	$	51,547	$	51,547

The Company is not considered the primary beneficiary of Trusts IV and V. Therefore, the trusts are not considered a variable interest entity and are not consolidated in the Company's financial statements. Rather the subordinated debentures are shown as a liability on the Company's consolidated balance sheets. The Company's investment in the common securities of the trusts are included in investment in unconsolidated entities in the Company's consolidated balance sheets.

The floating trust preferred securities, the junior subordinated debentures that are the assets of Trusts IV and V and the common securities issued by Trusts IV and V are redeemable in whole or in part on any interest payment date on or after December 15, 2009 for Trust IV and V, or at any time in whole but not in part within 90 days following the occurrence of certain events. Our obligations with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by the Company of each trust's obligations with respect to its trust preferred securities. Subject to certain exceptions and limitations, we may elect from time to time to defer interest payments on the subordinated debentures, which would result in a deferral of distribution payments on the related trust preferred securities, for up to 20 consecutive quarterly periods without default or penalty.

The subordinated debentures may be included in Tier 1 capital, with certain limitations applicable, under current regulatory guidelines and interpretations.

Subordinated Notes

As of March 31, 2023 and December 31, 2022, the Company had the following subordinated notes outstanding:

(dollars in thousands)
Description	March 31, 2023		Interest Rate
October 2020 Private Placement	$	55,000	4.75% for the first five years. Resets quarterly thereafter to the then current three-month SOFR plus 456 basis points.
(dollars in thousands)
Description	December 31, 2022		Interest Rate
October 2020 Private Placement	$	55,000	4.75% for the first five years. Resets quarterly thereafter to the then current three-month SOFR plus 456 basis points.

On October 20, 2020, the Company completed a $55.0 million private placement of ten-year fixed-to-floating rate subordinated notes, which will be used to support regulatory capital ratios and for general corporate purposes. The Company exchanged the privately placed notes for registered notes with the same terms and in the same aggregate principal amount at the end of the fourth quarter of 2020. The Notes bear a fixed interest rate of 4.75% for the first five years and will reset quarterly thereafter for the remaining five years to the then current three-month Secured Overnight Financing Rate ("SOFR"), as published by the Federal Reserve Bank of New York, plus 456 basis points.

The subordinated notes may be included in Tier 2 capital, with certain limitations applicable, under current regulatory guidelines and interpretations. The subordinated notes had a carrying value of $54.4 million, net of unamortized debt issuance costs of $0.6 million, at March 31, 2023.

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS

3 Months Ended

Mar. 31, 2023

Revenue from Contract with Customer [Abstract]

REVENUE FROM CONTRACTS WITH CUSTOMERS

10. REVENUE FROM CONTRACTS WITH CUSTOMERS

Revenue Recognition

Accounting Standards Codification ("ASC") 606, "Revenue from Contracts with Customers", establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity's contracts to provide goods or services to its customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services. Revenue is recognized as performance obligations are satisfied.

The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured. Our principal source of revenue is derived from interest income on financial instruments, such as our loan and investment securities portfolios, as well as revenue related to our mortgage banking activities. These revenue-generating transactions are out of scope of ASC 606, but are subject to other GAAP and discussed elsewhere within our disclosures.

The Company also generates other revenue in connection with our broad range of banking products and financial services. Descriptions of our other revenue-generating activities that are within the scope of ASC 606, which are presented in the Company's consolidated statements of income as components of other operating income are as follows:

Mortgage banking income

Loan placement fees, included in mortgage banking income, primarily represent revenues earned by the Company for loan placement and underwriting. Revenues for these services are recorded at a point-in-time, upon completion of a contractually identified transaction, or when an advisory opinion is provided.

Service charges on deposit accounts

Revenue from service charges on deposit accounts includes general service fees for monthly account maintenance and activity- or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed, which is generally monthly for account maintenance services or when a transaction has been completed (such as stop payment fees). Payment for such performance obligations are generally received at the time the performance obligations are satisfied.

Other Service Charges and Fees

Revenue from other service charges and fees includes fees on foreign exchange, cards and payments income, safe deposit rental income and other service charges, commissions and fees.

The Company provides foreign currency exchange services to customers, whereby cash can be converted to different foreign currencies, and vice versa. As a result of the services, a gain or loss is recognized on foreign currency transactions, as well as income related to commissions and fees earned on each transaction. Revenue from the commissions and fees earned on the transactions fall within the scope of ASC 606, and is recorded in a manner that reflects the timing of when transactions occur, and as services are provided. Realized and unrealized gains or losses related to foreign currency are out of scope of ASC 606.

Cards and payments income includes interchange fees from debit cards processed through card association networks, merchant services, and other card related services. Interchange rates are generally set by the credit card associations and based on purchase volumes and other factors. Interchange fees are recognized as transactions occur. Interchange expenses related to cards and payments income are presented gross in other operating expense. Merchant services income represents account management fees and transaction fees charged to merchants for the processing of card association network transactions. Merchant services revenue is recognized as transactions occur, or as services are performed.

Other service charges, commissions and fees include automated teller machines ("ATM") surcharge and interchange fees, bill payment fees, cashier’s check and money order fees, wire transfer fees, loan brokerage fees, and commissions on sales of insurance, broker-dealer products, and letters of credit. Revenue from these fees and commissions is recorded in a manner that reflects the timing of when transactions occur, and as services are provided.

Based on the nature of the commission agreement with the broker-dealer and each insurance provider, we may recognize revenue from broker-dealer and insurance commissions over time or at a point-in-time as our performance obligation is satisfied.

Income from Fiduciary Activities

Income from fiduciary activities includes fees from wealth management, trust, custodial and escrow services provided to individual and institutional customers. Revenue is generally recognized monthly based on a minimum annual fee and/or the market value of assets in custody. Additional fees are recognized for transactional activity.

Revenue from trade execution and brokerage services is earned through commissions from trade execution on behalf of clients. Revenue from these transactions is recognized at the trade date. Any ongoing service fees are recognized on a monthly basis as services are performed.

Net Gain (Loss) on Sales of Foreclosed Assets

The Company records a gain or loss on the sale of a foreclosed property when control of the property transfers to the Company, which typically occurs at the time the deed is executed. The Company does not finance the sale of the foreclosed property.

The following presents the Company's other operating income, segregated by revenue streams that are in-scope and out-of-scope of ASC 606, "Revenue from Contracts with Customers" for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Other operating income:
In-scope of ASC 606
Mortgage banking income	$	151	$	235
Service charges on deposit accounts	305		1,861
Other service charges and fees	4,379		3,863
Income on fiduciary activities	1,321		1,154
In-scope other operating income	6,156		7,113
Out-of-scope other operating income	4,853		2,438
Total other operating income	$	11,009	$	9,551

XML

SHARE-BASED COMPENSATION

3 Months Ended

Mar. 31, 2023

Share-Based Payment Arrangement [Abstract]

SHARE-BASED COMPENSATION

11. SHARE-BASED COMPENSATION

Restricted and Performance Stock Units

Under the Company's 2013 Stock Compensation Plan, the Company awards restricted stock units ("RSUs") and performance stock units ("PSUs") to our non-officer directors and certain senior management personnel. The awards typically vest over a two, three or five year period from the date of grant and are subject to forfeiture until performance and employment targets are achieved. Compensation expense is typically measured as the market price of the stock awards on the grant date, and is recognized over the specified vesting periods.

The table below presents the activity of RSUs and PSUs for the three months ended March 31, 2023:

(dollars in thousands, except per share data)	Shares	Weighted Average Grant Date Fair Value		Fair Value of RSUs and PSUs That Vested During the Period
Non-vested RSUs and PSUs, beginning of period	352,465	$	23.40
Changes during the period:
Granted	111,680	23.05
Forfeited	(46,801)	25.17
Vested	(128,350)	23.17		$	3,017
Non-vested RSUs and PSUs, end of period	288,994	23.08

XML

PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS

3 Months Ended

Mar. 31, 2023

Retirement Benefits [Abstract]

PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS

12. SUPPLEMENTAL EXECUTIVE RETIREMENT AND DEFINED BENEFIT RETIREMENT PLANS

Supplemental Executive Retirement Plans

In 1995, 2001, 2004 and 2006, our bank also established Supplemental Executive Retirement Plans ("SERPs"), which provide certain (current and former) officers of the Company with supplemental retirement benefits. On December 31, 2002, the 1995 and 2001 SERP were curtailed. In conjunction with the merger with CB Bancshares, Inc. ("CBBI"), we assumed CBBI's SERP obligation.

The projected benefit obligation of the unfunded SERPs is recorded in other liabilities on the Company's consolidated balance sheets. The projected benefit obligation was $9.2 million at March 31, 2023, which remained relatively unchanged from $9.2 million at December 31, 2022.

The following table sets forth the components of net periodic benefit cost for the SERPs for the periods indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Interest cost	$	112	$	75
Amortization of net actuarial (gain) loss	(19)		21
Amortization of net transition obligation	2		4
Net periodic benefit cost	$	95	$	100

All components of net periodic benefit cost are included in other operating expenses in the Company's consolidated statements of income.

Defined Benefit Retirement Plan

Central Pacific Bank had a defined benefit retirement plan that covered substantially all of its employees who were employed during the period that the plan was in effect. The plan was initially curtailed in 1986, and accordingly, plan benefits were fixed as of that date. Effective January 1, 1991, the bank reactivated its defined benefit retirement plan. As a result of the reactivation, employees for whom benefits were fixed in 1986 began to accrue additional benefits under a new formula that became effective January 1, 1991. Employees who were not participants at curtailment, but who were subsequently eligible to join, became participants effective January 1, 1991. Under the reactivated plan, benefits are based upon the employees' years of service and their highest average annual salaries in a 60-consecutive-month period of service, reduced by benefits provided from the bank's terminated money purchase pension plan. The reactivation of the defined benefit retirement plan resulted in an increase of $5.9 million in the unrecognized prior service cost, which was amortized over a period of 13 years. Effective December 31, 2002, the bank curtailed its defined benefit retirement plan, and accordingly, plan benefits were fixed as of that date.

In January 2021, the Board of Directors approved termination of, and authorized Company management to commence taking action to terminate, the defined benefit retirement plan. The Company received a favorable determination letter from the IRS and no objection from the Pension Benefit Guaranty Corporation on the Form 500 standard termination notice in January 2022. The Company completed the termination and settlement of the defined benefit retirement plan in the second quarter of 2022. Upon final plan termination and settlement, the Company recognized a one-time noncash settlement charge of $4.9 million which was recorded in other operating expense. As of March 31, 2023, the Company has no further defined benefit retirement plan liability or ongoing pension expense recognition.

The following table sets forth the components of net periodic benefit cost for the defined benefit retirement plan for the periods indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Interest cost	$	—	$	—
Expected return on plan assets	—		(12)
Amortization of net actuarial loss	—		112
Settlement	—		—
Net periodic benefit cost	$	—	$	100

XML

OPERATING LEASES

3 Months Ended

Mar. 31, 2023

Leases [Abstract]

LEASES

13. OPERATING LEASES

We lease certain land and buildings for our bank branches and ATMs. In some instances, a lease may contain renewal options to extend the term of the lease. Renewal options that are likely to be exercised have been recognized as part of our right-of-use assets and lease liabilities in accordance with ASC 842, "Leases". Certain leases also contain variable payments that are primarily determined based on common area maintenance costs and Hawaii state tax rates. All leases are operating leases and we do not include any short term leases in the calculation of the right-of-use assets and lease liabilities. The most significant assumption related to the Company’s application of ASC 842 was the discount rate assumption. As most of the Company’s lease agreements do not provide for an implicit interest rate, the Company uses the collateralized interest rate that the Company would have to pay to borrow over a similar term to estimate the Company’s lease liability.

Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the period indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023			2022
Lease cost:
Operating lease cost	$	1,325		$	1,390
Variable lease cost	888			830
Less: Sublease income	(17)			(12)
Total lease cost	$	2,196		$	2,208
Other information:
Operating cash flows from operating leases	$	(1,390)		$	(1,506)
Weighted-average remaining lease term - operating leases	11.22 years			11.49 years
Weighted-average discount rate - operating leases	3.96		%	3.92		%

The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter:

(dollars in thousands)	Undiscounted Cash Flows		Lease Liability Discount on Cash Flows		Lease Liability
Year Ending December 31,
2023 (remainder)	$	3,736	$	994	$	2,742
2024	4,467		1,210		3,257
2025	4,181		1,085		3,096
2026	4,118		965		3,153
2027	4,108		840		3,268
2028	3,509		723		2,786
Thereafter	19,682		2,908		16,774
Total	$	43,801	$	8,725	$	35,076

In addition, the Company, as lessor, leases certain properties that it owns. All of these leases are operating leases. The following represents lease income related to these leases that was recognized for the period indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Total rental income recognized	$	562	$	951

Based on the Company's leases as lessor as of March 31, 2023, estimated lease payments for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,
2023 (remainder)	$	1,008
2024	1,189
2025	1,074
2026	939
2027	882
2028	532
Thereafter	1,839
Total	$	7,463

LEASES

13. OPERATING LEASES

We lease certain land and buildings for our bank branches and ATMs. In some instances, a lease may contain renewal options to extend the term of the lease. Renewal options that are likely to be exercised have been recognized as part of our right-of-use assets and lease liabilities in accordance with ASC 842, "Leases". Certain leases also contain variable payments that are primarily determined based on common area maintenance costs and Hawaii state tax rates. All leases are operating leases and we do not include any short term leases in the calculation of the right-of-use assets and lease liabilities. The most significant assumption related to the Company’s application of ASC 842 was the discount rate assumption. As most of the Company’s lease agreements do not provide for an implicit interest rate, the Company uses the collateralized interest rate that the Company would have to pay to borrow over a similar term to estimate the Company’s lease liability.

Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the period indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023			2022
Lease cost:
Operating lease cost	$	1,325		$	1,390
Variable lease cost	888			830
Less: Sublease income	(17)			(12)
Total lease cost	$	2,196		$	2,208
Other information:
Operating cash flows from operating leases	$	(1,390)		$	(1,506)
Weighted-average remaining lease term - operating leases	11.22 years			11.49 years
Weighted-average discount rate - operating leases	3.96		%	3.92		%

The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter:

(dollars in thousands)	Undiscounted Cash Flows		Lease Liability Discount on Cash Flows		Lease Liability
Year Ending December 31,
2023 (remainder)	$	3,736	$	994	$	2,742
2024	4,467		1,210		3,257
2025	4,181		1,085		3,096
2026	4,118		965		3,153
2027	4,108		840		3,268
2028	3,509		723		2,786
Thereafter	19,682		2,908		16,774
Total	$	43,801	$	8,725	$	35,076

In addition, the Company, as lessor, leases certain properties that it owns. All of these leases are operating leases. The following represents lease income related to these leases that was recognized for the period indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Total rental income recognized	$	562	$	951

Based on the Company's leases as lessor as of March 31, 2023, estimated lease payments for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,
2023 (remainder)	$	1,008
2024	1,189
2025	1,074
2026	939
2027	882
2028	532
Thereafter	1,839
Total	$	7,463

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

3 Months Ended

Mar. 31, 2023

Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

14. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following tables present the components of other comprehensive income (loss) ("AOCI") for the three months ended March 31, 2023 and 2022, by component:

(dollars in thousands)	Before Tax		Tax Effect		Net of Tax
Three Months Ended March 31, 2023
Net change in fair value of investment securities:
Net unrealized gains on AFS investment securities arising during the period	$	15,258	$	4,052	$	11,206
Less: Amortization of unrealized losses on investment securities transferred to HTM	1,668		443		1,225
Net change in fair value of investment securities	16,926		4,495		12,431
Net change in fair value of derivatives:
Net unrealized losses arising during the period	(1,599)		(436)		(1,163)
Net change in fair value of derivatives	(1,599)		(436)		(1,163)
SERPs:
Amortization of net actuarial loss	(19)		(5)		(14)
Amortization of net transition obligation	2		—		2
SERPs	(17)		(5)		(12)
Other comprehensive income	$	15,310	$	4,054	$	11,256

(dollars in thousands)	Before Tax		Tax Effect		Net of Tax
Three Months Ended March 31, 2022
Net change in fair value of investment securities:
Net unrealized losses on AFS investment securities arising during the period	$	(108,448)	$	(28,998)	$	(79,450)
Net change in fair value of investment securities	(108,448)		(28,998)		(79,450)
Net change in fair value of derivatives:
Net unrealized losses arising during the period	$	(50)	$	(13)	$	(37)
Net change in fair value of derivatives	(50)		(13)		(37)
Defined benefit retirement plan and SERPs:
Amortization of net actuarial loss	133		36		97
Amortization of net transition obligation	4		1		3
Defined benefit retirement plan and SERPs	137		37		100
Other comprehensive loss	$	(108,361)	$	(28,974)	$	(79,387)

The following tables present the changes in each component of AOCI, net of tax, for the three months ended March 31, 2023 and 2022:

(dollars in thousands)	Investment Securities		Derivatives		SERPs [1]		AOCI
Three Months Ended March 31, 2023
Balance at beginning of period	$	(149,109)	$	4,645	$	480	$	(143,984)
Other comprehensive income (loss) before reclassifications	11,206		(1,163)		—		10,043
Reclassification adjustments from AOCI	1,225		—		(12)		1,213
Total other comprehensive income (loss)	12,431		(1,163)		(12)		11,256
Balance at end of period	$	(136,678)	$	3,482	$	468	$	(132,728)

(dollars in thousands)	Investment Securities		Derivatives		Defined Benefit Retirement Plan and SERPs [1]		AOCI
Three Months Ended March 31, 2022
Balance at beginning of period	$	(3,666)	$	—	$	(4,294)	$	(7,960)
Other comprehensive loss before reclassifications	(79,450)		(37)		—		(79,487)
Reclassification adjustments from AOCI	—		—		100		100
Total other comprehensive (loss) income	(79,450)		(37)		100		(79,387)
Balance at end of period	$	(83,116)	$	(37)	$	(4,194)	$	(87,347)

[1] During the second quarter of 2022, the Company settled all obligations related to its defined benefit retirement plan. As a result, all subsequent activity in the Company's AOCI balance related to the defined benefit retirement plan and SERPs relates entirely to SERPs.

The following table presents the amounts reclassified out of each component of AOCI for the three months ended March 31, 2023 and 2022:

	Amount Reclassified from AOCI				Affected Line Item in the Statement Where Net Income is Presented
(dollars in thousands)	Three Months Ended March 31,
Details about AOCI Components	2023		2022
Amortization of unrealized losses on investment securities transferred to held-to-maturity:
Amortization	$	(1,668)	$	—	Interest and dividends on investment securities
Tax effect	443		—		Income tax expense
Net of tax	$	(1,225)	$	—
Defined benefit retirement and supplemental executive retirement plan items:
Amortization of net actuarial gain (loss)	$	19	$	(133)	Other operating expense - other
Amortization of net transition obligation	(2)		(4)		Other operating expense - other
Total before tax	17		(137)
Tax effect	(5)		37		Income tax benefit (expense)
Net of tax	$	12	$	(100)
Total reclassification adjustments from AOCI for the period, net of tax	$	(1,213)	$	(100)

XML

EARNINGS PER SHARE

3 Months Ended

Mar. 31, 2023

Earnings Per Share [Abstract]

EARNINGS PER SHARE

15. EARNINGS PER SHARE

The following table presents the information used to compute basic and diluted earnings per common share for the periods indicated:

	Three Months Ended March 31,
(dollars in thousands, except per share data)	2023		2022
Net income	$	16,187	$	19,438
Weighted average common shares outstanding - basic	26,999,138		27,591,390
Dilutive effect of employee stock options and awards	122,874		283,534
Weighted average common shares outstanding - diluted	27,122,012		27,874,924
Basic earnings per common share	$	0.60	$	0.70
Diluted earnings per common share	$	0.60	$	0.70

XML

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

3 Months Ended

Mar. 31, 2023

Fair Value Disclosures [Abstract]

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

16. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

Disclosures about Fair Value of Financial Instruments

Fair value estimates, methods and assumptions are set forth below for our financial instruments.

Short-Term Financial Instruments

The carrying values of short-term financial instruments are deemed to approximate fair values. Such instruments are considered readily convertible to cash and include cash and due from financial institutions, interest-bearing deposits in other financial institutions, accrued interest receivable, the majority of Federal Home Loan Bank advances and other short-term borrowings, and accrued interest payable.

Investment Securities

The fair value of investment securities is based on market price quotations received from third-party pricing services. The third-party pricing services utilize pricing models supported with timely market data information. Where quoted market prices are not available, fair values are based on quoted market prices of comparable securities.

Loans

Fair values of loans are estimated based on discounted cash flows of portfolios of loans with similar financial characteristics including the type of loan, interest terms and repayment history. Fair values are calculated by discounting scheduled cash flows through estimated maturities using estimated market discount rates. Estimated market discount rates are reflective of credit and interest rate risks inherent in the Company's various loan types and are derived from available market information, as well as specific borrower information. As of March 31, 2023, the weighted average discount rate used in the valuation of loans was 7.33%. In accordance with ASU 2016-01, the fair value of loans are measured based on the notion of exit price.

Loans Held for Sale

The fair value of loans classified as held for sale are generally based upon quoted prices for similar assets in active markets, acceptance of firm offer letters with agreed upon purchase prices, discounted cash flow models that take into account market observable assumptions, or independent appraisals of the underlying collateral securing the loans. We report the fair values of Hawaii and U.S. Mainland construction and commercial real estate loans, if any, net of applicable selling costs on our consolidated balance sheets.

Deposit Liabilities

The fair values of deposits with no stated maturity, such as noninterest-bearing demand deposits and interest-bearing demand and savings accounts, for the purposes of this disclosure, are shown to equal the carrying amount which is the amount payable on demand. The fair value of time deposits is estimated by discounting future cash flows using rates currently offered for FHLB advances of similar remaining maturities. As of March 31, 2023, the weighted average discount rate used in the valuation of time deposits was 5.14%. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Long-Term Debt

The fair value of our long-term debt is estimated by discounting scheduled cash flows over the contractual borrowing period at the estimated market rate for similar borrowing arrangements. As of March 31, 2023, the weighted average discount rate used in the valuation of long-term debt was 6.81%.

Derivatives

The fair values of derivative financial instruments are based upon current market values, if available. If there are no relevant comparable values, fair values are based on pricing models using current assumptions for interest rate swaps and options.

Off-Balance Sheet Financial Instruments

The fair values of off-balance sheet financial instruments are estimated based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties, current settlement values or quoted market prices of comparable instruments.

Limitations

Fair value estimates are made at a specific point in time based on relevant market and financial instrument information. These estimates do not reflect any premium or discount that could result from offering for sale at one time our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates cannot be determined with precision as they are subjective in nature and involve uncertainties and matters of significant judgment. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of future business and the value of assets and liabilities that are not considered financial instruments. For example, significant assets and liabilities that are not considered financial assets or liabilities include deferred tax assets, premises and equipment and intangible assets.

					Fair Value Measurement Using
(dollars in thousands)	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Financial assets:
Cash and due from banks	$	108,535	$	108,535	$	108,535	$	—	$	—
Interest-bearing deposits in other banks	90,247		90,247		90,247		—		—
Investment securities	1,345,784		1,286,488		—		1,279,183		7,305
Loans, net of ACL	5,494,298		5,075,864		—		—		5,075,864
Accrued interest receivable	20,473		20,473		20,473		—		—
Financial liabilities:
Deposits:
Noninterest-bearing demand	2,028,087		2,028,087		2,028,087		—		—
Interest-bearing demand and savings and money market	3,571,588		3,571,588		3,571,588		—		—
Time	1,147,293		1,132,282		—		—		1,132,282
FHLB advances and other short-term borrowings	25,000		25,000		—		25,000		—
Long-term debt	155,920		138,077		—		—		138,077
Accrued interest payable (included in other liabilities)	7,688		7,688		7,688		—		—

							Fair Value Measurement Using
(dollars in thousands)	Notional Amount		Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Off-balance sheet financial instruments:
Commitments to extend credit	$	1,382,978	$	—	$	1,365	$	—	$	1,365	$	—
Standby letters of credit and financial guarantees written	5,194		—		78		—		78		—
Derivatives:
Risk participation agreements	36,634		—		—		—		—		—
Back-to-back swap agreements:
Assets	32,136		3,636		3,636		—		—		3,636
Liabilities	(32,136)		(3,636)		(3,636)		—		—		(3,636)
Interest rate swap agreements	115,545		4,444		4,444		—		—		4,444

					Fair Value Measurement Using
(dollars in thousands)	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2022
Financial assets:
Cash and due from banks	$	97,150	$	97,150	$	97,150	$	—	$	—
Interest-bearing deposits in other banks	14,894		14,894		14,894		—		—
Investment securities	1,336,677		1,268,574		—		1,261,306		7,268
Loans held for sale	1,105		1,105		—		1,105		—
Loans, net of ACL	5,491,728		5,043,436		—		—		5,043,436
Accrued interest receivable	20,345		20,345		20,345		—		—
Financial liabilities:
Deposits:
Noninterest-bearing demand	2,092,823		2,092,823		2,092,823		—		—
Interest-bearing demand and savings and money market	3,652,195		3,652,195		3,652,195		—		—
Time	991,205		975,086		—		—		975,086
Long-term debt	105,859		93,729		—		—		93,729
Accrued interest payable (included in other liabilities)	4,739		4,739		4,739		—		—

							Fair Value Measurement Using
(dollars in thousands)	Notional Amount		Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2022
Off-balance sheet financial instruments:
Commitments to extend credit	$	1,328,791	$	—	$	1,270	$	—	$	1,270	$	—
Standby letters of credit and financial guarantees written	5,367		—		80		—		80		—
Derivatives:
Forward sale commitments	1,110		8		8		—		8		—
Risk participation agreements	36,835		—		—		—		—		—
Back-to-back swap agreements:
Assets	32,335		4,611		4,611		—		—		4,611
Liabilities	(32,335)		(4,611)		(4,611)		—		—		(4,611)
Interest rate swap agreements	115,545		5,986		5,986		—		—		5,986

Fair Value Measurements

We group our financial assets and liabilities at fair value into three levels based on the markets in which the financial assets and liabilities are traded and the reliability of the assumptions used to determine fair value as follows:

•Level 1 — Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

•Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

•Level 3 — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in

pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques that requires the use of significant judgment or estimation.

We base our fair values on the price that we would expect to receive if an asset were sold, or the price that we would expect to pay to transfer a liability in an orderly transaction between market participants at the measurement date. We also maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.

We use fair value measurements to record adjustments to certain financial assets and liabilities and to determine fair value disclosures. Available-for-sale securities and derivatives are recorded at fair value on a recurring basis. Periodically, we may be required to record other financial assets at fair value on a nonrecurring basis such as loans held for sale, impaired loans, mortgage servicing rights, and other real estate owned. These nonrecurring fair value adjustments typically involve application of the lower of cost or fair value accounting or write-downs of individual assets.

As discussed in Note 8 - Derivatives, during the first quarter of 2022, the Company entered into a forward starting interest rate swap, which was measured at fair value using Level 3 inputs. There were no other transfers of financial assets and liabilities into or out of Level 3 of the fair value hierarchy during the three months ended March 31, 2023.

The following tables present the fair value of assets and liabilities measured on a recurring basis as of March 31, 2023 and December 31, 2022:

			Fair Value at Reporting Date Using
(dollars in thousands)	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Available-for-sale securities:
Debt securities:
States and political subdivisions	$	139,521	$	—	$	132,927	$	6,594
Corporate securities	31,097		—		31,097		—
U.S. Treasury obligations and direct obligations of U.S. Government agencies	24,343		—		24,343		—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	421,484		—		421,484		—
Residential - Non-government agencies	8,637		—		7,926		711
Commercial - U.S. Government-sponsored entities	45,800		—		45,800		—
Commercial - Non-government agencies	16,306		—		16,306		—
Total available-for-sale investment securities	687,188		—		679,883		7,305
Derivatives:
Interest rate swap agreements	4,444		—		—		4,444
Total derivatives	4,444		—		—		4,444
Total	$	691,632	$	—	$	679,883	$	11,749

			Fair Value at Reporting Date Using
(dollars in thousands)	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2022
Available-for-sale securities:
Debt securities:
States and political subdivisions	$	135,752	$	—	$	129,168	$	6,584
Corporate securities	30,211		—		30,211		—
U.S. Treasury obligations and direct obligations of U.S. Government agencies	25,715		—		25,715		—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	423,803		—		423,803		—
Residential - Non-government agencies	8,662		—		7,978		684
Commercial - U.S. Government-sponsored entities	46,144		—		46,144		—
Commercial - Non-government agencies	1,507		—		1,507		—
Total available-for-sale investment securities	671,794		—		664,526		7,268
Derivatives:
Interest rate lock commitments	8		—		8		—
Interest rate swap agreements	5,986		—		—		5,986
Total derivatives	5,994		—		8		5,986
Total	$	677,788	$	—	$	664,534	$	13,254

For the three months ended March 31, 2023 and 2022, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:

	Available-For-Sale Debt Securities:
(dollars in thousands)	States and Political Subdivisions		Residential - Non-Government Agencies		Total
Balance at December 31, 2022	$	6,584	$	684	$	7,268
Principal payments received	(56)		(6)		(62)
Unrealized net gain included in other comprehensive income	66		33		99
Balance at March 31, 2023	$	6,594	$	711	$	7,305
Balance at December 31, 2021	$	7,681	$	938	$	8,619
Principal payments received	(55)		(5)		(60)
Unrealized net loss included in other comprehensive income	(397)		(81)		(478)
Balance at March 31, 2022	$	7,229	$	852	$	8,081

Within the states and political subdivisions available-for-sale debt securities category, the Company held two mortgage revenue bonds issued by the City & County of Honolulu had an aggregate fair value of $6.6 million at March 31, 2023 and remained relatively unchanged from $6.6 million at December 31, 2022.

Within the other MBS non-agency category, the Company held two mortgage backed bonds issued by Habitat for Humanity with an aggregate fair value of $0.7 million at March 31, 2023 and also remained relatively unchanged from $0.7 million at December 31, 2022.

The Company estimates the aggregate fair value of $7.3 million and $7.3 million as of March 31, 2023 and December 31, 2022, respectively, by using a discounted cash flow model to calculate the present value of estimated future principal and interest payments.

The significant unobservable input used in the fair value measurement of the Company's City & County of Honolulu mortgage revenue bonds and Habitat for Humanity mortgage backed bonds is the weighted-average discount rate. As of March 31, 2023, the weighted average discount rate utilized was 6.15%, compared to 6.41% at December 31, 2022, which was derived by incorporating a credit spread over the FHLB Fixed-Rate Advance curve. Significant increases (decreases) in the weighted-average discount rate could result in a significantly lower (higher) fair value measurement.

There were no assets measured on a nonrecurring basis as of March 31, 2023 and December 31, 2022.

XML

LEGAL PROCEEDINGS	3 Months Ended
	Mar. 31, 2023
Legal Proceedings [Abstract]
LEGAL PROCEEDINGS	17. LEGAL PROCEEDINGSWe are involved in legal proceedings that arise in the ordinary course of our business. The outcome of these matters and the timing of ultimate resolution is inherently difficult to predict. Based on information currently available to us, we do not expect that the ultimate costs to resolve these matters will have a material adverse effect on our financial condition or operations.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

3 Months Ended

Mar. 31, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying unaudited consolidated financial statements of Central Pacific Financial Corp. and Subsidiaries (herein referred to as the "Company," "we," "us," or "our") have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.

These interim condensed consolidated financial statements and notes should be read in conjunction with the Company's consolidated financial statements and notes thereto filed on Form 10-K for the fiscal year ended December 31, 2022. In the opinion of management, all adjustments necessary for a fair presentation have been made and include all normal recurring adjustments. Interim results of operations are not necessarily indicative of results to be expected for the year.

Principles of Consolidation

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

In January 2020, we acquired a 50% ownership interest in a mortgage loan origination and brokerage company, Oahu HomeLoans, LLC. The bank concluded that the entity met the definition of a variable interest entity ("VIE") and that the Bank was the primary beneficiary of the VIE. As a result, the investment met the consolidation requirements under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 810, "Consolidation." Accordingly, the investment has been consolidated into our financial statements. In March 2022, Oahu HomeLoans, LLC was terminated.

The Company has 50% ownership interests in three other mortgage loan origination and brokerage companies, which are accounted for using the equity method and are included in investment in unconsolidated entities: Gentry HomeLoans, LLC, Haseko HomeLoans, LLC and Island Pacific HomeLoans, LLC.

The Company has low income housing tax credit partnership investments that are accounted for under the proportional amortization method and are included in investment in unconsolidated entities.

During the first quarter of 2022, the Company invested $2.0 million in Swell Financial, Inc. ("Swell"), a new fintech company, which included $1.5 million in other intangible assets and services provided in exchange for Swell non-voting common stock and $0.5 million in cash in exchange for Swell preferred stock. During the fourth quarter of 2022, Swell launched a consumer banking application that combines checking, credit and more into one integrated account, with Central Pacific Bank serving as the bank sponsor. Swell began with an alpha pilot, where members of its waitlist were invited to sign up for Swell Cash and Credit. In addition, the Company is also collaborating with Swell and Elevate Credit, Inc. (NYSE: ELVT), a provider of digital solutions. In the first quarter of 2023, Elevate was acquired by Park Cities Asset Management, LLC, who is also the largest investor in Swell.The Company does not have the ability to exercise significant influence over Swell and the investment does not have a readily determinable fair value. As a result, the Company determined that the cost method of accounting for the investment was appropriate. The investment is included in investments in unconsolidated entities.

In 2021, the Company committed $2.0 million to the JAM FINTOP Banktech Fund, L.P., an investment fund designed to help develop and accelerate technology adoption at community banks across the United States. The Company does not have the ability to exercise significant influence over the JAM FINTOP Banktech Fund, L.P. and the investment does not have a readily determinable fair value. As a result, the Company determined that that the cost method for the investment was appropriate. The investment is included in investment in unconsolidated entities. The Company had $1.1 million and $1.3 million in unfunded commitments related to the investment as of March 31, 2023 and December 31, 2022, respectively.

The Company also has other non-controlling equity investments in affiliates that are accounted for under the cost method and are included in investment in unconsolidated entities.

Investments in unconsolidated entities accounted for under the equity, proportional amortization and cost methods were $0.1 million, $40.2 million and $5.6 million, respectively, at March 31, 2023 and $0.1 million, $40.9 million and $5.6 million, respectively, at December 31, 2022. The Company's policy for determining impairment of these investments includes an evaluation of whether a loss in value of an investment is other-than-temporary. Evidence of a loss in value includes absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain an earnings capacity, which would justify the carrying amount of the investment. Impairment tests are performed whenever indicators of impairment are present. If the value of an investment declines and it is considered other-than-temporary, the investment is written down to its respective fair value in the period in which this determination is made.

The Company sponsors the Central Pacific Bank Foundation, which is not consolidated in the Company's financial statements.

Investment Securities

Investment Securities

Investments in debt securities are designated as trading, available-for-sale ("AFS"), or held-to-maturity ("HTM"). Investments in debt securities are designated as HTM only if we have the positive intent and ability to hold these securities to maturity. HTM securities are reported at amortized cost in the consolidated balance sheets. Trading securities are reported at fair value, with changes in fair value included in net income. Debt securities not classified as HTM or trading are classified as AFS and are reported at fair value, with net unrealized gains and losses, net of applicable taxes, excluded from net income and included in accumulated other comprehensive income (loss) ("AOCI").

Transfers of investment securities from AFS to HTM are accounted for at fair value as of the date of the transfer. The difference between the fair value and the par value at the date of transfer is considered a premium or discount and is accounted for accordingly. Any unrealized gain or loss at the date of the transfer is reported in AOC and amortized over the remaining life of the security as an adjustment of yield in a manner consistent with the amortization of any premium or discount, which will offset or mitigate the effect on interest income of the amortization of the premium or discount for that HTM security.

Equity securities with readily determinable fair values are carried at fair value, with changes in fair value included in net income. Equity securities without readily determinable fair values are carried at cost, minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical or a similar investment.

The Company classifies its investment securities portfolio into the following major security types: mortgage-backed securities ("MBS"), other debt securities and equity securities. The Company’s MBS portfolio is comprised primarily of residential MBS issued by United States of America ("U.S.") government entities and agencies. These securities are either explicitly or implicitly guaranteed by an agency of the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The remainder of the MBS portfolio are commercial MBS issued by U.S government entities and agencies (with no minimum credit rating), non-agency residential MBS (with a minimum credit rating of AAA) and non-agency commercial MBS (with a minimum credit rating of BBB and meets the minimum internal credit guidelines).

The Company’s other debt securities portfolio is comprised of obligations issued by U.S. government entities and agencies, obligations issued by states and political subdivisions (with a minimum credit rating of BBB), and corporate bonds (with a minimum credit rating of BBB-).

Interest income on investment securities includes amortization of premiums and accretion of discounts. We amortize premiums and accrete discounts using the effective interest method over the life of the respective security instrument. Gains and losses on the sale of investment securities are recorded on the trade date and determined using the specific identification method.

A debt security is placed on nonaccrual status at the time any principal or interest payments become 90 days delinquent. Interest accrued but not received for a security placed on non-accrual status is reversed against current period interest income. There were no investment securities on nonaccrual status as of March 31, 2023 and the Company did not reverse any accrued interest against interest income during the three months ended March 31, 2023.

Allowance for Credit Losses (“ACL”) for AFS Debt Securities

AFS debt securities in an unrealized loss position are evaluated for impairment at least quarterly. For AFS debt securities in an unrealized loss position, the Company first assesses whether or not it intends to sell, or if it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the investment security’s amortized cost basis is written down to fair value through net income.

For AFS debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In conducting this assessment for debt securities in an unrealized loss position,

management evaluates the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the investment security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an ACL is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an ACL is recognized in AOCI.

Changes in the ACL are recorded as a provision for (or reversal of) credit losses. Losses are charged against the ACL when management believes the uncollectibility of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

As of March 31, 2023, the decline in market values of our AFS debt securities was primarily attributable to changes in interest rates and volatility in the financial markets. We have no intent to sell securities in an unrealized loss position and it is unlikely we will be required to sell such securities before recovery of its amortized cost basis. Therefore, we did not record any ACL as a result of credit loss.

The Company has made a policy election to exclude accrued interest receivable from the amortized cost basis of debt securities and report accrued interest receivable on AFS debt securities together with accrued interest receivable on HTM securities and loans in the consolidated balance sheets. Accrued interest receivable on AFS debt securities totaled $2.9 million and $3.1 million as of March 31, 2023 and December 31, 2022, respectively. Accrued interest receivable on AFS debt securities is excluded from the estimate of credit losses.

ACL for HTM Debt Securities

Management measures expected credit losses on HTM debt securities on a collective basis by major security type. For pools of such securities with common risk characteristics, the historical lifetime probability of default and severity of loss in the event of default is derived or obtained from external sources. Expected credit losses for these securities are estimated using a loss rate methodology, which considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts.

Expected credit loss on each security in the HTM portfolio that do not share common risk characteristics with any of the pools of debt securities is individually measured based on net realizable value, or the difference between the discounted value of the expected future cash flows, based on the original effective interest rate, and the recorded amortized cost basis of the security.

Securities in the HTM portfolio are issued by or contain collateral issued by U.S. government sponsored enterprises ("GSEs") and carry implicit guarantees from the U.S. government. Due to the implicit guarantee and the long history of no credit losses, no allowance for credit losses was recorded for these securities.

Accrued interest on HTM debt securities is reported in accrued interest receivable on the consolidated balance sheets and is excluded from the estimate of credit losses.

Accrued interest receivable on HTM debt securities totaled $1.3 million and $1.3 million as of March 31, 2023 and December 31, 2022, respectively.

Federal Home Loan Bank Stock

As a member of the Federal Home Loan Bank of Des Moines (the "FHLB"), the bank is required to obtain and hold a specific number of shares of FHLB capital stock equal to the sum of a membership investment requirement and an activity-based investment requirement. The securities are reported at cost and are presented separately in the consolidated balance sheets.

Loans

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost, net of the ACL. Amortized cost is the unpaid principal amount outstanding, net of unamortized purchase premiums and discounts, unamortized deferred loan origination fees and costs and cumulative principal charge-offs. Purchase premiums and discounts are generally amortized into interest income over the contractual terms of the underlying loans using the effective interest method. Loan origination fees, net of certain direct origination costs, are deferred and recognized in interest income over the life of the related loan as an adjustment to the yield and typically amortized using the interest method over the contractual term of the loan, adjusted for actual prepayments. Deferred loan fees and costs on loans paid in full are recognized as a component of interest income on loans.

Interest income on loans is accrued at the contractual rate of interest on the unpaid principal balance. Accrued interest receivable on loans totaled $16.3 million and $16.0 million at March 31, 2023 and December 31, 2022, respectively, and is reported together with accrued interest on HTM and AFS debt securities on the consolidated balance sheets. Upon adoption of ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,” the Company made the accounting policy election to not measure an estimate of credit losses on accrued interest receivable as the Company writes off any uncollectible accrued interest receivable in a timely manner.

Nonaccrual Loans

The Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. Commercial, scored small business, automobile and other consumer loans are generally placed on nonaccrual status when principal and/or interest payments are 90 days past due, or earlier should management determine that the borrowers will be unable to meet contractual principal and/or interest obligations, unless the loans are well-secured and in the process of collection. Residential mortgage and home equity loans, are generally placed on nonaccrual status when principal and/or interest payments are 120 days past due, or earlier should management determine that the borrowers will be unable to meet contractual principal and/or interest obligations, unless the loans are well-secured and in the process of collection. When a loan is placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income should management determine that the collectability of such accrued interest is doubtful. All subsequent receipts are applied to principal outstanding and no interest income is recognized unless the financial condition and payment record of the borrowers warrant such recognition and the loan is restored to accrual status. A nonaccrual loan may be restored to an accrual basis when principal and interest payments are current for a predetermined period, normally at least six months, and full payment of principal and interest is reasonably assured.

Troubled Debt Restructuring (“TDR”) Prior to the Adoption of ASU 2022-02

The Company adopted ASU No. 2022-02, "Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures", using the prospective transition method. Thus, the Company will continue to account for existing TDRs under the TDR accounting guidance and all new loan modifications will be accounted for under the new loan modification accounting model as described in Note 2 - Recent Accounting Pronouncements.

Prior to the adoption of ASU 2022-02, on January 1, 2023, the Company accounted for and reported a loan as a TDR when two conditions were met: 1) the borrower was experiencing financial difficulty and 2) the Company granted a concession to the borrower experiencing financial difficulty that it would not otherwise consider for a borrower or transaction with similar credit risk characteristics. A restructuring that resulted in only an insignificant delay in payment was not considered a concession. A delay may have been considered insignificant if 1) the payments subject to the delay were insignificant relative to the unpaid principal or collateral value and the contractual amount due or 2) the delay in timing of the restructured payment period was insignificant relative to the frequency of payments, the debt’s original contractual maturity or original expected duration.

TDRs that were performing and on accrual status as of the date of the modification remained on accrual status. TDRs that were nonperforming as of the date of modification generally remained as nonaccrual until the prospect of future payments in accordance with the modified loan agreement was reasonably assured and generally demonstrated when the borrower maintained compliance with the restructured terms for a predetermined period of at least six months. TDRs with temporary below-market concessions remained designated as a TDR regardless of the accrual or performance status until the loan was paid off.

Expected credit losses are estimated on a collective (pool) basis when they share similar risk characteristics. A TDR financial asset was evaluated with other financial assets on a collective basis if it shared similar characteristics with other financial assets and individually evaluated if it did not share similar risk characteristics with other financial assets. The Company’s ACL reflects all effects of a TDR when an individual asset is specifically identified as a reasonably expected TDR. The Company determined a TDR was reasonably expected no later than the point at which the lender concluded that a modification was the best course of action and it was at least reasonably possible for the troubled borrower to accept some form of concession from the lender to avoid a default. Reasonably expected TDRs and executed TDRs were evaluated to determine the required ACL using the same method as all other loans held for investment, except when the value of a concession could not be measured using a method other than the discounted cash flow method. When the value of a concession was measured using the discounted cash flow method, the ACL was determined by discounting the expected future cash flows at the original interest rate of the loan. Based on the underlying risk characteristics, TDRs performing in accordance with their modified contractual terms may be collectively evaluated.

ACL for Loans

ACL for Loans

Under the current expected credit loss methodology, the ACL for loans is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Our policy is to charge off a loan during the period in which the loan is deemed to be uncollectible and all interest previously accrued, but not collected is reversed against current period interest income. We consider a loan to be uncollectible when it is probable that a loss will be incurred and the Company can make a reasonable estimate of the loss. In these instances, the likelihood and/or time frame of recovery for the amount due is uncertain, weak, or protracted. Subsequent receipts, if any, are credited first to the remaining principal, then to the ACL for loans as recoveries, and finally to unaccrued interest.

The ACL for loans represents management's estimate of all expected credit losses over the expected life of our existing loan portfolio. Management estimates the ACL balance using relevant available information about the collectability of cash flows, from internal and external sources, including historical information relating to past events, current conditions, and reasonable and supportable forecasts of future economic conditions. When the Company is unable to forecast future economic events, management may revert to historical information.

The Company's methodologies incorporate a reasonable and supportable forecast period of one year and revert to historical loss information on a straight-line basis over one year when its forecast is no longer deemed reasonable and supportable.

The Company maintains an ACL at an appropriate level as of a given balance sheet date to absorb management’s best estimate of expected life of loan credit losses.

Historical credit loss experience provides the basis for the Company’s expected credit loss estimate. Adjustments to historical loss information may be made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, or when historical asset terms do not reflect the contractual terms of the financial assets being evaluated.

The ACL methodology may also consider other adjustments to address changes in conditions, trends, and circumstances such as local industry changes that could have a significant impact on the risk profile of the loan portfolio and provide for adjustments that may not be reflected and/or captured in the historical loss data. These factors include: lending policies, imprecision in forecasting future economic conditions, loan profile, lending staff, problem loan trends, loan review, collateral, credit concentration, or other internal and external factors.

The Company uses the Moody’s Analytics Baseline forecast service for its economic forecast assumption. The Moody’s Analytics Baseline forecast includes both National and Hawaii specific economic indicators. The Moody’s Analytics forecast service is widely used in the industry as it is reasonable and supportable. It is updated at least monthly with a variety of upside and downside economic scenarios from the Baseline. Generally, the Company will use the most recent Baseline forecast from Moody’s as of the balance sheet date. During times of economic and market volatility or instability, the Company may include a qualitative factor for forecast imprecision that accounts for other potential economic scenarios available by Moody’s Analytics or may apply overrides to its statistical models to enhance the reasonableness of its loss estimates.

The ACL is measured on a collective or pool basis when similar risk characteristics exist. The Company segments its portfolio generally by Federal Financial Institutions Examination Council ("FFIEC") Call Report codes. Loan pools are further segmented by risk utilizing the most appropriate risk ratings or bands of payment delinquency (including TDR or non-accrual status) for each segment. Additional sub-segmentation may be utilized to identify groups of loans with unique risk characteristics relative to the rest of the portfolio.

The Company relies on a third-party platform that offers multiple methodologies to measure historical life-of-loan losses. The Company has also developed statistical models internally to incorporate future economic conditions and forecast expected credit losses based on various macro-economic indicators such as unemployment and income levels.

The Company has identified the following portfolio segments to measure the allowance for credit losses. For all segments the economic forecast length is one year and reversion method is one year.

Loan Segment	Historical Lifetime Loss Method	Historical Lookback Period	Economic Forecast Length	Reversion Method
Construction	Probability of Default/Loss Given Default ("PD/LGD")	2008-Present	One Year	One Year (straight-line basis)
Commercial real estate	PD/LGD	2008-Present
Multi-family mortgage	PD/LGD	2008-Present
Commercial, financial and agricultural	PD/LGD	2008-Present
Home equity lines of credit	Loss-Rate Migration	2008-Present
Residential mortgage	Loss-Rate Migration	2008-Present
Consumer - other revolving	Loss-Rate Migration	2008-Present
Consumer - non-revolving	Loss-Rate Migration	2008-Present
Purchased Mainland portfolios (Dealer, Other consumer)	Weighted-Average Remaining Maturity ("WARM")	2008-Present

Below is a description and the risk characteristics of each segment:

Construction loans

Construction loans include both residential and commercial development projects. Each construction project is evaluated for economic viability and construction loans pose higher credit risks than typical secured loans. Financial strength of the borrower, completion risk (the risk that the project will not be completed on time and within budget) and geographic location are the predominant risk characteristics of this segment.

Commercial real estate loans

Commercial real estate loans are secured by commercial properties. The predominant risk characteristic of this segment is operating risk, which is the risk that the borrower will be unable to generate sufficient cash flows from the operation of the property. Interest rate conditions and the commercial real estate market through economic cycles also impact risk levels.

Multi-family mortgage loans

Multi-family mortgage loans can comprise multi-building properties with extensive amenities to a single building with no amenities. The primary risk characteristic of this segment is operating risk or the ability to generate sufficient rental cash flows from the operation of the property.

Commercial, financial and agricultural loans

Commercial, financial and agricultural loans consist primarily of term loans and lines of credit to small and middle-market businesses and professionals. The predominant risk characteristics of this segment are the cash flows of the business we lend to, global cash flows including guarantor liquidity, as well as economic and market conditions. Although our underwriting policy and practice generally requires secondary sources of support or collateral to mitigate risk, the borrower’s business is typically regarded as the principal source of repayment.

Paycheck Protection Program (“PPP”) loans are also in this category and are considered lower risk as they are guaranteed by the Small Business Administration (“SBA”) and may be forgivable in whole or in part in accordance with the requirements of the PPP.

Residential mortgage loans

Residential mortgage loans include fixed-rate and adjustable-rate loans secured by single family owner-occupied primary residences in Hawaii. Economic conditions such as unemployment levels, future changes in interest rates, Hawaii home prices and other market factors impact the level of credit risk inherent in the portfolio.

Home equity lines of credit

Home equity lines of credit include fixed or floating interest rate loans and are primarily secured by single family owner-occupied primary residences in Hawaii. They are underwritten based on a minimum FICO score, maximum debt-to-income ratio, and maximum combined loan-to-value ratio. Home equity lines of credit are monitored based on credit score, delinquency, end of draw period and maturity.

Consumer loans - other revolving

This segment consists of consumer unsecured lines of credit. Its predominant risk characteristics relate to current and projected economic conditions as well as employment and income levels attributed to the borrower.

Consumer loans - non-revolving

This segment consists of consumer non-revolving (term) loans, including auto dealer loans. Its predominant risk characteristics relate to current and projected economic conditions as well as employment and income levels attributed to the borrower.

Purchased consumer portfolios

Credit risk for purchased consumer loans is managed on a pooled basis. The predominant risk characteristics of purchased consumer loans include current and projected economic conditions, employment and income levels, and the quality of purchased consumer loans.

Below is a description of the methodologies mentioned above:

Probability of Default/Loss Given Default ("PD/LGD")

The PD/LGD calculation is based on a cohort methodology whereby loans in the same cohort are tracked over time to identify defaults and corresponding losses. PD/LGD analysis requires a portfolio segmented into pools, and we elected to then further sub-segment by risk characteristics such as Risk Rating, loans modified for borrowers experiencing financial difficulty, TDRs prior to the adoption of ASU 2022-02 and nonaccrual status to measure losses accurately. PD measures the count or dollar amount of loans that defaulted in a given cohort. LGD measures the losses related to the loans that defaulted. Total loss rate is calculated using the formula 'PD times LGD'.

Loss-Rate Migration

Loss-rate migration analysis is a cohort-based approach that measures cumulative net charge-offs over a defined time-horizon to calculate a loss rate that will be applied to the loan pool. Loss-rate migration analysis requires the portfolio to be segmented into pools then further sub-segmented by risk characteristics such as days past due, delinquency counters, loans modified for borrowers experiencing financial difficulty, TDRs prior to the adoption of ASU 2022-02 and nonaccrual status to measure loss rates accurately. The key inputs to run a loss-rate migration analysis are the length and frequency of the migration period, the dates for the migration periods to start and the number of migration periods used for the analysis. For each migration period, the analysis will determine the outstanding balance in each segment and/or sub-segment at the start of each period. These loans will then be followed for the length of the migration period to identify the amount of associated charge-offs and recoveries. A loss rate for each migration period is calculated using the formula 'net charge-offs over the period divided by beginning loan balance'.

Weighted-Average Remaining Maturity ("WARM")

Under the WARM methodology, lifetime losses are calculated by determining the remaining life of the loan pool and then applying a loss rate which includes a forecast component over this remaining life of the loan. The methodology considers historical loss experience and a loss forecast expectation to estimate credit losses for the remaining balance of the loan pool. The calculated loss rate is applied to the contractual term (adjusted for prepayments) to determine the loan pool’s current expected credit losses.

Other

If a loan ceases to share similar risk characteristics with other loans in its segment, it will be moved to a different pool sharing similar risk characteristics. Loans that do not share risk characteristics are evaluated on an individual basis based on the fair value of the collateral or other approaches such as the discounted cash flow (“DCF”) method. Individually evaluated loans are not included in the collective evaluation.

Determining the Term

Expected credit losses are estimated over the contractual term of the loans and are adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: 1) management has a reasonable expectation at the reporting date that a modification will be executed with an individual borrower or 2) the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company. If such renewal options or extensions are present, these options are evaluated in determining the contractual term.

Reserve for Off-Balance Sheet Credit Exposures

Reserve for Off-Balance Sheet Credit Exposures

The Company maintains a separate and distinct reserve for off-balance sheet credit exposures, which is included in other liabilities on the Company’s consolidated balance sheets. The Company estimates the amount of expected losses (excluding commitments identified as unconditionally cancellable) by calculating a commitment usage factor for letters of credit, non-revolving lines of credit, and revolving lines of credit over the remaining life during which the Company is exposed to credit risk via a contractual obligation to extend credit.

Letters of credit are generally unlikely to advance since they are typically in place only to ensure various forms of performance of the borrowers. Many of the letters of credit are cash secured. Non-revolving lines of credit are determined to be likely to advance as these are typically construction lines. Meanwhile, the likelihood of revolving lines of credit advancing varies with each individual borrower. Therefore, the future usage of each line was estimated based on the average line utilization of the revolving line of credit portfolio as a whole.

The reserve for off-balance sheet credit exposures also applies the loss factors for each loan type used in the ACL for loans methodology, which is based on historical losses, economic conditions and reasonable and supportable forecasts. Changes in the reserve for off-balance sheet credit exposures is recorded as a provision for credit losses on off-balance sheet credit exposures, which is included in the provision for credit losses on the Company's statement of income.

Accounting Standards Adopted in 2023 and Impact of Other Recently Issued Accounting Pronouncements on Future Filings

Accounting Standards Adopted in 2023

In March 2022, the FASB issued ASU No. 2022-01, "Derivatives and Hedging (Topic 815): Fair Value Hedging—Portfolio Layer Method", which clarifies the guidance on fair value hedge accounting of interest rate risk portfolios of financial assets. ASU 2022-01 updates guidance in Topic 815, to expand the scope of the current last-of-layer method to allow multiple hedged layers to be designated for a single closed portfolio of financial assets or one or more beneficial interests secured by a portfolio of financial instruments on a prospective basis. Additionally, ASU 2022-01 clarifies that basis adjustments related to existing portfolio layer hedge relationships should not be considered when measuring credit losses on the financial assets included in the closed portfolio. Further, ASU 2022-01 clarifies that any reversal of fair value hedge basis adjustments associated with an actual breach should be recognized in interest income immediately. ASU 2022-01 was effective for fiscal years beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2022-01 effective January 1, 2023 and it did not have an impact on our consolidated financial statements as we currently do not use the last-of-layer hedge accounting method.

In March 2022, the FASB issued ASU No. 2022-02, "Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures". ASU 2022-02 updates guidance in Topic 326 to eliminate the TDR accounting guidance by creditors in Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancing and restructurings by creditors when a borrower is experiencing financial difficulty. Instead of applying the recognition and measurement guidance for TDRs, an entity would apply the loan refinancing and restructuring guidance to determine whether a modification or other form of restructuring results in a new loan or a continuation of an existing loan. Additionally, the amendments in ASU 2022-02 require that an entity disclose current-period gross write-offs by year of origination for financing receivables and net investments in leases in the existing vintage disclosures within the scope of Subtopic 326-20, Financial Instruments—Credit Losses—Measured at Amortized Cost. ASU 2022-02 was effective for fiscal years beginning after December 15, 2022, with early adoption permitted. ASU 2022-02 requires prospective transition for disclosures related to loan restructurings for borrowers experiencing financial difficulty and the presentation of current-period gross write-offs by year of origination while removing the presentation of current-period recoveries and net write-off from the vintage disclosure for charge-offs. The guidance related to the recognition and measurement of existing TDRs and new loan modifications or restructurings may be adopted on a prospective or modified retrospective transition method. The Company adopted ASU 2022-02 effective January 1, 2023 using the prospective transition method.

As of our adoption date, loan modifications or restructurings for borrowers experiencing financial difficulty are evaluated to determine whether they result in a new loan or a continuation of an existing loan. Loan restructurings for borrowers experiencing financial difficulty are generally accounted for as a continuation of the existing loan as the terms of the restructured loans are typically not at market rates. At adoption of this guidance on January 1, 2023, there was no material impact on our financial statements.

When a loan is restructured under ASU 2022-02, we continue to measure impairment on the loan using the discounted cash flow method that utilizes a prepayment-adjusted discount rate based on the loan’s restructured terms. Under the TDR accounting model, we used the discount rate that was in effect prior to the restructuring to measure impairment. Using the interest rate that was in effect prior to the restructuring resulted in the recognition, in the allowance for credit losses, of the economic concession that we granted to borrowers as part of the loan restructuring. Using a post-restructuring interest rate does not result in the recognition of an economic concession in the allowance for credit losses.

As we have elected a prospective transition, the economic concession on a loan that was previously restructured and accounted for as a TDR will continue to be measured in our allowance for credit losses using the discount rate that was in effect prior to the restructuring and the economic concession may increase or decrease as we update our cash flow assumptions related to the expected life of the loan. Further, the component of the allowance for credit losses representing economic concessions will decrease as the borrower makes payments in accordance with the restructured terms of the mortgage loan and as the loan is sold, liquidated, or subsequently restructured.

We adopted the disclosure guidance related to the presentation of gross write-offs by year of origination in our vintage disclosures on January 1, 2023.

Impact of Other Recently Issued Accounting Pronouncements on Future Filings

In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848)." This ASU provides optional expedients and exceptions for contracts, hedging relationships, and other transactions that reference LIBOR or other reference rates expected to be discontinued because of reference rate reform. Entities can (1) elect not to apply certain modification accounting requirements to contracts affected by reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Entities can also (2) elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met. Finally, entities can (3) make a one-time election to sell and/or reclassify held-to-maturity (“HTM”) debt securities that reference an interest rate affected by reference rate reform. In January 2021, the FASB issued ASU 2021-01, "Reference Rate Reform (Topic 848)," which clarifies that all derivative instruments affected by the changes to interest rates used for discounting, margining or contract price alignment, regardless of whether they reference LIBOR or another rate expected to be discontinued as a result of reference rate reform, an entity may apply certain practical expedients in Topic 848. ASU 2020-04 and 2021-01 are elective and can be adopted between March 12, 2020 and December 31, 2022. In December 2022, the FASB issued ASU 2022-06, "Deferral of the Sunset Date of Topic 848", which extends the temporary relief provision period and allows companies to defer the adoption to December 31, 2024. The Company will elect optional expedients above for applicable contract modifications and hedge accounting for hedging relationships that meet the stated criteria. The Company does not expect the adoption of this pronouncement to have a material impact on the consolidated financial statements.

In June 2022, the FASB issued ASU 2022-03, "Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions". ASU 2022-03, (1) clarifies the guidance in Topic 820 when measuring the fair value of an equity security subject to contractual restrictions that prohibit the sale of an equity security, (2) amends a related illustrative example, and (3) introduces new disclosure requirements for equity securities subject to contractual sale restrictions that are measured at fair value in accordance with Topic 820. ASU 2022-03 is effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years, with early adoption permitted. The Company is in the process of evaluating the impact of this pronouncement on the consolidated financial statements.

Revenue Recognition

Revenue Recognition

Accounting Standards Codification ("ASC") 606, "Revenue from Contracts with Customers", establishes principles for reporting information about the nature, amount, timing and uncertainty of revenue and cash flows arising from an entity's contracts to provide goods or services to its customers. The core principle requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to receive in exchange for those goods or services. Revenue is recognized as performance obligations are satisfied.

The Company recognizes revenues as they are earned based on contractual terms, as transactions occur, or as services are provided and collectability is reasonably assured. Our principal source of revenue is derived from interest income on financial instruments, such as our loan and investment securities portfolios, as well as revenue related to our mortgage banking activities. These revenue-generating transactions are out of scope of ASC 606, but are subject to other GAAP and discussed elsewhere within our disclosures.

The Company also generates other revenue in connection with our broad range of banking products and financial services. Descriptions of our other revenue-generating activities that are within the scope of ASC 606, which are presented in the Company's consolidated statements of income as components of other operating income are as follows:

Mortgage banking income

Loan placement fees, included in mortgage banking income, primarily represent revenues earned by the Company for loan placement and underwriting. Revenues for these services are recorded at a point-in-time, upon completion of a contractually identified transaction, or when an advisory opinion is provided.

Service charges on deposit accounts

Revenue from service charges on deposit accounts includes general service fees for monthly account maintenance and activity- or transaction-based fees and consist of transaction-based revenue, time-based revenue (service period), item-based revenue or some other individual attribute-based revenue. Revenue is recognized when our performance obligation is completed, which is generally monthly for account maintenance services or when a transaction has been completed (such as stop payment fees). Payment for such performance obligations are generally received at the time the performance obligations are satisfied.

Other Service Charges and Fees

Revenue from other service charges and fees includes fees on foreign exchange, cards and payments income, safe deposit rental income and other service charges, commissions and fees.

The Company provides foreign currency exchange services to customers, whereby cash can be converted to different foreign currencies, and vice versa. As a result of the services, a gain or loss is recognized on foreign currency transactions, as well as income related to commissions and fees earned on each transaction. Revenue from the commissions and fees earned on the transactions fall within the scope of ASC 606, and is recorded in a manner that reflects the timing of when transactions occur, and as services are provided. Realized and unrealized gains or losses related to foreign currency are out of scope of ASC 606.

Cards and payments income includes interchange fees from debit cards processed through card association networks, merchant services, and other card related services. Interchange rates are generally set by the credit card associations and based on purchase volumes and other factors. Interchange fees are recognized as transactions occur. Interchange expenses related to cards and payments income are presented gross in other operating expense. Merchant services income represents account management fees and transaction fees charged to merchants for the processing of card association network transactions. Merchant services revenue is recognized as transactions occur, or as services are performed.

Other service charges, commissions and fees include automated teller machines ("ATM") surcharge and interchange fees, bill payment fees, cashier’s check and money order fees, wire transfer fees, loan brokerage fees, and commissions on sales of insurance, broker-dealer products, and letters of credit. Revenue from these fees and commissions is recorded in a manner that reflects the timing of when transactions occur, and as services are provided.

Based on the nature of the commission agreement with the broker-dealer and each insurance provider, we may recognize revenue from broker-dealer and insurance commissions over time or at a point-in-time as our performance obligation is satisfied.

Income from Fiduciary Activities

Income from fiduciary activities includes fees from wealth management, trust, custodial and escrow services provided to individual and institutional customers. Revenue is generally recognized monthly based on a minimum annual fee and/or the market value of assets in custody. Additional fees are recognized for transactional activity.

Revenue from trade execution and brokerage services is earned through commissions from trade execution on behalf of clients. Revenue from these transactions is recognized at the trade date. Any ongoing service fees are recognized on a monthly basis as services are performed.

Net Gain (Loss) on Sales of Foreclosed Assets

The Company records a gain or loss on the sale of a foreclosed property when control of the property transfers to the Company, which typically occurs at the time the deed is executed. The Company does not finance the sale of the foreclosed property.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

3 Months Ended

Mar. 31, 2023

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Schedule of Financing Receivable Portfolio Segments

Loan Segment	Historical Lifetime Loss Method	Historical Lookback Period	Economic Forecast Length	Reversion Method
Construction	Probability of Default/Loss Given Default ("PD/LGD")	2008-Present	One Year	One Year (straight-line basis)
Commercial real estate	PD/LGD	2008-Present
Multi-family mortgage	PD/LGD	2008-Present
Commercial, financial and agricultural	PD/LGD	2008-Present
Home equity lines of credit	Loss-Rate Migration	2008-Present
Residential mortgage	Loss-Rate Migration	2008-Present
Consumer - other revolving	Loss-Rate Migration	2008-Present
Consumer - non-revolving	Loss-Rate Migration	2008-Present
Purchased Mainland portfolios (Dealer, Other consumer)	Weighted-Average Remaining Maturity ("WARM")	2008-Present

XML

INVESTMENT SECURITIES (Tables)

3 Months Ended

Mar. 31, 2023

Investments, Debt and Equity Securities [Abstract]

Summary of available for sale and held to maturity investment securities

The amortized cost, fair value and related ACL, and corresponding gross unrecognized or unrealized gains and losses on HTM and AFS debt securities at March 31, 2023 and December 31, 2022 are as follows:

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		ACL
(dollars in thousands)
March 31, 2023
Held-to-maturity:
Debt securities:
States and political subdivisions	$	41,867	$	—	$	(4,746)	$	37,121	$	—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	616,729		145		(54,695)		562,179		—
Total held-to-maturity securities	$	658,596	$	145	$	(59,441)	$	599,300	$	—

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		ACL
(dollars in thousands)
March 31, 2023
Available-for-sale:
Debt securities:
States and political subdivisions	$	170,628	$	26	$	(31,133)	$	139,521	$	—
Corporate securities	36,087		—		(4,990)		31,097		—
U.S. Treasury obligations and direct obligations of U.S. Government agencies	26,533		5		(2,195)		24,343		—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	488,550		—		(67,066)		421,484		—
Residential - Non-government agencies	9,614		—		(977)		8,637		—
Commercial - U.S. Government-sponsored entities	53,597		—		(7,797)		45,800		—
Commercial - Non-government agencies	16,497		—		(191)		16,306		—
Total available-for-sale securities	$	801,506	$	31	$	(114,349)	$	687,188	$	—

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		ACL
(dollars in thousands)
December 31, 2022
Held-to-maturity:
Debt securities:
States and political subdivisions	$	41,840	$	—	$	(4,727)	$	37,113	$	—
Corporate securities	—		—		—		—		—
U.S. Treasury obligations and direct obligations of U.S. Government agencies	—		—		—		—		—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	623,043		—		(63,376)		559,667		—
Residential - Non-government agencies	—		—		—		—		—
Commercial - U.S. Government-sponsored entities	—		—		—		—		—
Commercial - Non-government agencies	—		—		—		—		—
Total held-to-maturity securities	$	664,883	$	—	$	(68,103)	$	596,780	$	—

	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value		ACL
(dollars in thousands)
December 31, 2022
Available-for-sale:
Debt securities:
States and political subdivisions	$	172,427	$	6	$	(36,681)	$	135,752	$	—
Corporate securities	36,206		—		(5,995)		30,211		—
U.S. Treasury obligations and direct obligations of U.S. Government agencies	28,032		—		(2,317)		25,715		—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	498,989		—		(75,186)		423,803		—
Residential - Non-government agencies	9,829		—		(1,167)		8,662		—
Commercial - U.S. Government-sponsored entities	54,346		—		(8,202)		46,144		—
Commercial - Non-government agencies	1,541		—		(34)		1,507		—
Total available-for-sale securities	$	801,370	$	6	$	(129,582)	$	671,794	$	—

Schedule of amortized cost and estimated fair value of investment securities by contractual maturity

The amortized cost, estimated fair value and weighted average yield of our HTM and AFS debt securities at March 31, 2023, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.

(dollars in thousands)	Amortized Cost		Fair Value		Weighted Average Yield (1)
Held-to-maturity:
Debt securities:
Due in one year or less	$	—	$	—	—	%
Due after one year through five years	—		—		—
Due after five years through ten years	—		—		—
Due after ten years	41,867		37,121		2.26
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	616,729		562,179		1.94
Total held-to-maturity securities	$	658,596	$	599,300	1.96	%
Available-for-sale:
Debt securities:
Due in one year or less	$	5,185	$	5,171	3.01	%
Due after one year through five years	16,601		16,323		3.90
Due after five years through ten years	76,927		69,210		2.68
Due after ten years	134,535		104,257		2.48
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	488,550		421,484		2.04
Residential - Non-government agencies	9,614		8,637		3.32
Commercial - U.S. Government-sponsored entities	53,597		45,800		2.35
Commercial - Non-government agencies	16,497		16,306		5.05
Total available-for-sale securities	$	801,506	$	687,188	2.33	%

(1)Weighted-average yields are computed on an annual basis, and yields on tax-exempt obligations are computed on a taxable-equivalent basis using a federal statutory tax rate of 21%

Schedule of investment securities in an unrealized loss position

The following tables summarize HTM and AFS investment securities, which were in an unrecognized or unrealized loss position at March 31, 2023 and December 31, 2022, aggregated by major security type and length of time in a continuous unrecognized or unrealized loss position.

	Less Than 12 Months				12 Months or Longer				Total
(dollars in thousands)	Fair Value		Unrecognized Losses		Fair Value		Unrecognized Losses		Fair Value		Unrecognized Losses
March 31, 2023
Held-to-maturity:
Debt securities:
States and political subdivisions	$	—	$	—	$	37,121	$	(4,746)	$	37,121	$	(4,746)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	305,007		(20,724)		237,643		(33,971)		542,650		(54,695)
Total temporarily impaired securities	$	305,007	$	(20,724)	$	274,764	$	(38,717)	$	579,771	$	(59,441)

	Less Than 12 Months				12 Months or Longer				Total
(dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
March 31, 2023
Available-for-sale:
Debt securities:
States and political subdivisions	$	13,008	$	(307)	$	114,337	$	(30,826)	$	127,345	$	(31,133)
Corporate securities	—		—		31,097		(4,990)		31,097		(4,990)
U.S. Treasury obligations and direct obligations of U.S Government agencies	5,749		(140)		17,011		(2,055)		22,760		(2,195)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	9,673		(240)		411,811		(66,826)		421,484		(67,066)
Residential - Non-government agencies	2,843		(274)		5,795		(703)		8,638		(977)
Commercial - U.S. Government-sponsored entities	—		—		45,800		(7,797)		45,800		(7,797)
Commercial - Non-government agencies	16,306		(191)		—		—		16,306		(191)
Total temporarily impaired securities	$	47,579	$	(1,152)	$	625,851	$	(113,197)	$	673,430	$	(114,349)

	Less Than 12 Months				12 Months or Longer				Total
(dollars in thousands)	Fair Value		Unrecognized Losses		Fair Value		Unrecognized Losses		Fair Value		Unrecognized Losses
December 31, 2022
Held-to-maturity:
Debt securities:
States and political subdivisions	$	37,113	$	(4,727)	$	—	$	—	$	37,113	$	(4,727)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	559,667		(63,376)		—		—		559,667		(63,376)
Total temporarily impaired securities	$	596,780	$	(68,103)	$	—	$	—	$	596,780	$	(68,103)

	Less Than 12 Months				12 Months or Longer				Total
(dollars in thousands)	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
December 31, 2022
Available-for-sale:
Debt securities:
States and political subdivisions	$	52,244	$	(4,807)	$	78,389	$	(31,874)	$	130,633	$	(36,681)
Corporate securities	—		—		30,211		(5,995)		30,211		(5,995)
U.S. Treasury obligations and direct obligations of U.S Government agencies	9,651		(245)		15,541		(2,072)		25,192		(2,317)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	149,624		(13,990)		274,179		(61,196)		423,803		(75,186)
Residential - Non-government agencies	2,890		(334)		5,772		(833)		8,662		(1,167)
Commercial - U.S. Government-sponsored entities	25,034		(1,724)		21,110		(6,478)		46,144		(8,202)
Commercial - Non-government agencies	1,506		(34)		—		—		1,506		(34)
Total temporarily impaired securities	$	240,949	$	(21,134)	$	425,202	$	(108,448)	$	666,151	$	(129,582)

XML

LOANS AND CREDIT QUALITY (Tables)

3 Months Ended

Mar. 31, 2023

Receivables [Abstract]

Schedule of loans and leases, excluding loans held for sale

The following table presents loans by class, excluding loans held for sale, net of ACL as of March 31, 2023 and December 31, 2022:

(dollars in thousands)	March 31, 2023		December 31, 2022
Commercial, financial and agricultural:
Small Business Administration Paycheck Protection Program	$	1,883	$	2,654
Other	555,508		544,495
Real estate:
Construction	182,091		167,366
Residential mortgage	1,940,639		1,940,456
Home equity	741,894		737,386
Commercial mortgage	1,363,507		1,364,998
Consumer	772,424		798,957
Gross loans	5,557,946		5,556,312
Net deferred fees	(549)		(846)
Total loans, net of deferred fees and costs	5,557,397		5,555,466
Allowance for credit losses	(63,099)		(63,738)
Total loans, net of allowance for credit losses	$	5,494,298	$	5,491,728

Financing Receivable, Purchased With Credit Deterioration

The following table presents loans purchased by class during the periods presented:

(dollars in thousands)	U.S. Mainland Consumer - Unsecured		U.S. Mainland Consumer - Automobile		Total
Three Months Ended March 31, 2023
Purchases:
Outstanding balance	$	3,780	$	15,159	$	18,939
(Discount) premium	—		568		568
Purchase price	$	3,780	$	15,727	$	19,507
Three Months Ended March 31, 2022
Purchases:
Outstanding balance	$	48,142	$	34,024	$	82,166
(Discount) premium	(4,367)		1,914		(2,453)
Purchase price	$	43,775	$	35,938	$	79,713
Note: Purchases of unsecured consumer loans were made under forward flow purchase agreements.

Schedule of recorded investment in loans and leases, by class and credit indicator

The following tables present the amortized cost basis of the Company's loans by class, credit quality indicator and origination year as of March 31, 2023 and December 31, 2022. Revolving loans converted to term as of and during the three months ended March 31, 2023 and 2022 were not material to the total loan portfolio. In addition, the following table includes gross charge-offs of loans by origination year in the three months ended March 31, 2023.

(dollars in thousands)	Amortized Cost of Term Loans by Year of Origination												Amortized Cost of Revolving Loans
March 31, 2023	2023		2022		2021		2020		2019		Prior				Total
Commercial, financial and agricultural - SBA PPP:
Risk Rating
Pass	$	—	$	—	$	—	$	1,813	$	8	$	—	$	—	$	1,821
Subtotal	—		—		—		1,813		8		—		—		1,821
Commercial, financial and agricultural - Other:
Risk Rating
Pass	15,746		90,848		99,502		39,021		55,061		167,248		76,550		543,976
Special Mention	—		1,025		326		158		866		3		—		2,378
Substandard	—		198		191		786		223		7,213		99		8,710
Subtotal	15,746		92,071		100,019		39,965		56,150		174,464		76,649		555,064
Construction:
Risk Rating
Pass	—		43,148		67,495		17,634		2,363		31,741		13,141		175,522
Substandard	—		—		5,264		—		688		—		—		5,952
Subtotal	—		43,148		72,759		17,634		3,051		31,741		13,141		181,474
Residential mortgage:
Risk Rating
Pass	27,065		276,052		631,544		430,081		153,042		419,060		—		1,936,844
Substandard	—		—		—		941		—		3,445		—		4,386
Subtotal	27,065		276,052		631,544		431,022		153,042		422,505		—		1,941,230
Home equity:
Risk Rating
Pass	2,621		34,091		22,823		10,251		7,066		19,154		647,191		743,197
Substandard	—		—		—		—		73		638		—		711
Subtotal	2,621		34,091		22,823		10,251		7,139		19,792		647,191		743,908
Commercial mortgage:
Risk Rating
Pass	6,236		235,341		207,258		118,627		115,426		623,358		8,915		1,315,161
Special Mention	—		—		—		—		11,169		13,174		—		24,343
Substandard	—		—		10,140		—		1,691		10,297		—		22,128
Subtotal	6,236		235,341		217,398		118,627		128,286		646,829		8,915		1,361,632
Consumer:
Risk Rating
Pass	22,455		347,894		226,217		52,531		44,247		24,122		52,079		769,545
Substandard	—		77		365		119		144		834		1		1,540
Loss	—		—		—		—		—		1,183		—		1,183
Subtotal	22,455		347,971		226,582		52,650		44,391		26,139		52,080		772,268
Total	$	74,123	$	1,028,674	$	1,271,125	$	671,962	$	392,067	$	1,321,470	$	797,976	$	5,557,397

(dollars in thousands)	Gross Charge-Offs by Year of Origination												Amortized Cost of Revolving Loans
Three Months Ended March 31, 2023	2023		2022		2021		2020		2019		Prior				Total
Commercial, financial and agricultural:
Other	$	—	$	144	$	32	$	—	$	191	$	412	$	—	$	779
Consumer	—		904		1,186		200		180		216		—		2,686
Year-to-date gross charge-offs	$	—	$	1,048	$	1,218	$	200	$	371	$	628	$	—	$	3,465

(dollars in thousands)	Amortized Cost of Term Loans by Year of Origination												Amortized Cost of Revolving Loans
December 31, 2022	2022		2021		2020		2019		2018		Prior				Total
Commercial, financial and agricultural - SBA PPP:
Risk Rating
Pass	$	—	$	2,546	$	9	$	—	$	—	$	—	$	—	$	2,555
Subtotal	—		2,546		9		—		—		—		—		2,555
Commercial, financial and agricultural - Other:
Risk Rating
Pass	77,550		101,595		41,358		53,241		39,106		141,950		76,466		531,266
Special Mention	2,206		350		172		1,011		29		—		99		3,867
Substandard	188		176		833		256		116		7,215		30		8,814
Subtotal	79,944		102,121		42,363		54,508		39,251		149,165		76,595		543,947
Construction:
Risk Rating
Pass	25,663		61,027		23,384		2,387		14,309		18,048		15,044		159,862
Special Mention	—		417		—		—		898		—		—		1,315
Substandard	—		4,850		—		696		—		—		—		5,546
Subtotal	25,663		66,294		23,384		3,083		15,207		18,048		15,044		166,723
Residential mortgage:
Risk Rating
Pass	279,146		636,756		434,928		154,906		58,431		371,517		—		1,935,684
Substandard	—		—		948		—		503		3,864		—		5,315
Subtotal	279,146		636,756		435,876		154,906		58,934		375,381		—		1,940,999
Home equity:
Risk Rating
Pass	34,973		23,772		10,520		7,463		6,880		11,727		643,277		738,612
Special Mention	—		—		—		—		—		—		198		198
Substandard	—		—		—		—		78		453		39		570
Subtotal	34,973		23,772		10,520		7,463		6,958		12,180		643,514		739,380
Commercial mortgage:
Risk Rating
Pass	226,137		208,230		119,531		129,950		145,932		472,267		11,473		1,313,520
Special Mention	—		—		—		11,388		—		16,082		—		27,470
Substandard	—		10,149		—		1,700		2,133		8,103		—		22,085
Consumer:
Risk Rating
Pass	358,609		242,942		59,352		50,899		20,065		10,958		54,038		796,863
Special Mention	—		—		—		113		—		—		—		113
Substandard	1		261		91		126		42		790		—		1,311
Loss	—		—		—		—		—		500		—		500
Subtotal	358,610		243,203		59,443		51,138		20,107		12,248		54,038		798,787
Total	$	1,004,473	$	1,293,071	$	691,126	$	414,136	$	288,522	$	1,063,474	$	800,664	$	5,555,466

XML

ALLOWANCE FOR CREDIT LOSSES AND RESERVE FOR OFF-BALANCE SHEET CREDIT EXPOSURE (Tables)

3 Months Ended

Mar. 31, 2023

ALLOWANCE FOR LOAN AND LEASE LOSSES

Schedule of activity in the allowance, by class

The following table presents by class, the activity in the ACL for loans under ASC 326 during the three months ended March 31, 2023 and March 31, 2022:

(dollars in thousands)	Commercial, Financial and Agricultural				Real Estate
Three Months Ended March 31, 2023	SBA PPP		Other		Construction		Residential Mortgage		Home Equity		Commercial Mortgage		Consumer		Total
Beginning balance	$	2	$	6,822	$	2,867	$	11,804	$	4,114	$	17,902	$	20,227	$	63,738
Provision (credit) for credit losses on loans	(1)		837		220		(44)		(77)		(430)		1,110		1,615
Subtotal	1		7,659		3,087		11,760		4,037		17,472		21,337		65,353
Charge-offs	—		779		—		—		—		—		2,686		3,465
Recoveries	—		250		—		53		—		—		908		1,211
Net charge-offs (recoveries)	—		529		—		(53)		—		—		1,778		2,254
Ending balance	$	1	$	7,130	$	3,087	$	11,813	$	4,037	$	17,472	$	19,559	$	63,099
(dollars in thousands)	Commercial, Financial and Agricultural				Real Estate
Three Months Ended March 31, 2022	SBA PPP		Other		Construction		Residential Mortgage		Home Equity		Commercial Mortgage		Consumer		Total
Beginning balance	$	77	$	10,314	$	3,908	$	12,463	$	4,509	$	18,411	$	18,415	$	68,097
Provision (credit) for credit losses on loans	(41)		(848)		(72)		(1,532)		132		(2,356)		1,786		(2,931)
Subtotal	36		9,466		3,836		10,931		4,641		16,055		20,201		65,166
Charge-offs	—		254		—		—		—		—		1,216		1,470
Recoveries	—		350		—		112		—		—		596		1,058
Net charge-offs (recoveries)	—		(96)		—		(112)		—		—		620		412
Ending balance	$	36	$	9,562	$	3,836	$	11,043	$	4,641	$	16,055	$	19,581	$	64,754

Schedule of Credit Losses Related to Impaired Financing Receivables

The following table presents the activity in the reserve for off-balance sheet credit exposures, included in other liabilities, during the three months ended March 31, 2023 and March 31, 2022.

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Beginning balance	$	3,243	$	4,804
Provision (credit) for off-balance sheet credit exposures	237		(264)
Ending balance	$	3,480	$	4,540

XML

INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES (Tables)

3 Months Ended

Mar. 31, 2023

Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures [Abstract]

Schedule of investment in unconsolidated subsidiaries

The components of the Company's investments in unconsolidated entities were as follows:

(dollars in thousands)	March 31, 2023		December 31, 2022
Investments in low income housing tax credit partnerships, net of amortization	$	40,225	$	40,939
Investments in common securities of statutory trusts	1,547		1,547
Investments in affiliates	136		110
Other	4,045		4,045
Total	$	45,953	$	46,641

The following table presents amortization and tax credits recognized associated with our investments in LIHTC partnerships for the three months ended March 31, 2023 and March 31, 2022:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Proportional amortization method:
Amortization expense recognized in income tax expense	$	714	$	607
Tax credits recognized in income tax expense	892		709

Other Commitments

The expected payments for the unfunded commitments of LIHTC and other partnerships as of March 31, 2023 for the remainder of fiscal year 2023, the next five succeeding fiscal years, and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,	LIHTC		Other		Total
2023 (remainder)	$	9,693	$	1,123	$	10,816
2024	9,280		—		9,280
2025	4,248		—		4,248
2026	26		—		26
2027	26		—		26
2028	20		—		20
Thereafter	313		—		313
Total unfunded commitments	$	23,606	$	1,123	$	24,729

XML

MORTGAGE SERVICING RIGHTS (Tables)

3 Months Ended

Mar. 31, 2023

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of gross carrying value and accumulated amortization related to intangible assets

The following table presents changes in mortgage servicing rights for the periods presented:

(dollars in thousands)
Balance at December 31, 2022	$	9,074
Additions	58
Amortization	(189)
Balance at March 31, 2023	$	8,943
Balance at December 31, 2021	$	9,738
Additions	276
Amortization	(534)
Balance at March 31, 2022	$	9,480

The carrying values and accumulated amortization related to our mortgage servicing rights are presented below:

	March 31, 2023						December 31, 2022
(dollars in thousands)	Gross Carrying Value		Accumulated Amortization		Net Carrying Value		Gross Carrying Value		Accumulated Amortization		Net Carrying Value
Mortgage servicing rights	$	69,471	$	(60,528)	$	8,943	$	69,413	$	(60,339)	$	9,074

Schedule of fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights

The following tables present the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:

	Three Months Ended March 31,
(dollars in thousands)	2023			2022
Fair market value, beginning of period	$	12,061		$	10,504
Fair market value, end of period	11,875			11,166
Weighted average discount rate	9.5		%	9.5		%
Weighted average prepayment speed assumption	10.3		%	18.3		%

Schedule of estimated amortization expense

Based on the mortgage servicing rights held as of March 31, 2023, estimated amortization expense for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,
2023 (remainder)	$	668
2024	833
2025	756
2026	684
2027	610
2028	548
Thereafter	4,844
Total	$	8,943

XML

DERIVATIVES (Tables)

3 Months Ended

Mar. 31, 2023

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of the location of all assets and liabilities associated with derivative instruments within the consolidated balance sheets

The following tables present the location of all assets and liabilities associated with our derivative instruments within the consolidated balance sheets:

Derivative Financial Instruments Not Designated as Hedging Instruments		Asset Derivatives				Liability Derivatives
		Fair Value at				Fair Value at
(dollars in thousands)	Balance Sheet Location	March 31, 2023		December 31, 2022		March 31, 2023		December 31, 2022
Interest rate lock and forward sale commitments	Other assets / other liabilities	$	—	$	10	$	—	$	2
Back-to-back swap agreements	Other assets / other liabilities	3,636		4,611		3,636		4,611
Derivative Financial Instruments Designated as Hedging Instruments		Asset Derivatives				Liability Derivatives
		Fair Value at				Fair Value at
(dollars in thousands)	Balance Sheet Location	March 31, 2023		December 31, 2022		March 31, 2023		December 31, 2022
Interest rate swap	Other assets / other liabilities	$	4,444	$	5,986	$	—	$	—

Schedule of the impact of derivative instruments and their location within the consolidated statements of income

The following tables present the impact of derivative instruments and their location within the consolidated statements of income:

Derivative Financial Instruments Not Designated as Hedging Instruments	Location of Gain (Loss) Recognized in Earnings on Derivatives	Amount of Gain (Loss) Recognized in Earnings on Derivatives
(dollars in thousands)
Three Months Ended March 31, 2023
Interest rate lock and forward sale commitments	Mortgage banking income	$	(8)
Three Months Ended March 31, 2022
Interest rate lock and forward sale commitments	Mortgage banking income	143
Risk participation agreements	Other service charges and fees	16
Derivative Financial Instruments Designated as Hedging Instruments	Location of Loss Recognized in Earnings on Derivatives	Amount of Loss Recognized in Earnings on Derivatives
(dollars in thousands)
Three Months Ended March 31, 2023
Interest rate swap	Interest income	$	57
Three Months Ended March 31, 2022
Interest rate swap	Interest income	—

XML

SHORT-TERM BORROWINGS AND LONG-TERM DEBT - (Tables)

3 Months Ended

Mar. 31, 2023

Debt Disclosure [Abstract]

Schedule of Subordinated Borrowing

At March 31, 2023 and December 31, 2022, the Company had the following junior subordinated debentures outstanding, which are recorded in long-term debt on the Company's consolidated balance sheets:

(dollars in thousands)
Name of Trust	March 31, 2023		December 31, 2022		Interest Rate
Trust IV	$	30,928	$	30,928	Three month LIBOR + 2.45%
Trust V	20,619		20,619		Three month LIBOR + 1.87%
Total	$	51,547	$	51,547

Schedule of Long-term Debt Instruments

As of March 31, 2023 and December 31, 2022, the Company had the following subordinated notes outstanding:

(dollars in thousands)
Description	March 31, 2023		Interest Rate
October 2020 Private Placement	$	55,000	4.75% for the first five years. Resets quarterly thereafter to the then current three-month SOFR plus 456 basis points.
(dollars in thousands)
Description	December 31, 2022		Interest Rate
October 2020 Private Placement	$	55,000	4.75% for the first five years. Resets quarterly thereafter to the then current three-month SOFR plus 456 basis points.

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS (Tables)

3 Months Ended

Mar. 31, 2023

Revenue from Contract with Customer [Abstract]

Other operating income segregated by revenue streams

The following presents the Company's other operating income, segregated by revenue streams that are in-scope and out-of-scope of ASC 606, "Revenue from Contracts with Customers" for the three months ended March 31, 2023 and 2022:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Other operating income:
In-scope of ASC 606
Mortgage banking income	$	151	$	235
Service charges on deposit accounts	305		1,861
Other service charges and fees	4,379		3,863
Income on fiduciary activities	1,321		1,154
In-scope other operating income	6,156		7,113
Out-of-scope other operating income	4,853		2,438
Total other operating income	$	11,009	$	9,551

XML

SHARE-BASED COMPENSATION (Tables)

3 Months Ended

Mar. 31, 2023

Share-Based Payment Arrangement [Abstract]

Schedule of activity of restricted stock awards and units

The table below presents the activity of RSUs and PSUs for the three months ended March 31, 2023:

(dollars in thousands, except per share data)	Shares	Weighted Average Grant Date Fair Value		Fair Value of RSUs and PSUs That Vested During the Period
Non-vested RSUs and PSUs, beginning of period	352,465	$	23.40
Changes during the period:
Granted	111,680	23.05
Forfeited	(46,801)	25.17
Vested	(128,350)	23.17		$	3,017
Non-vested RSUs and PSUs, end of period	288,994	23.08

XML

PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS (Tables)

3 Months Ended

Mar. 31, 2023

Retirement Benefits [Abstract]

Schedule of Defined Benefit Plans Disclosures

The following table sets forth the components of net periodic benefit cost for the SERPs for the periods indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Interest cost	$	112	$	75
Amortization of net actuarial (gain) loss	(19)		21
Amortization of net transition obligation	2		4
Net periodic benefit cost	$	95	$	100

The following table sets forth the components of net periodic benefit cost for the defined benefit retirement plan for the periods indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Interest cost	$	—	$	—
Expected return on plan assets	—		(12)
Amortization of net actuarial loss	—		112
Settlement	—		—
Net periodic benefit cost	$	—	$	100

XML

OPERATING LEASES (Tables)

3 Months Ended

Mar. 31, 2023

Leases [Abstract]

Lease, Cost

Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the period indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023			2022
Lease cost:
Operating lease cost	$	1,325		$	1,390
Variable lease cost	888			830
Less: Sublease income	(17)			(12)
Total lease cost	$	2,196		$	2,208
Other information:
Operating cash flows from operating leases	$	(1,390)		$	(1,506)
Weighted-average remaining lease term - operating leases	11.22 years			11.49 years
Weighted-average discount rate - operating leases	3.96		%	3.92		%

Lessee, Operating Lease, Liability, Maturity

The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter:

(dollars in thousands)	Undiscounted Cash Flows		Lease Liability Discount on Cash Flows		Lease Liability
Year Ending December 31,
2023 (remainder)	$	3,736	$	994	$	2,742
2024	4,467		1,210		3,257
2025	4,181		1,085		3,096
2026	4,118		965		3,153
2027	4,108		840		3,268
2028	3,509		723		2,786
Thereafter	19,682		2,908		16,774
Total	$	43,801	$	8,725	$	35,076

Operating Lease, Lease Income

The following represents lease income related to these leases that was recognized for the period indicated:

	Three Months Ended March 31,
(dollars in thousands)	2023		2022
Total rental income recognized	$	562	$	951

Lessor, Operating Lease, Payments to be Received, Maturity

Based on the Company's leases as lessor as of March 31, 2023, estimated lease payments for the remainder of fiscal year 2023, the next five succeeding fiscal years and all years thereafter are as follows:

(dollars in thousands)
Year Ending December 31,
2023 (remainder)	$	1,008
2024	1,189
2025	1,074
2026	939
2027	882
2028	532
Thereafter	1,839
Total	$	7,463

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)

3 Months Ended

Mar. 31, 2023

Accumulated Other Comprehensive Income (Loss), Net of Tax [Abstract]

Schedule of components of other comprehensive income (loss)

The following tables present the components of other comprehensive income (loss) ("AOCI") for the three months ended March 31, 2023 and 2022, by component:

(dollars in thousands)	Before Tax		Tax Effect		Net of Tax
Three Months Ended March 31, 2023
Net change in fair value of investment securities:
Net unrealized gains on AFS investment securities arising during the period	$	15,258	$	4,052	$	11,206
Less: Amortization of unrealized losses on investment securities transferred to HTM	1,668		443		1,225
Net change in fair value of investment securities	16,926		4,495		12,431
Net change in fair value of derivatives:
Net unrealized losses arising during the period	(1,599)		(436)		(1,163)
Net change in fair value of derivatives	(1,599)		(436)		(1,163)
SERPs:
Amortization of net actuarial loss	(19)		(5)		(14)
Amortization of net transition obligation	2		—		2
SERPs	(17)		(5)		(12)
Other comprehensive income	$	15,310	$	4,054	$	11,256

(dollars in thousands)	Before Tax		Tax Effect		Net of Tax
Three Months Ended March 31, 2022
Net change in fair value of investment securities:
Net unrealized losses on AFS investment securities arising during the period	$	(108,448)	$	(28,998)	$	(79,450)
Net change in fair value of investment securities	(108,448)		(28,998)		(79,450)
Net change in fair value of derivatives:
Net unrealized losses arising during the period	$	(50)	$	(13)	$	(37)
Net change in fair value of derivatives	(50)		(13)		(37)
Defined benefit retirement plan and SERPs:
Amortization of net actuarial loss	133		36		97
Amortization of net transition obligation	4		1		3
Defined benefit retirement plan and SERPs	137		37		100
Other comprehensive loss	$	(108,361)	$	(28,974)	$	(79,387)

Schedule of changes in each component of AOCI, net of tax

The following tables present the changes in each component of AOCI, net of tax, for the three months ended March 31, 2023 and 2022:

(dollars in thousands)	Investment Securities		Derivatives		SERPs [1]		AOCI
Three Months Ended March 31, 2023
Balance at beginning of period	$	(149,109)	$	4,645	$	480	$	(143,984)
Other comprehensive income (loss) before reclassifications	11,206		(1,163)		—		10,043
Reclassification adjustments from AOCI	1,225		—		(12)		1,213
Total other comprehensive income (loss)	12,431		(1,163)		(12)		11,256
Balance at end of period	$	(136,678)	$	3,482	$	468	$	(132,728)

(dollars in thousands)	Investment Securities		Derivatives		Defined Benefit Retirement Plan and SERPs [1]		AOCI
Three Months Ended March 31, 2022
Balance at beginning of period	$	(3,666)	$	—	$	(4,294)	$	(7,960)
Other comprehensive loss before reclassifications	(79,450)		(37)		—		(79,487)
Reclassification adjustments from AOCI	—		—		100		100
Total other comprehensive (loss) income	(79,450)		(37)		100		(79,387)
Balance at end of period	$	(83,116)	$	(37)	$	(4,194)	$	(87,347)

[1] During the second quarter of 2022, the Company settled all obligations related to its defined benefit retirement plan. As a result, all subsequent activity in the Company's AOCI balance related to the defined benefit retirement plan and SERPs relates entirely to SERPs.

Schedule of amounts reclassified out of each component of AOCI

The following table presents the amounts reclassified out of each component of AOCI for the three months ended March 31, 2023 and 2022:

	Amount Reclassified from AOCI				Affected Line Item in the Statement Where Net Income is Presented
(dollars in thousands)	Three Months Ended March 31,
Details about AOCI Components	2023		2022
Amortization of unrealized losses on investment securities transferred to held-to-maturity:
Amortization	$	(1,668)	$	—	Interest and dividends on investment securities
Tax effect	443		—		Income tax expense
Net of tax	$	(1,225)	$	—
Defined benefit retirement and supplemental executive retirement plan items:
Amortization of net actuarial gain (loss)	$	19	$	(133)	Other operating expense - other
Amortization of net transition obligation	(2)		(4)		Other operating expense - other
Total before tax	17		(137)
Tax effect	(5)		37		Income tax benefit (expense)
Net of tax	$	12	$	(100)
Total reclassification adjustments from AOCI for the period, net of tax	$	(1,213)	$	(100)

XML

EARNINGS PER SHARE (Tables)

3 Months Ended

Mar. 31, 2023

Earnings Per Share [Abstract]

Schedule of information used to compute basic and diluted earnings per share

The following table presents the information used to compute basic and diluted earnings per common share for the periods indicated:

	Three Months Ended March 31,
(dollars in thousands, except per share data)	2023		2022
Net income	$	16,187	$	19,438
Weighted average common shares outstanding - basic	26,999,138		27,591,390
Dilutive effect of employee stock options and awards	122,874		283,534
Weighted average common shares outstanding - diluted	27,122,012		27,874,924
Basic earnings per common share	$	0.60	$	0.70
Diluted earnings per common share	$	0.60	$	0.70

XML

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)

3 Months Ended

Mar. 31, 2023

Fair Value Disclosures [Abstract]

Schedule of carrying amount and estimated fair value of financial instruments

					Fair Value Measurement Using
(dollars in thousands)	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Financial assets:
Cash and due from banks	$	108,535	$	108,535	$	108,535	$	—	$	—
Interest-bearing deposits in other banks	90,247		90,247		90,247		—		—
Investment securities	1,345,784		1,286,488		—		1,279,183		7,305
Loans, net of ACL	5,494,298		5,075,864		—		—		5,075,864
Accrued interest receivable	20,473		20,473		20,473		—		—
Financial liabilities:
Deposits:
Noninterest-bearing demand	2,028,087		2,028,087		2,028,087		—		—
Interest-bearing demand and savings and money market	3,571,588		3,571,588		3,571,588		—		—
Time	1,147,293		1,132,282		—		—		1,132,282
FHLB advances and other short-term borrowings	25,000		25,000		—		25,000		—
Long-term debt	155,920		138,077		—		—		138,077
Accrued interest payable (included in other liabilities)	7,688		7,688		7,688		—		—

							Fair Value Measurement Using
(dollars in thousands)	Notional Amount		Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Off-balance sheet financial instruments:
Commitments to extend credit	$	1,382,978	$	—	$	1,365	$	—	$	1,365	$	—
Standby letters of credit and financial guarantees written	5,194		—		78		—		78		—
Derivatives:
Risk participation agreements	36,634		—		—		—		—		—
Back-to-back swap agreements:
Assets	32,136		3,636		3,636		—		—		3,636
Liabilities	(32,136)		(3,636)		(3,636)		—		—		(3,636)
Interest rate swap agreements	115,545		4,444		4,444		—		—		4,444

					Fair Value Measurement Using
(dollars in thousands)	Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2022
Financial assets:
Cash and due from banks	$	97,150	$	97,150	$	97,150	$	—	$	—
Interest-bearing deposits in other banks	14,894		14,894		14,894		—		—
Investment securities	1,336,677		1,268,574		—		1,261,306		7,268
Loans held for sale	1,105		1,105		—		1,105		—
Loans, net of ACL	5,491,728		5,043,436		—		—		5,043,436
Accrued interest receivable	20,345		20,345		20,345		—		—
Financial liabilities:
Deposits:
Noninterest-bearing demand	2,092,823		2,092,823		2,092,823		—		—
Interest-bearing demand and savings and money market	3,652,195		3,652,195		3,652,195		—		—
Time	991,205		975,086		—		—		975,086
Long-term debt	105,859		93,729		—		—		93,729
Accrued interest payable (included in other liabilities)	4,739		4,739		4,739		—		—

							Fair Value Measurement Using
(dollars in thousands)	Notional Amount		Carrying Amount		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2022
Off-balance sheet financial instruments:
Commitments to extend credit	$	1,328,791	$	—	$	1,270	$	—	$	1,270	$	—
Standby letters of credit and financial guarantees written	5,367		—		80		—		80		—
Derivatives:
Forward sale commitments	1,110		8		8		—		8		—
Risk participation agreements	36,835		—		—		—		—		—
Back-to-back swap agreements:
Assets	32,335		4,611		4,611		—		—		4,611
Liabilities	(32,335)		(4,611)		(4,611)		—		—		(4,611)
Interest rate swap agreements	115,545		5,986		5,986		—		—		5,986

Schedule of balances of assets and liabilities measured at fair value on a recurring basis

The following tables present the fair value of assets and liabilities measured on a recurring basis as of March 31, 2023 and December 31, 2022:

			Fair Value at Reporting Date Using
(dollars in thousands)	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
March 31, 2023
Available-for-sale securities:
Debt securities:
States and political subdivisions	$	139,521	$	—	$	132,927	$	6,594
Corporate securities	31,097		—		31,097		—
U.S. Treasury obligations and direct obligations of U.S. Government agencies	24,343		—		24,343		—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	421,484		—		421,484		—
Residential - Non-government agencies	8,637		—		7,926		711
Commercial - U.S. Government-sponsored entities	45,800		—		45,800		—
Commercial - Non-government agencies	16,306		—		16,306		—
Total available-for-sale investment securities	687,188		—		679,883		7,305
Derivatives:
Interest rate swap agreements	4,444		—		—		4,444
Total derivatives	4,444		—		—		4,444
Total	$	691,632	$	—	$	679,883	$	11,749

			Fair Value at Reporting Date Using
(dollars in thousands)	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
December 31, 2022
Available-for-sale securities:
Debt securities:
States and political subdivisions	$	135,752	$	—	$	129,168	$	6,584
Corporate securities	30,211		—		30,211		—
U.S. Treasury obligations and direct obligations of U.S. Government agencies	25,715		—		25,715		—
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities	423,803		—		423,803		—
Residential - Non-government agencies	8,662		—		7,978		684
Commercial - U.S. Government-sponsored entities	46,144		—		46,144		—
Commercial - Non-government agencies	1,507		—		1,507		—
Total available-for-sale investment securities	671,794		—		664,526		7,268
Derivatives:
Interest rate lock commitments	8		—		8		—
Interest rate swap agreements	5,986		—		—		5,986
Total derivatives	5,994		—		8		5,986
Total	$	677,788	$	—	$	664,534	$	13,254

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

For the three months ended March 31, 2023 and 2022, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:

	Available-For-Sale Debt Securities:
(dollars in thousands)	States and Political Subdivisions		Residential - Non-Government Agencies		Total
Balance at December 31, 2022	$	6,584	$	684	$	7,268
Principal payments received	(56)		(6)		(62)
Unrealized net gain included in other comprehensive income	66		33		99
Balance at March 31, 2023	$	6,594	$	711	$	7,305
Balance at December 31, 2021	$	7,681	$	938	$	8,619
Principal payments received	(55)		(5)		(60)
Unrealized net loss included in other comprehensive income	(397)		(81)		(478)
Balance at March 31, 2022	$	7,229	$	852	$	8,081

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2023 USD ($) segment	Mar. 31, 2022 USD ($)	Dec. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)	Jun. 30, 2021 USD ($)	Jan. 31, 2020
Accounting Policies [Line Items]
Equity method investments	$ 100		$ 100
Total unfunded commitments	24,729
Cost method investment	5,600		5,600
Proportional amortization investments	$ 40,200		40,900
Debt Securities, Available-for-Sale, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration]	Accrued interest receivable
Available for sale accrued interest receivable	$ 2,900		3,100
Debt Securities, Held-to-Maturity, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration]	Accrued interest receivable
Accrued interest receivable on HTM debt securities	$ 1,300		1,300
Financing receivable accrued interest receivable	$ 16,300		16,000
Financing Receivable, Accrued Interest, after Allowance for Credit Loss, Statement of Financial Position [Extensible Enumeration]	Accrued interest receivable
Number of operating segments | segment	1
Other
Accounting Policies [Line Items]
Total unfunded commitments	$ 1,123		$ 1,300
Oahu HomeLoans, LLC
Accounting Policies [Line Items]
Equity method investment, ownership percentage						50.00%
Gentry Home Loans L L C
Accounting Policies [Line Items]
Equity method investment, ownership percentage	50.00%
Haseko Home Loans L L C
Accounting Policies [Line Items]
Equity method investment, ownership percentage	50.00%
Island Pacific HomeLoans, LLC
Accounting Policies [Line Items]
Equity method investment, ownership percentage	50.00%
Swell Financial, Inc.
Accounting Policies [Line Items]
Equity method investments		$ 2,000
Other intangible assets and services provided in exchange for common stock		1,500
Cash in exchange for preferred stock		$ 500
JAM FINTOP Banktech Fund, L.P.
Accounting Policies [Line Items]
Equity method investments				$ 2,000	$ 2,000

XML

INVESTMENT SECURITIES (Available for Sale and Held to Maturity Investment Securities) (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022	May 31, 2022	Mar. 31, 2022
Held-to-Maturity:
Amortized Cost	$ 658,596	$ 664,883
Gross Unrealized Gains	145	0
Gross Unrealized Losses	(59,441)	(68,103)
Fair Value	599,300	596,780	$ 343,700	$ 329,500
ACL	0	0
Available-for-Sale:
Amortized Cost	801,506	801,370
Gross Unrealized Gains	31	6
Gross Unrealized Losses	(114,349)	(129,582)
Fair Value	687,188	671,794
ACL	0	0
States and political subdivisions
Held-to-Maturity:
Amortized Cost	41,867	41,840
Gross Unrealized Gains	0	0
Gross Unrealized Losses	(4,746)	(4,727)
Fair Value	37,121	37,113
ACL	0	0
Available-for-Sale:
Amortized Cost	170,628	172,427
Gross Unrealized Gains	26	6
Gross Unrealized Losses	(31,133)	(36,681)
Fair Value	139,521	135,752
ACL	0	0
Residential - U.S. Government-sponsored entities
Held-to-Maturity:
Amortized Cost	616,729	623,043
Gross Unrealized Gains	145	0
Gross Unrealized Losses	(54,695)	(63,376)
Fair Value	562,179	559,667
ACL	0	0
Available-for-Sale:
Amortized Cost	488,550	498,989
Gross Unrealized Gains	0	0
Gross Unrealized Losses	(67,066)	(75,186)
Fair Value	421,484	423,803
ACL	0	0
Corporate securities
Held-to-Maturity:
Amortized Cost		0
Gross Unrealized Gains		0
Gross Unrealized Losses		0
Fair Value		0
ACL		0
Available-for-Sale:
Amortized Cost	36,087	36,206
Gross Unrealized Gains	0	0
Gross Unrealized Losses	(4,990)	(5,995)
Fair Value	31,097	30,211
ACL	0	0
U.S. Treasury obligations and direct obligations of U.S. Government agencies
Held-to-Maturity:
Amortized Cost		0
Gross Unrealized Gains		0
Gross Unrealized Losses		0
Fair Value		0
ACL		0
Available-for-Sale:
Amortized Cost	26,533	28,032
Gross Unrealized Gains	5	0
Gross Unrealized Losses	(2,195)	(2,317)
Fair Value	24,343	25,715
ACL	0	0
Residential - Non-government agencies
Held-to-Maturity:
Amortized Cost		0
Gross Unrealized Gains		0
Gross Unrealized Losses		0
Fair Value		0
ACL		0
Available-for-Sale:
Amortized Cost	9,614	9,829
Gross Unrealized Gains	0	0
Gross Unrealized Losses	(977)	(1,167)
Fair Value	8,637	8,662
ACL	0	0
Commercial - U.S. Government-sponsored entities
Held-to-Maturity:
Amortized Cost		0
Gross Unrealized Gains		0
Gross Unrealized Losses		0
Fair Value		0
ACL		0
Available-for-Sale:
Amortized Cost	53,597	54,346
Gross Unrealized Gains	0	0
Gross Unrealized Losses	(7,797)	(8,202)
Fair Value	45,800	46,144
ACL	0	0
Commercial - Non-government agencies
Held-to-Maturity:
Amortized Cost		0
Gross Unrealized Gains		0
Gross Unrealized Losses		0
Fair Value		0
ACL		0
Available-for-Sale:
Amortized Cost	16,497	1,541
Gross Unrealized Gains	0	0
Gross Unrealized Losses	(191)	(34)
Fair Value	16,306	1,507
ACL	$ 0	$ 0

XML

INVESTMENT SECURITIES (Narrative) (Details) $ in Thousands	1 Months Ended		3 Months Ended		15 Months Ended
	May 31, 2022 USD ($) investment	Mar. 31, 2022 USD ($) investment	Mar. 31, 2023 USD ($) security	Mar. 31, 2022 USD ($)	Mar. 31, 2023 USD ($) security	Dec. 31, 2022 USD ($) security	Jun. 30, 2022 USD ($) shares
EQUITY
Investment securities classified from available-for-sale to held-to-maturity | investment	40	41
Investment securities, amortized cost basis	$ 400,900	$ 361,800
Held to maturity, fair value	343,700	329,500	$ 599,300	$ 329,500	$ 599,300	$ 596,780
Net unrealized loss from transfer of securities	$ 57,200	$ 32,300
Available-for-sale debt securities, at fair value			$ 687,188		$ 687,188	$ 671,794
Number of HTM investment securities in an unrealized loss position | security			81		81	83
Number of AFS investment securities in an unrealized loss position | security			236		236	243
Net proceeds			$ 405,866		$ 405,866	$ 408,071
Amortization of unrealized losses on investment securities transferred to held-to-maturity at fair value			(1,668)	$ 0
Net unrealized gains on investment securities
EQUITY
Amortization of unrealized losses on investment securities transferred to held-to-maturity at fair value			1,668		7,900
Common Class B | Visa
EQUITY
Shares owned (in shares) | shares							34,631
Net proceeds							$ 8,500
Collateralized Mortgage-Backed Securities | Asset Pledged as Collateral without Right
EQUITY
Available-for-sale debt securities, at fair value			$ 699,600		$ 699,600	$ 607,700

XML

INVESTMENT SECURITIES (Amortized Cost and Estimated Fair Value of Investment Securities) (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022	May 31, 2022	Mar. 31, 2022
Amortized Cost
Due in one year or less	$ 0
Due after one year through five years	0
Due after five years through ten years	0
Due after ten years	41,867
Amortized Cost	658,596	$ 664,883
Fair Value
Due in one year or less	0
Due after one year through five years	0
Due after five years through ten years	0
Due after ten years	37,121
Fair Value	$ 599,300	596,780	$ 343,700	$ 329,500
Weighted Average Yield
Due in one year or less (in percent)	0.00%
Due after one year through five years (in percent)	0.00%
Due after give years through ten years (in percent)	0.00%
Due after ten years (in percent)	2.26%
Weighted Average Yield	1.96%
Amortized Cost
Due in one year or less	$ 5,185
Due after one year through five years	16,601
Due after five years through ten years	76,927
Due after ten years	134,535
Amortized Cost	801,506	801,370
Fair Value
Due in one year or less	5,171
Due after one year through five years	16,323
Due after five years through ten years	69,210
Due after ten years	104,257
Fair Value	$ 687,188	671,794
Weighted Average Yield
Due in one year or less (in percent)	3.01%
Due after one year through five years (in percent)	3.90%
Due after five years through ten years (in percent)	2.68%
Due after ten years (in percent)	2.48%
Weighted Average Yield	2.33%
Residential - U.S. Government-sponsored entities
Amortized Cost
Without single maturity date	$ 616,729
Amortized Cost	616,729	623,043
Fair Value
Without single maturity date	562,179
Fair Value	$ 562,179	559,667
Weighted Average Yield
Without single maturity date (in percent)	1.94%
Amortized Cost
Without single maturity date	$ 488,550
Amortized Cost	488,550	498,989
Fair Value
Without single maturity date	421,484
Fair Value	$ 421,484	423,803
Weighted Average Yield
Without single maturity date (in percent)	2.04%
Residential - Non-government agencies
Amortized Cost
Amortized Cost		0
Fair Value
Fair Value		0
Amortized Cost
Without single maturity date	$ 9,614
Amortized Cost	9,614	9,829
Fair Value
Without single maturity date	8,637
Fair Value	$ 8,637	8,662
Weighted Average Yield
Without single maturity date (in percent)	3.32%
Commercial - U.S. Government-sponsored entities
Amortized Cost
Amortized Cost		0
Fair Value
Fair Value		0
Amortized Cost
Without single maturity date	$ 53,597
Amortized Cost	53,597	54,346
Fair Value
Without single maturity date	45,800
Fair Value	$ 45,800	46,144
Weighted Average Yield
Without single maturity date (in percent)	2.35%
Commercial - Non-government agencies
Amortized Cost
Amortized Cost		0
Fair Value
Fair Value		0
Amortized Cost
Without single maturity date	$ 16,497
Amortized Cost	16,497	1,541
Fair Value
Without single maturity date	16,306
Fair Value	$ 16,306	$ 1,507
Weighted Average Yield
Without single maturity date (in percent)	5.05%

XML

INVESTMENT SECURITIES (Investment Securities at an Unrealized Loss Position) (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Held-to-Maturity:
Less Than 12 Months, Fair Value	$ 305,007	$ 596,780
Less Than 12 Months, Unrecognized Losses	(20,724)	(68,103)
12 Month or Longer, Fair Value	274,764	0
12 Month or Longer, Unrecognized Losses	(38,717)	0
Total Fair Value	579,771	596,780
Total Unrecognized Losses	(59,441)	(68,103)
Available-for-Sale:
Less than 12 months, Fair Value	47,579	240,949
Less Than 12 Months, Unrecognized Losses	(1,152)	(21,134)
12 Month or Longer, Fair Value	625,851	425,202
12 Month or Longer, Unrecognized Losses	(113,197)	(108,448)
Total Fair Value	673,430	666,151
Total Unrecognized Losses	114,349	129,582
States and political subdivisions
Held-to-Maturity:
Less Than 12 Months, Fair Value	0	37,113
Less Than 12 Months, Unrecognized Losses	0	(4,727)
12 Month or Longer, Fair Value	37,121	0
12 Month or Longer, Unrecognized Losses	(4,746)	0
Total Fair Value	37,121	37,113
Total Unrecognized Losses	(4,746)	(4,727)
Available-for-Sale:
Less than 12 months, Fair Value	13,008	52,244
Less Than 12 Months, Unrecognized Losses	(307)	(4,807)
12 Month or Longer, Fair Value	114,337	78,389
12 Month or Longer, Unrecognized Losses	(30,826)	(31,874)
Total Fair Value	127,345	130,633
Total Unrecognized Losses	31,133	36,681
Corporate securities
Available-for-Sale:
Less than 12 months, Fair Value	0	0
Less Than 12 Months, Unrecognized Losses	0	0
12 Month or Longer, Fair Value	31,097	30,211
12 Month or Longer, Unrecognized Losses	(4,990)	(5,995)
Total Fair Value	31,097	30,211
Total Unrecognized Losses	4,990	5,995
U.S. Treasury obligations and direct obligations of U.S. Government agencies
Available-for-Sale:
Less than 12 months, Fair Value	5,749	9,651
Less Than 12 Months, Unrecognized Losses	(140)	(245)
12 Month or Longer, Fair Value	17,011	15,541
12 Month or Longer, Unrecognized Losses	(2,055)	(2,072)
Total Fair Value	22,760	25,192
Total Unrecognized Losses	2,195	2,317
Residential - U.S. Government-sponsored entities
Held-to-Maturity:
Less Than 12 Months, Fair Value	305,007	559,667
Less Than 12 Months, Unrecognized Losses	(20,724)	(63,376)
12 Month or Longer, Fair Value	237,643	0
12 Month or Longer, Unrecognized Losses	(33,971)	0
Total Fair Value	542,650	559,667
Total Unrecognized Losses	(54,695)	(63,376)
Available-for-Sale:
Less than 12 months, Fair Value	9,673	149,624
Less Than 12 Months, Unrecognized Losses	(240)	(13,990)
12 Month or Longer, Fair Value	411,811	274,179
12 Month or Longer, Unrecognized Losses	(66,826)	(61,196)
Total Fair Value	421,484	423,803
Total Unrecognized Losses	67,066	75,186
Residential - Non-government agencies
Available-for-Sale:
Less than 12 months, Fair Value	2,843	2,890
Less Than 12 Months, Unrecognized Losses	(274)	(334)
12 Month or Longer, Fair Value	5,795	5,772
12 Month or Longer, Unrecognized Losses	(703)	(833)
Total Fair Value	8,638	8,662
Total Unrecognized Losses	977	1,167
Commercial - U.S. Government-sponsored entities
Available-for-Sale:
Less than 12 months, Fair Value	0	25,034
Less Than 12 Months, Unrecognized Losses	0	(1,724)
12 Month or Longer, Fair Value	45,800	21,110
12 Month or Longer, Unrecognized Losses	(7,797)	(6,478)
Total Fair Value	45,800	46,144
Total Unrecognized Losses	7,797	8,202
Commercial - Non-government agencies
Available-for-Sale:
Less than 12 months, Fair Value	16,306	1,506
Less Than 12 Months, Unrecognized Losses	(191)	(34)
12 Month or Longer, Fair Value	0	0
12 Month or Longer, Unrecognized Losses	0	0
Total Fair Value	16,306	1,506
Total Unrecognized Losses	$ 191	$ 34

XML

LOANS AND CREDIT QUALITY (Loans and Leases) (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
LOANS AND LEASES
Loans and leases, gross	$ 5,557,946	$ 5,556,312
Net deferred fees	(549)	(846)
Total loans, net of deferred fees and costs	5,557,397	5,555,466
Allowance for credit losses	(63,099)	(63,738)
Loans, net of allowance for credit losses	5,494,298	5,491,728
Commercial, financial and agricultural: | Small Business Administration Paycheck Protection Program
LOANS AND LEASES
Loans and leases, gross	1,883	2,654
Commercial, financial and agricultural: | Other
LOANS AND LEASES
Loans and leases, gross	555,508	544,495
Real Estate | Construction
LOANS AND LEASES
Loans and leases, gross	182,091	167,366
Real Estate | Home Equity
LOANS AND LEASES
Loans and leases, gross	741,894	737,386
Consumer | Consumer
LOANS AND LEASES
Loans and leases, gross	$ 772,424	$ 798,957

XML

LOANS AND CREDIT QUALITY (Narrative) (Details)	3 Months Ended
	Mar. 31, 2023 USD ($) loan property	Mar. 31, 2022 USD ($) loan contract	Dec. 31, 2022 USD ($)
Recorded investment in the loans and leases, by class and credit indicator
Net transfer of portfolio loans to loans held for sale | $	$ 0	$ 0
Loans sold originally held for investment | loan	0	0
Mortgage loans foreclosure, number | loan	0	0
Mortgage loans foreclosure, number sold | property	0
Number of loans were modified as a TDR within the previous twelve months that subsequently defaulted | loan	0	0
Nonperforming Financial Instruments
Recorded investment in the loans and leases, by class and credit indicator
Amount of TDRs still accruing interest | $	$ 2,300,000		$ 2,800,000
HAWAII | Nonperforming Financial Instruments
Recorded investment in the loans and leases, by class and credit indicator
Number of TDRs included in nonperforming assets | loan	5
Trouble debt restructuring | $	$ 1,100,000
Real Estate | Real estate, Mortgage - residential
Recorded investment in the loans and leases, by class and credit indicator
Number of loans modified | contract		0
Real Estate | Residential Mortgage
Recorded investment in the loans and leases, by class and credit indicator
Loans in the process of foreclosure | $	$ 1,400,000		$ 2,400,000

XML

LOANS AND CREDIT QUALITY (Purchases) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Loans and Leases Receivable Disclosure [Line Items]
Outstanding balance	$ 18,939	$ 82,166
(Discount) premium	568	(2,453)
Purchase price	19,507	79,713
U.S. Mainland Consumer - Unsecured
Loans and Leases Receivable Disclosure [Line Items]
Outstanding balance	3,780	48,142
(Discount) premium	0	(4,367)
Purchase price	3,780	43,775
U.S. Mainland Consumer - Automobile
Loans and Leases Receivable Disclosure [Line Items]
Outstanding balance	15,159	34,024
(Discount) premium	568	1,914
Purchase price	$ 15,727	$ 35,938

XML

LOANS AND CREDIT QUALITY (Collateral-Dependent Loans) (Details) $ in Thousands	Dec. 31, 2022 USD ($)
Loans and Leases Receivable Disclosure [Line Items]
Collateral-Dependent Financing Receivable	$ 6,223
Allocated ACL	0
Secured by 1-4 Family Residential Properties
Loans and Leases Receivable Disclosure [Line Items]
Collateral-Dependent Financing Receivable	6,223
Secured by Nonfarm Nonresidential Properties
Loans and Leases Receivable Disclosure [Line Items]
Collateral-Dependent Financing Receivable	0
Secured by Real Estate and Business Assets
Loans and Leases Receivable Disclosure [Line Items]
Collateral-Dependent Financing Receivable	0
Real Estate | Residential Mortgage
Loans and Leases Receivable Disclosure [Line Items]
Collateral-Dependent Financing Receivable	5,653
Allocated ACL	0
Real Estate | Residential Mortgage | Secured by 1-4 Family Residential Properties
Loans and Leases Receivable Disclosure [Line Items]
Collateral-Dependent Financing Receivable	5,653
Real Estate | Residential Mortgage | Secured by Nonfarm Nonresidential Properties
Loans and Leases Receivable Disclosure [Line Items]
Collateral-Dependent Financing Receivable	0
Real Estate | Residential Mortgage | Secured by Real Estate and Business Assets
Loans and Leases Receivable Disclosure [Line Items]
Collateral-Dependent Financing Receivable	0
Real Estate | Home Equity
Loans and Leases Receivable Disclosure [Line Items]
Collateral-Dependent Financing Receivable	570
Allocated ACL	0
Real Estate | Home Equity | Secured by 1-4 Family Residential Properties
Loans and Leases Receivable Disclosure [Line Items]
Collateral-Dependent Financing Receivable	570
Real Estate | Home Equity | Secured by Nonfarm Nonresidential Properties
Loans and Leases Receivable Disclosure [Line Items]
Collateral-Dependent Financing Receivable	0
Real Estate | Home Equity | Secured by Real Estate and Business Assets
Loans and Leases Receivable Disclosure [Line Items]
Collateral-Dependent Financing Receivable	$ 0

XML

LOANS AND CREDIT QUALITY (Aging of Recorded Investment) (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	$ 5,557,397	$ 5,555,466
Nonaccrual Loans	5,313	5,251
Total Past Due and Nonaccrual	20,689	17,371
Nonaccrual Loans with No ACL	4,234	4,378
Accruing Loans 30 - 59 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	11,955	8,193
Accruing Loans 60 - 89 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	1,513	2,089
Accruing Loans Greater  Than 90 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	1,908	1,838
Loans Not Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	5,536,708	5,538,095
Commercial, financial and agricultural: | Small Business Administration Paycheck Protection Program
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	1,821	2,555
Nonaccrual Loans	0	0
Total Past Due and Nonaccrual	0	521
Nonaccrual Loans with No ACL	0	0
Commercial, financial and agricultural: | Small Business Administration Paycheck Protection Program | Accruing Loans 30 - 59 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	0	471
Commercial, financial and agricultural: | Small Business Administration Paycheck Protection Program | Accruing Loans 60 - 89 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	0	37
Commercial, financial and agricultural: | Small Business Administration Paycheck Protection Program | Accruing Loans Greater  Than 90 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	0	13
Commercial, financial and agricultural: | Small Business Administration Paycheck Protection Program | Loans Not Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	1,821	2,034
Commercial, financial and agricultural: | Other
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	555,064	543,947
Nonaccrual Loans	264	297
Total Past Due and Nonaccrual	1,378	1,000
Nonaccrual Loans with No ACL	0	0
Commercial, financial and agricultural: | Other | Accruing Loans 30 - 59 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	1,114	546
Commercial, financial and agricultural: | Other | Accruing Loans 60 - 89 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	0	131
Commercial, financial and agricultural: | Other | Accruing Loans Greater  Than 90 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	0	26
Commercial, financial and agricultural: | Other | Loans Not Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	553,686	542,947
Real Estate | Construction
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	181,474	166,723
Nonaccrual Loans	0	0
Total Past Due and Nonaccrual	0	0
Nonaccrual Loans with No ACL	0	0
Real Estate | Construction | Accruing Loans 30 - 59 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	0	0
Real Estate | Construction | Accruing Loans 60 - 89 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due		0
Real Estate | Construction | Accruing Loans Greater  Than 90 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	0	0
Real Estate | Construction | Loans Not Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	181,474	166,723
Real Estate | Real estate, Mortgage - residential
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	1,941,230	1,940,999
Nonaccrual Loans	3,445	3,808
Total Past Due and Nonaccrual	9,546	4,670
Nonaccrual Loans with No ACL	3,445	3,808
Real Estate | Real estate, Mortgage - residential | Accruing Loans 30 - 59 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	5,984	303
Real Estate | Real estate, Mortgage - residential | Accruing Loans 60 - 89 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	117	0
Real Estate | Real estate, Mortgage - residential | Accruing Loans Greater  Than 90 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	0	559
Real Estate | Real estate, Mortgage - residential | Loans Not Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	1,931,684	1,936,329
Real Estate | Home Equity
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	743,908	739,380
Nonaccrual Loans	712	570
Total Past Due and Nonaccrual	1,154	2,110
Nonaccrual Loans with No ACL	712	570
Real Estate | Home Equity | Accruing Loans 30 - 59 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	442	1,540
Real Estate | Home Equity | Accruing Loans 60 - 89 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	0	0
Real Estate | Home Equity | Accruing Loans Greater  Than 90 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	0	0
Real Estate | Home Equity | Loans Not Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	742,754	737,270
Real Estate | Commercial mortgage
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	1,361,632	1,363,075
Nonaccrual Loans	77	0
Total Past Due and Nonaccrual	77	160
Nonaccrual Loans with No ACL	77	0
Real Estate | Commercial mortgage | Accruing Loans 30 - 59 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	0	160
Real Estate | Commercial mortgage | Accruing Loans 60 - 89 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	0	0
Real Estate | Commercial mortgage | Accruing Loans Greater  Than 90 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	0	0
Real Estate | Commercial mortgage | Loans Not Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	1,361,555	1,362,915
Consumer | Consumer Loan
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	772,268	798,787
Nonaccrual Loans	815	576
Total Past Due and Nonaccrual	8,534	8,910
Nonaccrual Loans with No ACL	0	0
Consumer | Consumer Loan | Accruing Loans 30 - 59 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	4,415	5,173
Consumer | Consumer Loan | Accruing Loans 60 - 89 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	1,396	1,921
Consumer | Consumer Loan | Accruing Loans Greater  Than 90 Days Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	1,908	1,240
Consumer | Consumer Loan | Loans Not Past Due
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Loans Past Due	$ 763,734	$ 789,877

XML

LOANS AND CREDIT QUALITY (Class and Credit Indicator) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	$ 74,123	$ 1,004,473
Fiscal year before current fiscal year	1,028,674	1,293,071
Two years before current fiscal year	1,271,125	691,126
Three years before current fiscal year	671,962	414,136
Four years before current fiscal year	392,067	288,522
Five years before current fiscal year	1,321,470	1,063,474
Amortized Cost of Revolving Loans	797,976	800,664
Total	5,557,397	5,555,466
Loans and leases, gross	5,557,946	5,556,312
Net deferred costs (income)	(549)	(846)
Total loans, net of deferred fees and costs	5,557,397	5,555,466
Financing Receivable, Allowance For Credit Loss, Write Off, By Origination Year [Abstract]
Year-to-date gross charge-offs, Current fiscal year	0
Year-to-date gross charge-offs, fiscal year before current fiscal year	1,048
Year-to-date gross charge-offs, two years before current fiscal year	1,218
Year-to-date gross charge-offs, three years before current fiscal year	200
Year-to-date gross charge-offs, four years before current fiscal year	371
Year-to-date gross charge-offs, five years before current fiscal year	628
Year-to-date gross charge-offs, Amortized Cost of Revolving Loans	0
Year-to-date gross charge-offs, Total	3,465
Accruing Loans 30 - 59 Days Past Due
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total	11,955	8,193
Commercial, financial and agricultural: | Small Business Administration Paycheck Protection Program
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	0	0
Fiscal year before current fiscal year	0	2,546
Two years before current fiscal year	0	9
Three years before current fiscal year	1,813	0
Four years before current fiscal year	8	0
Five years before current fiscal year	0	0
Amortized Cost of Revolving Loans	0	0
Total	1,821	2,555
Loans and leases, gross	1,883	2,654
Commercial, financial and agricultural: | Small Business Administration Paycheck Protection Program | Accruing Loans 30 - 59 Days Past Due
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total	0	471
Commercial, financial and agricultural: | Small Business Administration Paycheck Protection Program | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	0	0
Fiscal year before current fiscal year	0	2,546
Two years before current fiscal year	0	9
Three years before current fiscal year	1,813	0
Four years before current fiscal year	8	0
Five years before current fiscal year	0	0
Amortized Cost of Revolving Loans	0	0
Total	1,821	2,555
Commercial, financial and agricultural: | Other
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	15,746	79,944
Fiscal year before current fiscal year	92,071	102,121
Two years before current fiscal year	100,019	42,363
Three years before current fiscal year	39,965	54,508
Four years before current fiscal year	56,150	39,251
Five years before current fiscal year	174,464	149,165
Amortized Cost of Revolving Loans	76,649	76,595
Total	555,064	543,947
Loans and leases, gross	555,508	544,495
Financing Receivable, Allowance For Credit Loss, Write Off, By Origination Year [Abstract]
Year-to-date gross charge-offs, Current fiscal year	0
Year-to-date gross charge-offs, fiscal year before current fiscal year	144
Year-to-date gross charge-offs, two years before current fiscal year	32
Year-to-date gross charge-offs, three years before current fiscal year	0
Year-to-date gross charge-offs, four years before current fiscal year	191
Year-to-date gross charge-offs, five years before current fiscal year	412
Year-to-date gross charge-offs, Amortized Cost of Revolving Loans	0
Year-to-date gross charge-offs, Total	779
Commercial, financial and agricultural: | Other | Accruing Loans 30 - 59 Days Past Due
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total	1,114	546
Commercial, financial and agricultural: | Other | Special Mention
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	0	2,206
Fiscal year before current fiscal year	1,025	350
Two years before current fiscal year	326	172
Three years before current fiscal year	158	1,011
Four years before current fiscal year	866	29
Five years before current fiscal year	3	0
Amortized Cost of Revolving Loans	0	99
Total	2,378	3,867
Commercial, financial and agricultural: | Other | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	0	188
Fiscal year before current fiscal year	198	176
Two years before current fiscal year	191	833
Three years before current fiscal year	786	256
Four years before current fiscal year	223	116
Five years before current fiscal year	7,213	7,215
Amortized Cost of Revolving Loans	99	30
Total	8,710	8,814
Commercial, financial and agricultural: | Other | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	15,746	77,550
Fiscal year before current fiscal year	90,848	101,595
Two years before current fiscal year	99,502	41,358
Three years before current fiscal year	39,021	53,241
Four years before current fiscal year	55,061	39,106
Five years before current fiscal year	167,248	141,950
Amortized Cost of Revolving Loans	76,550	76,466
Total	543,976	531,266
Real Estate | Construction
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	0	25,663
Fiscal year before current fiscal year	43,148	66,294
Two years before current fiscal year	72,759	23,384
Three years before current fiscal year	17,634	3,083
Four years before current fiscal year	3,051	15,207
Five years before current fiscal year	31,741	18,048
Amortized Cost of Revolving Loans	13,141	15,044
Total	181,474	166,723
Loans and leases, gross	182,091	167,366
Real Estate | Construction | Accruing Loans 30 - 59 Days Past Due
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total	0	0
Real Estate | Construction | Special Mention
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year		0
Fiscal year before current fiscal year		417
Two years before current fiscal year		0
Three years before current fiscal year		0
Four years before current fiscal year		898
Five years before current fiscal year		0
Amortized Cost of Revolving Loans		0
Total		1,315
Real Estate | Construction | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	0	0
Fiscal year before current fiscal year	0	4,850
Two years before current fiscal year	5,264	0
Three years before current fiscal year	0	696
Four years before current fiscal year	688	0
Five years before current fiscal year	0	0
Amortized Cost of Revolving Loans	0	0
Total	5,952	5,546
Real Estate | Construction | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	0	25,663
Fiscal year before current fiscal year	43,148	61,027
Two years before current fiscal year	67,495	23,384
Three years before current fiscal year	17,634	2,387
Four years before current fiscal year	2,363	14,309
Five years before current fiscal year	31,741	18,048
Amortized Cost of Revolving Loans	13,141	15,044
Total	175,522	159,862
Real Estate | Home Equity
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	2,621	34,973
Fiscal year before current fiscal year	34,091	23,772
Two years before current fiscal year	22,823	10,520
Three years before current fiscal year	10,251	7,463
Four years before current fiscal year	7,139	6,958
Five years before current fiscal year	19,792	12,180
Amortized Cost of Revolving Loans	647,191	643,514
Total	743,908	739,380
Loans and leases, gross	741,894	737,386
Real Estate | Home Equity | Accruing Loans 30 - 59 Days Past Due
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total	442	1,540
Real Estate | Home Equity | Special Mention
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year		0
Fiscal year before current fiscal year		0
Two years before current fiscal year		0
Three years before current fiscal year		0
Four years before current fiscal year		0
Five years before current fiscal year		0
Amortized Cost of Revolving Loans		198
Total		198
Real Estate | Home Equity | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	0	0
Fiscal year before current fiscal year	0	0
Two years before current fiscal year	0	0
Three years before current fiscal year	0	0
Four years before current fiscal year	73	78
Five years before current fiscal year	638	453
Amortized Cost of Revolving Loans	0	39
Total	711	570
Real Estate | Home Equity | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	2,621	34,973
Fiscal year before current fiscal year	34,091	23,772
Two years before current fiscal year	22,823	10,520
Three years before current fiscal year	10,251	7,463
Four years before current fiscal year	7,066	6,880
Five years before current fiscal year	19,154	11,727
Amortized Cost of Revolving Loans	647,191	643,277
Total	743,197	738,612
Real Estate | Commercial mortgage
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total	1,361,632	1,363,075
Real Estate | Commercial mortgage | Accruing Loans 30 - 59 Days Past Due
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total	0	160
Real Estate | Residential Mortgage
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	27,065	279,146
Fiscal year before current fiscal year	276,052	636,756
Two years before current fiscal year	631,544	435,876
Three years before current fiscal year	431,022	154,906
Four years before current fiscal year	153,042	58,934
Five years before current fiscal year	422,505	375,381
Amortized Cost of Revolving Loans	0	0
Total	1,941,230	1,940,999
Loans and leases, gross	1,940,639	1,940,456
Real Estate | Residential Mortgage | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	0	0
Fiscal year before current fiscal year	0	0
Two years before current fiscal year	0	948
Three years before current fiscal year	941	0
Four years before current fiscal year	0	503
Five years before current fiscal year	3,445	3,864
Amortized Cost of Revolving Loans	0	0
Total	4,386	5,315
Real Estate | Residential Mortgage | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	27,065	279,146
Fiscal year before current fiscal year	276,052	636,756
Two years before current fiscal year	631,544	434,928
Three years before current fiscal year	430,081	154,906
Four years before current fiscal year	153,042	58,431
Five years before current fiscal year	419,060	371,517
Amortized Cost of Revolving Loans	0	0
Total	1,936,844	1,935,684
Real Estate | Commercial Mortgage
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	6,236
Fiscal year before current fiscal year	235,341
Two years before current fiscal year	217,398
Three years before current fiscal year	118,627
Four years before current fiscal year	128,286
Five years before current fiscal year	646,829
Amortized Cost of Revolving Loans	8,915
Total	1,361,632
Loans and leases, gross	1,363,507	1,364,998
Real Estate | Commercial Mortgage | Special Mention
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	0	0
Fiscal year before current fiscal year	0	0
Two years before current fiscal year	0	0
Three years before current fiscal year	0	11,388
Four years before current fiscal year	11,169	0
Five years before current fiscal year	13,174	16,082
Amortized Cost of Revolving Loans	0	0
Total	24,343	27,470
Real Estate | Commercial Mortgage | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	0	0
Fiscal year before current fiscal year	0	10,149
Two years before current fiscal year	10,140	0
Three years before current fiscal year	0	1,700
Four years before current fiscal year	1,691	2,133
Five years before current fiscal year	10,297	8,103
Amortized Cost of Revolving Loans	0	0
Total	22,128	22,085
Real Estate | Commercial Mortgage | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	6,236	226,137
Fiscal year before current fiscal year	235,341	208,230
Two years before current fiscal year	207,258	119,531
Three years before current fiscal year	118,627	129,950
Four years before current fiscal year	115,426	145,932
Five years before current fiscal year	623,358	472,267
Amortized Cost of Revolving Loans	8,915	11,473
Total	1,315,161	1,313,520
Consumer | Consumer
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	22,455	358,610
Fiscal year before current fiscal year	347,971	243,203
Two years before current fiscal year	226,582	59,443
Three years before current fiscal year	52,650	51,138
Four years before current fiscal year	44,391	20,107
Five years before current fiscal year	26,139	12,248
Amortized Cost of Revolving Loans	52,080	54,038
Total	772,268	798,787
Loans and leases, gross	772,424	798,957
Consumer | Consumer | Special Mention
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year		0
Fiscal year before current fiscal year		0
Two years before current fiscal year		0
Three years before current fiscal year		113
Four years before current fiscal year		0
Five years before current fiscal year		0
Amortized Cost of Revolving Loans		0
Total		113
Consumer | Consumer | Substandard
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	0	1
Fiscal year before current fiscal year	77	261
Two years before current fiscal year	365	91
Three years before current fiscal year	119	126
Four years before current fiscal year	144	42
Five years before current fiscal year	834	790
Amortized Cost of Revolving Loans	1	0
Total	1,540	1,311
Consumer | Consumer | Loss
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	0	0
Fiscal year before current fiscal year	0	0
Two years before current fiscal year	0	0
Three years before current fiscal year	0	0
Four years before current fiscal year	0	0
Five years before current fiscal year	1,183	500
Amortized Cost of Revolving Loans	0	0
Total	1,183	500
Consumer | Consumer | Pass
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Current fiscal year	22,455	358,609
Fiscal year before current fiscal year	347,894	242,942
Two years before current fiscal year	226,217	59,352
Three years before current fiscal year	52,531	50,899
Four years before current fiscal year	44,247	20,065
Five years before current fiscal year	24,122	10,958
Amortized Cost of Revolving Loans	52,079	54,038
Total	769,545	796,863
Consumer | Consumer Loan
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total	772,268	798,787
Financing Receivable, Allowance For Credit Loss, Write Off, By Origination Year [Abstract]
Year-to-date gross charge-offs, Current fiscal year	0
Year-to-date gross charge-offs, fiscal year before current fiscal year	904
Year-to-date gross charge-offs, two years before current fiscal year	1,186
Year-to-date gross charge-offs, three years before current fiscal year	200
Year-to-date gross charge-offs, four years before current fiscal year	180
Year-to-date gross charge-offs, five years before current fiscal year	216
Year-to-date gross charge-offs, Amortized Cost of Revolving Loans	0
Year-to-date gross charge-offs, Total	2,686
Consumer | Consumer Loan | Accruing Loans 30 - 59 Days Past Due
Financing Receivable, before Allowance for Credit Loss, by Origination Year [Abstract]
Total	$ 4,415	$ 5,173

XML

ALLOWANCE FOR CREDIT LOSSES AND RESERVE FOR OFF-BALANCE SHEET CREDIT EXPOSURE (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Changes in the allowance
Beginning balance	$ 63,738	$ 68,097
Provision (credit) for credit losses on loans	1,615	(2,931)
Subtotal	65,353	65,166
Charge-offs	3,465	1,470
Recoveries	1,211	1,058
Net charge-offs (recoveries)	2,254	412
Ending balance	63,099	64,754
Commercial, financial and agricultural:
Changes in the allowance
Beginning balance	2	77
Provision (credit) for credit losses on loans	(1)	(41)
Subtotal	1	36
Charge-offs	0	0
Recoveries	0	0
Net charge-offs (recoveries)	0	0
Ending balance	1	36
Other
Changes in the allowance
Beginning balance	6,822	10,314
Provision (credit) for credit losses on loans	837	(848)
Subtotal	7,659	9,466
Charge-offs	779	254
Recoveries	250	350
Net charge-offs (recoveries)	529	(96)
Ending balance	7,130	9,562
Construction | Real Estate
Changes in the allowance
Beginning balance	2,867	3,908
Provision (credit) for credit losses on loans	220	(72)
Subtotal	3,087	3,836
Charge-offs	0	0
Recoveries	0	0
Net charge-offs (recoveries)	0	0
Ending balance	3,087	3,836
Residential Mortgage | Real Estate
Changes in the allowance
Beginning balance	11,804	12,463
Provision (credit) for credit losses on loans	(44)	(1,532)
Subtotal	11,760	10,931
Charge-offs	0	0
Recoveries	53	112
Net charge-offs (recoveries)	(53)	(112)
Ending balance	11,813	11,043
Home Equity | Real Estate
Changes in the allowance
Beginning balance	4,114	4,509
Provision (credit) for credit losses on loans	(77)	132
Subtotal	4,037	4,641
Charge-offs	0	0
Recoveries	0	0
Net charge-offs (recoveries)	0	0
Ending balance	4,037	4,641
Commercial Mortgage | Real Estate
Changes in the allowance
Beginning balance	17,902	18,411
Provision (credit) for credit losses on loans	(430)	(2,356)
Subtotal	17,472	16,055
Charge-offs	0	0
Recoveries	0	0
Net charge-offs (recoveries)	0	0
Ending balance	17,472	16,055
Consumer | Consumer
Changes in the allowance
Beginning balance	20,227	18,415
Provision (credit) for credit losses on loans	1,110	1,786
Subtotal	21,337	20,201
Charge-offs	2,686	1,216
Recoveries	908	596
Net charge-offs (recoveries)	1,778	620
Ending balance	$ 19,559	$ 19,581

XML

ALLOWANCE FOR CREDIT LOSSES AND RESERVE FOR OFF-BALANCE SHEET CREDIT EXPOSURE (Narrative) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Leases [Abstract]
Provision (credit) for credit losses	$ 1,852	$ (3,195)
Provision (credit) for credit losses on loans	1,615	(2,931)
Provision (credit) for off-balance sheet credit exposures	$ 300	$ (300)

XML

ALLOWANCE FOR CREDIT LOSSES AND RESERVE FOR OFF-BALANCE SHEET CREDIT EXPOSURE (Reserve For Off-Balance Sheet Credit Exposure) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]
Beginning balance	$ 3,243	$ 4,804
Provision (credit) for off-balance sheet credit exposures	300	(300)
Ending balance	3,480	4,540
Adjusted balance at beginning of period
Off-Balance Sheet, Credit Loss, Liability [Roll Forward]
Provision (credit) for off-balance sheet credit exposures	$ 237	$ (264)

XML

INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures [Abstract]
Investments in low income housing tax credit partnerships	$ 40,225	$ 40,939
Investments in common securities of statutory trusts	1,547	1,547
Investments in affiliates	136	110
Other	4,045	4,045
Total	$ 45,953	$ 46,641

XML

INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES (Narrative) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2023	Dec. 31, 2022	Dec. 31, 2021	Jun. 30, 2021
Schedule of Investments [Line Items]
Equity method investments		$ 100	$ 100
Total unfunded commitments		24,729
Other
Schedule of Investments [Line Items]
Total unfunded commitments		1,123	1,300
Swell Financial, Inc.
Schedule of Investments [Line Items]
Equity method investments	$ 2,000
Other intangible assets and services provided in exchange for common stock	1,500
Cash in exchange for preferred stock	$ 500
JAM FINTOP Banktech Fund, L.P.
Schedule of Investments [Line Items]
Equity method investments				$ 2,000	$ 2,000
Fund Commitments
Schedule of Investments [Line Items]
Funded commitments, LIHTC		47,800	$ 47,800
Unfunded Commitments
Schedule of Investments [Line Items]
Funded commitments, LIHTC		$ 23,600

XML

INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES (Future Commitments) (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Other Commitments [Line Items]
2023 (remainder)	$ 10,816
2024	9,280
2025	4,248
2026	26
2027	26
2028	20
Thereafter	313
Total unfunded commitments	24,729
LIHTC
Other Commitments [Line Items]
2023 (remainder)	9,693
2024	9,280
2025	4,248
2026	26
2027	26
2028	20
Thereafter	313
Total unfunded commitments	23,606
Other
Other Commitments [Line Items]
2023 (remainder)	1,123
2024	0
2025	0
2026	0
2027	0
2028	0
Thereafter	0
Total unfunded commitments	$ 1,123	$ 1,300

XML

INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES (Amortization Expense and Tax Credits Recognized With Investments in LIHTC) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures [Abstract]
Amortization expense recognized in income tax expense	$ 714	$ 607
Tax credits recognized in income tax expense	$ 892	$ 709

XML

MORTGAGE SERVICING RIGHTS (Changes In Mortgage Servicing Rights) (Details) - Mortgage servicing rights - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Changes in other intangible assets
Balance, beginning of period	$ 9,074	$ 9,738
Additions	58	276
Amortization	(189)	(534)
Balance, end of period	$ 8,943	$ 9,480

XML

MORTGAGE SERVICING RIGHTS (Narrative) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Acquired Finite-Lived Intangible Assets [Line Items]
Gain on sale of residential mortgage loans	$ 128	$ 769
Mortgage servicing rights
Acquired Finite-Lived Intangible Assets [Line Items]
Gain on sale of residential mortgage loans	100	300
Amortization	$ (189)	$ (534)

XML

MORTGAGE SERVICING RIGHTS (Fair Market Value And Key Assumptions Used In Determining Fair Market Value of Mortgage Servicing Rights) (Details) - Mortgage servicing rights $ in Thousands	Mar. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)	Mar. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)
Finite-Lived Intangible Assets [Line Items]
Fair market value	$ 11,875	$ 12,061	$ 11,166	$ 10,504
Weighted-average discount rate
Finite-Lived Intangible Assets [Line Items]
Weighted average prepayment speed assumption	0.095		0.095
Weighted-average prepayment speed assumption
Finite-Lived Intangible Assets [Line Items]
Weighted average prepayment speed assumption	0.103		0.183

XML

MORTGAGE SERVICING RIGHTS (Gross Carrying Value, Accumulated Amortization, Net Carrying Value) (Details) - Mortgage servicing rights - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022	Mar. 31, 2022	Dec. 31, 2021
Gross carrying value, accumulated amortization and net carrying value related to intangible assets
Gross Carrying Value	$ 69,471	$ 69,413
Accumulated Amortization	(60,528)	(60,339)
Net Carrying Value	$ 8,943	$ 9,074	$ 9,480	$ 9,738

XML

MORTGAGE SERVICING RIGHTS (Estimated Amortization Expense) (Details) - Mortgage servicing rights - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022	Mar. 31, 2022	Dec. 31, 2021
Estimated Amortization Expense
2023 (remainder)	$ 668
2024	833
2025	756
2026	684
2027	610
2028	548
Thereafter	4,844
Net Carrying Value	$ 8,943	$ 9,074	$ 9,480	$ 9,738

XML

DERIVATIVES (Additional Information) (Details) $ in Millions	Mar. 31, 2023 USD ($)
Back-to-back swap agreements | Derivatives Not Designated as Hedging Instruments
DERIVATIVES
Notional amount	$ 32.1
Cash pledged as collateral	(8.5)
Interest rate swap agreements | Designated as Hedging Instrument
DERIVATIVES
Notional amount	$ 115.5
Fixed interest rate	2.095%

XML

DERIVATIVES (Balance Sheet) (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Derivatives Not Designated as Hedging Instruments | Interest rate lock and forward sale commitments
Asset Derivatives
Fair Value	$ 0	$ 10
Liability Derivatives
Fair Value	0	2
Derivatives Not Designated as Hedging Instruments | Back-to-back swap agreements
Asset Derivatives
Fair Value	3,636	4,611
Liability Derivatives
Fair Value	3,636	4,611
Designated as Hedging Instrument | Interest rate swap agreements
Asset Derivatives
Fair Value	4,444	5,986
Liability Derivatives
Fair Value	$ 0	$ 0

XML

DERIVATIVES (Income Statement) (Details) - Derivatives Not in Cash Flow Hedging Relationship - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Derivatives Not Designated as Hedging Instruments | Interest rate lock and forward sale commitments
DERIVATIVES
Location of Gain (Loss) Recognized in Earnings on Derivatives	Mortgage banking income	Mortgage banking income
Amount of Gain (Loss) Recognized in Earnings on Derivatives	$ (8)	$ 143
Derivatives Not Designated as Hedging Instruments | Risk participation agreements
DERIVATIVES
Location of Gain (Loss) Recognized in Earnings on Derivatives		Other service charges and fees
Amount of Gain (Loss) Recognized in Earnings on Derivatives		$ 16
Designated as Hedging Instrument | Interest rate swap agreements
DERIVATIVES
Location of Gain (Loss) Recognized in Earnings on Derivatives	Interest Income (Expense), Net	Interest Income (Expense), Net
Amount of Gain (Loss) Recognized in Earnings on Derivatives	$ 57	$ 0

XML

SHORT-TERM BORROWINGS AND LONG-TERM DEBT - Narrative (Details)		1 Months Ended		3 Months Ended
	Oct. 20, 2020 USD ($)	Dec. 31, 2004 USD ($)	Sep. 30, 2004 USD ($)	Mar. 31, 2023 USD ($) period	Dec. 31, 2022 USD ($)
Debt Instrument [Line Items]
Short-term borrowings				$ 25,000,000	$ 5,000,000
Long term borrowings				155,920,000	105,859,000
Unamortized debt issuance costs				$ (627,000)	(688,000)
Subordinated Debt
Debt Instrument [Line Items]
Number of periods interest can be deferred | period				20
C P B Capital Trust I V
Debt Instrument [Line Items]
Trust preferred securities issued value			$ 30,000,000
Trust preferred securities, variable rate basis			three-month LIBOR
Trust preferred securities, basis spread on variable rate			2.45%
Common securities issued			$ 900,000
C P B Capital Trust I V | Subordinated Debt
Debt Instrument [Line Items]
Long term borrowings				$ 30,900,000
C P B Capital Trust V
Debt Instrument [Line Items]
Trust preferred securities issued value		$ 20,000,000
Trust preferred securities, variable rate basis		three-month LIBOR
Trust preferred securities, basis spread on variable rate		1.87%
Common securities issued		$ 600,000
C P B Capital Trust V | Subordinated Debt
Debt Instrument [Line Items]
Long term borrowings				$ 20,600,000
Maximum | Subordinated Debt
Debt Instrument [Line Items]
Redemption period				90 days
Federal Home Loan Bank Borrowings
Debt Instrument [Line Items]
Line of Credit, maximum borrowing capacity				$ 2,050,000,000.00	2,230,000,000
Unused borrowings available				1,940,000,000	2,190,000,000
Short-term borrowings				$ 25,000,000	5,000,000
Short-term borrowings, interest rate				5.07%
Letters of Credit, outstanding				$ 36,000,000	36,000,000
Long term borrowings				50,000,000
Federal Home Loan Bank Borrowings | Asset Pledged as Collateral
Debt Instrument [Line Items]
Net loans and leases				$ 3,190,000,000
Federal Home Loan Bank Borrowings | Minimum
Debt Instrument [Line Items]
Long term borrowings, interest rate				4.02%
Federal Home Loan Bank Borrowings | Maximum
Debt Instrument [Line Items]
Long term borrowings, interest rate				4.62%
Federal Reserve discount window line of credit
Debt Instrument [Line Items]
Unused borrowings available				$ 76,600,000	75,900,000
Federal Reserve discount window line of credit | Asset Pledged as Collateral
Debt Instrument [Line Items]
Net loans and leases				123,200,000	$ 125,000,000
Notes | Subordinated notes
Debt Instrument [Line Items]
Long term borrowings				$ 54,400,000
Debt face amount	$ 55,000,000
Debt instrument, term	10 years
Stated interest rate, first five years	4.75%			0.0475%
Unamortized debt issuance costs				$ (600,000)
Notes | Subordinated notes | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate
Debt Instrument [Line Items]
Basis spread on variable rate	4.56%

XML

SHORT-TERM BORROWINGS AND LONG-TERM DEBT - Subordinated Debentures (Details) - Junior Subordinated Debt - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Debt Instrument [Line Items]
44926	$ 51,547	$ 51,547
Trust IV
Debt Instrument [Line Items]
44926	30,928	30,928
Trust V
Debt Instrument [Line Items]
44926	$ 20,619	$ 20,619

XML

SHORT-TERM BORROWINGS AND LONG-TERM DEBT - Subordinated Notes (Details) - Notes - Subordinated notes - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022	Oct. 20, 2020
Debt Instrument [Line Items]
Subordinated notes	$ 55,000	$ 55,000
Stated interest rate, first five years	0.0475%		4.75%

XML

REVENUE FROM CONTRACTS WITH CUSTOMERS (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Revenue from External Customer [Line Items]
In-scope other operating income	$ 6,156	$ 7,113
Out-of-scope other operating income	4,853	2,438
Total other operating income	11,009	9,551
Mortgage banking income
Revenue from External Customer [Line Items]
In-scope other operating income	151	235
Service charges on deposit accounts
Revenue from External Customer [Line Items]
In-scope other operating income	305	1,861
Other service charges and fees
Revenue from External Customer [Line Items]
In-scope other operating income	4,379	3,863
Income on fiduciary activities
Revenue from External Customer [Line Items]
In-scope other operating income	$ 1,321	$ 1,154

XML

SHARE-BASED COMPENSATION (Details) - Restricted Stock Awards and Units $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2023 USD ($) $ / shares shares
Activity of nonvested shares
Nonvested restricted stock awards and units, beginning of period (in shares) | shares	352,465
Changes during the period:
Granted (in shares) | shares	111,680
Vested (in shares) | shares	(128,350)
Forfeited (in shares) | shares	(46,801)
Nonvested restricted stock awards and units, end of period (in shares) | shares	288,994
Weighted Average Grant Date Fair Value
Nonvested restricted stock awards and units, beginning of period (in dollars per share) | $ / shares	$ 23.40
Changes during the period:
Granted (in dollars per share) | $ / shares	23.05
Vested (in dollars per share) | $ / shares	23.17
Forfeited (in dollars per share) | $ / shares	25.17
Nonvested restricted stock awards and units, end of period (in dollars per share) | $ / shares	$ 23.08
Fair Value of Restricted Stock Awards and Units That Vested During the Period, Vested | $	$ 3,017
Minimum
Changes during the period:
Award vesting period	3 years
Maximum
Changes during the period:
Award vesting period	5 years

XML

PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS (Defined Benefit Retirement Plan) (Details) - Pension Plan - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS
Consecutive period of service considered for highest average annual salaries for calculation of benefits under the reactivated plan	60 months
Increase in unrecognized prior service cost due to reactivation of the plan	$ 5,900
Amortization period of increase in prior service cost	13 years
Settlement expense	$ 0	$ 0

XML

PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS (Net Periodic Benefit Cost) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Jun. 30, 2022	Mar. 31, 2022	Dec. 31, 2022
Pension Plan
PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS
Interest cost	$ 0		$ 0
Expected return on plan assets	0		(12)
Amortization of net actuarial loss	0		112
Settlement	0		0
Net periodic benefit cost	0		100
Pension Plan | Maximum
PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS
Settlement		$ 4,900
SERPs
PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS
Interest cost	112		75
Amortization of net actuarial (gain) loss	(19)		21
Amortization of net transition obligation	2		4
Net periodic benefit cost	95		$ 100
Projected benefit obligation	$ 9,200			$ 9,200

XML

OPERATING LEASES (Lease Cost and Other Information) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Lease cost:
Operating lease cost	$ 1,325	$ 1,390
Variable lease cost	888	830
Less: Sublease income	(17)	(12)
Total lease cost	2,196	2,208
Operating cash flows from operating leases	$ (1,390)	$ (1,506)
Weighted-average remaining lease term - operating leases	11 years 2 months 19 days	11 years 5 months 26 days
Weighted-average discount rate - operating leases	3.96%	3.92%

XML

OPERATING LEASES (Undiscounted Cash Flows And Reconciliation To Operating Lease Liabilities) (Details) $ in Thousands	Mar. 31, 2023 USD ($)
Undiscounted Cash Flows
2023 (remainder)	$ 3,736
2024	4,467
2025	4,181
2026	4,118
2027	4,108
2028	3,509
Thereafter	19,682
Total	43,801
Lease Liability Discount on Cash Flows
2023 (remainder)	994
2024	1,210
2025	1,085
2026	965
2027	840
2028	723
Thereafter	2,908
Total	8,725
Lease Liability
2023 (remainder)	2,742
2024	3,257
2025	3,096
2026	3,153
2027	3,268
2028	2,786
Thereafter	16,774
Total	$ 35,076

XML

OPERATING LEASES (Lease Income) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Leases [Abstract]
Operating Lease, Lease Income, Statement of Income or Comprehensive Income [Extensible Enumeration]	Net occupancy	Net occupancy
Total rental income recognized	$ 562	$ 951

XML

OPERATING LEASES (Future Minimum Rental Income) (Details) $ in Thousands	Mar. 31, 2023 USD ($)
Future minimum rental income for those noncancellable operating leases that had initial lease terms in excess of one year
2023 (remainder)	$ 1,008
2024	1,189
2025	1,074
2026	939
2027	882
2028	532
Thereafter	1,839
Total	$ 7,463

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Components of Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands	3 Months Ended		15 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Mar. 31, 2023
Before Tax
Amortization	$ (1,668)	$ 0
Other comprehensive income (loss), before tax	15,310	(108,361)
Tax Effect
Other comprehensive income, tax	4,054	(28,974)
Net of Tax
Other comprehensive income	11,256	(79,387)
Net unrealized gains on investment securities
Before Tax
Other comprehensive income (loss) before reclassification, before tax	15,258	(108,448)
Amortization	1,668		$ 7,900
Other comprehensive income (loss), before tax	16,926	(108,448)
Tax Effect
Other comprehensive income (loss) before reclassifications, tax	4,052	(28,998)
Less: Amortization of unrealized losses on investment securities transferred to HTM	443
Other comprehensive income, tax	4,495	(28,998)
Net of Tax
Other comprehensive income (loss), before reclassifications, net of tax	11,206	(79,450)
Amortization of unrealized losses on investment securities transferred to held-to-maturity	1,225
Other comprehensive income	12,431	(79,450)
Net change in fair value of derivatives:
Before Tax
Other comprehensive income (loss) before reclassification, before tax	(1,599)	(50)
Other comprehensive income (loss), before tax	(1,599)	(50)
Tax Effect
Other comprehensive income (loss) before reclassifications, tax	(436)	(13)
Other comprehensive income, tax	(436)	(13)
Net of Tax
Other comprehensive income (loss), before reclassifications, net of tax	(1,163)	(37)
Other comprehensive income	(1,163)	(37)
Amortization of net actuarial loss
Before Tax
Reclassification from AOCI, before tax	(19)	133
Tax Effect
Reclassification from AOCI, tax	(5)	36
Net of Tax
Reclassification from AOCI, net of tax	(14)	97
Amortization of net transition obligation
Before Tax
Reclassification from AOCI, before tax	2	4
Tax Effect
Reclassification from AOCI, tax	0	1
Net of Tax
Reclassification from AOCI, net of tax	2	3
SERPs
Before Tax
Other comprehensive income (loss), before tax	17	(137)
Tax Effect
Other comprehensive income, tax	5	(37)
Net of Tax
Other comprehensive income (loss), before reclassifications, net of tax	0	0
Reclassification from AOCI, net of tax	(12)	100
Other comprehensive income	$ (12)	$ 100

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Changes in AOCI) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Changes in each component of AOCI, net of tax
Balance at beginning of period	$ 452,871
Other comprehensive income	11,256	$ (79,387)
Balance at end of period	470,926
Investment Securities
Changes in each component of AOCI, net of tax
Balance at beginning of period	(149,109)	(3,666)
Other comprehensive (loss) income before reclassifications	11,206	(79,450)
Reclassification adjustments from AOCI	1,225	0
Other comprehensive income	12,431	(79,450)
Balance at end of period	(136,678)	(83,116)
Derivatives
Changes in each component of AOCI, net of tax
Balance at beginning of period	4,645	0
Other comprehensive (loss) income before reclassifications	(1,163)	(37)
Reclassification adjustments from AOCI	0	0
Other comprehensive income	(1,163)	(37)
Balance at end of period	3,482	(37)
SERPs
Changes in each component of AOCI, net of tax
Balance at beginning of period	480	(4,294)
Other comprehensive (loss) income before reclassifications	0	0
Reclassification adjustments from AOCI	(12)	100
Other comprehensive income	(12)	100
Balance at end of period	468	(4,194)
Accum. Other Comp. Loss
Changes in each component of AOCI, net of tax
Balance at beginning of period	(143,984)	(7,960)
Other comprehensive (loss) income before reclassifications	10,043	(79,487)
Reclassification adjustments from AOCI	1,213	100
Other comprehensive income	11,256	(79,387)
Balance at end of period	$ (132,728)	$ (87,347)

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Reclassified out of AOCI) (LOSS) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Amounts reclassified out of each component of accumulated other comprehensive income
Amortization of unrealized losses on investment securities transferred to HTM	$ 1,668	$ 0
Total reclassification adjustments from AOCI for the period, net of tax	16,187	19,438
Amortization of net actuarial losses
Amounts reclassified out of each component of accumulated other comprehensive income
Amortization	19	(133)
Reclassification from AOCI, tax	(5)	36
Amounts reclassified from AOCI	14	(97)
Amortization of net transition obligation
Amounts reclassified out of each component of accumulated other comprehensive income
Amortization	(2)	(4)
Reclassification from AOCI, tax	0	1
Amounts reclassified from AOCI	(2)	(3)
SERPs
Amounts reclassified out of each component of accumulated other comprehensive income
Amounts reclassified from AOCI	12	(100)
Amount Reclassified from AOCI
Amounts reclassified out of each component of accumulated other comprehensive income
Total reclassification adjustments from AOCI for the period, net of tax	(1,213)	(100)
Amount Reclassified from AOCI | Accumulated Net Unrealized Loss on Held To Maturity Securities
Amounts reclassified out of each component of accumulated other comprehensive income
Amortization of unrealized losses on investment securities transferred to HTM	(1,668)	0
Tax effect	443	0
Amortization of unrealized losses on investment securities transferred to held-to-maturity	(1,225)	0
Amount Reclassified from AOCI | Amortization of net actuarial losses
Amounts reclassified out of each component of accumulated other comprehensive income
Amortization	19	(133)
Amount Reclassified from AOCI | Amortization of net transition obligation
Amounts reclassified out of each component of accumulated other comprehensive income
Amortization	(2)	(4)
Amount Reclassified from AOCI | SERPs
Amounts reclassified out of each component of accumulated other comprehensive income
Amortization	17	(137)
Reclassification from AOCI, tax	(5)	37
Amounts reclassified from AOCI	$ 12	$ (100)

XML

EARNINGS PER SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
SHARE-BASED COMPENSATION
Net income	$ 16,187	$ 19,438
Weighted average shares outstanding - basic	26,999,138	27,591,390
Weighted average shares outstanding - diluted	27,122,012	27,874,924
Basic earnings per common share (in dollars per share)	$ 0.60	$ 0.70
Diluted earnings per common share (in dollars per share)	$ 0.60	$ 0.70
Stock Option
SHARE-BASED COMPENSATION
Dilutive effect of share-based compensation arrangements	122,874	283,534

XML

FAIR VALUE OF ASSETS AND LIABILITIES (Narrative) (Details)	3 Months Ended
	Mar. 31, 2023 USD ($) security	Dec. 31, 2022 USD ($)	Mar. 31, 2022 USD ($)	Dec. 31, 2021 USD ($)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Loans, weighted average discount rate, percent	7.33%
Time deposits, weighted average discount rate, percent	5.14%
Long -term debt, weighted average discount rate, percent	6.81%
Transfers of financial assets (liability) out of Level 3	$ 0
Mortgage revenue bonds
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value	$ 7,305,000	$ 7,268,000	$ 8,081,000	$ 8,619,000
Mortgage revenue bonds | States and political subdivisions
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Number of investment securities held | security	2
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value	$ 6,594,000	6,584,000	7,229,000	7,681,000
Mortgage revenue bonds | Residential - Non-government agencies
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Number of investment securities held | security	2
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Value	$ 711,000	$ 684,000	$ 852,000	$ 938,000
Weighted average | Mortgage revenue bonds | Weighted-average discount rate
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Weighted average prepayment speed assumption	0.0615	0.0641

XML

FAIR VALUE OF ASSETS AND LIABILITIES (Carrying Amount and Estimated Fair Value of Financial Instruments) (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Financial assets
Cash and due from banks	$ 108,535	$ 97,150
Interest-bearing deposits in other banks	90,247	14,894
Loans held for sale	0	1,105
Accrued interest receivable	20,473	20,345
Financial liabilities
Noninterest-bearing demand	2,028,087	2,092,823
Time	1,147,293	991,205
Quoted Prices in Active Markets for Identical Assets (Level 1)
Financial assets
Cash and due from banks	108,535	97,150
Interest-bearing deposits in other banks	90,247	14,894
Investment securities	0	0
Loans held for sale		0
Loans, net of ACL	0	0
Accrued interest receivable	20,473	20,345
Financial liabilities
Noninterest-bearing demand	2,028,087	2,092,823
Interest-bearing demand and savings and money market	3,571,588	3,652,195
Time	0	0
FHLB advances and other short-term borrowings	0
Long-term debt	0	0
Accrued interest payable (included in other liabilities)	7,688	4,739
Significant Other Observable Inputs (Level 2)
Financial assets
Cash and due from banks	0	0
Interest-bearing deposits in other banks	0	0
Investment securities	1,279,183	1,261,306
Loans held for sale		1,105
Loans, net of ACL	0	0
Accrued interest receivable	0	0
Financial liabilities
Noninterest-bearing demand	0	0
Interest-bearing demand and savings and money market	0	0
Time	0	0
FHLB advances and other short-term borrowings	25,000
Long-term debt	0	0
Accrued interest payable (included in other liabilities)	0	0
Significant Unobservable Inputs (Level 3)
Financial assets
Cash and due from banks	0	0
Interest-bearing deposits in other banks	0	0
Investment securities	7,305	7,268
Loans held for sale		0
Loans, net of ACL	5,075,864	5,043,436
Accrued interest receivable	0	0
Financial liabilities
Noninterest-bearing demand	0	0
Interest-bearing demand and savings and money market	0	0
Time	1,132,282	975,086
FHLB advances and other short-term borrowings	0
Long-term debt	138,077	93,729
Accrued interest payable (included in other liabilities)	0	0
Carrying Amount
Financial assets
Cash and due from banks	108,535	97,150
Interest-bearing deposits in other banks	90,247	14,894
Investment securities	1,345,784	1,336,677
Loans held for sale		1,105
Loans, net of ACL	5,494,298	5,491,728
Accrued interest receivable	20,473	20,345
Financial liabilities
Noninterest-bearing demand	2,028,087	2,092,823
Interest-bearing demand and savings and money market	3,571,588	3,652,195
Time	1,147,293	991,205
FHLB advances and other short-term borrowings	25,000
Long-term debt	155,920	105,859
Accrued interest payable (included in other liabilities)	7,688	4,739
Estimated Fair Value
Financial assets
Cash and due from banks	108,535	97,150
Interest-bearing deposits in other banks	90,247	14,894
Investment securities	1,286,488	1,268,574
Loans held for sale		1,105
Loans, net of ACL	5,075,864	5,043,436
Accrued interest receivable	20,473	20,345
Financial liabilities
Noninterest-bearing demand	2,028,087	2,092,823
Interest-bearing demand and savings and money market	3,571,588	3,652,195
Time	1,132,282	975,086
FHLB advances and other short-term borrowings	25,000
Long-term debt	138,077	93,729
Accrued interest payable (included in other liabilities)	7,688	4,739
Commitments to extend credit
Financial liabilities
Off-balance sheet financial instruments, Notional Amount	1,382,978	1,328,791
Commitments to extend credit | Quoted Prices in Active Markets for Identical Assets (Level 1)
Financial liabilities
Off-balance sheet financial instruments:	0	0
Commitments to extend credit | Significant Other Observable Inputs (Level 2)
Financial liabilities
Off-balance sheet financial instruments:	1,365	1,270
Commitments to extend credit | Significant Unobservable Inputs (Level 3)
Financial liabilities
Off-balance sheet financial instruments:	0	0
Commitments to extend credit | Carrying Amount
Financial liabilities
Off-balance sheet financial instruments:	0	0
Commitments to extend credit | Estimated Fair Value
Financial liabilities
Off-balance sheet financial instruments:	1,365	1,270
Standby letters of credit and financial guarantees written
Financial liabilities
Off-balance sheet financial instruments, Notional Amount	5,194	5,367
Standby letters of credit and financial guarantees written | Quoted Prices in Active Markets for Identical Assets (Level 1)
Financial liabilities
Off-balance sheet financial instruments:	0	0
Standby letters of credit and financial guarantees written | Significant Other Observable Inputs (Level 2)
Financial liabilities
Off-balance sheet financial instruments:	78	80
Standby letters of credit and financial guarantees written | Significant Unobservable Inputs (Level 3)
Financial liabilities
Off-balance sheet financial instruments:	0	0
Standby letters of credit and financial guarantees written | Carrying Amount
Financial liabilities
Off-balance sheet financial instruments:	0	0
Standby letters of credit and financial guarantees written | Estimated Fair Value
Financial liabilities
Off-balance sheet financial instruments:	78	80
Assets
Financial liabilities
Notional Amount	(32,136)	(32,335)
Assets | Quoted Prices in Active Markets for Identical Assets (Level 1)
Financial liabilities
Financial Liabilities Fair Value Disclosure	0	0
Assets | Significant Other Observable Inputs (Level 2)
Financial liabilities
Financial Liabilities Fair Value Disclosure	0	0
Assets | Significant Unobservable Inputs (Level 3)
Financial liabilities
Financial Liabilities Fair Value Disclosure	(3,636)	(4,611)
Assets | Carrying Amount
Financial liabilities
Financial Liabilities Fair Value Disclosure	(3,636)	(4,611)
Assets | Estimated Fair Value
Financial liabilities
Financial Liabilities Fair Value Disclosure	(3,636)	(4,611)
Liabilities
Financial liabilities
Notional Amount	(32,136)	(32,335)
Financial Liabilities Fair Value Disclosure		(4,611)
Liabilities | Quoted Prices in Active Markets for Identical Assets (Level 1)
Financial liabilities
Financial Liabilities Fair Value Disclosure	0	0
Liabilities | Significant Other Observable Inputs (Level 2)
Financial liabilities
Financial Liabilities Fair Value Disclosure	0	0
Liabilities | Significant Unobservable Inputs (Level 3)
Financial liabilities
Financial Liabilities Fair Value Disclosure	(3,636)	(4,611)
Liabilities | Carrying Amount
Financial liabilities
Financial Liabilities Fair Value Disclosure	(3,636)
Liabilities | Estimated Fair Value
Financial liabilities
Financial Liabilities Fair Value Disclosure	(3,636)
Forward interest rate contracts
Financial liabilities
Notional Amount		(1,110)
Risk participation agreements
Financial liabilities
Notional Amount	(36,634)	(36,835)
Risk participation agreements | Quoted Prices in Active Markets for Identical Assets (Level 1)
Financial liabilities
Assets, Fair Value Disclosure, Recurring	0	0
Risk participation agreements | Significant Other Observable Inputs (Level 2)
Financial liabilities
Assets, Fair Value Disclosure, Recurring	0	0
Risk participation agreements | Significant Unobservable Inputs (Level 3)
Financial liabilities
Assets, Fair Value Disclosure, Recurring	0	0
Risk participation agreements | Carrying Amount
Financial liabilities
Assets, Fair Value Disclosure, Recurring	0	0
Risk participation agreements | Estimated Fair Value
Financial liabilities
Assets, Fair Value Disclosure, Recurring	0	0
Interest rate swap agreements
Financial liabilities
Notional Amount	(115,545)	(115,545)
Interest rate swap agreements | Quoted Prices in Active Markets for Identical Assets (Level 1)
Financial liabilities
Financial Liabilities Fair Value Disclosure	0	0
Interest rate swap agreements | Significant Other Observable Inputs (Level 2)
Financial liabilities
Financial Liabilities Fair Value Disclosure	0	0
Interest rate swap agreements | Significant Unobservable Inputs (Level 3)
Financial liabilities
Financial Liabilities Fair Value Disclosure	(4,444)	(5,986)
Interest rate swap agreements | Carrying Amount
Financial liabilities
Financial Liabilities Fair Value Disclosure	(4,444)	(5,986)
Interest rate swap agreements | Estimated Fair Value
Financial liabilities
Financial Liabilities Fair Value Disclosure	$ (4,444)	(5,986)
Recurring basis | Forward interest rate contracts | Quoted Prices in Active Markets for Identical Assets (Level 1)
Financial liabilities
Assets, Fair Value Disclosure, Recurring		0
Recurring basis | Forward interest rate contracts | Significant Other Observable Inputs (Level 2)
Financial liabilities
Assets, Fair Value Disclosure, Recurring		8
Recurring basis | Forward interest rate contracts | Significant Unobservable Inputs (Level 3)
Financial liabilities
Assets, Fair Value Disclosure, Recurring		0
Recurring basis | Forward interest rate contracts | Carrying Amount
Financial liabilities
Assets, Fair Value Disclosure, Recurring		8
Recurring basis | Forward interest rate contracts | Estimated Fair Value
Financial liabilities
Assets, Fair Value Disclosure, Recurring		$ 8

XML

FAIR VALUE OF ASSETS AND LIABILITIES (Assets and Liabilities Measured at Fair Value on a Recurring Basis) (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	$ 687,188	$ 671,794
States and political subdivisions
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	139,521	135,752
Corporate securities
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	31,097	30,211
U.S. Treasury obligations and direct obligations of U.S. Government agencies
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	24,343	25,715
Residential - U.S. Government-sponsored entities
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	421,484	423,803
Commercial - U.S. Government-sponsored entities
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	45,800	46,144
Residential - Non-government agencies
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	8,637	8,662
Commercial - Non-government agencies
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	16,306	1,507
Recurring basis
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	687,188	671,794
Derivatives	4,444	5,994
Total	691,632	677,788
Recurring basis | Forward interest rate contracts
Assets and liabilities measured at fair value
Derivatives		8
Recurring basis | Interest rate swap agreements
Assets and liabilities measured at fair value
Derivatives	4,444	5,986
Recurring basis | States and political subdivisions
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	139,521	135,752
Recurring basis | Corporate securities
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	31,097	30,211
Recurring basis | U.S. Treasury obligations and direct obligations of U.S. Government agencies
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	24,343	25,715
Recurring basis | Residential - U.S. Government-sponsored entities
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	421,484	423,803
Recurring basis | Commercial - U.S. Government-sponsored entities
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	45,800	8,662
Recurring basis | Residential - Non-government agencies
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	8,637	46,144
Recurring basis | Commercial - Non-government agencies
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	16,306	1,507
Quoted Prices in Active Markets for Identical Assets (Level 1) | Recurring basis
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	0	0
Derivatives	0	0
Total	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Recurring basis | Forward interest rate contracts
Assets and liabilities measured at fair value
Derivatives		0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Recurring basis | Interest rate swap agreements
Assets and liabilities measured at fair value
Derivatives	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Recurring basis | States and political subdivisions
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Recurring basis | Corporate securities
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Recurring basis | U.S. Treasury obligations and direct obligations of U.S. Government agencies
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Recurring basis | Residential - U.S. Government-sponsored entities
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Recurring basis | Commercial - U.S. Government-sponsored entities
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Recurring basis | Residential - Non-government agencies
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	0	0
Quoted Prices in Active Markets for Identical Assets (Level 1) | Recurring basis | Commercial - Non-government agencies
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	0	0
Significant Other Observable Inputs (Level 2) | Recurring basis
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	679,883	664,526
Derivatives	0	8
Total	679,883	664,534
Significant Other Observable Inputs (Level 2) | Recurring basis | Forward interest rate contracts
Assets and liabilities measured at fair value
Derivatives		8
Significant Other Observable Inputs (Level 2) | Recurring basis | Interest rate swap agreements
Assets and liabilities measured at fair value
Derivatives	0	0
Significant Other Observable Inputs (Level 2) | Recurring basis | States and political subdivisions
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	132,927	129,168
Significant Other Observable Inputs (Level 2) | Recurring basis | Corporate securities
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	31,097	30,211
Significant Other Observable Inputs (Level 2) | Recurring basis | U.S. Treasury obligations and direct obligations of U.S. Government agencies
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	24,343	25,715
Significant Other Observable Inputs (Level 2) | Recurring basis | Residential - U.S. Government-sponsored entities
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	421,484	423,803
Significant Other Observable Inputs (Level 2) | Recurring basis | Commercial - U.S. Government-sponsored entities
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	45,800	7,978
Significant Other Observable Inputs (Level 2) | Recurring basis | Residential - Non-government agencies
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	7,926	46,144
Significant Other Observable Inputs (Level 2) | Recurring basis | Commercial - Non-government agencies
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	16,306	1,507
Significant Unobservable Inputs (Level 3) | Recurring basis
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	7,305	7,268
Derivatives	4,444	5,986
Total	11,749	13,254
Significant Unobservable Inputs (Level 3) | Recurring basis | Forward interest rate contracts
Assets and liabilities measured at fair value
Derivatives		0
Significant Unobservable Inputs (Level 3) | Recurring basis | Interest rate swap agreements
Assets and liabilities measured at fair value
Derivatives	4,444	5,986
Significant Unobservable Inputs (Level 3) | Recurring basis | States and political subdivisions
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	6,594	6,584
Significant Unobservable Inputs (Level 3) | Recurring basis | Corporate securities
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	0	0
Significant Unobservable Inputs (Level 3) | Recurring basis | U.S. Treasury obligations and direct obligations of U.S. Government agencies
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	0	0
Significant Unobservable Inputs (Level 3) | Recurring basis | Residential - U.S. Government-sponsored entities
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	0	0
Significant Unobservable Inputs (Level 3) | Recurring basis | Commercial - U.S. Government-sponsored entities
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	0	684
Significant Unobservable Inputs (Level 3) | Recurring basis | Residential - Non-government agencies
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	711	0
Significant Unobservable Inputs (Level 3) | Recurring basis | Commercial - Non-government agencies
Assets and liabilities measured at fair value
Available-for-sale debt securities, at fair value	$ 0	$ 0

XML

FAIR VALUE OF ASSETS AND LIABILITIES (Level 3 Assets and Liabilities) (Details) - Mortgage revenue bonds - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Changes in Level 3 assets and liabilities measured at fair value on a recurring basis
Aggregate fair value / Balance at the beginning of the period	$ 7,268	$ 8,619
Principal payments received	(62)	(60)
Unrealized net gain included in other comprehensive income	99	(478)
Aggregate fair value / Balance at the end of the period	7,305	8,081
States and political subdivisions
Changes in Level 3 assets and liabilities measured at fair value on a recurring basis
Aggregate fair value / Balance at the beginning of the period	6,584	7,681
Principal payments received	(56)	(55)
Unrealized net gain included in other comprehensive income	66	(397)
Aggregate fair value / Balance at the end of the period	6,594	7,229
Residential - Non-government agencies
Changes in Level 3 assets and liabilities measured at fair value on a recurring basis
Aggregate fair value / Balance at the beginning of the period	684	938
Principal payments received	(6)	(5)
Unrealized net gain included in other comprehensive income	33	(81)
Aggregate fair value / Balance at the end of the period	$ 711	$ 852