EX-99.1 2 exhibit99-1erq32022.htm EX-99.1 Document

Exhibit 99.1
cpfmidnighta.jpg
 
  FOR IMMEDIATE RELEASE
   
Investor Contact:Ian TanakaMedia Contact:Tim Sakahara
 SVP, TreasurerAVP, Corporate Communications Manager
 (808) 544-3646(408) 500-5269
 ian.tanaka@cpb.banktim.sakahara@cpb.bank
 
NEWS RELEASE

CENTRAL PACIFIC FINANCIAL REPORTS THIRD QUARTER EARNINGS OF $16.7 MILLION

Net income of $16.7 million, or $0.61 per diluted share for the quarter.
ROA of 0.91% and ROE of 14.49% for the quarter.

Total loans of $5.42 billion increased by $120.6 million, or 2.3% (9.2% annualized) in the third quarter.
Net interest income increased by $2.4 million, or 4.5% from the previous quarter.
Net interest margin of 3.17% increased by 12 bps from the previous quarter.
Board of Directors approved quarterly cash dividend of $0.26 per share.
Arnold Martines, current President and Chief Operating Officer announced to succeed Paul Yonamine as Chief Executive Officer, effective January 1, 2023.

HONOLULU, HI, October 21, 2022 – Central Pacific Financial Corp. (NYSE: CPF) (the "Company"), parent company of Central Pacific Bank (the "Bank" or "CPB"), today reported net income for the third quarter of 2022 of $16.7 million, or fully diluted earnings per share ("EPS") of $0.61.

"We continued to execute well in the third quarter as reflected in our strong earnings, loan growth and expanding net interest margin," said Paul Yonamine, Chairman and Chief Executive Officer. "While the broader economy is presenting challenges for the entire financial services industry, Hawaii has outperformed the nation during past recessions. Additionally, Central Pacific is well-positioned with solid asset quality and capital.”

"We are pleased with our third quarter performance as our teams continue to work hard to meet our customers' needs. We continue to develop our digital and Banking-as-a-Service initiatives as a key part of our long-term strategic goal to build robust digital channels," said Arnold Martines, President and Chief Operating Officer.

Yesterday, the Company announced the promotion of Martines to Chief Executive Officer of both the Company and the Bank, succeeding Yonamine who will become Chairman Emeritus of the Company and the Bank, as well as an advisor to Martines. Also, Catherine Ngo, presently Executive Vice Chair, will become Chair of the Board of Directors of both the Company and the Bank. All changes will be effective January 1, 2023. In commenting on the changes, Yonamine said, "I have had four great years at Central



Central Pacific Financial Reports Third Quarter Earnings of $16.7 Million
Page 2

Pacific Bank and have accomplished all of my strategic goals for the Company and the Bank, including our RISE 2020 program with the $40 million renovation of our Central Pacific Plaza headquarters, our online, mobile and ATM upgrades and our total corporate rebrand. These accomplishments have put us on a solid path to becoming a digital-first bank to help us excel in the rapidly changing banking paradigm. I’d like to express my appreciation to the Board, Arnold, David and Catherine, for their partnership and support the past four years. I expect us to continue on our current path and can think of no better banker anywhere than Arnold Martines to lead this great institution into the future."

In commenting on the changes, Martines, who will also be named to the Board of Directors of the Company and the Bank, said, "It is my honor and privilege to lead Central Pacific Bank. We are an organization with strong core values and a solid digital roadmap for the future, thanks to Paul and Catherine. We intend to stay true to our founders and continue their legacy of focusing on serving the needs of our customers, by providing exceptional service while leveraging new technologies to provide the ultimate in convenience and value."

Earnings Highlights
Net interest income for the third quarter of 2022 was $55.4 million, an increase of $2.4 million, or 4.5% from the prior quarter, and a decrease of $0.7 million, or 1.3% from the year-ago quarter.

Net interest margin for the third quarter of 2022 was 3.17%, an increase of 12 basis points ("bps") from the prior quarter and a decrease of 14 bps from the year-ago quarter. The year-ago quarter included $8.6 million in net PPP interest income and fees, compared to $0.7 million in the current quarter.

The sequential quarter increase in net interest income and net interest margin is primarily due to higher asset yields and continued strong loan growth. Additional information on average balances, interest income and expenses and yields and rates is presented in Tables 4 and 5.

In the third quarter of 2022, the Company recorded a provision for credit losses of $0.4 million, compared to a provision of $1.0 million in the previous quarter and a release of the credit loss reserves of $2.6 million in the year-ago quarter.

Other operating income for the third quarter of 2022 totaled $9.6 million, compared to $17.1 million in the previous quarter and $10.3 million in the year-ago quarter. The decrease from the previous quarter was primarily due to the $8.5 million gain on sale of restricted Class B common stock of Visa, Inc. last quarter. Additional information on other operating income is presented in Table 3.

Other operating expense for the third quarter of 2022 totaled $42.0 million, compared to $45.3 million in the previous quarter and $41.3 million in the year-ago quarter. The decrease in other operating expense from the previous quarter was primarily due to a non-cash settlement charge of $4.9 million for the termination of the Company's defined benefit pension plan (included in other) last quarter. Additional information on other operating expense is presented in Table 3.

The efficiency ratio for the third quarter of 2022 was 64.62%, compared to 64.68% in the previous quarter and 62.32% in the year-ago quarter.

The effective tax rate for the third quarter of 2022 was 26.2%, compared to 26.0% in the previous quarter and 24.7% in the year-ago quarter.

Balance Sheet Highlights
Total assets at September 30, 2022 of $7.34 billion increased by $38.5 million, or 0.5% from $7.30 billion at June 30, 2022, and increased by $39.4 million, or 0.5% from $7.30 billion at September 30, 2021.

Total loans, net of deferred fees and costs, at September 30, 2022 of $5.42 billion increased by $120.6 million, or 2.3% from $5.30 billion at June 30, 2022, and increased by $376.4 million, or 7.5%, from $5.05 billion at September 30, 2021. Loans by type and geographic distribution are summarized in Table 6.

Total deposits at September 30, 2022 of $6.56 billion decreased by $65.6 million or 1.0% from $6.62 billion at June 30, 2022, but increased by $40.6 million, or 0.6%, from $6.52 billion at September 30, 2021. Core deposits, which include demand deposits, savings and money market deposits and time deposits up to $250,000, totaled $6.04 billion at September 30, 2022, and decreased by $119.3 million from June 30, 2022. Core deposit and total deposit balances are summarized in Table 7.




Central Pacific Financial Reports Third Quarter Earnings of $16.7 Million
Page 3

Asset Quality
Nonperforming assets at September 30, 2022 totaled $4.2 million, or 0.06% of total assets, compared to $5.0 million, or 0.07% of total assets at June 30, 2022, and $7.2 million, or 0.10% of total assets at September 30, 2021. Additional information on nonperforming assets, past due and restructured loans is presented in Table 8.

Net charge-offs in the third quarter of 2022 totaled $1.6 million, compared to net charge-offs of $1.0 million in the previous quarter, and net charge-offs of $0.2 million in the year-ago quarter.

The allowance for credit losses, as a percentage of total loans at September 30, 2022 was 1.19%, compared to 1.23% at June 30, 2022, and 1.48% at September 30, 2021. Additional information on net charge-offs and recoveries and the allowance for credit losses is presented in Table 9.

Capital
Total shareholders' equity was $438.5 million at September 30, 2022, compared to $455.1 million and $555.4 million at June 30, 2022 and September 30, 2021, respectively. The decline in shareholders' equity was primarily due to an increase in unrealized losses on our available-for-sale investment securities portfolio which flow through accumulated other comprehensive income, and were driven by the rising interest rate environment.

During the third quarter of 2022, the Company repurchased 218,000 shares of common stock, at a total cost of $4.9 million, or an average cost per share of $22.33. As of September 30, 2022, $15.2 million remained available for repurchase under the Company's share repurchase program.

At September 30, 2022, the Company's leverage capital, tier 1 risk-based capital, total risk-based capital, and common equity tier 1 ratios were 8.7%, 11.5%, 13.7%, and 10.6%, respectively, compared to 8.6%, 11.6%, 13.9%, and 10.7%, respectively, at June 30, 2022.

On October 20, 2022, the Company's Board of Directors declared a quarterly cash dividend of $0.26 per share on its outstanding common shares. The dividend will be payable on December 15, 2022 to shareholders of record at the close of business on November 30, 2022.

Conference Call
The Company's management will host a conference call today at 1:00 p.m. Eastern Time (7:00 a.m. Hawaii Time) to discuss the quarterly results. Individuals are encouraged to listen to the live webcast of the presentation by visiting the investor relations page of the Company's website at http://ir.cpb.bank. Alternatively, investors may participate in the live call by dialing 1-844-200-6205 (access code: 420241). A playback of the call will be available through November 21, 2022 by dialing 1-866-813-9403 (access code: 996439) and on the Company's website. Information which may be discussed in the conference call is provided in an earnings supplement presentation on the Company's website at http://ir.cpb.bank.

About Central Pacific Financial Corp.
Central Pacific Financial Corp. is a Hawaii-based bank holding company with approximately $7.34 billion in assets as of September 30, 2022. Central Pacific Bank, its primary subsidiary, operates 27 branches and 65 ATMs in the state of Hawaii. For additional information, please visit the Company's website at http://www.cpb.bank.

equalhousinga28a.jpg                    memberfdica28a.jpg                    nyselisteda28a.jpg
**********



Central Pacific Financial Reports Third Quarter Earnings of $16.7 Million
Page 4

Forward-Looking Statements ("FLS")
This document may contain FLS concerning: projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, the payment or nonpayment of dividends, capital position, credit losses, net interest margin or other financial items; statements of plans, objectives and expectations of Central Pacific Financial Corp. or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services and regulatory developments and regulatory actions; statements of future economic performance including anticipated performance results from our business initiatives; or any statements of the assumptions underlying or relating to any of the foregoing. Words such as "believes," "plans," "anticipates," "expects," "intends," "forecasts," "hopes," "targeting," "continue," "remain," "will," "should," "estimates," "may" and other similar expressions are intended to identify FLS but are not the exclusive means of identifying such statements.

While we believe that our FLS and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect. Accordingly, actual results could differ materially from those statements or projections for a variety of reasons, including, but not limited to: the effects of inflation and rising interest rates; the adverse effects of the COVID-19 pandemic virus (and ongoing pandemic variants) on local, national and international economies, including, but not limited to, the adverse impact on tourism and construction in the State of Hawaii, our borrowers, customers, third-party contractors, vendors and employees as well as the effects of government programs and initiatives in response to COVID-19; the impact of our participation in the Paycheck Protection Program ("PPP") and fulfillment of government guarantees on our PPP loans; the increase in inventory or adverse conditions in the real estate market and deterioration in the construction industry; adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality, and losses in our loan portfolio; our ability to achieve the objectives of our RISE2020 initiative; our ability to successfully implement and achieve the objectives of our Banking-as-a-Service ("BaaS") initiatives, including adoption of the initiatives by customers and risks faced by any of our bank collaborations including reputational and regulatory risk; the impact of local, national, and international economies and events (including natural disasters such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms, earthquakes and pandemic viruses and diseases, including COVID-19) on the Company's business and operations and on tourism, the military, and other major industries operating within the Hawaii market and any other markets in which the Company does business; deterioration or malaise in domestic economic conditions, including any destabilization in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), changes in capital standards, other regulatory reform and federal and state legislation, including but not limited to regulations promulgated by the Consumer Financial Protection Bureau (the "CFPB"), government-sponsored enterprise reform, and any related rules and regulations which affect our business operations and competitiveness; the costs and effects of legal and regulatory developments, including legal proceedings or regulatory or other governmental inquiries and proceedings and the resolution thereof, the results of regulatory examinations or reviews and the effect of, and our ability to comply with, any regulations or regulatory orders or actions we are or may become subject to; ability to successfully implement our initiatives to lower our efficiency ratio; the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System (the "FRB" or the "Federal Reserve"); securities market and monetary fluctuations, including the anticipated replacement of the London Interbank Offered Rate ("LIBOR") Index and the impact on our loans and debt which are tied to that index and uncertainties regarding potential alternative reference rates, including the Secured Overnight Financing Rate ("SOFR"); negative trends in our market capitalization and adverse changes in the price of the Company's common stock; political instability; acts of war or terrorism; pandemic virus and disease, including COVID-19; changes in consumer spending, borrowings and savings habits; failure to maintain effective internal control over financial reporting or disclosure controls and procedures; cybersecurity and data privacy breaches and the consequence therefrom; the ability to address deficiencies in our internal controls over financial reporting or disclosure controls and procedures; technological changes and developments; changes in the competitive environment among financial holding companies and other financial service providers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board ("PCAOB"), the Financial Accounting Standards Board ("FASB") and other accounting standard setters and the cost and resources required to implement such changes; our ability to attract and retain key personnel; changes in our personnel, organization, compensation and benefit plans; and our success at managing the risks involved in the foregoing items.

For further information with respect to factors that could cause actual results to materially differ from the expectations or projections stated in the FLS, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Form 10-K for the last fiscal year and, in particular, the discussion of "Risk Factors" set forth therein. We urge investors to consider all of these factors carefully in evaluating the FLS contained in this document. FLS speak only as of the date on which such statements are made. We undertake no obligation to update any FLS to reflect events or circumstances after the date on which such statements are made, or to reflect the occurrence of unanticipated events except as required by law.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Financial Highlights
(Unaudited)TABLE 1
 
 Three Months EndedNine Months Ended
(Dollars in thousands, Sep 30,Jun 30,Mar 31,Dec 31,Sep 30,Sep 30,
except for per share amounts)2022202220222021202120222021
CONDENSED INCOME STATEMENT     
Net interest income$55,365 $52,978 $50,935 $53,096 $56,086 $159,278 $157,951 
Provision (credit) for credit losses 362 989 (3,195)(7,692)(2,635)(1,844)(6,899)
Total other operating income9,629 17,138 9,551 11,566 10,253 36,318 31,494 
Total other operating expense 41,998 45,349 38,205 42,422 41,345 125,552 120,624 
Income tax expense5,919 6,184 6,038 7,605 6,814 18,141 18,153 
Net income16,715 17,594 19,438 22,327 20,815 53,747 57,567 
Basic earnings per common share$0.61 $0.64 $0.70 $0.80 $0.74 $1.96 $2.05 
Diluted earnings per common share0.61 0.64 0.70 0.80 0.74 1.94 2.03 
Dividends declared per common share0.26 0.26 0.26 0.25 0.24 0.78 0.71 
PERFORMANCE RATIOS       
Return on average assets (ROA) [1]0.91 %0.96 %1.06 %1.22 %1.15 %0.98 %1.10 %
Return on average shareholders’ equity (ROE) [1]14.49 14.93 14.44 16.05 14.82 14.62 13.82 
Average shareholders’ equity to average assets6.30 6.45 7.34 7.61 7.79 6.69 7.93 
Efficiency ratio [2]64.62 64.68 63.16 65.61 62.32 64.19 63.67 
Net interest margin (NIM) [1]3.17 3.05 2.97 3.08 3.31 3.06 3.22 
Dividend payout ratio [3]42.62 40.63 37.14 31.25 32.43 40.21 34.98 
SELECTED AVERAGE BALANCES       
Average loans, including loans held for sale$5,355,088 $5,221,300 $5,114,260 $5,073,069 $5,022,909 $5,231,098 $5,070,993 
Average interest-earning assets6,991,773 6,982,556 6,932,649 6,890,829 6,761,643 6,969,326 6,559,740 
Average assets7,320,751 7,309,939 7,341,850 7,315,325 7,210,210 7,323,596 6,998,034 
Average deposits6,535,321 6,626,462 6,581,593 6,536,826 6,424,768 6,580,502 6,219,372 
Average interest-bearing liabilities4,538,893 4,442,172 4,429,114 4,407,612 4,326,589 4,470,461 4,247,745 
Average shareholders’ equity461,328 471,420 538,601 556,462 561,606 490,140 555,264 
[1] ROA and ROE are annualized based on a 30/360 day convention. Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual).
[2] Efficiency ratio is defined as total operating expense divided by total revenue (net interest income and total other operating income).
[3] Dividend payout ratio is defined as dividends declared per share divided by diluted earnings per share.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Financial Highlights
(Unaudited)TABLE 1 (CONTINUED)
 Sep 30,Jun 30,Mar 31,Dec 31,Sep 30,
20222022202220212021
REGULATORY CAPITAL RATIOS
Central Pacific Financial Corp.
Leverage capital ratio8.7 %8.6 %8.5 %8.5 %8.5 %
Tier 1 risk-based capital ratio11.5 11.6 11.9 12.2 12.2 
Total risk-based capital ratio13.7 13.9 14.2 14.5 14.6 
Common equity tier 1 capital ratio10.6 10.7 10.9 11.2 11.2 
Central Pacific Bank
Leverage capital ratio9.1 9.0 9.0 8.9 9.0 
Tier 1 risk-based capital ratio12.2 12.2 12.6 12.8 13.0 
Total risk-based capital ratio13.4 13.5 13.8 14.0 14.3 
Common equity tier 1 capital ratio12.2 12.2 12.6 12.8 13.0 


Sep 30,Jun 30,Mar 31,Dec 31,Sep 30,
(dollars in thousands, except for per share amounts)20222022202220212021
BALANCE SHEET   
Total loans, net of deferred fees and costs$5,422,212 $5,301,633 $5,174,837 $5,101,649 $5,045,797 
Total assets7,337,631 7,299,178 7,298,819 7,419,089 7,298,231 
Total deposits6,556,434 6,622,061 6,599,031 6,639,158 6,515,863 
Long-term debt105,799 105,738 105,677 105,616 105,556 
Total shareholders’ equity438,468 455,100 486,328 558,219 555,419 
Total shareholders’ equity to total assets5.98 %6.23 %6.66 %7.52 %7.61 %
ASSET QUALITY     
Allowance for credit losses (ACL)$64,382 $65,211 $64,754 $68,097 $74,587 
Nonaccrual loans4,220 4,983 5,336 5,881 7,237 
Non-performing assets (NPA)4,220 4,983 5,336 5,881 7,237 
ACL to total loans1.19 %1.23 %1.25 %1.33 %1.48 %
ACL to nonaccrual loans1,525.64 %1,308.67 %1,213.53 %1,157.92 %1,030.63 %
NPA to total assets0.06 %0.07 %0.07 %0.08 %0.10 %
PER SHARE OF COMMON STOCK OUTSTANDING     
Book value per common share$16.08 $16.57 $17.63 $20.14 $19.84 
Closing market price per common share20.69 21.45 27.90 28.17 25.68 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Consolidated Balance Sheets
(Unaudited)TABLE 2
 
 Sep 30,Jun 30,Mar 31,Dec 31,Sep 30,
(Dollars in thousands, except share data)20222022202220212021
ASSETS   
Cash and due from financial institutions$116,365 $108,389 $83,947 $81,506 $108,669 
Interest-bearing deposits in other financial institutions22,332 22,741 118,183 247,401 240,173 
Investment securities:  
Available-for-sale debt securities, at fair value686,681 787,373 1,199,482 1,631,699 1,535,450 
Held-to-maturity debt securities, at amortized cost; fair value of: $590,880 at September 30, 2022, $635,565 at June 30, 2022, $329,503 at March 31, 2022, and none at December 31, 2021 and September 30, 2021662,827 663,365 329,507 — — 
Equity securities, at fair value— — — — 1,593 
Total investment securities1,349,508 1,450,738 1,528,989 1,631,699 1,537,043 
Loans held for sale1,701 535 4,677 3,531 5,290 
Loans, net of deferred fees and costs5,422,212 5,301,633 5,174,837 5,101,649 5,045,797 
Less: allowance for credit losses64,382 65,211 64,754 68,097 74,587 
Loans, net of allowance for credit losses5,357,830 5,236,422 5,110,083 5,033,552 4,971,210 
Premises and equipment, net89,979 88,664 79,455 80,354 80,190 
Accrued interest receivable18,134 17,146 16,423 16,709 17,110 
Investment in unconsolidated entities36,769 37,341 31,092 29,679 30,397 
Mortgage servicing rights9,216 9,369 9,480 9,738 9,976 
Bank-owned life insurance167,761 167,202 167,407 169,148 167,961 
Federal Home Loan Bank ("FHLB") stock13,546 8,943 8,943 7,964 7,952 
Right of use lease asset35,978 36,978 38,435 39,441 40,757 
Other assets118,512 114,710 101,705 68,367 81,503 
Total assets$7,337,631 $7,299,178 $7,298,819 $7,419,089 $7,298,231 
LIABILITIES     
Deposits:     
Noninterest-bearing demand$2,138,083 $2,282,967 $2,269,562 $2,291,246 $2,195,404 
Interest-bearing demand1,441,302 1,444,566 1,433,284 1,415,277 1,372,626 
Savings and money market2,194,991 2,214,146 2,197,647 2,225,903 2,296,968 
Time782,058 680,382 698,538 706,732 650,865 
Total deposits6,556,434 6,622,061 6,599,031 6,639,158 6,515,863 
FHLB advances and other short-term borrowings115,000 — — — — 
Long-term debt105,799 105,738 105,677 105,616 105,556 
Lease liability36,941 38,037 39,610 40,731 41,933 
Other liabilities84,989 78,242 68,123 75,317 79,412 
Total liabilities6,899,163 6,844,078 6,812,441 6,860,822 6,742,764 
EQUITY
Shareholders' equity:     
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at September 30, 2022, June 30, 2022, March 31, 2022, December 31, 2021, and September 30, 2021— — — — — 
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 27,262,879 at September 30, 2022, 27,463,562 at June 30, 2022, 27,584,929 at March 31, 2022, 27,714,071 at December 31, 2021, and 27,999,588 at September 30, 2021412,994 417,862 421,153 426,091 436,957 
Additional paid-in capital100,426 98,977 98,270 98,073 97,279 
Retained earnings74,301 64,693 54,252 42,015 22,916 
Accumulated other comprehensive loss(149,253)(126,432)(87,347)(7,960)(1,733)
Total shareholders' equity438,468 455,100 486,328 558,219 555,419 
Non-controlling interest— — 50 48 48 
Total equity438,468 455,100 486,378 558,267 555,467 
Total liabilities and equity$7,337,631 $7,299,178 $7,298,819 $7,419,089 $7,298,231 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES 
Consolidated Statements of Income 
(Unaudited)TABLE 3
 Three Months EndedNine Months Ended
 Sep 30,Jun 30,Mar 31,Dec 31,Sep 30,September 30,
(Dollars in thousands, except per share data)2022202220222021202120222021
Interest income:     
Interest and fees on loans$51,686 $46,963 $44,949 $47,576 $51,104 $143,598 $146,202 
Interest and dividends on investment securities:
Taxable investment securities6,933 7,035 6,969 6,667 6,210 20,937 15,763 
Tax-exempt investment securities805 807 816 642 470 2,428 1,330 
Dividend income on investment securities— — 21 21 18 21 54 
Interest on deposits in other financial institutions107 191 72 86 105 370 176 
Dividend income on FHLB stock138 68 59 61 62 265 184 
Total interest income59,669 55,064 52,886 55,053 57,969 167,619 163,709 
Interest expense:       
Interest on deposits:       
Demand217 144 112 104 101 473 280 
Savings and money market1,054 317 329 352 332 1,700 888 
Time1,092 490 469 478 428 2,051 1,514 
Interest on short-term borrowings660 — — — 662 
Interest on long-term debt1,281 1,133 1,041 1,023 1,022 3,455 3,074 
Total interest expense4,304 2,086 1,951 1,957 1,883 8,341 5,758 
Net interest income55,365 52,978 50,935 53,096 56,086 159,278 157,951 
Provision (credit) for credit losses362 989 (3,195)(7,692)(2,635)(1,844)(6,899)
Net interest income after provision (credit) for credit losses55,003 51,989 54,130 60,788 58,721 161,122 164,850 
Other operating income:       
Mortgage banking income831 1,140 1,172 1,902 1,327 3,143 5,830 
Service charges on deposit accounts2,138 2,026 1,861 1,800 1,637 6,025 4,558 
Other service charges and fees4,955 4,610 4,488 5,016 4,942 14,053 13,351 
Income from fiduciary activities1,165 1,188 1,154 1,283 1,292 3,507 3,792 
Net gain on sales of investment securities— 8,506 — — 100 8,506 150 
Income from bank-owned life insurance167 (1,028)539 946 540 (322)2,547 
Other373 696 337 619 415 1,406 1,266 
Total other operating income9,629 17,138 9,551 11,566 10,253 36,318 31,494 
Other operating expense:       
Salaries and employee benefits22,778 22,369 20,942 23,030 23,566 66,089 67,183 
Net occupancy4,743 4,448 3,774 4,129 4,185 12,965 12,004 
Equipment1,085 1,075 1,082 1,207 1,089 3,242 3,137 
Communication712 744 806 922 824 2,262 2,349 
Legal and professional services2,573 2,916 2,626 2,928 2,575 8,115 7,524 
Computer software4,138 3,624 3,082 3,125 2,998 10,844 10,179 
Advertising1,150 1,150 1,150 1,179 1,329 3,450 4,316 
Other4,819 9,023 4,743 5,902 4,779 18,585 13,932 
Total other operating expense41,998 45,349 38,205 42,422 41,345 125,552 120,624 
Income before income taxes22,634 23,778 25,476 29,932 27,629 71,888 75,720 
Income tax expense5,919 6,184 6,038 7,605 6,814 18,141 18,153 
Net income$16,715 $17,594 $19,438 $22,327 $20,815 $53,747 $57,567 
Per common share data:       
Basic earnings per share$0.61 $0.64 $0.70 $0.80 $0.74 $1.96 $2.05 
Diluted earnings per share0.61 0.64 0.70 0.80 0.74 1.94 2.03 
Cash dividends declared0.26 0.26 0.26 0.25 0.24 0.78 0.71 
Basic weighted average shares outstanding27,356,614 27,516,284 27,591,390 27,769,651 27,967,089 27,487,237 28,082,632 
Diluted weighted average shares outstanding27,501,212 27,676,619 27,874,924 28,045,826 28,175,953 27,666,197 28,316,574 
Note: Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES 
Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent) 
(Unaudited)TABLE 4
 Three Months EndedThree Months EndedThree Months Ended
September 30, 2022June 30, 2022September 30, 2021
 AverageAverage AverageAverage AverageAverage 
(Dollars in thousands)BalanceYield/RateInterestBalanceYield/RateInterestBalanceYield/RateInterest
ASSETS
Interest-earning assets:         
Interest-bearing deposits in other financial institutions$19,802 2.14 %$107 $106,083 0.72 %$191 $273,039 0.15 %$105 
Investment securities, excluding valuation allowance:
Taxable1,445,781 1.92 6,934 1,487,129 1.89 7,034 1,351,272 1.84 6,228 
Tax-exempt [1]158,052 2.57 1,018 159,087 2.57 1,023 106,333 2.24 595 
Total investment securities1,603,833 1.98 7,952 1,646,216 1.96 8,057 1,457,605 1.87 6,823 
Loans, including loans held for sale5,355,088 3.84 51,686 5,221,300 3.60 46,963 5,022,909 4.05 51,104 
Federal Home Loan Bank stock13,050 4.23 138 8,957 3.02 68 8,090 3.09 62 
Total interest-earning assets6,991,773 3.41 59,883 6,982,556 3.17 55,279 6,761,643 3.42 58,094 
Noninterest-earning assets328,978   327,383   448,567   
Total assets$7,320,751   $7,309,939   $7,210,210   
LIABILITIES AND EQUITY
Interest-bearing liabilities:        
Interest-bearing demand deposits$1,450,434 0.06 %$217 $1,435,088 0.04 %$144 $1,356,967 0.03 %$101 
Savings and money market deposits2,208,037 0.19 1,054 2,204,934 0.06 317 2,168,055 0.06 332 
Time deposits up to $250,000228,707 0.42 245 217,605 0.27 148 228,762 0.31 181 
Time deposits over $250,000443,178 0.76 847 478,483 0.29 342 467,289 0.21 247 
Total interest-bearing deposits4,330,356 0.22 2,363 4,336,110 0.09 951 4,221,073 0.08 861 
Federal Home Loan Bank advances and other short-term borrowings102,777 2.55 660 363 1.84 — — — 
Long-term debt105,760 4.80 1,281 105,699 4.30 1,133 105,516 3.84 1,022 
Total interest-bearing liabilities4,538,893 0.38 4,304 4,442,172 0.19 2,086 4,326,589 0.17 1,883 
Noninterest-bearing deposits2,204,965   2,290,352   2,203,695   
Other liabilities115,565   105,979   118,272   
Total liabilities6,859,423   6,838,503   6,648,556   
Shareholders’ equity461,328   471,420   561,606   
Non-controlling interest—   16   48   
Total equity461,328   471,436   561,654   
Total liabilities and equity$7,320,751   $7,309,939   $7,210,210   
Net interest income  $55,579   $53,193   $56,211 
Interest rate spread3.03 %2.98 %3.25 %
Net interest margin 3.17 %  3.05 %  3.31 % 
[1] Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of 21%.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES 
Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent) 
(Unaudited)TABLE 5
 Nine Months EndedNine Months Ended
September 30, 2022September 30, 2021
 AverageAverage AverageAverage 
(Dollars in thousands)BalanceYield/RateInterestBalanceYield/RateInterest
ASSETS
Interest-earning assets:      
Interest-bearing deposits in other financial institutions$94,076 0.53 %$370 $180,646 0.13 %$176 
Investment securities, excluding valuation allowance:
Taxable1,473,989 1.90 20,958 1,202,564 1.75 15,817 
Tax-exempt [1]160,144 2.56 3,073 97,613 2.30 1,684 
Total investment securities1,634,133 1.96 24,031 1,300,177 1.79 17,501 
Loans, including loans held for sale5,231,098 3.67 143,598 5,070,993 3.85 146,202 
Federal Home Loan Bank stock10,019 3.53 265 7,924 3.11 184 
Total interest-earning assets6,969,326 3.22 168,264 6,559,740 3.34 164,063 
Noninterest-earning assets354,270   438,294   
Total assets$7,323,596   $6,998,034   
LIABILITIES AND EQUITY
Interest-bearing liabilities:      
Interest-bearing demand deposits$1,437,034 0.04 %$473 $1,271,825 0.03 %$280 
Savings and money market deposits2,208,449 0.10 1,700 2,057,194 0.06 888 
Time deposits up to $250,000223,343 0.33 548 232,474 0.36 619 
Time deposits over $250,000461,180 0.44 1,503 579,984 0.21 895 
Total interest-bearing deposits4,330,006 0.13 4,224 4,141,477 0.09 2,682 
Federal Home Loan Bank advances and other short-term borrowings34,756 2.55 662 810 0.30 
Long-term debt105,699 4.37 3,455 105,458 3.90 3,074 
Total interest-bearing liabilities4,470,461 0.25 8,341 4,247,745 0.18 5,758 
Noninterest-bearing deposits2,250,496   2,077,895   
Other liabilities112,478   117,113   
Total liabilities6,833,435   6,442,753   
Shareholders’ equity490,140   555,264   
Non-controlling interest21   17   
Total equity490,161   555,281   
Total liabilities and equity$7,323,596   $6,998,034   
Net interest income  $159,923   $158,305 
Interest rate spread2.97 %3.16 %
Net interest margin 3.06 %  3.22 % 
[1] Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of 21%.





CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Loans by Geographic Distribution
(Unaudited)TABLE 6
 Sep 30,Jun 30,Mar 31,Dec 31,Sep 30,
(Dollars in thousands)20222022202220212021
HAWAII:     
Commercial, financial and agricultural:
SBA Paycheck Protection Program$5,208 $19,469 $43,380 $87,459 $198,315 
Other358,805 367,676 407,559 422,388 404,751 
Real estate:
Construction138,724 134,103 122,329 122,867 128,908 
Residential mortgage1,923,068 1,890,783 1,874,048 1,875,980 1,748,729 
Home equity719,399 698,209 676,326 637,249 618,951 
Commercial mortgage1,002,874 994,405 927,241 922,146 915,746 
Consumer347,388 341,213 337,188 333,843 331,987 
Total loans, net of deferred fees and costs4,495,466 4,445,858 4,388,071 4,401,932 4,347,387 
Allowance for credit losses(47,814)(51,374)(51,521)(55,808)(62,126)
Loans, net of allowance for credit losses$4,447,652 $4,394,484 $4,336,550 $4,346,124 $4,285,261 
U.S. MAINLAND: [1]     
Commercial, financial and agricultural:
SBA Paycheck Protection Program$— $712 $851 $3,868 $20,356 
Other158,474 156,567 136,857 107,733 114,122 
Real estate:
Construction12,872 10,935 988 — — 
Commercial mortgage332,872 309,230 316,258 298,058 292,671 
Consumer422,528 378,331 331,812 290,058 271,261 
Total loans, net of deferred fees and costs926,746 855,775 786,766 699,717 698,410 
Allowance for credit losses(16,568)(13,837)(13,233)(12,289)(12,461)
Loans, net of allowance for credit losses$910,178 $841,938 $773,533 $687,428 $685,949 
TOTAL:     
Commercial, financial and agricultural:
SBA Paycheck Protection Program$5,208 $20,181 $44,231 $91,327 $218,671 
Other517,279 524,243 544,416 530,121 518,873 
Real estate:
Construction151,596 145,038 123,317 122,867 128,908 
Residential mortgage1,923,068 1,890,783 1,874,048 1,875,980 1,748,729 
Home equity719,399 698,209 676,326 637,249 618,951 
Commercial mortgage1,335,746 1,303,635 1,243,499 1,220,204 1,208,417 
Consumer769,916 719,544 669,000 623,901 603,248 
Total loans, net of deferred fees and costs5,422,212 5,301,633 5,174,837 5,101,649 5,045,797 
Allowance for credit losses(64,382)(65,211)(64,754)(68,097)(74,587)
Loans, net of allowance for credit losses$5,357,830 $5,236,422 $5,110,083 $5,033,552 $4,971,210 
[1] U.S. Mainland includes territories of the United States.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Deposits
(Unaudited)TABLE 7
 
 Sep 30,Jun 30,Mar 31,Dec 31,Sep 30,
(Dollars in thousands)20222022202220212021
Noninterest-bearing demand$2,138,083 $2,282,967 $2,269,562 $2,291,246 $2,195,404 
Interest-bearing demand1,441,302 1,444,566 1,433,284 1,415,277 1,372,626 
Savings and money market2,194,991 2,214,146 2,197,647 2,225,903 2,296,968 
Time deposits less than $100,000153,238 129,103 132,712 136,584 139,358 
Other time deposits $100,000 to $250,000108,723 84,840 87,838 88,873 87,491 
Core deposits6,036,337 6,155,622 6,121,043 6,157,883 6,091,847 
Government time deposits195,057 165,000 188,000 214,950 238,950 
Other time deposits greater than $250,000325,040 301,439 289,988 266,325 185,066 
Total time deposits greater than $250,000520,097 466,439 477,988 481,275 424,016 
Total deposits$6,556,434 $6,622,061 $6,599,031 $6,639,158 $6,515,863 




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Nonperforming Assets, Past Due and Restructured Loans
(Unaudited)TABLE 8
 Sep 30,Jun 30,Mar 31,Dec 31,Sep 30,
(Dollars in thousands)20222022202220212021
Nonaccrual loans: [1]
Commercial, financial and agricultural - Other$277 $333 $293 $183 $689 
Real estate:
Residential mortgage2,771 3,490 3,804 4,623 5,351 
Home equity584 592 820 786 880 
Consumer588 568 419 289 317 
Total nonaccrual loans4,220 4,983 5,336 5,881 7,237 
Other real estate owned ("OREO"):     
Real estate:  
Residential mortgage— — — — — 
Total OREO— — — — — 
Total nonperforming assets ("NPAs")4,220 4,983 5,336 5,881 7,237 
Loans delinquent for 90 days or more still accruing interest: [1]     
Commercial, financial and agricultural - Other669 309 592 945 — 
Real estate:  
Residential mortgage503 — 111 — 444 
Home equity— — — 44 — 
Consumer623 842 621 374 166 
Total loans delinquent for 90 days or more still accruing interest1,795 1,151 1,324 1,363 610 
Restructured loans still accruing interest: [1]     
Commercial, financial and agricultural - Other— — — — 12 
Real estate:  
Residential mortgage2,030 2,006 2,751 3,768 4,458 
Commercial mortgage925 965 1,004 1,043 1,577 
Consumer69 76 83 92 99 
Total restructured loans still accruing interest3,024 3,047 3,838 4,903 6,146 
Total NPAs and loans delinquent for 90 days or more and restructured loans still accruing interest$9,039 $9,181 $10,498 $12,147 $13,993 
Total nonaccrual loans as a percentage of total loans0.08 %0.09 %0.10 %0.12 %0.14 %
Total NPAs as a percentage of total loans and OREO0.08 %0.09 %0.10 %0.12 %0.14 %
Total NPAs and loans delinquent for 90 days or more still accruing interest as a percentage of total loans and OREO0.11 %0.12 %0.13 %0.14 %0.16 %
Total NPAs, loans delinquent for 90 days or more and restructured loans still accruing interest as a percentage of total loans and OREO0.17 %0.17 %0.20 %0.24 %0.28 %
Quarter-to-quarter changes in NPAs:    
Balance at beginning of quarter$4,983 $5,336 $5,881 $7,237 $6,745 
Additions1,072 1,881 1,659 1,375 1,951 
Reductions:  
Payments(329)(285)(1,598)(933)(767)
Return to accrual status(616)(979)(38)(1,034)(141)
Charge-offs, valuation and other adjustments(890)(970)(568)(764)(551)
Total reductions(1,835)(2,234)(2,204)(2,731)(1,459)
Balance at end of quarter$4,220 $4,983 $5,336 $5,881 $7,237 
[1] Section 4013 of the CARES Act and the revised Interagency Statement were applied to loan modifications related to the COVID-19 pandemic as eligible and applicable. This relief ended on January 1, 2022. These loan modifications were not included in the delinquent or restructured loan balances presented above.




CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Allowance for Credit Losses on Loans
(Unaudited)TABLE 9
 
 Three Months EndedNine Months Ended
 Sep 30,Jun 30,Mar 31,Dec 31,Sep 30,September 30,
(Dollars in thousands)2022202220222021202120222021
Allowance for credit losses ("ACL"):     
ACL at beginning of period$65,211 $64,754 $68,097 $74,587 $77,781 $68,097 $83,269 
(Credit) provision for credit losses on loans [1]731 1,456 (2,931)(7,417)(2,969)(744)(6,906)
Charge-offs: 
Commercial, financial and agricultural - Other550 487 254 379 334 1,291 1,344 
Consumer1,912 1,390 1,216 952 829 4,518 3,450 
Total charge-offs2,462 1,877 1,470 1,331 1,163 5,809 4,794 
Recoveries:     
Commercial, financial and agricultural - Other220 215 350 358 281 785 646 
Real estate:
Construction14 62 — 1,159 — 76 — 
Residential mortgage14 36 112 13 53 162 345 
Home equity36 — — — — 36 
Commercial mortgage— — — — — — 73 
Consumer618 565 596 728 604 1,779 1,945 
Total recoveries902 878 1,058 2,258 938 2,838 3,018 
Net charge-offs (recoveries)
1,560 999 412 (927)225 2,971 1,776 
ACL at end of period$64,382 $65,211 $64,754 $68,097 $74,587 $64,382 $74,587 
Average loans, net of deferred fees and costs$5,355,088 $5,221,300 $5,114,260 $5,073,069 $5,022,909 $5,231,098 $5,070,993 
Annualized ratio of net charge-offs to average loans0.12 %0.08 %0.03 %(0.07)%0.02 %0.08 %0.05 %
[1] As of January 1, 2021, the provision for credit losses on off-balance sheet credit exposures (previously included in other operating expense) is included in the provision for credit losses line on the consolidated statements of income. The allowance for off-balance sheet credit exposures continues to be included in other liabilities. For roll-forward purposes, in this table we exclude the provision for credit losses on off-balance sheet credit exposures.