10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

______________________

FORM 10-Q

______________________

(Mark One)

T QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2014

or

£ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission file number 001-31567

CENTRAL PACIFIC FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

Hawaii	99-0212597
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

220 South King Street, Honolulu, Hawaii 96813

(Address of principal executive offices) (Zip Code)

(808) 544-0500

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  T   No  £

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  T   No  £

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer £ Accelerated filer T Non-accelerated filer £ Smaller reporting company £

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes  £   No  T

The number of shares outstanding of registrant’s common stock, no par value, on August 1, 2014 was 35,901,080 shares.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Table of Contents

Part I.	Financial Information
Item I.	Financial Statements (Unaudited)
	Consolidated Balance Sheets June 30, 2014 and December 31, 2013
	Consolidated Statements of Income Three and six months ended June 30, 2014 and 2013
	Consolidated Statements of Comprehensive Income Three and six months ended June 30, 2014 and 2013
	Consolidated Statements of Changes in Equity Six months ended June 30, 2014 and 2013
	Consolidated Statements of Cash Flows Six months ended June 30, 2014 and 2013
	Notes to Consolidated Financial Statements
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3.	Quantitative and Qualitative Disclosures About Market Risk
Item 4.	Controls and Procedures
Part II.	Other Information
Item 1A.	Risk Factors
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds
Item 6.	Exhibits
Signatures
Exhibit Index

2

PART I.   FINANCIAL INFORMATION

Forward-Looking Statements

This document may contain forward-looking statements concerning projections of revenues, income/loss, earnings/loss per share, capital expenditures, dividends, capital structure, or other financial items, concerning plans and objectives of management for future operations, concerning future economic performance, or concerning any of the assumptions underlying or relating to any of the foregoing. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts, and may include the words “believes,” “plans,” “intends,” “expects,” “anticipates,” “forecasts,” “hopes,” “should,” “estimates” or words of similar meaning. While we believe that our forward-looking statements and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect. Accordingly, actual results could materially differ from projections for a variety of reasons, to include, but not be limited to: an increase in inventory or adverse conditions in the Hawaii and California real estate markets and deterioration in the construction industry; adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, further deterioration in asset quality, and further losses in our loan portfolio; the impact of local, national, and international economies and events (including natural disasters such as wildfires, tsunamis, storms and earthquakes) on the Company’s business and operations and on tourism, the military, and other major industries operating within the Hawaii market and any other markets in which the Company does business; deterioration or malaise in domestic economic conditions, including any further destabilization in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, changes in capital standards, other regulatory reform, including but not limited to regulations promulgated by the Consumer Financial Protection Bureau, government-sponsored enterprise reform, and any related rules and regulations on our business operations and competitiveness; the costs and effects of legal and regulatory developments, including the resolution of legal proceedings or regulatory or other governmental inquiries and the results of regulatory examinations or reviews; ability to successfully implement our initiatives to lower our efficiency ratio; the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, securities market and monetary fluctuations; negative trends in our market capitalization and adverse changes in the price of the Company’s common stock; political instability; acts of war or terrorism; changes in consumer spending, borrowings and savings habits; failure to maintain effective internal control over financial reporting or disclosure controls and procedures; technological changes; changes in the competitive environment among financial holding companies and other financial service providers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; our ability to attract and retain skilled employees; changes in our organization, compensation and benefit plans; and our success at managing the risks involved in the foregoing items. For further information on factors that could cause actual results to materially differ from projections, please see the Company’s publicly available Securities and Exchange Commission filings, including the Company’s Form 10-K for the last fiscal year and, in particular, the discussion of “Risk Factors” set forth therein. The Company does not update any of its forward-looking statements except as required by law.

3

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
	June 30,			December 31,
	2014			2013
	(Dollars in thousands)
Assets
Cash and due from banks	$	83,539		$	45,092
Interest-bearing deposits in other banks		3,480			4,256
Investment securities:
Available for sale, at fair value		1,226,935			1,407,999
Held to maturity, at amortized cost (fair value of $241,368
at June 30, 2014 and $238,705 at December 31, 2013)		247,206			252,047
Total investment securities		1,474,141			1,660,046
Loans held for sale		8,464			12,370
Loans and leases		2,794,183			2,630,601
Allowance for loan and lease losses		(83,599	)		(83,820	)
Net loans and leases		2,710,584			2,546,781
Premises and equipment, net		48,703			49,039
Accrued interest receivable		13,253			14,072
Investment in unconsolidated subsidiaries		7,918			9,127
Other real estate		5,247			5,163
Other intangible assets		31,145			32,783
Bank-owned life insurance		151,242			149,604
Federal Home Loan Bank stock		45,011			46,193
Other assets		145,039			166,672
Total assets	$	4,727,766		$	4,741,198
Liabilities and Equity
Deposits:
Noninterest-bearing demand	$	962,646		$	891,017
Interest-bearing demand		756,776			728,619
Savings and money market		1,221,253			1,207,016
Time		1,061,903			1,109,521
Total deposits		4,002,578			3,936,173
Short-term borrowings		29,000			8,015
Long-term debt		92,790			92,799
Other liabilities		38,830			44,037
Total liabilities		4,163,198			4,081,024
Equity:
Preferred stock, no par value, authorized 1,100,000 shares, issued and
outstanding none at March 31, 2014 and December 31, 2013, respectively		-			-
Common stock, no par value, authorized 185,000,000 shares, issued and
outstanding 35,901,080 and 42,107,633 shares at June 30, 2014 and
December 31, 2013, respectively		655,219			784,547
Surplus		76,311			75,498
Accumulated deficit		(171,380	)		(184,087	)
Accumulated other comprehensive income (loss)		4,418			(15,845	)
Total shareholders' equity		564,568			660,113
Non-controlling interest		-			61
Total equity		564,568			660,174
Total liabilities and equity	$	4,727,766		$	4,741,198
See accompanying notes to consolidated financial statements.

4

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
	Three Months Ended June 30,						Six Months Ended June 30,
	2014			2013			2014		2013
	(Amounts in thousands, except per share data)
Interest income:
Interest and fees on loans and leases	$	28,040		$	26,505		$	54,923	$	50,948
Interest and dividends on investment securities:
Taxable interest		8,476			7,373			17,972		14,404
Tax-exempt interest		1,000			1,040			1,994		2,067
Dividends		1			6			2		11
Interest on deposits in other banks		8			68			15		157
Dividends on Federal Home Loan Bank stock		11			-			23		-
Total interest income		37,536			34,992			74,929		67,587
Interest expense:
Interest on deposits:
Demand		91			87			181		168
Savings and money market		223			219			447		436
Time		621			720			1,251		1,479
Interest on short-term borrowings		55			-			72		-
Interest on long-term debt		640			793			1,276		1,662
Total interest expense		1,630			1,819			3,227		3,745
Net interest income		35,906			33,173			71,702		63,842
Provision (credit) for loan and lease losses		1,995			(227	)		679		(6,788	)
Net interest income after provision for loan and lease losses		33,911			33,400			71,023		70,630
Other operating income:
Service charges on deposit accounts		1,989			1,583			3,982		3,174
Loan servicing fees		1,448			1,526			2,892		3,069
Other service charges and fees		3,083			3,117			6,026		5,904
Income from fiduciary activities		828			686			1,890		1,383
Equity in earnings of unconsolidated subsidiaries		359			192			411		220
Fees on foreign exchange		119			128			233		199
Investment securities gains		240			-			240		-
Income from bank-owned life insurance		766			317			1,436		881
Loan placement fees		178			178			321		327
Net gain on sales of residential loans		1,227			2,888			2,466		7,016
Net gain on sales of foreclosed assets		582			7,694			744		8,252
Other		1,185			(497	)		1,507		417
Total other operating income		12,004			17,812			22,148		30,842
Other operating expense:
Salaries and employee benefits		16,550			18,242			33,984		36,777
Net occupancy		3,734			3,622			7,324		6,849
Equipment		945			878			1,741		1,836
Amortization of other intangible assets		1,318			2,109			2,558		4,357
Communication expense		874			870			1,768		1,820
Legal and professional services		2,228			1,945			4,040		4,255
Computer software expense		1,575			1,193			2,933		2,126
Advertising expense		678			728			1,364		1,540
Foreclosed asset expense		(17	)		705			88		1,005
Other		5,003			4,708			9,018		7,188
Total other operating expense		32,888			35,000			64,818		67,753
Income before income taxes		13,027			16,212			28,353		33,719
Income tax expense (benefit)		3,877			1,945			9,395		(117,857	)
Net income	$	9,150		$	14,267		$	18,958	$	151,576
Per common share data:
Basic earnings per share	$	0.25		$	0.34		$	0.49	$	3.62
Diluted earnings per share		0.25			0.34			0.48		3.59
Cash dividends declared		0.08			-			0.16		-
Shares used in computation:
Basic shares		36,117			41,957			39,000		41,886
Diluted shares		36,656			42,320			39,405		42,235
See accompanying notes to consolidated financial statements.

5

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
	Three Months Ended					Six Months Ended
	June 30,					June 30,
	2014		2013			2014		2013
	(Dollars in thousands)
Net income	$	9,150	$	14,267		$	18,958	$	151,576
Other comprehensive income (loss), net of tax
Net change in unrealized gain (loss) on investment securities		10,310		(23,100	)		19,886		(27,923	)
Net change in unrealized loss on derivatives		-		-			-		10,993
Defined benefit plans		190		375			377		1,000
Other comprehensive income (loss), net of tax		10,500		(22,725	)		20,263		(15,930	)
Comprehensive income (loss)	$	19,650	$	(8,458	)	$	39,221	$	135,646
See accompanying notes to consolidated financial statements.

6

CENTRAL PACIFIC FINANCIAL CORP. & SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited)
													Accumulated
	Common												Other			Non-
	Shares		Preferred		Common					Accumulated			Comprehensive			Controlling
	Outstanding		Stock		Stock			Surplus		Deficit			Income (Loss)			Interests			Total
	(Dollars in thousands, except per share data)
Balance at December 31, 2013	42,107,633		$	-	$	784,547		$	75,498	$	(184,087	)	$	(15,845	)	$	61		$	660,174
Net income	-			-		-			-		18,958			-			-			18,958
Other comprehensive income	-			-		-			-		-			20,263			-			20,263
Cash dividends paid ($0.16 per share)	-			-		-			-		(6,251	)		-			-			(6,251	)
1,118 net shares of common stock sold
by directors' deferred compensation plan	-			-		(11	)		-		-			-			-			(11	)
6,369,266 shares of common stock
repurchased and other related costs	(6,369,266	)		-		(129,391	)		-		-			-			-			(129,391	)
Share-based compensation	162,713			-		74			813		-			-			-			887
Non-controlling interests	-			-		-			-		-			-			(61	)		(61	)
Balance at June 30, 2014	35,901,080		$	-	$	655,219		$	76,311	$	(171,380	)	$	4,418		$	-		$	564,568
Balance at December 31, 2012	41,867,046		$	-	$	784,512		$	70,567	$	(349,427	)	$	(830	)	$	9,957		$	514,779
Net income	-			-		-			-		151,576			-			-			151,576
Other comprehensive loss	-			-		-			-		-			(15,930	)		-			(15,930	)
1,782 net shares of common stock purchased
by directors' deferred compensation plan	-			-		(39	)		-		-			-			-			(39	)
Share-based compensation	221,930			-		-			1,606		-			-			-			1,606
Non-controlling interests	-			-		-			-		-			-			(11	)		(11	)
Balance at June 30, 2013	42,088,976		$	-	$	784,473		$	72,173	$	(197,851	)	$	(16,760	)	$	9,946		$	651,981
See accompanying notes to consolidated financial statements.

7

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
	Six Months Ended June 30,
	2014			2013
	(Dollars in thousands)
Cash flows from operating activities:
Net income	$	18,958		$	151,576
Adjustments to reconcile net income to net cash provided by operating activities:
Provision (credit) for loan and lease losses		679			(6,788	)
Depreciation and amortization		2,909			3,027
Write down of other real estate, net of gain on sale		(457	)		(7,739	)
Amortization of other intangible assets		2,558			4,357
Net amortization of investment securities		4,160			7,618
Share-based compensation		813			1,606
Net gain on investment securities		(240	)		-
Net gain on sales of residential loans		(2,466	)		(7,016	)
Proceeds from sales of loans held for sale		177,204			398,955
Originations of loans held for sale		(170,832	)		(368,330	)
Equity in earnings of unconsolidated subsidiaries		(411	)		(220	)
Increase in cash surrender value of bank-owned life insurance		(1,638	)		(881	)
Deferred income taxes		9,438			(117,857	)
Net change in other assets and liabilities		(5,119	)		17,240
Net cash provided by operating activities		35,556			75,548
Cash flows from investing activities:
Proceeds from maturities of and calls on investment securities available for sale		66,804			289,045
Proceeds from sales of investment securities available for sale		162,470			-
Purchases of investment securities available for sale		(18,989	)		(414,486	)
Proceeds from maturities of and calls on investment securities held to maturity		7,098			6,174
Purchases of investment securities held to maturity		(2,443	)		-
Net loan originations		(143,303	)		(149,091	)
Purchase of loan portfolio		(22,690	)		(26,235	)
Proceeds from sales of loans originated for investment		-			460
Proceeds from sale of other real estate		1,884			14,205
Purchases of premises and equipment		(2,573	)		(3,075	)
Distributions from unconsolidated subsidiaries		396			550
Contributions to unconsolidated subsidiaries		466			(9,050	)
Proceeds from redemption of FHLB stock		1,182			869
Net cash provided by (used in) investing activities		50,302			(290,634	)
Cash flows from financing activities:
Net increase in deposits		66,405			174,894
Repayments of long-term debt		(9	)		(9	)
Net increase in short-term borrowings		20,985			-
Cash dividends paid on common stock		(6,251	)		-
Repurchases of common stock and other related costs		(129,391	)		-
Net proceeds from issuance of common stock and stock option exercises		74			-
Net cash provided by (used in) financing activities		(48,187	)		174,885
Net increase (decrease) in cash and cash equivalents		37,671			(40,201	)
Cash and cash equivalents at beginning of period		49,348			177,375
Cash and cash equivalents at end of period	$	87,019		$	137,174
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest	$	3,283		$	15,666
Income taxes		-			5
Cash received during the period for:
Income taxes		79			-
Supplemental disclosure of noncash investing and financing activities:
Net change in common stock held by directors' deferred compensation plan	$	11		$	39
Net reclassification of loans to other real estate		1,511			3,217
Net transfer of investment securities available for sale to held to maturity		-			101,669
See accompanying notes to consolidated financial statements.

8

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1.   BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Central Pacific Financial Corp. and Subsidiaries (herein referred to as the “Company,” “we,” “us” or “our”) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. These interim condensed consolidated financial statements and notes should be read in conjunction with the Company’s consolidated financial statements and notes thereto filed on Form 10-K for the fiscal year ended December 31, 2013. In the opinion of management, all adjustments necessary for a fair presentation have been made and include all normal recurring adjustments. Interim results of operations are not necessarily indicative of results to be expected for the year.

Certain prior period amounts in the consolidated financial statements and the notes thereto have been reclassified to conform to the current period presentation. Such reclassifications had no effect on net income or shareholders’ equity for any periods presented.

2.   REGULATORY MATTERS

On October 9, 2012, the bank entered into a Memorandum of Understanding (the “Compliance MOU”) with the Federal Deposit Insurance Corporation (the “FDIC”) to improve the bank’s compliance management system (“CMS”). Under the Compliance MOU, we are required to, among other things, (i) improve the Board of Directors’ oversight of the bank’s CMS; (ii) ensure the establishment and implementation of the bank’s CMS is commensurate with the complexity of the bank’s operations; (iii) perform a full review of all compliance policy and procedures, then revise and adopt policy and procedures to ensure compliance with all consumer protection regulations; (iv) enhance the bank’s training program relating to consumer protection and fair lending regulations; (v) develop and implement an effective internal monitoring program to ensure compliance with all applicable laws and regulations; (vi) strengthen the compliance audit function to ensure that the compliance audits are appropriately and comprehensively scoped; (vii) develop and implement internal controls for the bank’s third-party payment processing activity; (viii) strengthen the Board of Directors and senior management’s oversight of third-party relationships and (ix) enhance the bank’s overdraft payment program. The bank believes it has already taken substantial steps to comply with the Compliance MOU. In addition to the steps taken to comply with the Compliance MOU, the bank received an “Outstanding” rating in its most recent Community Reinvestment performance evaluation that measures how financial institutions support their communities in the areas of lending, investment and service.

We cannot assure you whether or when the Company and the bank will be in full compliance with the Compliance MOU or whether or when the Compliance MOU will be terminated. Even if terminated, we may still be subject to other agreements with regulators which restrict our activities or may impose higher capital ratios or other requirements on our business. The requirements and restrictions of the Compliance MOU are judicially enforceable and the Company or the bank's failure to comply with such requirements and restrictions may subject the Company and the bank to additional regulatory restrictions including: the imposition of additional regulatory requirements or orders; limitations on our activities; the imposition of civil monetary penalties; and further directives which affect our business, including, in the most severe circumstances, termination of the bank’s deposit insurance or appointment of a conservator or receiver for the bank.

3.   RECENT ACCOUNTING PRONOUNCEMENTS

In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2013-11, "Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists." The provisions of ASU 2013-11 provide guidance for financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar loss or a tax credit carryforward exists. The Company has reflected the adoption of this guidance prospectively on January 1, 2014, the effective date of ASU 2013-11. The adoption of this guidance did not have a material impact on our consolidated financial statements.

9

4.   INVESTMENT SECURITIES

A summary of available for sale and held to maturity investment securities are as follows:

			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
	(Dollars in thousands)
At June 30, 2014:
Held to Maturity:
Mortgage-backed securities - U.S. Government sponsored entities	$	247,206	$	68	$	(5,906	)	$	241,368
Available for Sale:
Debt securities:
States and political subdivisions	$	192,139	$	1,452	$	(4,648	)	$	188,943
Corporate securities		84,751		2,116		(29	)		86,838
Mortgage-backed securities:
U.S. Government sponsored entities		775,778		10,898		(4,627	)		782,049
Non-agency collateralized mortgage obligations		165,991		3,563		(1,312	)		168,242
Other		738		125		-			863
Total	$	1,219,397	$	18,154	$	(10,616	)	$	1,226,935
At December 31, 2013:
Held to Maturity:
Mortgage-backed securities - U.S. Government sponsored entities	$	252,047	$	-	$	(13,342	)	$	238,705
Available for Sale:
Debt securities:
States and political subdivisions	$	191,158	$	305	$	(12,106	)	$	179,357
Corporate securities		157,337		1,878		(1,120	)		158,095
Mortgage-backed securities:
U.S. Government sponsored entities		936,144		7,085		(15,603	)		927,626
Non-agency collateralized mortgage obligations		147,902		81		(5,937	)		142,046
Other		755		120		-			875
Total	$	1,433,296	$	9,469	$	(34,766	)	$	1,407,999

The amortized cost and estimated fair value of investment securities at June 30, 2014 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	June 30, 2014
	Amortized Cost		Estimated Fair Value
	(Dollars in thousands)
Held to Maturity
Mortage-backed securities	$	247,206	$	241,368
Available for Sale
Due in one year or less	$	3,415	$	3,417
Due after one year through five years		49,944		51,498
Due after five years through ten years		102,046		102,191
Due after ten years		121,485		118,675
Mortage-backed securities		941,769		950,291
Other		738		863
Total	$	1,219,397	$	1,226,935

10

We sold certain available for sale investment securities during the three months ended June 30, 2014 for gross proceeds of $162.5 million. Gross realized gains and losses on the sales of the available for sale investment securities were $0.9 million and $0.7 million, respectively, during the three months ended June 30, 2014. We did not sell any available for sale securities during the first quarter of 2014 and first half of 2013. The specific identification method was used as the bases for determining the cost of all securities sold.

Investment securities of $928.3 million and $914.1 million at June 30, 2014 and December 31, 2013, respectively, were pledged to secure public funds on deposit and other long-term and short-term borrowings. None of these securities were pledged to a secured party that has the right to sell or repledge the collateral as of the same periods.

Provided below is a summary of the 224 and 321 investment securities which were in an unrealized loss position at June 30, 2014 and December 31, 2013, respectively.

	Less than 12 months					12 months or longer					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
Description of Securities	Value		Losses			Value		Losses			Value		Losses
	(Dollars in thousands)
At June 30, 2014:
Debt securities:
States and political subdivisions	$	8,433	$	(28	)	$	99,134	$	(4,620	)	$	107,567	$	(4,648	)
Corporate securities		-		-			8,481		(29	)		8,481		(29	)
Mortgage-backed securities:
U.S. Government sponsored entities		54,352		(451	)		477,248		(10,082	)		531,600		(10,533	)
Non-agency collateralized mortgage obligations		4,939		(29	)		57,170		(1,283	)		62,109		(1,312	)
Total temporarily impaired securities	$	67,724	$	(508	)	$	642,033	$	(16,014	)	$	709,757	$	(16,522	)
At December 31, 2013:
Debt securities:
States and political subdivisions	$	137,176	$	(8,985	)	$	32,747	$	(3,121	)	$	169,923	$	(12,106	)
Corporate securities		75,368		(1,120	)		-		-			75,368		(1,120	)
Mortgage-backed securities:
U.S. Government sponsored entities		909,585		(28,386	)		4,848		(559	)		914,433		(28,945	)
Non-agency collateralized mortgage obligations		129,991		(5,937	)		-		-			129,991		(5,937	)
Total temporarily impaired securities	$	1,252,120	$	(44,428	)	$	37,595	$	(3,680	)	$	1,289,715	$	(48,108	)

Other-Than-Temporary Impairment (“OTTI”)

Unrealized losses for all investment securities are reviewed to determine whether the losses are deemed “other-than-temporary.” Investment securities are evaluated for OTTI on at least a quarterly basis and more frequently when economic or market conditions warrant such an evaluation to determine whether a decline in their value below amortized cost is other-than-temporary. In conducting this assessment, we evaluate a number of factors including, but not limited to:

·   The length of time and the extent to which fair value has been less than the amortized cost basis;

·   Adverse conditions specifically related to the security, an industry, or a geographic area;

·   The historical and implied volatility of the fair value of the security;

·   The payment structure of the debt security and the likelihood of the issuer being able to make payments;

·   Failure of the issuer to make scheduled interest or principal payments;

·   Any rating changes by a rating agency; and

·   Recoveries or additional decline in fair value subsequent to the balance sheet date.

11

The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value are not necessarily favorable, or that there is a general lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses.

The declines in market value were primarily attributable to changes in interest rates. Because we have no intent to sell securities in an unrealized loss position and it is not more likely than not that we will be required to sell such securities before recovery of its amortized cost basis, we do not consider these investments to be other-than-temporarily impaired.

5.   LOANS AND LEASES

Loans and leases, excluding loans held for sale, consisted of the following:

	June 30,		December 31,
	2014		2013
	(Dollars in thousands)
Commercial, financial and agricultural	$	432,029	$	398,365
Real estate:
Construction		100,357		75,927
Mortgage - residential		1,224,948		1,135,155
Mortgage - commercial		698,688		703,800
Consumer		333,609		311,670
Leases		4,087		6,241
		2,793,718		2,631,158
Net deferred costs (income)		465		(557	)
Total loans and leases	$	2,794,183	$	2,630,601

During the six months ended June 30, 2014, we foreclosed on three loans with a carrying value of $1.5 million. We did not transfer any portfolio loans to the held-for-sale category and no portfolio loans were sold during the six months ended June 30, 2014. In May 2014, we purchased participation interest in auto loans totaling $11.2 million, which included a $0.3 million premium over the $10.9 million outstanding balance. At the time of purchase, the auto loans had a weighted average remaining term of 71 months. In May 2014, we also purchased participation interest in student loans totaling $11.5 million, which represented the outstanding balance at the time of purchase. At the time of purchase, the student loans had a weighted average remaining term of 123 months.

During the six months ended June 30, 2013, we foreclosed on seven loans with a carrying value of $3.2 million. We did not transfer any portfolio loans to the held-for-sale category and no portfolio loans were sold during the six months ended June 30, 2013. In June 2013, we purchased an auto loan portfolio for $21.6 million, which included a $0.8 million premium over the $20.8 million outstanding balance. At the time of purchase, the auto loan portfolio had a weighted average remaining term of 76 months. In June 2013, we also purchased participation interests in student loans for $4.7 million, which represented the outstanding balance at the time of purchase. At the time of purchase, the student loans had a weighted average remaining term of 130 months.

12

Impaired Loans

The following table presents by class, the balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on the Company’s impairment measurement method as of June 30, 2014 and December 31, 2013:

	Commercial,		Real Estate
	Financial & Agricultural		Construction			Mortgage - Residential		Mortgage - Commercial			Consumer			Leases		Total
	(Dollars in thousands)
June 30, 2014
Allowance for loan and lease losses:
Ending balance attributable to loans:
Individually evaluated for impairment	$	3,173	$	-		$	-	$	-		$	-		$	-	$	3,173
Collectively evaluated for impairment		9,082		15,525			19,198		25,885			6,723			13		76,426
		12,255		15,525			19,198		25,885			6,723			13		79,599
Unallocated																	4,000
Total ending balance	$	12,255	$	15,525		$	19,198	$	25,885		$	6,723		$	13	$	83,599
Loans and leases:
Individually evaluated for impairment	$	17,041	$	5,185		$	32,064	$	17,176		$	-		$	-	$	71,466
Collectively evaluated for impairment		414,988		95,172			1,192,884		681,512			333,609			4,087		2,722,252
		432,029		100,357			1,224,948		698,688			333,609			4,087		2,793,718
Net deferred costs (income)		715		(479	)		1,916		(956	)		(731	)		-		465
Total ending balance	$	432,744	$	99,878		$	1,226,864	$	697,732		$	332,878		$	4,087	$	2,794,183
December 31, 2013
Allowance for loan and lease losses:
Ending balance attributable to loans:
Individually evaluated for impairment	$	349	$	-		$	-	$	-		$	-		$	-	$	349
Collectively evaluated for impairment		12,847		2,774			25,272		29,947			6,576			55		77,471
		13,196		2,774			25,272		29,947			6,576			55		77,820
Unallocated																	6,000
Total ending balance	$	13,196	$	2,774		$	25,272	$	29,947		$	6,576		$	55	$	83,820
Loans and leases:
Individually evaluated for impairment	$	3,939	$	8,065		$	36,779	$	16,271		$	-		$	-	$	65,054
Collectively evaluated for impairment		394,426		67,862			1,098,376		687,529			311,670			6,241		2,566,104
		398,365		75,927			1,135,155		703,800			311,670			6,241		2,631,158
Net deferred costs (income)		351		(311	)		1,418		(1,033	)		(982	)		-		(557	)
Total ending balance	$	398,716	$	75,616		$	1,136,573	$	702,767		$	310,688		$	6,241	$	2,630,601

13

The following table presents by class, impaired loans as of June 30, 2014 and December 31, 2013:

	Unpaid Principal Balance		Recorded Investment		Allowance Allocated
	(Dollars in thousands)
June 30, 2014
Impaired loans with no related allowance recorded:
Commercial, financial & agricultural	$	3,342	$	3,342	$	-
Real estate:
Construction		11,572		5,185		-
Mortgage - residential		35,573		32,064		-
Mortgage - commercial		24,299		17,176		-
Total impaired loans with no related allowance recorded		74,786		57,767		-
Impaired loans with an allowance recorded:
Commercial, financial & agricultural		15,167		13,699		3,173
Total impaired loans with an allowance recorded		15,167		13,699		3,173
Total	$	89,953	$	71,466	$	3,173
December 31, 2013
Impaired loans with no related allowance recorded:
Commercial, financial & agricultural	$	1,069	$	1,040	$	-
Real estate:
Construction		14,451		8,065		-
Mortgage - residential		41,117		36,779		-
Mortgage - commercial		22,353		16,271		-
Total impaired loans with no related allowance recorded		78,990		62,155		-
Impaired loans with an allowance recorded:
Commercial, financial & agricultural		4,367		2,899		349
Total impaired loans with an allowance recorded		4,367		2,899		349
Total	$	83,357	$	65,054	$	349

The following table presents by class, the average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2014 and 2013:

	Three Months Ended June 30,								Six Months Ended June 30,
	2014				2013				2014				2013
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
	(Dollars in thousands)
Commercial, financial
& agricultural	$	17,300	$	6	$	4,403	$	6	$	12,858	$	11	$	4,225	$	12
Real estate:
Construction		5,225		44		26,892		291		6,024		76		36,464		467
Mortgage - residential		33,419		274		37,588		197		34,913		437		39,992		328
Mortgage - commercial		16,201		76		19,302		92		16,123		115		18,404		182
Leases		-		-		34		-		-		-		61		-
Total	$	72,145	$	400	$	88,219	$	586	$	69,918	$	639	$	99,146	$	989

14

Aging Analysis of Accruing and Non-Accruing Loans and Leases

For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The following table presents by class, the aging of the recorded investment in past due loans and leases as of June 30, 2014 and December 31, 2013:

	Accruing Loans 30 - 59 Days Past Due		Accruing Loans 60 - 89 Days Past Due		Accruing Loans Greater Than 90 Days Past Due		Nonaccrual Loans		Total Past Due and Nonaccrual		Loans and Leases Not Past Due		Total
	(Dollars in thousands)
June 30, 2014
Commercial, financial
& agricultural	$	95	$	114	$	-	$	16,657	$	16,866	$	415,878	$	432,744
Real estate:
Construction		-		-		-		373		373		99,505		99,878
Mortgage - residential		136		45		99		13,608		13,888		1,212,976		1,226,864
Mortgage - commercial		-		-		-		6,236		6,236		691,496		697,732
Consumer		964		334		20		-		1,318		331,560		332,878
Leases		-		-		-		-		-		4,087		4,087
Total	$	1,195	$	493	$	119	$	36,874	$	38,681	$	2,755,502	$	2,794,183
December 31, 2013
Commercial, financial
& agricultural	$	50	$	-	$	-	$	3,533	$	3,583	$	395,133	$	398,716
Real estate:
Construction		-		120		-		4,015		4,135		71,481		75,616
Mortgage - residential		3,898		1,885		-		20,271		26,054		1,110,519		1,136,573
Mortgage - commercial		544		-		-		13,769		14,313		688,454		702,767
Consumer		577		92		-		-		669		310,019		310,688
Leases		-		-		15		-		15		6,226		6,241
Total	$	5,069	$	2,097	$	15	$	41,588	$	48,769	$	2,581,832	$	2,630,601

Modifications

Troubled debt restructurings (“TDRs”) included in nonperforming assets at June 30, 2014 consisted of 38 Hawaii residential mortgage loans with a combined principal balance of $7.9 million, a Hawaii commercial loan with a principal balance of $0.5 million, and two Hawaii construction and development loans with a combined principal balance of $0.3 million. Concessions made to the original contractual terms of these loans consisted primarily of the deferral of interest and/or principal payments due to deterioration in the borrowers’ financial condition. The principal balances on these TDRs had matured and/or were in default at the time of restructure and we have no commitments to lend additional funds to any of these borrowers. There were $30.7 million of TDRs still accruing interest at June 30, 2014, none of which were more than 90 days delinquent. At December 31, 2013, there were $23.3 million of TDRs still accruing interest, none of which were more than 90 days delinquent.

Some loans modified in a TDR may already be on nonaccrual status and partial charge-offs may have already been taken against the outstanding loan balance. Thus, these loans have already been identified as impaired and have already been evaluated under the Company’s allowance for loan and lease losses (the “Allowance”) methodology. As a result, some loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. The loans modified in a TDR did not have a material effect to our provision for loan and lease losses expense (the “Provision”) and the Allowance during the three and six months ended June 30, 2014.

15

The following table presents by class, information related to loans modified in a TDR during the six months ended June 30, 2014 and the three and six months ended June 30, 2013. No loans were modified in a TDR during the three months ended June 30, 2014.

	Number of Contracts	Recorded Investment (as of Period End)		Increase in the Allowance
	(Dollars in thousands)
Three Months Ended June 30, 2013
Real estate:
Construction	1	$	189	$	-
Mortgage - residential	3		1,626		-
Total	4	$	1,815	$	-
Six Months Ended June 20, 2014
Real estate mortgage - residential	9	$	600	$	-
Six Months Ended June 30, 2013
Commercial, financial & agricultural	1	$	587	$	-
Real estate:
Construction	1		189		-
Mortgage - residential	3		1,626		-
Total	5	$	2,402	$	-

The following table presents by class, loans modified as a TDR within the previous twelve months that subsequently defaulted during the three and six months ended June 30, 2013. No loans were modified as a TDR within the previous twelve months that subsequently defaulted during the three and six months ended June 30, 2014.

	Three and Six Months Ended June 30, 2013
	Number of Contracts	Recorded Investment (as of Period End)
	(Dollars in thousands)
Commercial, financial & agricultural	1	$	132

Credit Quality Indicators

The Company categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans and leases as to credit risk. This analysis includes non-homogeneous loans and leases, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans and leases classified as special mention, while still adequately protected by the borrower’s capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management’s close attention so as to avoid becoming undue or unwarranted credit exposures.

16

Substandard. Loans and leases classified as substandard are inadequately protected by the borrower’s current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans and leases classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimate loss is deferred until its more exact status may be determined.

Loss. Loans and leases classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible.

Loans and leases not meeting the criteria above are considered to be pass rated. The following table presents by class and credit indicator, the recorded investment in the Company’s loans and leases as of June 30, 2014 and December 31, 2013:

	Pass		Special Mention		Substandard		Subtotal		Net Deferred Costs (Income)			Total
	(Dollars in thousands)
June 30, 2014
Commercial, financial & agricultural	$	402,119	$	11,344	$	18,566	$	432,029	$	715		$	432,744
Real estate:
Construction		96,231		-		4,126		100,357		(479	)		99,878
Mortgage - residential		1,210,715		-		14,233		1,224,948		1,916			1,226,864
Mortgage - commercial		653,898		9,285		35,505		698,688		(956	)		697,732
Consumer		333,589		-		20		333,609		(731	)		332,878
Leases		4,087		-		-		4,087		-			4,087
Total	$	2,700,639	$	20,629	$	72,450	$	2,793,718	$	465		$	2,794,183
December 31, 2013
Commercial, financial & agricultural	$	371,285	$	21,511	$	5,569	$	398,365	$	351		$	398,716
Real estate:
Construction		67,435		4,477		4,015		75,927		(311	)		75,616
Mortgage - residential		1,113,363		361		21,431		1,135,155		1,418			1,136,573
Mortgage - commercial		651,761		20,690		31,349		703,800		(1,033	)		702,767
Consumer		311,670		-		-		311,670		(982	)		310,688
Leases		6,241		-		-		6,241		-			6,241
Total	$	2,521,755	$	47,039	$	62,364	$	2,631,158	$	(557	)	$	2,630,601

In accordance with applicable Interagency Guidance issued by our primary bank regulators, we define subprime borrowers as typically having weakened credit histories that include payment delinquencies and possibly more severe problems such as charge-offs, judgments, and bankruptcies. They may also display reduced repayment capacity as measured by credit scores, debt-to-income ratios, or other criteria that may encompass borrowers with incomplete credit histories. Subprime loans are loans to borrowers displaying one or more of these characteristics at the time of origination or purchase. Such loans have a higher risk of default than loans to prime borrowers. At June 30, 2014 and December 31, 2013, we did not have any loans that we considered to be subprime.

17

6.   ALLOWANCE FOR LOAN AND LEASE LOSSES

The following table presents by class, the activity in the Allowance for the periods indicated:

	Commercial,			Real estate
	Financial &						Mortgage -			Mortgage -
	Agricultural			Construction			Residential			Commercial			Consumer		Leases			Unallocated			Total
	(Dollars in thousands)
Three Months Ended June 30, 2014
Beginning balance	$	12,786		$	14,940		$	17,812		$	25,925		$	5,687	$	12		$	6,000		$	83,162
Provision (credit) for loan
and lease losses		405			243			959			988			1,402		(2	)		(2,000	)		1,995
		13,191			15,183			18,771			26,913			7,089		10			4,000			85,157
Charge-offs		1,482			-			102			1,041			671		-			-			3,296
Recoveries		546			342			529			13			305		3			-			1,738
Net charge-offs (recoveries)		936			(342	)		(427	)		1,028			366		(3	)		-			1,558
Ending balance	$	12,255		$	15,525		$	19,198		$	25,885		$	6,723	$	13		$	4,000		$	83,599
Three Months Ended June 30, 2013
Beginning balance	$	8,641		$	3,946		$	27,964		$	37,316		$	2,864	$	75		$	6,000		$	86,806
Provision (credit) for loan
and lease losses		2,439			1,044			(4,504	)		(268	)		1,069		(7	)		-			(227	)
		11,080			4,990			23,460			37,048			3,933		68			6,000			86,579
Charge-offs		1,597			277			380			-			242		-			-			2,496
Recoveries		170			1,747			243			703			157		2			-			3,022
Net charge-offs (recoveries)		1,427			(1,470	)		137			(703	)		85		(2	)		-			(526	)
Ending balance	$	9,653		$	6,460		$	23,323		$	37,751		$	3,848	$	70		$	6,000		$	87,105
Six Months Ended June 30, 2014
Beginning balance	$	13,196		$	2,774		$	25,272		$	29,947		$	6,576	$	55		$	6,000		$	83,820
Provision (credit) for loan
and lease losses		(538	)		12,007			(6,558	)		(3,047	)		854		(39	)		(2,000	)		679
		12,658			14,781			18,714			26,900			7,430		16			4,000			84,499
Charge-offs		1,555			-			139			1,041			1,251		8			-			3,994
Recoveries		1,152			744			623			26			544		5			-			3,094
Net charge-offs (recoveries)		403			(744	)		(484	)		1,015			707		3			-			900
Ending balance	$	12,255		$	15,525		$	19,198		$	25,885		$	6,723	$	13		$	4,000		$	83,599
Six Months Ended June 30, 2013
Beginning balance	$	4,987		$	4,510		$	27,836		$	50,574		$	2,421	$	85		$	6,000		$	96,413
Provision (credit) for loan
and lease losses		5,845			73			(4,193	)		(10,106	)		1,611		(18	)		-			(6,788	)
		10,832			4,583			23,643			40,468			4,032		67			6,000			89,625
Charge-offs		1,841			355			794			3,674			557		-			-			7,221
Recoveries		662			2,232			474			957			373		3			-			4,701
Net charge-offs (recoveries)		1,179			(1,877	)		320			2,717			184		(3	)		-			2,520
Ending balance	$	9,653		$	6,460		$	23,323		$	37,751		$	3,848	$	70		$	6,000		$	87,105

In accordance with GAAP, loans held for sale and other real estate assets are not included in our assessment of the Allowance.

Our Provision was $2.0 million and $0.7 million in the second quarter and first half of 2014, respectively, compared to credits to the Provision of $0.2 million and $6.8 million in the second quarter and first half of 2013, respectively.

In determining the amount of our Allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions, as well as regulatory requirements and input. If our assumptions prove to be incorrect, our current Allowance may not be sufficient to cover future loan losses and we may experience significant increases to our Provision.

18

7.   SECURITIZATIONS

In prior years, we securitized certain residential mortgage loans with a U.S. Government sponsored entity and continue to service the residential mortgage loans. The servicing assets were recorded at their respective fair values at the time of securitization.

All unsold mortgage-backed securities from prior securitizations were categorized as available for sale securities and were therefore recorded at their fair value of $3.8 million at June 30, 2014 and December 31, 2013. The fair values of these mortgage-backed securities were based on quoted prices of similar instruments in active markets. Unrealized gains of $0.2 million on unsold mortgage-backed securities were recorded in accumulated other comprehensive income (“AOCI”) at June 30, 2014 and December 31, 2013.

8.   OTHER INTANGIBLE ASSETS

Other intangible assets include a core deposit premium and mortgage servicing rights. The following table presents changes in other intangible assets for the six months ended June 30, 2014:

	Core			Mortgage
	Deposit			Servicing
	Premium			Rights			Total
	(Dollars in thousands)
Balance, beginning of period	$	12,704		$	20,079		$	32,783
Additions		-			920			920
Amortization		(1,338	)		(1,220	)		(2,558	)
Balance, end of period	$	11,366		$	19,779		$	31,145

Income generated as the result of new mortgage servicing rights is reported as gains on sales of loans and totaled $0.5 million and $0.9 million for the three and six months ended June 30, 2014, respectively, compared to $0.7 million and $1.6 million for the three and six months ended June 30, 2013, respectively. Amortization of mortgage servicing rights was $0.6 million and $1.2 million for the three and six months ended June 30, 2014, respectively, compared to $1.4 million and $3.0 million for the three and six months ended June 30, 2013, respectively.

The following table presents the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:

	Six Months Ended June 30,
	2014			2013
	(Dollars in thousands)
Fair market value, beginning of period	$	21,399		$	22,356
Fair market value, end of period		20,341			21,427
Weighted average discount rate		8.0	%		8.0	%
Weighted average prepayment speed assumption		15.1			14.5

The gross carrying value and accumulated amortization related to our intangible assets are presented below:

	June 30, 2014							December 31, 2013
	Gross							Gross
	Carrying		Accumulated					Carrying		Accumulated
	Value		Amortization			Net		Value		Amortization			Net
	(Dollars in thousands)
Core deposit premium	$	44,642	$	(33,276	)	$	11,366	$	44,642	$	(31,938	)	$	12,704
Mortgage servicing rights		55,361		(35,582	)		19,779		54,441		(34,362	)		20,079
	$	100,003	$	(68,858	)	$	31,145	$	99,083	$	(66,300	)	$	32,783

19

Based on the core deposit premium and mortgage servicing rights held as of June 30, 2014, estimated amortization expense for the remainder of fiscal 2014, the next five succeeding fiscal years and all years thereafter are as follows:

	Estimated Amortization Expense
	Core		Mortgage
	Deposit		Servicing
	Premium		Rights		Total
	(Dollars in thousands)
2014 (remainder)	$	1,337	$	1,976	$	3,313
2015		2,674		2,686		5,360
2016		2,674		2,064		4,738
2017		2,674		1,595		4,269
2018		2,007		1,235		3,242
2019		-		932		932
Thereafter		-		9,291		9,291
	$	11,366	$	19,779	$	31,145

We perform an impairment assessment of our other intangible assets whenever events or changes in circumstance indicate that the carrying value of those assets may not be recoverable. Our impairment assessments involve, among other valuation methods, the estimation of future cash flows and other methods of determining fair value. Estimating future cash flows and determining fair values is subject to judgment and often involves the use of significant estimates and assumptions. The variability of the factors we use to perform our impairment tests depend on a number of conditions, including the uncertainty about future events and cash flows. All such factors are interdependent and, therefore, do not change in isolation. Accordingly, our accounting estimates may materially change from period to period due to changing market factors.

9.   DERIVATIVES

We utilize various designated and undesignated derivative financial instruments to reduce our exposure to movements in interest rates including interest rate swaps, interest rate lock commitments and forward sale commitments. We measure all derivatives at fair value on our consolidated balance sheet. In each reporting period, we record the derivative instruments in other assets or other liabilities depending on whether the derivatives are in an asset or liability position. For derivative instruments that are designated as hedging instruments, we record the effective portion of the changes in the fair value of the derivative in AOCI, net of tax, until earnings are affected by the variability of cash flows of the hedged transaction. We immediately recognize the portion of the gain or loss in the fair value of the derivative that represents hedge ineffectiveness in current period earnings. For derivative instruments that are not designated as hedging instruments, changes in the fair value of the derivative are included in current period earnings.

Interest Rate Lock and Forward Sale Commitments

We enter into interest rate lock commitments on certain mortgage loans that are intended to be sold. To manage interest rate risk on interest rate lock commitments, we also enter into forward loan sale commitments. The interest rate locks and forward loan sale commitments are accounted for as undesignated derivatives and are recorded at their respective fair values in other assets or other liabilities, with changes in fair value recorded in current period earnings. These instruments serve to reduce our exposure to movements in interest rates. At June 30, 2014, we were a party to interest rate lock and forward sale commitments on $43.4 million and $30.5 million of mortgage loans, respectively.

The following table presents the location of all assets and liabilities associated with our derivative instruments within the consolidated balance sheet:

		Asset Derivatives				Liability Derivatives
Derivatives Not Designated as Hedging Instruments	Balance Sheet Location	Fair Value at June 30, 2014		Fair Value at December 31, 2013		Fair Value at June 30, 2014		Fair Value at December 31, 2013
		(Dollars in thousands)
Interest rate contracts	Other assets /
	other liabilities	$	659	$	425	$	218	$	146

20

The following table presents the impact of derivative instruments and their location within the consolidated statements of income:

Derivatives in Cash Flow Hedging Relationship	Amount of Loss Reclassified from AOCI into Earnings (Effective Portion)
Three Months Ended June 30, 2014
Interest rate contracts	$	-
Three Months Ended June 30, 2013
Interest rate contracts		-
Six Months Ended June 30, 2014
Interest rate contracts		-
Six Months Ended June 30, 2013
Interest rate contracts		(394	)

Amounts recognized in AOCI are net of income taxes. Amounts reclassified from AOCI into income are included in interest income in the consolidated statements of income. The ineffective portion has been recognized as other operating income in the consolidated statements of income.

Derivatives Not in Cash Flow Hedging Relationship	Location of Gain (Loss) Recognized in Earnings on Derivatives	Amount of Gain (Loss) Recognized in Earnings on Derivatives
		(Dollars in thousands)
Three Months Ended June 30, 2014
Interest rate contracts	Other operating income	$	413
Three Months Ended June 30, 2013
Interest rate contracts	Other operating income		(901	)
Six Months Ended June 30, 2014
Interest rate contracts	Other operating income		353
Six Months Ended June 30, 2013
Interest rate contracts	Other operating income		(531	)

10.   SHORT-TERM BORROWINGS AND LONG-TERM DEBT

At June 30, 2014, our bank maintained a $45.0 million line of credit with the Federal Reserve discount window, of which there were no advances outstanding. As of June 30, 2014, certain commercial and commercial real estate loans totaling $77.0 million have been pledged as collateral on our line of credit with the Federal Reserve discount window. The Federal Reserve does not have the right to sell or repledge these loans.

The bank is a member of the Federal Home Loan Bank of Seattle (the “FHLB”) and maintained a $927.7 million line of credit with the FHLB as of June 30, 2014. Long-term borrowings under this arrangement totaled $5,400 at June 30, 2014, compared to $14,000 at December 31, 2013. Short-term borrowings under this arrangement totaled $29.0 million and $8.0 million at June 30, 2014 and December 31, 2013, respectively. At June 30, 2014 the bank’s pledged assets to the FHLB included investment securities with a fair value of $1.2 million and certain real estate loans totaling $1.4 billion.

21

On August 20, 2009, we began deferring regularly scheduled interest payments on our outstanding junior subordinated debentures relating to our trust preferred securities. The terms of the junior subordinated debentures and the trust documents allow us to defer payments of interest for up to 20 consecutive quarterly periods without default or penalty. During the deferral period, the respective trusts suspended the declaration and payment of dividends on the trust preferred securities. Also during the deferral period, we may not, among other things and with limited exceptions, pay cash dividends on or repurchase our common stock or make any payment on outstanding debt obligations that rank equally with or junior to the junior subordinated debentures. During the deferral period, we continued to accrue, and reflect in our consolidated financial statements, the deferred interest payments on our junior subordinated debentures. In March 2013, the Company elected to pay all deferred interest on its subordinated debentures and related dividend payments on its trust preferred securities and resume quarterly payments for each outstanding trust. As a result, the deferred accrued interest in the amount of $13.0 million was paid in full.

In June 2013, the Company was notified that $10.0 million of the $15.0 million in trust preferred securities of CPB Capital Trust I (the “Trust”) would be auctioned off as part of a larger pooled collateralized debt obligation liquidation. CPF placed a bid of $9.0 million for the securities which was accepted by the trustee and the transaction closed on June 18, 2013. Because our accepted bid of $9.0 million was less than the $10.0 million carrying value, we recognized a gain of $1.0 million related to this transaction on October 7, 2013, when these securities were called. The Company determined that its investment in the Trust did not represent a variable interest and therefore the Company is not the primary beneficiary of the Trust. As a result, consolidation of the Trust by the Company was not required. In October 2013, the Company called the remaining $5.0 million in trust preferred securities of the Trust and in April 2014, the remaining $0.5 million in common stock of the Trust were called.

11.   EQUITY

In June 2013, the U.S. Treasury held a private auction to sell its warrant positions in several financial institutions which included the Company’s warrant to purchase up to 79,288 shares of our common stock at a purchase price of $10 per share. On June 6, 2013, we were notified that we were the winning bidder of the warrant at our bid of $752 thousand. The warrant was being carried as a derivative liability on our balance sheet at $828 thousand at March 31, 2013. Accordingly, we recorded a credit to other noninterest expense of $76 thousand during the first quarter of 2013 related to the gain on the purchase of the warrant. After the completion of this transaction, the U.S. Treasury no longer holds any outstanding shares of our common stock, or any warrants to purchase our common stock they received in connection with our participation in the Troubled Assets Relief Program.

We have generated considerable tax benefits, including net operating loss carry-forwards and federal and state tax credits. Our use of the tax benefits in the future would be significantly limited if we experience an “ownership change” for U.S. federal income tax purposes. In general, an “ownership change” will occur if there is a cumulative increase in the Company’s ownership by “5-percent shareholders” (as defined under U.S. income tax laws) that exceeds 50 percentage points over a rolling three-year period.

On November 23, 2010, our Board of Directors declared a dividend of preferred share purchase rights (“Rights”) in respect to our common stock which were issued pursuant to a Tax Benefits Preservation Plan, dated as of November 23, 2010 (the “Tax Benefits Preservation Plan”), between the Company and Wells Fargo Bank, National Association, as rights agent. Each Right represents the right to purchase, upon the terms and subject to the conditions in the Plan, 1/10,000th of a share of our Junior Participating Preferred Stock, Series C, no par value, for $6.00, subject to adjustment. The Tax Benefits Preservation Plan is designed to reduce the likelihood that the Company will experience an ownership change by discouraging any person from becoming a beneficial owner of 4.99% or more of our common stock (a “Threshold Holder”). On January 29, 2014, our Board of Directors approved an amendment to the Tax Benefits Preservation Plan to extend it for up to an additional two years (until February 18, 2016).

To further protect our tax benefits, on January 26, 2011, our Board of Directors approved an amendment to our restated articles of incorporation to restrict transfers of our stock if the effect of an attempted transfer would cause the transferee to become a Threshold Holder or to cause the beneficial ownership of a Threshold Holder to increase (the “Protective Charter Amendment”). At our annual meeting of shareholders on April 27, 2011, we proposed the amendment which shareholders approved. On January 29, 2014, our Board of Directors approved an amendment to the Protective Charter Amendment to extend it for up to an additional two years (until May 2, 2016). Our shareholders approved the Protective Charter Amendment on April 25, 2014. There is no guarantee, however, that the Tax Benefits Preservation Plan or the Protective Charter Amendment will prevent the Company from experiencing an ownership change.

22

In 2009, our Board of Directors suspended the payment of all cash dividends on our common stock. Our ability to pay dividends with respect to common stock was restricted until our obligations under our trust preferred securities were brought current. Additionally, our ability to pay dividends depends on our ability to obtain dividends from our bank. As a Hawaii state-chartered bank, Central Pacific Bank may only pay dividends to the extent it has retained earnings as defined under Hawaii banking law (“Statutory Retained Earnings”), which differs from GAAP retained earnings. As of June 30, 2014, the bank had Statutory Retained Earnings of $119.6 million. In 2013, in light of the Company's improved capital position and financial condition, our Board of Directors and management, in consultation with our regulators, reinstated and declared quarterly cash dividends on the Company’s outstanding common stock.

Dividends are payable at the discretion of the Board of Directors and there can be no assurance that the Board of Directors will continue to pay dividends at the same rate, or at all, in the future. Our ability to pay cash dividends to our shareholders is subject to restrictions under federal and Hawaii law, including restrictions imposed by the FRB and covenants set forth in various agreements we are a party to, including covenants set forth in our subordinated debentures.

On February 21, 2014, we announced a tender offer to purchase for cash up to $68.8 million in value of shares of our common stock at a price not greater than $21.00 nor less than $18.50 per share (the “Tender Offer”).

The Tender Offer expired on March 21, 2014 and 3,369,850 shares of our common stock were properly tendered and not withdrawn at or below the purchase price of $20.20 per share (“Purchase Price”). In addition, 167,572 shares were tendered through notice of guaranteed delivery at or below the Purchase Price. Based on these results, we accepted for purchase 3,405,888 shares, at the Purchase Price for a total cost of $68.8 million, excluding fees and expenses related to the Tender Offer. The Tender Offer closed on March 28, 2014.

Due to the oversubscription of the Tender Offer, we accepted for purchase on a pro rata basis approximately 96.6% of the shares properly tendered and not properly withdrawn at or below the Purchase Price by each tendering shareholder, except for tenders of odd lots, which were accepted in full, and except for certain conditional tenders automatically regarded as withdrawn pursuant to the terms of the Tender Offer.

On February 20, 2014, we also entered into repurchase agreements (the “Repurchase Agreements”) with each of Carlyle Financial Services Harbor, L.P. (“Carlyle”) and ACMO-CPF, L.L.C. (“Anchorage” and together with Carlyle, the “Lead Investors”), each of whom was the owner of 9,463,095 shares (representing 22.5% of the outstanding shares or 44.9% in the aggregate at that time) of our common stock, pursuant to which we agreed to purchase up to $28.1 million of shares of common stock from each of the Lead Investors at the Purchase Price of the Tender Offer (the “Private Repurchases”) (or an aggregate of $56.2 million of shares). Conditions to the Private Repurchases were satisfied and we purchased 1,391,089 shares from each of Carlyle and Anchorage at the Purchase Price for a total cost of $56.2 million, excluding fees and expenses related to the Private Repurchases. The Private Repurchases closed on April 7, 2014, the eleventh business day following the expiration of the Tender Offer.

The completion of the Tender Offer and the Private Repurchases resulted in the aggregate repurchase by us of 6,188,066 shares totaling $125 million, or 14.7% of our issued and outstanding shares of our common stock prior to the completion of the Tender Offer and the Private Repurchases. Upon completion of the Tender Offer and Private Repurchases, we had approximately 35.9 million shares outstanding.

In January 2008, our Board of Directors authorized the repurchase and retirement of up to 60,000 shares of the Company’s common stock (the “2008 Repurchase Plan”). Repurchases under the 2008 Repurchase Plan may be made from time to time on the open market or in privately negotiated transactions. A total of 55,000 shares remained available for repurchase under the 2008 Repurchase Plan at December 31, 2013. In January 2014, the 2008 Repurchase Plan and the remaining 55,000 shares were superseded by the Tender Offer and Repurchase Agreements with our Lead Investors.

On May 20, 2014, our Board of Directors authorized the repurchase and retirement of up to $30.0 million of the Company’s outstanding common stock (the “2014 Repurchase Plan”). Repurchases under the 2014 Repurchase Plan may be made from time to time on the open market or in privately negotiated transactions. In the second quarter of 2014, 181,200 shares of common stock, at a cost of $3.4 million, were repurchased under this program. A total of $26.6 million remained available for repurchase under the 2014 Repurchase Plan at June 30, 2014.

23

12.   SHARE-BASED COMPENSATION

Restricted Stock Awards and Units

The table below presents the activity of restricted stock awards and units for the six months ended June 30, 2014:

			Weighted Average
			Grant Date
	Shares		Fair Value
Nonvested at January 1, 2014	835,904		$	14.75
Changes during the period:
Granted	191,465			18.58
Vested	(266,730	)		14.85
Forfeited	(23,168	)		14.63
Nonvested at June 30, 2014	737,471			15.71

13.   ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table presents the components of other comprehensive income for the three and six months ended June 30, 2014 and 2013, by component:

	Before Tax			Tax Effect			Net of Tax
	(Dollars in thousands)
Three Months Ended June 30, 2014
Net unrealized gains on investment securities:
Net unrealized gains arising during the period	$	15,940		$	6,272		$	9,668
Less: Reclassification adjustment for losses realized in net income		1,071			429			642
Net unrealized gains on investment securities		17,011			6,701			10,310
Defined benefit plans:
Amortization of net actuarial losses		305			120			185
Amortization of net transition obligation		4			2			2
Amortization of prior service cost		5			2			3
Defined benefit plans, net		314			124			190
Other comprehensive income	$	17,325		$	6,825		$	10,500
Three Months Ended June 30, 2013
Net unrealized losses on investment securities:
Net unrealized losses arising during the period	$	(39,577	)	$	(16,477	)	$	(23,100	)
Defined benefit plans:
Amortization of net actuarial losses		618			248			370
Amortization of net transition obligation		4			2			2
Amortization of prior service cost		5			2			3
Defined benefit plans, net		627			252			375
Other comprehensive loss	$	(38,950	)	$	(16,225	)	$	(22,725	)

24

	Before Tax			Tax Effect			Net of Tax
	(Dollars in thousands)
Six Months Ended June 30, 2014
Net unrealized gains on investment securities:
Net unrealized gains arising during the period	$	31,884		$	12,640		$	19,244
Less: Reclassification adjustment for losses realized in net income		1,071			429			642
Net unrealized gains on investment securities		32,955			13,069			19,886
Defined benefit plans:
Amortization of net actuarial losses		610			243			367
Amortization of net transition obligation		8			4			4
Amortization of prior service cost		10			4			6
Defined benefit plans, net		628			251			377
Other comprehensive income	$	33,583		$	13,320		$	20,263
Six Months Ended June 30, 2013
Net unrealized losses on investment securities:
Net unrealized losses arising during the period	$	(44,400	)	$	(16,477	)	$	(27,923	)
Net unrealized gains on derivatives:
Reclassification adjustment for losses realized in net income		394			(10,599	)		10,993
Defined benefit plans:
Amortization of net actuarial losses		1,234			248			986
Amortization of net transition obligation		8			2			6
Amortization of prior service cost		10			2			8
Defined benefit plans, net		1,252			252			1,000
Other comprehensive loss	$	(42,754	)	$	(26,824	)	$	(15,930	)

25

The following table presents the changes in each component of AOCI, net of tax, for the three and six months ended June 30, 2014 and 2013:

							Defined			Accumulated Other
	Investment						Benefit			Comprehensive
	Securities			Derivatives			Plans			Income (Loss)
	(Dollars in thousands)
Three Months Ended June 30, 2014
Balance at beginning of period	$	451		$	-		$	(6,533	)	$	(6,082	)
Other comprehensive income before reclassifications		9,668			-			-			9,668
Amounts reclassified from AOCI		642			-			190			832
Total other comprehensive income		10,310			-			190			10,500
Balance at end of period	$	10,761		$	-		$	(6,343	)	$	4,418
Three Months Ended June 30, 2013
Balance at beginning of period	$	17,917		$	-		$	(11,952	)	$	5,965
Other comprehensive loss before reclassifications		(23,100	)		-			-			(23,100	)
Amounts reclassified from AOCI		-			-			375			375
Total other comprehensive income (loss)		(23,100	)		-			375			(22,725	)
Balance at end of period	$	(5,183	)	$	-		$	(11,577	)	$	(16,760	)
Six Months Ended June 30, 2014
Balance at beginning of period	$	(9,125	)	$	-		$	(6,720	)	$	(15,845	)
Other comprehensive income before reclassifications		19,244			-			-			19,244
Amounts reclassified from AOCI		642			-			377			1,019
Total other comprehensive income		19,886			-			377			20,263
Balance at end of period	$	10,761		$	-		$	(6,343	)	$	4,418
Six Months Ended June 30, 2013
Balance at beginning of period	$	22,740		$	(10,993	)	$	(12,577	)	$	(830	)
Other comprehensive loss before reclassifications		(27,923	)		-			-			(27,923	)
Amounts reclassified from AOCI		-			10,993			1,000			11,993
Total other comprehensive income (loss)		(27,923	)		10,993			1,000			(15,930	)
Balance at end of period	$	(5,183	)	$	-		$	(11,577	)	$	(16,760	)

26

The following table presents the amounts reclassified out of each component of AOCI for the three and six months ended June 30, 2014 and 2013:

Details about AOCI Components	Amount Reclassified from AOCI						Affected Line Item in the Statement Where Net Income is Presented
	Three Months Ended June 30,
	2014			2013
	(Dollars in thousands)
Sale of investment securities available for sale	$	(1,071	)	$	-		Investment securities gains
		429			-		Tax benefit
	$	(642	)	$	-		Net of tax
Amortization of defined benefit plan items
Net actuarial losses	$	(305	)	$	(618	)	(1)
Net transition obligation		(4	)		(4	)	(1)
Prior service cost		(5	)		(5	)	(1)
		(314	)		(627	)	Total before tax
		124			252		Tax benefit
	$	(190	)	$	(375	)	Net of tax
Total reclassifications for the period	$	(832	)	$	(375	)	Net of tax
	Six Months Ended June 30,
	2014			2013
Sale of investment securities available for sale	$	(1,071	)	$	-		Investment securities gains
		429			-		Tax benefit
	$	(642	)	$	-		Net of tax
Unrealized losses on derivatives	$	-		$	(394	)	Interest income
		-			(10,599	)	Tax expense
	$	-		$	(10,993	)	Net of tax
Amortization of defined benefit plan items
Net actuarial losses	$	(610	)	$	(1,234	)	(1)
Net transition obligation		(8	)		(8	)	(1)
Prior service cost		(10	)		(10	)	(1)
		(628	)		(1,252	)	Total before tax
		251			252		Tax benefit
	$	(377	)	$	(1,000	)	Net of tax
Total reclassifications for the period	$	(1,019	)	$	(11,993	)	Net of tax

27

14.   PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS

Central Pacific Bank has a defined benefit retirement plan (the “Pension Plan”) which covers certain eligible employees. The plan was curtailed effective December 31, 2002, and accordingly, plan benefits were fixed as of that date. The following table sets forth the components of net periodic benefit cost for the Pension Plan:

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2014			2013			2014			2013
	(Dollars in thousands)
Interest cost	$	366		$	348		$	732		$	696
Expected return on assets		(524	)		(470	)		(1,048	)		(940	)
Amortization of net actuarial losses		304			599			608			1,198
Net periodic cost	$	146		$	477		$	292		$	954

Our bank also established Supplemental Executive Retirement Plans (“SERPs”), which provide certain officers of our bank with supplemental retirement benefits. The following table sets forth the components of net periodic benefit cost for the SERPs:

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2014		2013		2014		2013
	(Dollars in thousands)
Interest cost	$	113	$	103	$	226	$	206
Amortization of net transition obligation		4		4		8		8
Amortization of prior service cost		5		5		10		10
Amortization of net actuarial losses		1		18		2		36
Net periodic cost	$	123	$	130	$	246	$	260

15.   INCOME AND FRANCHISE TAXES

In assessing the need for a valuation allowance on our deferred tax assets (“DTA”), management considers whether it is more likely than not that some portion or all of the DTA will not be realized. The ultimate realization of DTA is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the reversal of deferred tax liabilities (including the impact of available carryback and carryforward periods), projected future taxable income and tax-planning strategies in making this assessment.

In the first quarter of 2013, the Company reversed a significant portion of the valuation allowance that was established against our net DTA during the third quarter of 2009. The valuation allowance was established during 2009 due to uncertainty at the time regarding our ability to generate sufficient future taxable income to fully realize the benefit of our net DTA. The quarter ended March 31, 2013 marked our ninth consecutive quarter of profitability. Based on this earnings performance trend, improvements in our financial condition, asset quality and capital ratios, and the expectation of continued profitability, the Company determined that it was more likely than not that a significant portion of our net DTA would be realized. The net impact of reversing the valuation allowance and recording the provision for income tax expense was a net income tax benefit of $119.8 million in the first quarter of 2013.

The Company recorded income tax expense of $3.9 million and $9.4 million in the second quarter and first half of 2014, respectively. As of June 30, 2014, the remaining valuation allowance on our net DTA totaled $2.9 million. Net of this valuation allowance, as of June 30, 2014, the Company’s net DTA totaled $114.6 million, compared to $137.2 million as of December 31, 2013, and is included in other assets on our consolidated balance sheets.

28

16.   EARNINGS PER SHARE

The following table presents the information used to compute basic and diluted earnings per common share for the periods indicated:

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2014		2013		2014		2013
	(In thousands, except per share data)
Net income	$	9,150	$	14,267	$	18,958	$	151,576
Weighted average shares outstanding - basic		36,117		41,957		39,000		41,886
Dilutive effect of employee stock options and awards		539		338		405		318
Dilutive effect of deferred salary restricted stock units		-		-		-		3
Dilutive effect of Treasury warrants		-		25		-		28
Weighted average shares outstanding - diluted		36,656		42,320		39,405		42,235
Basic earnings per share	$	0.25	$	0.34	$	0.49	$	3.62
Diluted earnings per share	$	0.25	$	0.34	$	0.48	$	3.59

A total of 22,864 potentially dilutive securities have been excluded from the dilutive share calculation for the three and six months ended June 30, 2014, as their effect was antidilutive, compared to 26,256 for the three and six months ended June 30, 2013.

17.   FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

Disclosures about Fair Value of Financial Instruments

Fair value estimates, methods and assumptions are set forth below for our financial instruments.

Short-Term Financial Instruments

The carrying values of short-term financial instruments are deemed to approximate fair values. Such instruments are considered readily convertible to cash and include cash and due from banks, interest-bearing deposits in other banks, accrued interest receivable, short-term borrowings, and accrued interest payable.

Investment Securities

The fair value of investment securities is based on market price quotations received from securities dealers. Where quoted market prices are not available, fair values are based on quoted market prices of comparable securities.

Loans

Fair values of loans are estimated based on discounted cash flows of portfolios of loans with similar financial characteristics including the type of loan, interest terms and repayment history. Fair values are calculated by discounting scheduled cash flows through estimated maturities using estimated market discount rates. Estimated market discount rates are reflective of credit and interest rate risks inherent in the Company’s various loan types and are derived from available market information, as well as specific borrower information. The fair value of loans are not based on the notion of exit price.

29

Loans Held for Sale

The fair value of loans classified as held for sale are generally based upon quoted prices for similar assets in active markets, acceptance of firm offer letters with agreed upon purchase prices, discounted cash flow models that take into account market observable assumptions, or independent appraisals of the underlying collateral securing the loans. We report the fair values of Hawaii and U.S. Mainland construction and commercial real estate loans net of applicable selling costs on our consolidated balance sheets.

Other Interest Earning Assets

The equity investment in common stock of the FHLB, which is redeemable for cash at par value, is reported at its par value.

Deposit Liabilities

The fair values of deposits with no stated maturity, such as noninterest-bearing demand deposits and interest-bearing demand and savings accounts, are equal to the amount payable on demand. The fair value of time deposits is estimated using discounted cash flow analyses. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Long-Term Debt

The fair value of our long-term debt is estimated by discounting scheduled cash flows over the contractual borrowing period at the estimated market rate for similar borrowing arrangements.

Off-Balance Sheet Financial Instruments

The fair values of off-balance sheet financial instruments are estimated based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties, current settlement values or quoted market prices of comparable instruments.

For derivative financial instruments, the fair values are based upon current settlement values, if available. If there are no relevant comparables, fair values are based on pricing models using current assumptions for interest rate swaps and options.

Limitations

Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of future business and the value of assets and liabilities that are not considered financial instruments. For example, significant assets and liabilities that are not considered financial assets or liabilities include deferred tax assets, premises and equipment and intangible assets. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in many of the estimates.

30

						Fair Value Measurement Using
						Quoted Prices in		Significant
						Active Markets		Other			Significant
			Estimated			for Identical		Observable			Unobservable
	Carrying		Fair			Assets		Inputs			Inputs
	Amount		Value			(Level 1)		(Level 2)			(Level 3)
	(Dollars in thousands)
June 30, 2014
Financial assets
Cash and due from banks	$	83,539	$	83,539		$	83,539	$	-		$	-
Interest-bearing deposits in other banks		3,480		3,480			3,480		-			-
Investment securities		1,474,141		1,468,303			863		1,454,716			12,724
Loans held for sale		8,464		8,464			-		-			8,464
Net loans and leases		2,710,584		2,576,764			-		68,293			2,508,471
Accrued interest receivable		13,253		13,253			13,253		-			-
Financial liabilities
Deposits:
Noninterest-bearing deposits		962,646		962,646			962,646		-			-
Interest-bearing demand and savings deposits		1,978,029		1,978,029			1,978,029		-			-
Time deposits		1,061,903		1,063,855			-		-			1,063,855
Short-term debt		29,000		29,000			-		29,000			-
Long-term debt		92,790		40,085			-		40,085			-
Accrued interest payable (included in other liabilities)		984		984			984		-			-
Off-balance sheet financial instruments
Commitments to extend credit		663,684		3,318			-		3,318			-
Standby letters of credit and financial guarantees written		19,265		144			-		144			-
Interest rate options		43,367		634			-		634			-
Forward interest rate contracts		30,540		(193	)		-		(193	)		-
December 31, 2013
Financial assets
Cash and due from banks	$	45,092	$	45,092		$	45,092	$	-		$	-
Interest-bearing deposits in other banks		4,256		4,256			4,256		-			-
Investment securities		1,660,046		1,646,704			875		1,635,311			10,518
Loans held for sale		12,370		12,370			-		-			12,370
Net loans and leases		2,546,781		2,430,282			-		64,705			2,365,577
Accrued interest receivable		14,072		14,072			14,072		-			-
Financial liabilities
Deposits:
Noninterest-bearing deposits		891,017		891,017			891,017		-			-
Interest-bearing demand and savings deposits		1,935,635		1,935,635			1,935,635		-			-
Time deposits		1,109,521		1,111,319			-		-			1,111,319
Short-term debt		8,015		8,015			-		8,015			-
Long-term debt		92,799		39,446			-		39,446			-
Accrued interest payable (included in other liabilities)		1,040		1,040			1,040		-			-
Off-balance sheet financial instruments
Commitments to extend credit		652,717		3,264			-		3,264			-
Standby letters of credit and financial guarantees written		1,023		8			-		8			-
Interest rate options		37,093		69			-		69			-
Forward interest rate contracts		24,244		210			-		210			-

31

Fair Value Measurements

We group our financial assets and liabilities at fair value into three levels based on the markets in which the financial assets and liabilities are traded and the reliability of the assumptions used to determine fair value as follows:

·   Level 1 – Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

·   Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

·   Level 3 – Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques that requires the use of significant judgment or estimation.

We base our fair values on the price that we would expect to receive if an asset were sold or pay to transfer a liability in an orderly transaction between market participants at the measurement date. We also maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.

We use fair value measurements to record adjustments to certain financial assets and liabilities and to determine fair value disclosures. Available for sale securities and derivatives are recorded at fair value on a recurring basis. From time to time, we may be required to record other financial assets at fair value on a nonrecurring basis such as loans held for sale, impaired loans and mortgage servicing rights. These nonrecurring fair value adjustments typically involve application of the lower of cost or fair value accounting or write-downs of individual assets.

There were no transfers of financial assets and liabilities between Level 1 and Level 2 of the fair value hierarchy during the three and six months ended June 30, 2014.

32

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis as of June 30, 2014 and December 31, 2013:

			Fair Value at Reporting Date Using
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	Fair Value		(Level 1)		(Level 2)		(Level 3)
	(Dollars in thousands)
June 30, 2014
Available for sale securities:
Debt securities:
States and political subdivisions	$	188,943	$	-	$	176,219	$	12,724
Corporate securities		86,838		-		86,838		-
Mortgage-backed securities:
U.S. Government sponsored entities		782,049		-		782,049		-
Non-agency collateralized mortgage obligations		168,242		-		168,242		-
Other		863		863		-		-
Derivatives - Interest rate contracts		441		-		441		-
Total	$	1,227,376	$	863	$	1,213,789	$	12,724
December 31, 2013
Available for sale securities:
Debt securities:
States and political subdivisions	$	179,357	$	-	$	168,839	$	10,518
Corporate securities		158,095		-		158,095		-
Mortgage-backed securities:
U.S. Government sponsored entities		927,626		-		927,626		-
Non-agency collateralized mortgage obligations		142,046		-		142,046		-
Other		875		875		-		-
Derivatives - Interest rate contracts		279		-		279		-
Total	$	1,408,278	$	875	$	1,396,885	$	10,518

For the six months ended June 30, 2014 and 2013, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:

	Available for Sale States and Political Subdivisions Debt Securities
	(Dollars in thousands)
Balance at December 31, 2013	$	10,518
Principal payments received		(139	)
Unrealized net gain included in other comprehensive income		76
Purchases		2,269
Balance at June 30, 2014	$	12,724
Balance at December 31, 2012	$	12,826
Principal payments received		(2,677	)
Unrealized net loss included in other comprehensive income		(331	)
Purchases		74
Balance at June 30, 2013	$	9,892

33

Within the state and political subdivisions debt securities category, the Company holds four mortgage revenue bonds issued by the City & County of Honolulu with an aggregate fair value of $12.7 million. The Company estimates the fair value of its mortgage revenue bonds by using a discounted cash flow model to calculate the present value of estimated future principal and interest payments.

The significant unobservable input used in the fair value measurement of the Company’s mortgage revenue bonds is the weighted average discount rate. As of June 30, 2014, the weighted average discount rate utilized was 3.97%, which was derived by incorporating a credit spread over the FHLB Fixed-Rate Advance curve. Significant increases (decreases) in the weighted average discount rate could result in a significantly lower (higher) fair value measurement.

For assets measured at fair value on a nonrecurring basis that were recorded at fair value on our balance sheet at June 30, 2014 and December 31, 2013, the following table provides the level of valuation assumptions used to determine the respective fair values:

			Fair Value Measurements Using
	Fair		Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
	(Dollars in thousands)
June 30, 2014
Impaired loans (1)	$	68,293	$	-	$	68,293	$	-
Other real estate (2)		5,247		-		5,247		-
December 31, 2013
Impaired loans (1)	$	64,705	$	-	$	64,705	$	-
Other real estate (2)		5,163		-		5,163		-
(1) Represents carrying value and related write-downs of loans for which adjustments are based
on agreed upon purchase prices for the loans or the appraised value of the collateral.
(2) Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell.
Fair value is generally based upon independent market prices or appraised values of the collateral.

18.   SEGMENT INFORMATION

We have the following three reportable segments: Banking Operations, Treasury and All Others. These segments are consistent with our internal functional reporting lines and are managed separately because each unit has different target markets, technological requirements, marketing strategies and specialized skills.

The Banking Operations segment includes construction and real estate development lending, commercial lending, residential mortgage lending, indirect auto lending, trust services, retail brokerage services and our retail branch offices, which provide a full range of deposit and loan products, as well as various other banking services. The Treasury segment is responsible for managing the Company's investment securities portfolio and wholesale funding activities. The All Others segment consists of all activities not captured by the Banking Operations or Treasury segments described above and includes activities such as electronic banking, data processing and management of bank owned properties.

The accounting policies of the segments are consistent with the Company's accounting policies that are described in Note 1 to the consolidated financial statements in the Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC. The majority of the Company’s net income is derived from net interest income. Accordingly, management focuses primarily on net interest income, rather than gross interest income and expense amounts, in evaluating segment profitability.

Intersegment net interest income (expense) was allocated to each segment based upon a funds transfer pricing process that assigns costs of funds to assets and earnings credits to liabilities based on market interest rates that reflect interest rate sensitivity and maturity characteristics. All administrative and overhead expenses are allocated to the segments at cost. Cash, investment securities, loans and leases and their related balances are allocated to the segment responsible for acquisition and maintenance of those assets. Segment assets also include all premises and equipment used directly in segment operations.

34

Segment profits and assets are provided in the following table for the periods indicated.

	Banking
	Operations			Treasury			All Others			Total
	(Dollars in thousands)
Three Months Ended June 30, 2014:
Net interest income	$	27,356		$	8,550		$	-		$	35,906
Intersegment net interest income (expense)		6,149			(7,107	)		958			-
Provision for loan and lease losses		(1,995	)		-			-			(1,995	)
Other operating income		6,750			1,092			4,162			12,004
Other operating expense		(14,372	)		(538	)		(17,978	)		(32,888	)
Administrative and overhead expense allocation		(13,734	)		(267	)		14,001			-
Income taxes		(3,076	)		(490	)		(311	)		(3,877	)
Net income	$	7,078		$	1,240		$	832		$	9,150
Three Months Ended June 30, 2013:
Net interest income	$	25,746		$	7,427		$	-		$	33,173
Intersegment net interest income (expense)		3,948			(7,078	)		3,130			-
Credit for loan and lease losses		227			-			-			227
Other operating income		5,802			396			11,614			17,812
Other operating expense		(15,627	)		(411	)		(18,962	)		(35,000	)
Administrative and overhead expense allocation		(9,561	)		(250	)		9,811			-
Income taxes		(994	)		176			(1,127	)		(1,945	)
Net income	$	9,541		$	260		$	4,466		$	14,267
Six months ended June 30, 2014:
Net interest income	$	53,543		$	18,159		$	-		$	71,702
Intersegment net interest income (expense)		12,156			(13,719	)		1,563			-
Provision for loan and lease losses		(679	)		-			-			(679	)
Other operating income		12,399			1,837			7,912			22,148
Other operating expense		(29,690	)		(1,089	)		(34,039	)		(64,818	)
Administrative and overhead expense allocation		(27,538	)		(539	)		28,077			-
Income taxes		(6,690	)		(1,541	)		(1,164	)		(9,395	)
Net income	$	13,501		$	3,108		$	2,349		$	18,958
Six months ended June 30, 2013:
Net interest income	$	49,792		$	14,050		$	-		$	63,842
Intersegment net interest income (expense)		7,800			(13,389	)		5,589			-
Credit for loan and lease losses		6,788			-			-			6,788
Other operating income		13,741			999			16,102			30,842
Other operating expense		(29,746	)		(861	)		(37,146	)		(67,753	)
Administrative and overhead expense allocation		(25,835	)		(516	)		26,351			-
Income taxes		119,718			303			(2,164	)		117,857
Net income	$	142,258		$	586		$	8,732		$	151,576
At June 30, 2014:
Investment securities	$	-		$	1,474,141		$	-		$	1,474,141
Loans and leases (including loans held for sale)		2,802,647			-			-			2,802,647
Other		118,480			233,438			99,060			450,978
Total assets	$	2,921,127		$	1,707,579		$	99,060		$	4,727,766
At December 31, 2013:
Investment securities	$	-		$	1,660,046		$	-		$	1,660,046
Loans and leases (including loans held for sale)		2,642,971			-			-			2,642,971
Other		117,655			256,807			63,719			438,181
Total assets	$	2,760,626		$	1,916,853		$	63,719		$	4,741,198

35

19.   LEGAL PROCEEDINGS

We are involved in legal actions arising in the ordinary course of business. Management, after consultation with our legal counsel, believes the ultimate disposition of those matters will not have a material adverse effect on our consolidated financial statements.

36

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

Central Pacific Financial Corp. (“CPF”) is a Hawaii corporation and a bank holding company. Our principal business is to serve as a holding company for our bank subsidiary, Central Pacific Bank. We refer to Central Pacific Bank herein as “our bank” or “the bank,” and when we say “the Company,” “we,” “us” or “our,” we mean the holding company on a consolidated basis with the bank and our other consolidated subsidiaries.

Central Pacific Bank is a full-service community bank with 37 branches and 113 ATMs located throughout the state of Hawaii. The bank offers a broad range of products and services including accepting time and demand deposits and originating loans, including commercial loans, construction loans, commercial and residential mortgage loans, and consumer loans.

Following our successful capital raises in 2011, we have accomplished a number of key performance objectives through June 30, 2014:

·   In 2013, our Board of Directors and management, in consultation with our regulators, reinstated and declared quarterly cash dividends on the Company’s outstanding common stock. On July 23, 2014, the Company declared a fifth consecutive quarterly cash dividend and increased the dividend to $0.10 per share from $0.08 per share in the second quarter of 2014. The dividend is payable on September 15, 2014 to shareholders of record at the close of business on August 29, 2014.

·   On March 28, 2014, we completed a tender offer to purchase 3,405,888 shares of common stock at a purchase price of $20.20 per share for a total cost of $68.8 million, excluding fees and expenses. On April 7, 2014, we also completed repurchase agreements with each of our two largest shareholders to privately purchase 1,391,089 shares of common stock at a purchase price of $20.20 per share from each shareholder for a total cost of $56.2 million, excluding fees and expenses.

·   On May 20, 2014, our Board of Directors authorized the repurchase and retirement of up to $30.0 million of the Company’s outstanding common stock. In the second quarter of 2014, 181,200 shares of common stock, at a cost of $3.4 million, were repurchased under this program.

·   We have continued to maintain a strong capital position with tier 1 risk-based capital, total risk-based capital, and leverage capital ratios as of June 30, 2014 of 17.06%, 18.33%, and 11.64 %, respectively, from 20.27%, 21.54%, and 13.68%, respectively, as of December 31, 2013. The decline in the Company’s capital levels from December 31, 2013 was primarily the result of the repurchases of our common stock in the tender offer, repurchase agreements, and repurchase program described above. Our capital ratios continue to exceed the levels required for a “well-capitalized” regulatory designation.

·   We reported fourteen consecutive profitable quarters with net income totaling $9.2 million and $19.0 million in the second quarter and first half of 2014, respectively, and $172.1 million, $47.4 million and $36.6 million for the years ended December 31, 2013, 2012 and 2011, respectively.

·   We have continued to grow our loan and lease portfolio. Loans and leases, net of deferred income/costs, totaled $2.79 billion at June 30, 2014, and increased by $163.6 million, or 6.2%, from December 31, 2013.

·   We maintained an allowance for loan and lease losses as a percentage of total loans and leases of 2.99% at June 30, 2014, compared to 3.19% at December 31, 2013. In addition, we maintained an allowance for loan and lease losses as a percentage of nonperforming assets of 198.47% at June 30, 2014, compared to 179.29% at December 31, 2013.

We also remain focused on lowering our efficiency ratio and growing market share within our core Hawaii market. In connection with improving our efficiency ratio, we have completed several initiatives, including (i) outsourcing the data center and hardware for our core information technology system to Fiserv, which is our existing core software application provider; and (ii) implementing a staff right-sizing plan. Additionally, we have begun designing, developing, and implementing our data warehouse and customer relationship management programs.

37

Basis of Presentation

Management’s discussion and analysis of financial condition and results of operations should be read in conjunction with the accompanying consolidated financial statements under “Part I, Item 1. Financial Statements (Unaudited).” The following discussion should also be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 28, 2014.

Critical Accounting Policies

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) requires that management make certain judgments and use certain estimates and assumptions that affect amounts reported and disclosures made. Accounting estimates are deemed critical when a different estimate could have reasonably been used or where changes in the estimate are reasonably likely to occur from period to period and would materially impact our consolidated financial statements as of or for the periods presented. Management has discussed the development and selection of the critical accounting estimates noted below with the Audit Committee of the Board of Directors, and the Audit Committee has reviewed the accompanying disclosures.

Allowance for Loan and Lease Losses

The allowance for loan and lease losses (the “Allowance”) is management’s estimate of credit losses inherent in our loan and lease portfolio at the balance sheet date. We maintain our Allowance at an amount we expect to be sufficient to absorb probable losses inherent in our loan and lease portfolio based on a projection of probable net loan charge-offs. At June 30, 2014, we had an Allowance of $83.6 million, compared to $83.8 million at December 31, 2013.

The Company’s approach to developing the Allowance has three basic elements. These elements include specific reserves for individually impaired loans, a general allowance for loans other than those analyzed as individually impaired, and an unallocated reserve. These three methods are explained below:

Specific Reserve

Individually impaired loans in all loan categories are evaluated using one of three valuation methods as prescribed under ASC 310-10; Fair Value of Collateral, Observable Market Price, or Cash Flow. A loan is generally evaluated for impairment on an individual basis if it meets one or more of the following characteristics: risk-rated as substandard, doubtful or loss, loans on nonaccrual status, troubled debt restructures, or any loan deemed prudent by management to so analyze. If the valuation of the impaired loan is less than the recorded investment in the loan, the deficiency will be charged off against the Allowance or, alternatively, a specific reserve will be established and included in the overall Allowance balance. As of June 30, 2014, this specific reserve represented $3.2 million of the total Allowance.

General Allowance

In determining the general allowance component of the Allowance, the Company utilizes a comprehensive approach to segment the loan portfolio into homogenous groups. Six criteria divide the Company’s loan portfolio into 128 homogenous subsectors. First, loans are divided by general geographic region (U.S. Mainland and Hawaii). Second, loans are subdivided according to FDIC classification (Construction, Commercial Mortgage, Commercial, Financial and Agricultural, Leases, Residential Mortgage, Consumer). Third, loans within the Construction category are further subdivided by collateral type (Commercial and Residential). Fourth, loans within the Residential Mortgage category are further subdivided by ownership type (Investor-owned and Owner-occupied). Fifth, loans are subdivided by State or for some by County (All Hawaii, Hawaii Island, Kauai, Maui, Oahu, Other Hawaii, All U.S. Mainland, Los Angeles/Orange County CA, Riverside/San Bernardino CA, Sacramento/Placer/El Dorado/Yolo CA, San Diego CA, Washington/Oregon, Other U.S. Mainland). Finally, loans are further subdivided by risk rating (Pass, Special Mention, Substandard, and Doubtful).

38

For the purpose of determining general allowance loss factors, loss experience is derived from charge-offs and recoveries. From 2010 through 2013, the calculation of subsector loss factors involved the summation of charge-offs and recoveries that occurred within the last eight quarters (for loans secured by real estate) or four quarters (for all other loans) divided by the average loan balance over the last eight or four quarters, respectively. The eight or four quarter period is referred to as the look-back period. We did not apply any weighting schema to our loss experience over the look-back period. A rolling eight quarter period was utilized for FDIC classifications involving real estate collateral to account for prolonged loss recognition and ultimate disposition periods associated with loans secured by real estate. The Company’s rapidly evolving loss experience necessitated the use of shorter loss analysis periods in order to ensure that loss rates would be adequately responsive to changes in loss experience. During that period, the Company considered recent loss data to be more relevant to the period then under analysis. The look-back period was also consistent with commentary provided by our primary banking regulator following our 2010 Safety and Soundness Examination.

During 2012 through 2013, economic conditions stabilized, and improved credit quality trends have contributed to consistent reductions to the Allowance. Given the diminishing loss rates, in the first quarter of 2014 the look-back period was extended to 17 quarters, with the intention of extending the look-back period each quarter thereafter to a total of 24 quarters or six years to incorporate broader loss experience through a more complete economic cycle and reduce the Company’s reliance on proxy loss rates by capturing more of the Company’s own historical loss experience in this extended look-back period. The enhanced methodology does not incorporate data from before 2010 because the Company has reason to believe that anomalous charge-off activity may cause pre-2010 internal loss data to be an inappropriate representation of future loss experience. We believe that this longer look-back period is appropriate in light of the Company’s limited loss experience throughout the recent economic recovery and stabilization. Additionally, as economic conditions have stabilized over 2012 through 2013, decreasing loss rate volatility has diminished the need for shorter loss analysis periods that are more responsive to shifts in loss experience. In our revised approach the losses during the six year look-back period will be weighted to place more emphasis on recent loss experience. The newest two years will be weighted at 40%, the middle two years will be weighted at 33%, and the oldest two years will be weighted at 27%. Also in late 2013, the Company received guidance from its primary banking regulator supporting the use of extended loss analysis periods. The Supervisory Examiner recommended a periodic reassessment of the look-back period and suggested that a look-back period beyond eight quarters may be more reasonable given the then current economic conditions and portfolio performance.

A charge-off occurs when the Company makes the determination that an amount of debt is deemed to be uncollectible. Loans are also charged off when it is probable that a loss has been incurred and it is possible to make a reasonable estimate of the loss. Charge-offs are classified into subsectors according to the underlying loan’s primary geography, loan category, collateral type (if applicable), investment type (if applicable), state/county, and the risk rating of the loan one year prior to the charge-off. The cumulative charge-offs are determined by summing all subsector-specific charge-offs that occurred within the look-back period.

A recovery occurs when a loan that is classified as a bad debt was either partially or fully charged off and has been subsequently recovered. Recoveries are classified according to the subsector of the earliest associated charge-off of the loan within the look-back period. Cumulative recoveries are determined for each subsector by summing the subsector-specific recoveries.

Subsector losses are measured by subtracting each subsector’s cumulative recoveries from their respective cumulative charge-offs. Subsector losses are then divided by the subsector loan balance averaged over the look-back period to determine each subsector’s historical loss rate. The sum of each subsector’s historical loss rate plus a region-specific economic/market qualitative adjustment and category-specific other qualitative adjustment, as discussed in the following “Application of Proxies” section, is then multiplied by the subsector’s period-ending loan balance to determine each subsector’s general allowance provision. The sum of the 128 subsector general allowance provisions represents the general allowance provision of the entire portfolio. As of June 30, 2014, this general allowance represented $76.4 million of the total Allowance.

Unallocated Reserve

The Company may also maintain an unallocated Allowance amount to provide for other credit losses inherent in our loan and lease portfolio that may not have been contemplated in the credit loss factors. The unallocated reserve is a measure to address judgmental estimates that are inevitably imprecise and it reflects an adjustment to the Allowance that is not attributable to specific categories of the loan portfolio. The unallocated reserve is distinct from and not captured in the Company’s qualitative adjustments in the general component of the Allowance. As discussed in the following “Application of Proxies” section, our qualitative adjustments in the general component of our Allowance capture regional changes in personal income and unemployment rates, as well as Company specific conditions. Therefore these qualitative adjustments only capture direct and specific risks to our portfolio, whereas the unallocated reserve is intended to capture broader national and global economic risks that could potentially have a ripple effect on our loan portfolio.

39

As of June 30, 2014, a $4.0 million unallocated estimate was based on the Company’s qualitative assessment of the potential impact of any individual or combination of the following conditions: 1) nascent but fleeting trends of progress by the monetary and fiscal policies to stimulate a sustained period of domestic economic recovery; 2) continued economic instability in Europe and other segments of the international economy; 3) volatile oil and commodity prices; 4) inconsistent domestic consumer sentiment; and 5) uncertainty over sequestration, the debt ceiling, and other fiscal and monetary policy matter in light of the unsettled domestic political climate.

Although the Company does not have direct exposure to the economic and political crises impacting Europe and the Middle East, the ripple effect of continuous uncertainty surrounding ultimate resolution, along with quantifiable measures once achieved, may result in increased risk to the Company from the standpoint of consequences to its customer base and impacts on the Hawaii tourism market.

In the second quarter of 2014, the Company adopted an enhancement to the procedures described above which limits the unallocated component of the Allowance as a percentage of the then current general component of the Allowance, rounded upward to the nearest $500,000. This is derived by taking the historical average of the percentage of the unallocated component to the general component over the maximum look back period prescribed in our methodology. The unallocated amount may be maintained at higher levels during times of economic stress conditions on a local or global basis.

Application of Proxies

Our Allowance methodology uses qualitative adjustments for economic/market conditions and Company-specific conditions. The economic/market conditions factor is applied on a regional/geographic basis. The Company-specific condition factor is applied on a category basis. Two key indicators, personal income and unemployment, comprise the economic/market adjustment factor.

Personal income is analyzed by comparing average quarter-to-quarter percentage change trends reported by the U.S. Bureau of Economic Analysis. Specifically, the rolling four quarter average percentage change in personal income is calculated and compared to a baseline historical factor, calculated as the average quarter-to-quarter percentage change over the prior ten years. The difference between the current average change and the historical average change is utilized as the personal income component of the economic/market adjustment factor.

The second component of the economic/market factor, unemployment, is derived by comparing the current quarter unemployment rate, reported by the U.S. Bureau of Labor Statistics, to its ten year historical average. A constant scaling factor is applied to the difference between the current rate and the historical average in order to smooth significant period-to-period fluctuations. The result is utilized as the unemployment component of the economic factor. The personal income factor and unemployment factor are added together to determine each region’s total economic/market adjustment factor.

The general allowance also incorporates qualitative adjustment factors that capture company-specific conditions for which national/regional statistics are not available, or for which significant localized market specific events have not yet been captured within regional statistics or the Company's historical loss experience.

Since we cannot predict with certainty the amount of loan and lease charge-offs that will be incurred and because the eventual level of loan and lease charge-offs are impacted by numerous conditions beyond our control, we use our historical loss experience adjusted for current conditions to determine both our Allowance and Provision. In addition, various regulatory agencies, as an integral part of their examination processes, periodically review our Allowance. The determination of the Allowance requires us to make estimates of losses that are highly uncertain and involves a high degree of judgment. Accordingly, actual results could differ from those estimates. Changes in the estimate of the Allowance and related Provision could materially affect our operating results.

Reserve for Unfunded Loan Commitments

Our process for determining the reserve for unfunded loan commitments is consistent with our process for determining the Allowance and is adjusted for estimated loan funding probabilities. The reserve for unfunded loan commitments is recorded separately through a valuation allowance included in other liabilities. Credit losses for off-balance sheet credit exposures are deducted from the allowance for credit losses on off-balance sheet credit exposures in the period in which the liability is settled. The allowance for credit losses on off-balance sheet credit losses is established by a charge to other operating expense. As of June 30, 2014, our reserve for unfunded loan commitments totaled $1.4 million.

40

Loans Held for Sale

Loans held for sale consists of the following two types: (1) Hawaii residential mortgage loans that are originated with the intent to sell them in the secondary market and (2) non-residential mortgage loans both in Hawaii and the U.S. Mainland that were originated with the intent to be held in our portfolio but were subsequently transferred to the held for sale category. Hawaii residential mortgage loans classified as held for sale are carried at the lower of cost or fair value on an aggregate basis while the non-residential Hawaii and U.S. Mainland loans are recorded at the lower of cost or fair value on an individual basis.

When a non-residential mortgage loan is transferred to the held for sale category, the loan is recorded at the lower of cost or fair value. Any reduction in the loan’s value is reflected as a write-down of the recorded investment resulting in a new cost basis, with a corresponding reduction in the Allowance. In subsequent periods, if the fair value of a loan classified as held for sale is less than its cost basis, a valuation adjustment is recognized in our consolidated statement of income in other operating expense and the carrying value of the loan is adjusted accordingly. The valuation adjustment may be recovered in the event that the fair value increases, which is also recognized in our consolidated statement of income in other operating expense.

The fair value of loans classified as held for sale are generally based upon quoted prices for similar assets in active markets, acceptance of firm offer letters with agreed upon purchase prices, discounted cash flow models that take into account market observable assumptions, or independent appraisals of the underlying collateral securing the loans. We report the fair values of the non-residential mortgage loans net of applicable selling costs on our consolidated balance sheets. At June 30, 2014 and December 31, 2013, all of our loans held for sale were Hawaii residential mortgage loans.

Reserve for Residential Mortgage Loan Repurchase Losses

We sell residential mortgage loans on a “whole-loan” basis to government-sponsored entities (“GSEs” or “Agencies”) Fannie Mae and Freddie Mac and also to non-agency investors. These loan sales occur under industry standard contractual provisions that include various representations and warranties, which typically cover ownership of the loan, compliance with loan criteria set forth in the applicable agreement, validity of the lien securing the loan, and other similar matters. We may be required to repurchase certain loans sold with identified defects, indemnify the investor, or reimburse the investor for any credit losses incurred. We establish mortgage repurchase reserves related to various representations and warranties that reflect management’s estimate for which we have a repurchase obligation. The reserves are established by a charge to other operating expense in our consolidated statements of operation. At June 30, 2014 and December 31, 2013, this reserve totaled $2.9 million, and is included in other liabilities on our consolidated balance sheets.

The repurchase reserve is applicable to loans we originated and sold with representations and warranties, which is representative of the entire sold portfolio. Originations for agency and non-agency for vintages 2005 through June 30, 2014 were approximately $4.5 billion and $4.0 billion, respectively. Representations and warranties relating to borrower fraud generally are enforceable for the life of the loan, whereas early payment default clauses generally expire after 90 days, depending on the sales contract. We estimate that loans outstanding and sold that have early payment default clauses as of June 30, 2014 approximate $80.9 million.

The repurchase loss liability is estimated by origination year to capture certain characteristics of each vintage. To the extent that repurchase demands are made by investors, we may be able to successfully appeal such repurchase demands. However, our appeals success may be affected by the reasons for repurchase demands, the quality of the demands, and our appeals strategies. Repurchase and loss estimates are stratified by vintage, based on actual experience and certain assumptions relative to potential investor demand volume, appeals success rates, and losses recognized on successful repurchase demands.

41

Loans repurchased during the three and six months ended June 30, 2014 totaled approximately $0.4 million and $0.7 million, respectively. In 2012, additional reserves were established as an unallocated component in recognition of the emergence of make-whole demands. The establishment of an unallocated component considers anticipated future losses and our lack of historical experience with the make-whole demands.  Repurchase activity by vintage and investor type are depicted in the table below.

Repurchase Demands, Appeals, Repurchased and Pending Resolution[1]
Six Months Ended June 30, 2014
	Government Sponsored Entities				Non-GSE Investors
Vintage	Repurchase Demands	Appealed	Repurchased	Pending Resolution	Repurchase Demands	Appealed	Repurchased	Pending Resolution
2005 and prior	2	-	2	-	-	-	-	-
2006	1	-	1	-	1	-	-	1
2007	-	-	-	-	-	-	-	-
2008	4	2	1	1	-	-	-	-
2009	-	-	-	-	-	-	-	-
2010	-	-	-	-	-	-	-	-
2011	-	-	-	-	-	-	-	-
2012	-	-	-	-	-	-	-	-
2013	1	1	-	-	-	-	-	-
2014	-	-	-	-	-	-	-	-
Total	8	3	4	1	1	-	-	1
[1] Based on repurchase requests received between January 1, 2014 and June 30, 2014.

The reserve for residential mortgage loan repurchase losses of $2.9 million at June 30, 2014 represents our best estimate of the probable loss that we may incur due to the representations and warranties in our loan sales contracts with investors. This represents no change from December 31, 2013. The table below shows changes in the repurchase losses liability for the periods indicated.

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2014			2013			2014			2013
	(Dollars in thousands)
Balance, beginning of period	$	3,076		$	3,020		$	2,949		$	3,552
Change in estimate		(147	)		964			308			332
Utilizations		-			(59	)		(328	)		41
Balance, end of period	$	2,929		$	3,925		$	2,929		$	3,925

We believe that our capacity to estimate repurchase losses is improving as we record additional experience. Repurchase losses depend upon economic factors and other external conditions that may change over the life of the underlying loans. Additionally, lack of access to the servicing records of loans sold on a service released basis adds difficulty to the estimation process, thus requiring considerable management judgment. To the extent that future investor repurchase demand and appeals success differ from past experience, we could have increased demands and increased loss severities on repurchases, causing future additions to the repurchase reserve.

Other Intangible Assets

Other intangible assets include a core deposit premium and mortgage servicing rights.

Our core deposit premium is being amortized using the straight-line method over 14 years which approximates the estimated life of the purchased deposits. The carrying value of our core deposit premium is periodically evaluated to estimate the remaining periods of benefit. If these periods of benefit are determined to be less than the remaining amortizable life, an adjustment to reflect such shorter life will be made.

42

We utilize the amortization method to measure our mortgage servicing rights. Under the amortization method, we amortize our mortgage servicing rights in proportion to and over the period of net servicing income. Income generated as the result of new mortgage servicing rights is reported as gains on sales of loans. Amortization of the servicing rights is reported as amortization of other intangible assets in our consolidated statements of operations. Ancillary income is recorded in other income. Mortgage servicing rights are recorded when loans are sold to third-parties with servicing of those loans retained and we classify our entire mortgage servicing rights into one pool.

Initial fair value of the servicing right is calculated by a discounted cash flow model based on market value assumptions at the time of origination. We assess the servicing right for impairment using current market value assumptions at each reporting period. Critical assumptions used in the discounted cash flow model include mortgage prepayment speeds, discount rates, costs to service and ancillary income. Variations in our assumptions could materially affect the estimated fair values. Changes to our assumptions are made when current trends and market data indicate that new trends have developed. Current market value assumptions based on loan product types (fixed rate, adjustable rate and balloon loans) include average discount rates and national prepayment speeds. Many of these assumptions are subjective and require a high level of management judgment.

Prepayment speeds may be affected by economic factors such as changes in home prices, market interest rates, the availability of alternative credit products to our borrowers and customer payment patterns. Prepayment speeds include the impact of all borrower prepayments, including full payoffs, additional principal payments and the impact of loans paid off due to foreclosure liquidations. As market interest rates decline, prepayment speeds will generally increase as customers refinance existing mortgages under more favorable interest rate terms. As prepayment speeds increase, anticipated cash flows will generally decline resulting in a potential reduction, or impairment, to the fair value of the capitalized mortgage servicing rights. Alternatively, an increase in market interest rates may cause a decrease in prepayment speeds and therefore an increase in fair value of mortgage servicing rights.

The fair value of our mortgage servicing rights is validated by first ensuring the completeness and accuracy of the loan data used in the valuation analysis. Additionally, the critical assumptions which come from independent sources are reviewed and include comparing actual results to forecast assumptions or evaluating the reasonableness of market assumptions in relation to the values and trends of assumptions used by peer banks. The validation process also includes reviewing key metrics such as the fair value as a percentage of the total unpaid principal balance of the mortgages serviced, and the resulting percentage as a multiple of the net servicing fee. These key metrics are tracked to ensure the trends are reasonable, and are periodically compared to peer banks.

We perform an impairment assessment of our other intangible assets whenever events or changes in circumstance indicate that the carrying value of those assets may not be recoverable. Our impairment assessments involve, among other valuation methods, the estimation of future cash flows and other methods of determining fair value. Estimating future cash flows and determining fair values is subject to judgments and often involves the use of significant estimates and assumptions. The variability of the factors we use to perform our impairment tests depend on a number of conditions, including the uncertainty about future events and cash flows. All such factors are interdependent and, therefore, do not change in isolation. Accordingly, our accounting estimates may materially change from period to period due to changing market factors.

Deferred Tax Assets and Tax Contingencies

Deferred tax assets (“DTAs”) and liabilities are recognized for the estimated future tax effects attributable to temporary differences and carryforwards. A valuation allowance may be required if, based on the weight of available evidence, it is more likely than not that some portion or all of the DTAs will not be realized. In determining whether a valuation allowance is necessary, we consider the level of taxable income in prior years, to the extent that carrybacks are permitted under current tax laws, as well as estimates of future taxable income and tax planning strategies that could be implemented to accelerate taxable income, if necessary. If our estimates of future taxable income were materially overstated or if our assumptions regarding the tax consequences of tax planning strategies were inaccurate, some or all of our DTAs may not be realized, which would result in a charge to earnings. In the third quarter of 2009, we established a full valuation allowance against our net DTAs. See “—Results of Operations — Income Taxes” below. The quarter ended March 31, 2013 marked our ninth consecutive quarter of profitability. Based on this earnings performance trend, improvements in our financial condition, asset quality and capital ratios and the expectation of continued profitability, the Company determined that it was more likely than not that our net DTA would be realized. As a result, in the first quarter of 2013, the Company reversed a significant portion of the valuation allowance.

43

Income tax contingency reserves are established for potential tax liabilities related to uncertain tax positions. Tax benefits are recognized when we determine that it is more likely than not that such benefits will be realized. Where uncertainty exists due to the complexity of income tax statutes and where the potential tax amounts are significant, we generally seek independent tax opinions to support our positions. If our evaluation of the likelihood of the realization of benefits is inaccurate, we could incur additional income tax and interest expense that would adversely impact earnings, or we could receive tax benefits greater than anticipated which would positively impact earnings.

Impact of Recently Issued Accounting Pronouncements on Future Filings

In January 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-01, "Investments – Equity Method and Joint Ventures: Accounting for Investments in Qualified Affordable Housing Projects." The provisions of ASU 2014-01 provide guidance on accounting for investments by a reporting entity in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for the low-income housing tax credit. The ASU permits entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. ASU 2014-01 is effective for the Company’s reporting period beginning on January 1, 2015. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.

In January 2014, the FASB issued ASU 2014-04, "Receivables – Troubled Debt Restructurings by Creditors – Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure." The provisions of ASU 2014-04 provide guidance on when an in substance repossession or foreclosure occurs, which is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan should be derecognized and the real estate property recognized. ASU 2014-04 is effective for the Company’s reporting period beginning on January 1, 2015. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, “Revenue from Contracts with Customers.” ASU 2014-09 requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. This ASU will replace most existing revenue recognition guidance in GAAP when it becomes effective. ASU 2014-09 is effective for the Company’s reporting period beginning on January 1, 2017. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.

In June 2014, the FASB issued ASU 2014-11, “Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures.” ASU 2014-11 requires two accounting changes. First, the amendments change the accounting for repurchase-to-maturity transactions to secured borrowings. Second, for repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement. ASU 2014-11 requires disclosures for certain transactions comprising a transfer of a financial asset accounted for as a sale, and an agreement with the same transferee entered into in contemplation of the initial transfer which results in the transferor retaining substantially all of the exposure to the economic return on the transferred financial asset throughout the term of the transaction. ASU 2014-11 also requires additional disclosures for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions that are accounted for as secured borrowings. ASU 2014-11 is effective for the Company’s reporting period beginning on January 1, 2015. We do not expect the adoption of this guidance to have a material impact on our consolidated financial statements.

Financial Summary

Net income for the second quarter of 2014 was $9.2 million, or $0.25 per diluted share, compared to $14.3 million, or $0.34 per diluted share, for the second quarter of 2013. Net income for the first half of 2014 was $19.0 million, or $0.48 per diluted share, compared to $151.6 million, or $3.59 per diluted share, reported in the first half of 2013. Net income in the first half of 2013 included a non-cash income tax benefit of $119.8 million related to the reversal of a significant portion of a valuation allowance that was established on the Company’s net DTAs during the third quarter of 2009. Excluding this income tax benefit, net income for the first half of 2013 would have been $31.8 million, or $0.75 per diluted share.

44

The following table shows our net income and diluted earnings per share calculated on a GAAP basis, and then excluding our income tax benefit, which is a non-GAAP disclosure. Management believes that this financial disclosure which excludes the impact of our tax benefit provides useful supplemental information for investors regarding our ongoing operating results.

	Three Months Ended				Six Months Ended
	June 30,				June 30,
(Dollars in thousands, except per share data)	2014		2013		2014		2013
GAAP net income	$	9,150	$	14,267	$	18,958	$	151,576
Non-GAAP adjustment:
Release of valuation allowance on net deferred tax assets		-		-		-		(119,802	)
Non-GAAP net income	$	9,150	$	14,267	$	18,958	$	31,774
GAAP diluted earnings per share	$	0.25	$	0.34	$	0.48	$	3.59
Non-GAAP adjustment:
Release of valuation allowance on net deferred tax assets		-		-		-		(2.84	)
Non-GAAP diluted earnings per share	$	0.25	$	0.34	$	0.48	$	0.75

Total credit costs, which includes the Provision, gains on sales of foreclosed assets, write-downs of foreclosed assets, and the change in the reserve for unfunded commitments, amounted to a debit of $1.5 million in the three months ended June 30, 2014, and a credit of $0.6 million in the six months ended June 30, 2014, compared to credits of $8.4 million and $17.2 million in the three months and six months ended June 30, 2013, respectively.

The following table presents annualized returns on average assets, average shareholders’ equity, average tangible equity and basic and diluted earnings per share for the periods indicated. Average tangible equity is calculated as average shareholders’ equity less average intangible assets, which excludes mortgage servicing rights. Average intangible assets were $11.8 million and $12.1 million for the three and six months ended June 30, 2014, respectively, and $14.4 million and $14.8 million for the comparable prior year periods.

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2014			2013			2014			2013
Return on average assets		0.77	%		1.24	%		0.80	%		6.72	%
Return on average shareholders' equity		6.49			8.70			6.11			51.46
Return on average tangible equity		6.63			8.90			6.23			52.79
Basic earnings per common share	$	0.25		$	0.34		$	0.49		$	3.62
Diluted earnings per common share		0.25			0.34			0.48			3.59

Material Trends

While there remains continued uncertainty in the global macroeconomic environment, we believe the U.S. economy has continued to stabilize following the economic downturn caused by disruptions in the financial system beginning in 2007.

Despite this stabilization, growing U.S. government indebtedness, elevated unemployment rates, a large budget deficit and periodic concerns over the federal debt ceiling continue to add to the uncertainty surrounding a sustained economic recovery. In addition, downgrades of ratings in U.S. and foreign debt instruments could raise borrowing costs and adversely impact the mortgage and housing markets.

The majority of our operations are concentrated in the state of Hawaii. As a result, our performance is significantly influenced by conditions in the banking industry, macroeconomic conditions and the real estate markets in Hawaii. A favorable business environment is generally characterized by expanding gross state product, low unemployment and rising personal income; while an unfavorable business environment is characterized by the reverse.

45

The Hawaii Department of Business Economic Development & Tourism (“DBEDT”) projects stable economic growth in 2014 and beyond. Key economic indicators in the state have made positive strides during the first half of the year. DBEDT projects real personal income and real gross state product to grow by 2.1% and 2.4%, respectively, in 2014.

The Department of Labor and Industrial Relations reported that Hawaii’s seasonally adjusted annual unemployment rate improved to 4.4% in June 2014, compared to 4.7% in June 2013. In addition, Hawaii’s unemployment rate in June 2014 remained below the national seasonally adjusted unemployment rate of 6.1%. DBEDT projects Hawaii’s seasonally adjusted annual unemployment rate to continue to improve to 4.2% in 2014.

While the labor market condition continues to improve, visitor arrivals and spending have stabilized. According to the Hawaii Tourism Authority (“HTA”), 3.4 million visitors visited the state in the first five months of 2014. This was a slight decrease of 0.5% from the number of visitor arrivals in the first five months of 2013. Total spending by visitors, however, increased to $6.1 billion in the first five months of 2014, an increase of $174.3 million, or 3.0%, from the first five months of 2013. According to DBEDT, total visitor arrivals and visitor spending are expected to gain 0.7% and 2.3% in 2014, respectively.

Historically, real estate lending has been a primary focus for us, including construction, residential mortgage and commercial mortgage loans. As a result, we are dependent on the strength of Hawaii’s real estate market. According to the Honolulu Board of Realtors, Oahu unit sales volume increased 1.6% for single-family homes and 1.3% for condominiums for the six months ended June 30, 2014 compared to the six months ended June 30, 2013. Single family homes and condominiums on Oahu both broke records in June 2014 for median sales prices. The median sales price for single-family homes on Oahu for the month ended June 30, 2014 was $700,000, representing an increase of 3.4% from the prior year. The median sales price for condominiums on Oahu for the month ended June 30, 2014 was $360,000, representing an increase of 9.1% compared to the same prior year period. We believe the Hawaii real estate market will continue to show improvements in 2014, however, there can be no assurance that this will occur.

As we have seen in the past, our operating results are significantly impacted by: (i) the economy in Hawaii, and to a significantly lesser extent, California, and (ii) the composition of our loan portfolio. Loan demand, deposit growth, Provision, asset quality, noninterest income and noninterest expense are all affected by changes in economic conditions. If the residential and commercial real estate markets we have exposure to deteriorate as they did in 2008 through 2010, our results of operations would be negatively impacted.

46

Results of Operations

Net Interest Income

Net interest income, when expressed as a percentage of average interest earning assets, is referred to as “net interest margin.” Interest income, which includes loan fees and resultant yield information, is expressed on a taxable equivalent basis using an assumed income tax rate of 35%. A comparison of net interest income on a taxable equivalent basis (“net interest income”) for the three and six months ended June 30, 2014 and 2013 is set forth below.

	Three Months Ended June 30,
	2014						2013
	Average		Average		Amount		Average		Average		Amount
	Balance		Yield/Rate		of Interest		Balance		Yield/Rate		of Interest
	(Dollars in thousands)
Assets
Interest earning assets:
Interest-bearing deposits in other banks	$	12,756	0.25	%	$	8	$	108,612	0.25	%	$	68
Taxable investment securities (1)		1,360,329	2.49			8,477		1,516,992	1.95			7,379
Tax-exempt investment securities (1)		178,609	3.45			1,539		179,724	3.56			1,600
Loans and leases, including loans held for sale (2)		2,762,963	4.07			28,040		2,324,107	4.57			26,505
Federal Home Loan Bank stock		45,472	0.10			11		47,460	-			-
Total interest earning assets		4,360,129	3.50			38,075		4,176,895	3.41			35,552
Nonearning assets		376,689						417,720
Total assets	$	4,736,818					$	4,594,615
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing demand deposits	$	743,544	0.05	%	$	91	$	703,165	0.05	%	$	87
Savings and money market deposits		1,219,159	0.07			223		1,179,152	0.07			219
Time deposits under $100,000		256,971	0.41			261		288,932	0.47			338
Time deposits $100,000 and over		821,701	0.18			360		734,456	0.21			382
Short-term borrowings		75,885	0.29			55		-	-			-
Long-term debt		92,792	2.77			640		108,273	2.94			793
Total interest-bearing liabilities		3,210,052	0.20			1,630		3,013,978	0.24			1,819
Noninterest-bearing deposits		913,082						846,979
Other liabilities		49,788						67,777
Total liabilities		4,172,922						3,928,734
Shareholders' equity		563,895						655,932
Non-controlling interests		1						9,949
Total equity		563,896						665,881
Total liabilities and equity	$	4,736,818					$	4,594,615
Net interest income					$	36,445					$	33,733
Net interest margin			3.35	%					3.23	%

47

	Six Months Ended June 30,
	2014						2013
	Average		Average		Amount		Average		Average		Amount
	Balance		Yield/Rate		of Interest		Balance		Yield/Rate		of Interest
	(Dollars in thousands)
Assets
Interest earning assets:
Interest-bearing deposits in other banks	$	12,173	0.25	%	$	15	$	126,593	0.25	%	$	157
Taxable investment securities (1)		1,433,863	2.51			17,974		1,497,547	1.93			14,415
Tax-exempt investment securities (1)		178,308	3.44			3,068		177,798	3.58			3,180
Loans and leases, including loans held for sale (2)		2,714,662	4.07			54,923		2,291,709	4.47			50,948
Federal Home Loan Bank stock		45,771	0.10			23		47,659	-			-
Total interest earning assets		4,384,777	3.48			76,003		4,141,306	3.33			68,700
Nonearning assets		374,435						369,491
Total assets	$	4,759,212					$	4,510,797
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing demand deposits	$	739,659	0.05	%	$	181	$	688,495	0.05	%	$	168
Savings and money market deposits		1,218,626	0.07			447		1,175,573	0.07			436
Time deposits under $100,000		260,207	0.41			529		294,928	0.49			713
Time deposits $100,000 and over		831,096	0.18			722		722,405	0.21			766
Short-term borrowings		50,729	0.29			72		-	-			-
Long-term debt		92,794	2.77			1,276		108,276	3.10			1,662
Total interest-bearing liabilities		3,193,111	0.20			3,227		2,989,677	0.25			3,745
Noninterest-bearing deposits		899,401						834,167
Other liabilities		46,154						87,952
Total liabilities		4,138,666						3,911,796
Shareholders' equity		620,516						589,049
Non-controlling interests		30						9,952
Total equity		620,546						599,001
Total liabilities and equity	$	4,759,212					$	4,510,797
Net interest income					$	72,776					$	64,955
Net interest margin			3.33	%					3.15	%
(1)  At amortized cost.
(2)  Includes nonaccrual loans.

Net interest income expressed on a taxable-equivalent basis of $36.4 million for the second quarter of 2014, increased by $2.7 million, or 8.0%, from the second quarter of 2013, while taxable-equivalent net interest income for the first half of 2014 increased by $7.8 million, or 12.0%, to $72.8 million from the comparable prior year period. The current quarter increase was primarily attributable to a significant increase in average loans and leases and a 54 basis point (“bp”) increase in average yields earned on our taxable investment securities, partially offset by the 50 bp decline in average yields earned on our loans and leases. The increase in net interest income for the current quarter also reflects a 9 bp increase in average yields earned on our interest-earning assets and a 4 bp decline in average rates paid on our interest-bearing liabilities.

For the six months ended June 30, 2014, the increase over the same year-ago period was primarily attributable to a significant increase in average loans and leases and a 58 bp increase in average yields earned on our taxable investment securities, partially offset by the 40 bp decline in average yields earned on our loans and leases. The increase in net interest income also reflects a 15 bp increase in average yields earned on our interest-earning assets and a 5 bp decline in average rates paid on our interest-bearing liabilities.

48

In the fourth quarter of 2013, we executed a bond swap where we sold $271.5 million in lower-yielding available-for-sale agency debentures and agency mortgage-backed securities with an average net yield of 1.87% and a weighted average life of 2.9 years and reinvested the majority of the proceeds in $242.5 million of higher-yielding agency mortgage-backed securities, non-agency commercial mortgage-backed securities, and corporate bond securities with an average yield of 3.21% and a weighted average life of 7.4 years. This transaction contributed to the significant increase in average yields earned on our taxable investment securities.

Interest Income

Taxable-equivalent interest income of $38.1 million for the second quarter of 2014 increased by $2.5 million, or 7.1%, from the second quarter of 2013. The increase was primarily attributable to a significant increase in average loans and leases and a significant increase in average yields earned on our taxable investment securities, partially offset by a decrease in average yields earned on our loans and leases balances as described above and a decrease in average taxable investment securities. Average loans and leases increased by $438.9 million compared to the second quarter of 2013, accounting for approximately $5.0 million of the current quarter’s increase. In addition, average yields earned on taxable investment securities increased by 54 bp in the current quarter, increasing interest income by approximately $2.0 million. Average yields earned on loans and leases, however, decreased by 50 bp in the current quarter, lowering interest income by approximately $2.9 million, and average taxable investment securities decreased by $156.7 million, resulting in a decrease in interest income of $0.8 million.

For the six months ended June 30, 2014, taxable-equivalent interest income increased by $7.3 million, or 10.6%, from the six months ended June 30, 2013. Consistent with the second quarter, the year-to-date increase was primarily attributable to a significant increase in average loans and leases and a significant increase in average yields earned on our taxable investment securities, partially offset by a decrease in average yields earned on our loans and leases balances. Average loans and leases increased by $423.0 million compared to the first half of 2013, accounting for approximately $9.5 million of the year-to-date increase. In addition, average yields earned on taxable investment securities increased by 58 bp in the first half of 2014, increasing interest income by approximately $4.3 million. These increases were offset by a 40 bp decrease in average yields earned on loans and leases in the first half of 2014, lowering interest income by approximately $4.6 million.

Interest Expense

Interest expense of $1.6 million for the second quarter of 2014 decreased by $0.2 million, or 10.4%, from the comparable prior year quarter. The decrease was primarily attributable to the decline in average long-term debt of $15.5 million, resulting in a decrease in interest expense of $0.1 million in the current quarter. The decrease in average long-term debt was primarily due to the repurchase of $15.0 million in trust preferred securities of CPB Capital Trust I in the fourth quarter of 2013.

For the six months ended June 30, 2014, interest expense decreased by $0.5 million, or 13.8%, from the six months ended June 30, 2013. The decrease was primarily attributable to the $15.5 million decrease in average long-term debt and the 33 bp decline in average rates paid on long-term debt, which each resulted in a decrease in interest expense of $0.2 million. Consistent with the second quarter, the year-to-date decrease in average long-term debt was primarily due to the repurchase of $15.0 in trust preferred securities of CPB Capital Trust I in the fourth quarter of 2013.

Net Interest Margin

Our net interest margin was 3.35% for the second quarter of 2014, compared to 3.23% for the second quarter of 2013. Our net interest margin was 3.33% for the first half of 2014, compared to 3.15% for the first half of 2013. As described above, the increases in the net interest margin reflected the bond swap in the fourth quarter of 2013, and the increase in average loans and leases.

The historically low interest rate environment that we continue to operate in is the result of the target Fed Funds rate of 0% to 0.25% initially set by the Federal Reserve in the fourth quarter of 2008 and other economic policies implemented by the FRB, which continued through the first half of 2014. While we expect the target Fed Funds rate to remain low, the yield curve had begun to steepen in 2013 and is expected to continue in 2014. We also plan to continue to shift our interest earning assets from investment securities to higher yielding loans which will support the net interest margin. Yet we still are experiencing competitive market pressures in pricing and are selectively shortening duration on assets to help mitigate interest rate risk. Given these offsetting factors, we expect the net interest margin to remain fairly stable over the near term.

49

Provision for Loan and Lease Losses

Our Provision was $2.0 million and $0.7 million during the second quarter and first half of 2014, respectively, compared to a credit to the Provision of $0.2 million and $6.8 million in the comparable prior year periods. Our net charge-offs were $1.6 million and $0.9 million during the second quarter and first half of 2014, respectively, compared to net recoveries of $0.5 million and net charge-offs of $2.5 million in the second quarter and first half of 2013, respectively.

The provision for loan and lease losses in the second quarter was primarily attributable to net loan charge-offs of $1.6 million and the $96.7 million increase in our loans and leases portfolio.

Other Operating Income

Total other operating income of $12.0 million for the second quarter of 2014 decreased by $5.8 million, or 32.6%, from the comparable prior year period. The decrease from the year-ago quarter was primarily due to the sale of a foreclosed property in the second quarter of 2013 at a gain of $7.2 million and lower net gains on sales of residential mortgage loans of $1.7 million, partially offset by higher unrealized gains on loans held for sale and interest rate locks of $1.3 million.

For the six months ended June 30, 2014, total other operating income of $22.1 million decreased by $8.7 million, or 28.2%, from the comparable prior year period. The decrease was primarily due to the prior year $7.2 million gain on sale of foreclosed asset and lower net gains on sales of residential mortgage loans of $4.6 million, partially offset by higher service charges on deposit accounts of $0.8 million, income recovered on nonaccrual loans previously written-off of $0.6 million, and higher income from bank-owned life insurance of $0.6 million.

Other Operating Expense

Total other operating expense for the second quarter of 2014 was $32.9 million, compared to $35.0 million in the comparable prior year period. The decrease from the year-ago quarter was primarily attributable to lower salaries and employee benefits of $1.7 million, lower provision for losses on residential mortgage loan repurchases of $1.1 million, lower amortization of intangible assets of $0.8 million, and lower foreclosed asset expense of $0.7 million, partially offset by a higher provision for unfunded loan commitments of $1.3 million, higher computer software expense of $0.4 million, and higher legal and professional services of $0.3 million.

For the six months ended June 30, 2014, total other operating expense was $64.8 million, compared to $67.8 million in the comparable prior year period. The decrease was primarily attributable to lower salaries and employee benefits of $2.8 million, lower amortization of intangible assets of $1.8 million, and lower foreclosed asset expense of $0.9 million, partially offset by a lower credit to the reserve for unfunded loan commitments of $2.4 million and higher computer software expense of $0.8 million.

Income Taxes

In the first quarter of 2013, the Company reversed a significant portion of the valuation allowance that was established against our net DTA during the third quarter of 2009. The valuation allowance was established during 2009 due to uncertainty at the time regarding our ability to generate sufficient future taxable income to fully realize the benefit of our net DTA. The quarter ended March 31, 2013 marked our ninth consecutive quarter of profitability. Based on this earnings performance trend, improvements in our financial condition, asset quality and capital ratios, and the expectation of continued profitability, the Company determined that it was more likely than not that a significant portion of our net DTA would be realized. The net impact of reversing the valuation allowance and recording the provision for income tax expense was a net income tax benefit of $119.8 million in the first quarter of 2013. In the second quarter of 2013, the Company recorded income tax expense of $1.9 million.

In the second quarter of 2014, the Company recorded income tax expense of $3.9 million. For the six months ended June 30, 2014, the Company recorded income tax expense of $9.4 million. As of June 30, 2014, the remaining valuation allowance on our net DTA totaled $2.9 million. Net of this valuation allowance, as of June 30, 2014, the Company’s net DTA totaled $114.6 million, compared to a net DTA of $137.2 million as of December 31, 2013, and is included in other assets on our consolidated balance sheets.

50

Financial Condition

Total assets at June 30, 2014 of $4.73 billion decreased by $13.4 million from $4.74 billion at December 31, 2013.

Investment Securities

Investment securities of $1.47 billion at June 30, 2014 decreased by $185.9 million, or 11.2%, from December 31, 2013. In the second quarter of 2014, $162.2 million in available-for-sale securities were sold as part of a balance sheet optimization strategy designed to improve our interest rate risk profile. Investment securities sold in the second quarter had a weighted average life of 5.7 years, average yield of 2.68% and resulted in a gain of $0.2 million.

Loans and Leases

Loans and leases, net of deferred income/costs, of $2.79 billion at June 30, 2014 increased by $163.6 million, or 6.2%, from December 31, 2013. The increase was due to an increase in the residential mortgage, commercial, construction, and consumer loan portfolios of $90.3 million, $34.0 million, $24.3 million, and $22.2 million, respectively, partially offset by a decrease in the commercial mortgage loan and leases portfolios of $5.0 million and $2.2 million, respectively. The net increase in the portfolio also reflect the transfer of three portfolio loans to other real estate totaling $1.5 million and charge-offs of loans and leases totaling $4.0 million.

Nonperforming Assets, Accruing Loans Delinquent for 90 Days or More, Restructured Loans Still Accruing Interest

The following table sets forth nonperforming assets, accruing loans delinquent for 90 days or more and restructured loans still accruing interest as of the dates indicated.

51

	June 30,			December 31,
	2014			2013
	(Dollars in thousands)
Nonperforming Assets
Nonaccrual loans (including loans held for sale):
Commercial, financial and agricultural	$	16,657		$	3,533
Real estate:
Construction		373			4,015
Mortgage-residential		13,608			20,271
Mortgage-commercial		6,236			13,769
Total nonaccrual loans		36,874			41,588
Other real estate:
Real estate:
Construction		3,048			3,770
Mortgage - residential		2,041			1,184
Mortgage - commercial		158			209
Other real estate		5,247			5,163
Total nonperforming assets		42,121			46,751
Accruing loans delinquent for 90 days or more:
Real estate-mortgage-residential		99			-
Consumer		20			-
Leases		-			15
Total accruing loans delinquent for 90 days or more		119			15
Restructured loans still accruing interest:
Commercial, financial and agricultural		384			406
Real estate:
Construction		944			3,857
Mortgage-residential		18,456			16,508
Mortgage-commercial		10,941			2,502
Total restructured loans still accruing interest		30,725			23,273
Total nonperforming assets, accruing loans delinquent for 90
days or more and restructured loans still accruing interest	$	72,965		$	70,039
Total nonaccrual loans as a percentage of loans and leases		1.32	%		1.58	%
Total nonperforming assets as a percentage of loans and leases
and other real estate		1.50	%		1.77	%
Total nonperforming assets and accruing loans delinquent for 90 days
or more as a percentage of loans and leases and other real estate		1.51	%		1.77	%
Total nonperforming assets, accruing loans delinquent for 90
days or more, and restructured loans still accruing interest as a
percentage of loans and leases and other real estate		2.61	%		2.66	%
Year-to-date changes in nonperforming assets:
Balance at December 31, 2013	$	46,751
Additions		17,485
Reductions
Payments		(6,578	)
Return to accrual status		(14,027	)
Sales of foreclosed real estate		(1,471	)
Charge-offs/writedowns		(39	)
Total reductions		(22,115	)
Balance at June 30, 2014	$	42,121

52

Nonperforming assets, which includes nonaccrual loans and leases and other real estate, totaled $42.1 million at June 30, 2014, compared to $46.8 million at December 31, 2013. There were no nonperforming loans classified as held for sale at June 30, 2014 and December 31, 2013. The decrease in nonperforming assets from December 31, 2013 was attributable to $14.0 million in loans restored to accrual status, $6.6 million in repayments, and $1.5 million in sales of foreclosed properties, partially offset by $17.5 million in gross additions.

Net changes to nonperforming assets by category included net decreases in U.S. Mainland commercial assets totaling $7.2 million, Hawaii residential mortgage assets totaling $5.8 million, Hawaii construction assets totaling $3.7 million, U.S. Mainland construction assets totaling $0.6 million, Hawaii commercial assets totaling $0.5 million, and Hawaii commercial mortgage assets of $0.4 million, offset by a net increase in U.S. Mainland commercial assets totaling $13.6 million. The net decrease in U.S. Mainland commercial mortgage assets included the restoration of an $8.8 million loan to accrual status. The net increase in U.S. Mainland commercial assets included the addition of two loans to a single borrower to nonaccrual status totaling $13.6 million.

Troubled debt restructurings (“TDRs”) included in nonperforming assets at June 30, 2014 consisted of 38 Hawaii residential mortgage loans with a combined principal balance of $7.9 million, a Hawaii commercial loan with a principal balance of $0.5 million, and two Hawaii construction and development loans with a combined principal balance of $0.3 million. Concessions made to the original contractual terms of these loans consisted primarily of the deferral of interest and/or principal payments due to deterioration in the borrowers’ financial condition. The principal balances on these TDRs had matured and/or were in default at the time of restructure and we have no commitments to lend additional funds to any of these borrowers. There were $30.7 million of TDRs still accruing interest at June 30, 2014, none of which were more than 90 days delinquent.

53

Allowance for Loan and Lease Losses

The following table sets forth certain information with respect to the Allowance as of the dates and for the periods indicated:

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2014			2013			2014			2013
	(Dollars in thousands)
Allowance for loan and lease losses:
Balance at beginning of period	$	83,162		$	86,806		$	83,820		$	96,413
Provision (credit) for loan and lease losses		1,995			(227	)		679			(6,788	)
Charge-offs:
Commercial, financial and agricultural		1,482			1,597			1,555			1,841
Real estate:
Construction		-			277			-			355
Mortgage-residential		102			380			139			794
Mortgage-commercial		1,041			-			1,041			3,674
Consumer		671			242			1,251			557
Leases		-			-			8			-
Total charge-offs		3,296			2,496			3,994			7,221
Recoveries:
Commercial, financial and agricultural		546			170			1,152			662
Real estate:
Construction		342			1,747			744			2,232
Mortgage-residential		529			243			623			474
Mortgage-commercial		13			703			26			957
Consumer		305			157			544			373
Leases		3			2			5			3
Total recoveries		1,738			3,022			3,094			4,701
Net charge-offs (recoveries)		1,558			(526	)		900			2,520
Balance at end of period	$	83,599		$	87,105		$	83,599		$	87,105
Annualized ratio of net charge-offs (recoveries)
to average loans and leases		0.23	%		(0.09	)%		0.07	%		0.22	%

Our Allowance at June 30, 2014 totaled $83.6 million, a decrease of $0.2 million, or 0.3%, from December 31, 2013. The decrease in our Allowance was a direct result of net loan charge-offs of $0.9 million offset by a debit to the Provision of $0.7 million.

Our Allowance as a percentage of our total loan portfolio decreased from 3.19% at December 31, 2013 to 2.99% at June 30, 2014. Our Allowance as a percentage of our nonperforming assets increased from 179.29% at December 31, 2013 to 198.47% at June 30, 2014.

Depending on the overall performance of the local and national economies, the strength of the Hawaii real estate markets and the accuracy of our assumptions and judgments concerning our loan portfolio, further adverse credit migration may continue due to the upcoming maturity of additional loans, the possibility of further declines in collateral values and the potential impact of continued financial stress on our borrowers, sponsors and guarantors as they attempt to endure the challenges of the current economic environment. While we have seen signs of stabilization, we cannot determine when, or if, the challenging economic conditions that we experienced over the past four years will improve and whether or not recent signs of an economic recovery will continue.

In accordance with GAAP, loans held for sale and other real estate assets are not included in our assessment of the Allowance.

54

Deposits

Total deposits of $4.00 billion at June 30, 2014 reflected an increase of $66.4 million, or 1.7%, from December 31, 2013. The increase was primarily attributable to increases in noninterest-bearing demand deposits, interest-bearing demand deposits, and savings and money market deposits of $71.6 million, $28.2 million, and $14.2 million, respectively. These increases were partially offset by a decrease in time deposits of $47.6 million.

Core deposits, which we define as demand deposits, savings and money market deposits, and time deposits less than $100,000, totaled $3.19 billion at June 30, 2014 and increased by $100.8 million from December 31, 2013.

Capital Resources

In order to ensure adequate levels of capital, we conduct an ongoing assessment of projected sources and uses of capital in conjunction with an analysis of the size and quality of our assets, the level of risk and regulatory capital requirements. As part of this ongoing assessment, the Board of Directors reviews our capital position on an ongoing basis to ensure it is adequate, including, but not limited to, need for raising additional capital or returning capital to our shareholders, including the ability to declare cash dividends or repurchase our securities.

Common Stock

Shareholders’ equity totaled $564.6 million at June 30, 2014, compared to $660.1 million at December 31, 2013. The decrease in total shareholders’ equity was attributable to: 1) the purchase of 3,405,888 shares for a total cost of $68.8 million, excluding fees and expenses related to a tender offer, 2) the purchase of 2,782,178 shares for a total cost of $56.2 million, excluding fees and expenses related to repurchase agreements with our two largest shareholders, 3) the repurchase of 181,200 shares of common stock, at a cost of $3.4 million, under our repurchase program, and 4) cash dividends paid of $6.3 million, partially offset by $19.0 million and $20.3 million in net income and other comprehensive income, respectively, recognized during the first half of 2014. Since the beginning of the year, we have repurchased approximately 15.13% of our common stock outstanding.

Holding Company Capital Resources

CPF is required to act as a source of strength to the bank under the Dodd-Frank Act. CPF is obligated to pay its expenses and payments on its junior subordinated debentures which fund payments on the outstanding trust preferred securities. CPF deferred the payment of dividends on our TARP preferred stock and trust preferred securities (along with interest on the related junior subordinated debentures) beginning in the third quarter of 2009. As mentioned in the previous section, in March 2013, the Company elected to resume quarterly payments for each outstanding trust and all deferred interest on its subordinated debentures and related dividend payments on its trust preferred securities were paid in full.

As a Hawaii state-chartered bank, the bank may only pay dividends to the extent it has retained earnings as defined under Hawaii banking law (“Statutory Retained Earnings”), which differs from GAAP retained earnings. As of June 30, 2014, the bank had Statutory Retained Earnings of $119.6 million. In 2013, in light of the Company's improved capital position and financial condition, our Board of Directors and management, in consultation with our regulators, reinstated and declared quarterly cash dividends on the Company’s outstanding common stock. CPF had sufficient cash on hand to fund the 2013 dividends, thus the bank did not pay a dividend to CPF. On July 23, 2014, the Company’s Board of Directors declared a fifth consecutive quarterly cash dividend of $0.10 per share, an increase from $0.08 per share in the second quarter of 2014, on the Company’s outstanding common stock, payable on September 15, 2014 to shareholders of record at the close of business on August 29, 2014.

Dividends are payable at the discretion of the Board of Directors and there can be no assurance that the Board of Directors will continue to pay dividends at the same rate, or at all, in the future. Our ability to pay cash dividends to our shareholders is subject to restrictions under federal and Hawaii law, including restrictions imposed by the FRB and covenants set forth in various agreements we are a party to, including covenants set forth in our subordinated debentures.

On February 21, 2014, we announced a tender offer to purchase for cash up to $68.8 million in value of shares of our common stock at a price not greater than $21.00 nor less than $18.50 per share (the “Tender Offer”).

The Tender Offer expired on March 21, 2014 and 3,369,850 shares of our common stock were properly tendered and not withdrawn at or below the purchase price of $20.20 per share (“Purchase Price”). In addition, 167,572 shares were tendered through notice of guaranteed delivery at or below the Purchase Price. Based on these results, we accepted for purchase 3,405,888 shares, at the Purchase Price for a total cost of $68.8 million, excluding fees and expenses related to the Tender Offer. The Tender Offer closed on March 28, 2014.

55

Due to the oversubscription of the Tender Offer, we accepted for purchase on a pro rata basis approximately 96.6% of the shares properly tendered and not properly withdrawn at or below the Purchase Price by each tendering shareholder, except for tenders of odd lots, which were accepted in full, and except for certain conditional tenders automatically regarded as withdrawn pursuant to the terms of the Tender Offer.

On February 20, 2014, we also entered into repurchase agreements (the “Repurchase Agreements”) with each of Carlyle Financial Services Harbor, L.P. (“Carlyle”) and ACMO-CPF, L.L.C. (“Anchorage” and together with Carlyle, the “Lead Investors”), each of whom was the owner of 9,463,095 shares (representing 22.5% of the outstanding shares or 44.9% in the aggregate at that time) of our common stock, pursuant to which we agreed to purchase up to $28.1 million of shares of common stock from each of the Lead Investors at the Purchase Price of the Tender Offer (the “Private Repurchases”) (or an aggregate of $56.2 million of shares). Conditions to the Private Repurchases were satisfied and we purchased 1,391,089 shares from each of Carlyle and Anchorage at the Purchase Price for a total cost of $56.2 million, excluding fees and expenses related to the Private Repurchases. The Private Repurchases closed on April 7, 2014, the eleventh business day following the expiration of the Tender Offer.

The completion of the Tender Offer and the Private Repurchases resulted in the aggregate repurchase by us of 6,188,066 shares totaling $125 million, or 14.7% of our issued and outstanding shares of our common stock prior to the completion of the Tender Offer and the Private Repurchases. Upon completion of the Tender Offer and Private Repurchases, we had approximately 35.9 million shares outstanding.

On May 20, 2014, our Board of Directors authorized the repurchase and retirement of up to $30.0 million of the Company’s outstanding common stock (the “2014 Repurchase Plan”). Repurchases under the 2014 Repurchase Plan may be made from time to time on the open market or in privately negotiated transactions. In the second quarter of 2014, 181,200 shares of common stock, at a cost of $3.4 million, were repurchased under this program. A total of $26.6 million remained available for repurchase under the 2014 Repurchase Plan at June 30, 2014.

On March 21, 2014, CPF received its first dividend from the bank since September 2008 of $125.0 million in order to meet its obligations under the Tender Offer and Private Repurchases. In the second quarter of 2014, CPF received dividends from the bank totaling $16.1 million. As of June 30, 2014, on a stand-alone basis, CPF had an available cash balance of approximately $24.3 million in order to meet its ongoing obligations.

Trust Preferred Securities

We have five statutory trusts, CPB Capital Trust I, CPB Capital Trust II, CPB Statutory Trust III, CPB Capital Trust IV and CPB Statutory Trust V, which issued a total of $105.0 million in trust preferred securities. Our obligations with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by the Company of each trust’s obligations with respect to its trust preferred securities. Subject to certain exceptions and limitations, we may elect from time to time to defer subordinated debenture interest payments, which would result in a deferral of dividend payments on the related trust preferred securities, for up to 20 consecutive quarterly periods without default or penalty.

We began deferring interest and dividend payments on the subordinated debentures and the trust preferred securities in the third quarter of 2009. In March 2013, the Company elected to pay all deferred interest on its subordinated debentures and related dividend payments on its trust preferred securities and resume quarterly payments for each outstanding trust. As a result, the deferred accrued interest in the amount of $13.0 million was paid in full in March 2013 and the Company resumed quarterly payments on all five statutory trusts.

In June 2013, the Company was notified that $10.0 million of the $15.0 million in trust preferred securities of CPB Capital Trust I (“Trust I”) would be auctioned off as part of a larger pooled collateralized debt obligation liquidation. The Company placed a bid of $9.0 million for the securities which was accepted by the trustee and the transaction closed on June 18, 2013. Because our accepted bid of $9.0 million was less than the $10.0 million carrying value, we recognized a gain of $1.0 million related to this transaction on October 7, 2013, when these securities were called. The Company determined that its investment in Trust I did not represent a variable interest and therefore the Company was not the primary beneficiary of Trust I. As a result, consolidation of Trust I by the Company was not required. In October 2013, the Company called the remaining $5.0 million in trust preferred securities of Trust I. On April 7, 2014, $0.5 million in common stock of Trust I were called and no shares remained outstanding.

56

Regulatory Capital Ratios

General capital adequacy regulations adopted by the FRB and FDIC require an institution to maintain a minimum ratio of qualifying total capital to risk-adjusted assets of 8% and a minimum ratio of Tier 1 capital to risk-adjusted assets of 4%. In addition to the risk-based guidelines, federal banking regulators require banking organizations to maintain a minimum amount of Tier 1 capital to total assets, referred to as the leverage ratio. For a banking organization to be in the highest of the five categories used by regulators to rate banking organizations, the minimum leverage ratio of Tier 1 capital to total assets must be 3%. In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios. For a further discussion of the effect of forthcoming changes in required regulatory capital ratios, see the discussion in our Form 10-K “Business — Supervision and Regulation.”

FDIC-insured institutions must maintain leverage, Tier 1 and total risk-based capital ratios of at least 5%, 6% and 10%, respectively, and not be subject to a regulatory capital directive to be considered “well capitalized” under the prompt corrective action provisions of the FDIC Improvement Act of 1991. The Company’s and the bank’s leverage capital, Tier 1 and total risk-based capital ratios as of June 30, 2014 were above the levels required for a “well capitalized” regulatory designation.

The following table sets forth the Company’s and the bank’s capital ratios, as well as the minimum capital adequacy requirements applicable to all financial institutions as of the dates indicated.

					Minimum Required				Minimum Required
					for Capital				to be
	Actual				Adequacy Purposes				Well Capitalized
	Amount		Ratio		Amount		Ratio		Amount		Ratio
	(Dollars in thousands)
Company
At June 30, 2014:
Leverage capital	$	538,236	11.6	%	$	185,016	4.0	%	$	231,271	5.0	%
Tier 1 risk-based capital		538,236	17.1			126,211	4.0			189,316	6.0
Total risk-based capital		578,295	18.3			252,422	8.0			315,527	10.0
At December 31, 2013:
Leverage capital	$	632,724	13.7	%	$	184,995	4.0	%	$	231,244	5.0	%
Tier 1 risk-based capital		632,724	20.3			124,854	4.0			187,282	6.0
Total risk-based capital		672,374	21.5			249,709	8.0			312,136	10.0
Central Pacific Bank
At June 30, 2014:
Leverage capital	$	515,865	11.2	%	$	184,960	4.0	%	$	231,199	5.0	%
Tier 1 risk-based capital		515,865	16.4			126,117	4.0			189,175	6.0
Total risk-based capital		555,839	17.6			252,234	8.0			315,292	10.0
At December 31, 2013:
Leverage capital	$	610,753	13.2	%	$	184,736	4.0	%	$	230,920	5.0	%
Tier 1 risk-based capital		610,753	19.6			124,608	4.0			186,912	6.0
Total risk-based capital		650,273	20.9			249,216	8.0			311,520	10.0

Liquidity and Borrowing Arrangements

Our objective in managing liquidity is to maintain a balance between sources and uses of funds in order to economically meet the cash requirements of customers for loans and deposit withdrawals and participate in lending and investment opportunities as they arise. We monitor our liquidity position in relation to changes in loan and deposit balances on a daily basis to ensure maximum utilization, maintenance of an adequate level of readily marketable assets and access to short-term funding sources.

57

Core deposits have historically provided us with a sizeable source of relatively stable and low cost funds, but are subject to competitive pressure in our market. In addition to core deposit funding, we also have access to a variety of other short-term and long-term funding sources, which include proceeds from maturities of our investment securities, as well as secondary funding sources such as the FHLB, secured repurchase agreements, federal funds borrowings and the Federal Reserve discount window, available to meet our liquidity needs. While we historically have had access to these alternative funding sources, access to these sources is not guaranteed and may be influenced by market conditions, our financial position, and the terms of the respective agreements with such sources, as discussed below.

The bank is a member of and maintained a $927.7 million line of credit with the FHLB as of June 30, 2014. Short-term and long-term borrowings under this arrangement totaled $29.0 million and $5,400 at June 30, 2014, respectively, compared to $8.0 million and $14,000 at December 31, 2013, respectively.

As of June 30, 2014, the bank’s pledged assets to the FHLB included investment securities with a fair value of $1.2 million and certain real estate loans totaling $1.4 billion. These assets can be used to secure future advances in accordance with the collateral provisions of the Advances, Security and Deposit Agreement with the FHLB.

Besides its line of credit with the FHLB, the bank also maintained a $45.0 million line of credit with the Federal Reserve discount window. There were no borrowings under this arrangement at June 30, 2014 and December 31, 2013. Advances under this arrangement would have been secured by certain commercial and commercial real estate loans with a carrying value of $77.0 million at June 30, 2014. The Federal Reserve does not have the right to sell or repledge these loans.

Our ability to maintain adequate levels of liquidity is dependent on our ability to continue to improve our risk profile, maintain our capital base, and comply with the provisions of our agreement with the regulators. Beyond the challenges specific to our situation, our liquidity may also be negatively impacted by weakness in the financial markets and industry-wide reductions in liquidity.

Contractual Obligations

Information regarding our contractual obligations is provided in Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended December 31, 2013. There have been no material changes in our contractual obligations since December 31, 2013.

Regulatory Matters

On October 9, 2012, the bank entered into a Memorandum of Understanding (the “Compliance MOU”) with the FDIC to improve the bank’s compliance management system (“CMS”). Under the Compliance MOU, we are required to, among other things, (i) improve the Board of Directors’ oversight of the bank’s CMS; (ii) ensure the establishment and implementation of the bank’s CMS is commensurate with the complexity of the bank’s operations; (iii) perform a full review of all compliance policy and procedures, then revise and adopt policy and procedures to ensure compliance with all consumer protection regulations; (iv) enhance the bank’s training program relating to consumer protection and fair lending regulations; (v) develop and implement an effective internal monitoring program to ensure compliance with all applicable laws and regulations; (vi) strengthen the compliance audit function to ensure that the compliance audits are appropriately and comprehensively scoped; (vii) develop and implement internal controls for the bank’s third-party payment processing activity; (viii) strengthen the Board of Directors and senior management’s oversight of third-party relationships and (ix) enhance the bank’s overdraft payment program  The bank believes it has already taken substantial steps to comply with the Compliance MOU. In addition to the steps taken to comply with the Compliance MOU, the bank received an “Outstanding” rating in its most recent Community Reinvestment performance evaluation that measures how financial institutions support their communities in the areas of lending, investment and service.

We cannot provide any assurance on whether or when the Company and the bank will be in full compliance with the Compliance MOU or whether or when the Compliance MOU will be terminated. Even if terminated, we may still be subject to other agreements with regulators that restrict our activities and may also impose higher capital ratios or other requirements on our business. The requirements and restrictions of the Compliance MOU are judicially enforceable and the Company or the bank's failure to comply with such requirements and restrictions may subject the Company and the bank to additional regulatory restrictions including: the imposition of additional regulatory requirements or orders; limitations on our activities; the imposition of civil monetary penalties; and further directives which affect our business, including, in the most severe circumstances, termination of the bank’s deposit insurance or appointment of a conservator or receiver for the bank.

58

Item 3. Quantitative and Qualitative Disclosures about Market Risk

Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates/prices such as interest rates, foreign currency rates, commodity prices and equity prices. Our primary market risk exposure is interest rate risk that occurs when rate-sensitive assets and rate-sensitive liabilities mature or reprice during different periods or in differing amounts. Asset/liability management attempts to coordinate our rate-sensitive assets and rate-sensitive liabilities to meet our financial objectives. The Asset/Liability Committee (“ALCO”) monitors interest rate risk through the use of interest rate sensitivity gap, net interest income and market value of portfolio equity simulation, and rate shock analyses. Adverse interest rate risk exposures are managed through the shortening or lengthening of the duration of assets and liabilities.

The primary analytical tool we use to measure and manage our interest rate risk is a simulation model that projects changes in net interest income (“NII”) as market interest rates change. Our ALCO policy requires that simulated changes in NII should be within certain specified ranges, or steps must be taken to reduce interest rate risk. The results of the model indicate that the mix of rate-sensitive assets and liabilities at June 30, 2014 would not result in a fluctuation of NII that would exceed the established policy limits.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report and pursuant to Rule 13a-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), the Company's management, including the Chief Executive Officer and Principal Financial and Accounting Officer, conducted an evaluation of the effectiveness and design of the Company’s disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Based on that evaluation and the identification of a material weakness in the Company's internal control over financial reporting as described in the Company's Annual Report on Form 10-K for the year ended December 31, 2013, the Company's Chief Executive Officer and Principal Financial and Accounting Officer have concluded, as of the end of the period of covered by this report, that the Company's disclosure controls and procedures were not effective. See further discussion below.

Changes in Internal Control over Financial Reporting

There have been no changes in the Company's internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting, except as follows. The Company previously reported a material weakness in internal control over financial reporting as of December 31, 2013, as reported in the Company's Annual Report on Form 10-K for the year ended December 31, 2013. Subsequent to management's determination of the material weakness, management promptly began taking the following remedial actions to address the reported material weakness:

·   The Company has created a step-by-step checklist of the key elements of the allowance for loan and lease losses methodology with references to appropriate data sources to ensure the completeness and accuracy of all inputs;

·   The Company has established a more comprehensive review and approval procedure for the allowance for loan and lease losses calculation, including a detailed review of the completeness and accuracy of all inputs and the resulting calculation; and

·   The Company has continued to engage an independent third-party to review the allowance for loan and lease losses methodology and calculation for conformity with U.S. generally accepted accounting principles and regulatory compliance and to validate the accuracy of the information used in the analysis.

Management anticipates that these remedial actions will strengthen the Company's internal control over financial reporting and will, over time, address the material weakness that was identified as of December 31, 2013. Because some of these remedial actions will continue to take place on a quarterly basis, their successful implementation may need to be evaluated over several quarters before management is able to conclude that the material weakness has been remediated.

59

PART II.   OTHER INFORMATION

Item 1A. Risk Factors

There have been no material changes from the Risk Factors as previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2013, as filed with the SEC on February 28, 2014.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

Recent Sales of Unregistered Securities

During the second quarter of 2014, we discovered that common stock that was not registered with the SEC was sold to certain participants, through their investment in our unitized common stock fund, in the Central Pacific Bank 401(k) Retirement Savings Plan (the “Plan”). Under terms of the Plan, participants may invest Plan contributions for an interest in the common stock fund which is primarily comprised of shares of our common stock, and to a lesser extent, cash. The unregistered shares of our common stock held in the common stock fund are purchased by our Plan trustee from the open market; hence, these purchases do not represent any additional equity dilution of our outstanding shares. We do not receive any proceeds from these transactions.

Under applicable federal securities laws, certain participants may have a right to rescind, and to require us to repurchase, their purchases of our common stock (through their investment in the common stock fund) for an amount equal to the price paid for the securities, plus interest. Generally, the federal statute of limitations applicable to such rescission rights is one year. Additionally, we may be subject to potential civil and other penalties by regulatory authorities as a result of this registration issue.

Based on our estimates, we do not believe the amount of potential liability associated with the securities subject to rescission rights is material to our financial condition or results of operations. As of June 30, 2014, we estimate that there were 6,053 shares of our common stock in the Plan that were purchased within a one-year period that would potentially be subject to rescission rights. These securities continue to be reflected in stockholders' equity in our balance sheet.

On June 18, 2014, we filed a new registration statement on Form S-8 to register 250,000 shares for future sales of our common stock through our common stock fund under the Plan.

Issuer Purchases of Equity Securities

On February 21, 2014, we publicly announced our Tender Offer. The Tender Offer expired on March 21, 2014 and 3,369,850 shares of our common stock were properly tendered and not withdrawn at or below the purchase price of $20.20 per share. In addition, 167,572 shares were tendered through notice of guaranteed delivery at or below the Purchase Price. Based on these results, we accepted for purchase 3,405,888 shares, at the Purchase Price for a total cost of $68.8 million, excluding fees and expenses related to the Tender Offer. The Tender Offer closed on March 28, 2014.

On February 20, 2014, we also entered into repurchase agreements (the “Repurchase Agreements”) with each of Carlyle Financial Services Harbor, L.P. (“Carlyle”) and ACMO-CPF, L.L.C. (“Anchorage” and together with Carlyle, the “Lead Investors”), each of whom was the owner of 9,463,095 shares (representing 22.5% of the outstanding shares or 44.9% in the aggregate at that time) of our common stock, pursuant to which we agreed to purchase up to $28.1 million of shares of common stock from each of the Lead Investors at the Purchase Price of the Tender Offer (the “Private Repurchases”) (or an aggregate of $56.2 million of shares). Conditions to the Private Repurchases were satisfied and we purchased 1,391,089 shares from each of Carlyle and Anchorage at the Purchase Price for a total cost of $56.2 million, excluding fees and expenses related to the Private Repurchases. The Private Repurchases closed on April 7, 2014, the eleventh business day following the expiration of the Tender Offer.

60

On May 20, 2014, our Board of Directors authorized the repurchase and retirement of up to $30.0 million of the Company’s outstanding common stock (the “2014 Repurchase Plan”). Repurchases under the 2014 Repurchase Plan may be made from time to time on the open market or in privately negotiated transactions. In the second quarter of 2014, 181,200 shares of common stock, at a cost of $3.4 million, were repurchased under this program. A total of $26.6 million remained available for repurchase under the 2014 Repurchase Plan at June 30, 2014. The table below sets forth certain information concerning repurchases of our securities during the period covered by this Quarterly Report on Form 10-Q.

Issuer Purchases of Equity Securities
				Total Number of	Maximum	Dollar Value of		Maximum Dollar
	Total			Shares Purchased	Number of Shares	Shares Purchased		Value of Shares
	Number	Average		as Part of Publicly	that May Yet Be	as Part of Publicly		that May Yet Be
	of Shares	Price Paid		Announced	Purchased Under	Announced		Purchased Under
Period	Purchased	per Share		Programs	the Program	Programs		the Program
April 1-30	2,782,178	$	20.20	2,782,178	-	$	-	$	-
May 1-31	166,200		18.78	-	-		3,121,844		26,878,156
June 1-30	15,000		19.32	-	-		289,782		26,588,374
Total	2,963,378	$	20.12	2,782,178	-	$	3,411,626	$	26,588,374

Item 6. Exhibits

Exhibit No.	Document
31.1	Rule 13a-14(a) Certification of Chief Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 *
31.2	Rule 13a-14(a) Certification of Chief Financial Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 *
32.1	Section 1350 Certification of Chief Executive Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 **
32.2	Section 1350 Certification of Chief Financial Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 **
101.INS	XBRL Instance Document*
101.SCH	XBRL Taxonomy Extension Schema Document*
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document*
101.LAB	XBRL Taxonomy Extension Label Linkbase Document*
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document*
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document*

* Filed herewith.

** Furnished herewith.

61

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	CENTRAL PACIFIC FINANCIAL CORP.
	(Registrant)
Date:  August 7, 2014	/s/ John C. Dean
	John C. Dean
	Chief Executive Officer
Date:  August 7, 2014	/s/ Denis K. Isono
	Denis K. Isono
	Executive Vice President and Chief Financial Officer

62

Central Pacific Financial Corp.

Exhibit Index

Exhibit No.	Description
31.1	Rule 13a-14(a) Certification of Chief Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Rule 13a-14(a) Certification of Chief Financial Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Section 1350 Certification of Chief Executive Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Section 1350 Certification of Chief Financial Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document

63

EX-31.1

Exhibit 31.1

Certification of the Chief Executive Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, John C. Dean, Chief Executive Officer of Central Pacific Financial Corp. (the “Company”), certify that:

(1) I have reviewed this quarterly report on Form 10-Q of the Company;

(2) Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

(3) Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this quarterly report;

(4) The Company's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(e)) for the Company and we have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) evaluated the effectiveness of the Company's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation; and

(d) disclosed in this quarterly report any change in the Company's internal control over financial reporting that occurred during the Company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting; and

(5) The Company's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company's auditors and the audit committee of the Company's board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company's ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Company's internal control over financial reporting.

Date:  August 7, 2014	/s/ John C. Dean
	John C. Dean
	Chief Executive Officer

EX-31.2

Exhibit 31.2

Rule 13a-14(a) Certification of Chief Financial Officer in

Accordance with Section 302 of the Sarbanes-Oxley Act of 2002

I, Denis K. Isono, Executive Vice President and Chief Financial Officer of Central Pacific Financial Corp. (the “Company”), certify that:

(1) I have reviewed this quarterly report on Form 10-Q of the Company;

(2) Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

(3) Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this quarterly report;

(4) The Company's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(e)) for the Company and we have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) evaluated the effectiveness of the Company's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this quarterly report based on such evaluation; and

(d) disclosed in this quarterly report any change in the Company's internal control over financial reporting that occurred during the Company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting; and

(5) The Company's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company's auditors and the audit committee of the Company's board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company's ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the Company's internal control over financial reporting.

Date:  August 7, 2014	/s/ Denis K. Isono
	Denis K. Isono
	Executive Vice President and Chief Financial Officer
	(Principal Financial and Accounting Officer)

EX-32.1

Exhibit 32.1

Section 1350 Certification of Chief Executive Officer in

Accordance with Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of Central Pacific Financial Corp. (the "Company") on Form 10-Q for the period ended June 30, 2014 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, John C. Dean, Chief Executive Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material aspects, the financial condition and results of operations of the Company.

Date:  August 7, 2014	/s/ John C. Dean
	John C. Dean
	Chief Executive Officer

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

EX-32.2

Exhibit 32.2

Section 1350 Certification of Chief Financial Officer in

Accordance with Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report of Central Pacific Financial Corp. (the "Company") on Form 10-Q for the period ended June 30, 2014 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Denis K. Isono, Executive Vice President and Chief Financial Officer, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material aspects, the financial condition and results of operations of the Company.

Date:  August 7, 2014	/s/ Denis K. Isono
	Denis K. Isono
	Executive Vice President and Chief Financial Officer
	(Principal Financial and Accounting Officer)

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

This certification accompanies the Report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not be deemed filed by the Company for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

XML

INVESTMENT SECURITIES (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Held to Maturity
Amortized Cost	$ 247,206	$ 252,047
Estimated Fair Value	241,368	238,705
Available for Sale
Amortized Cost	1,219,397	1,433,296
Gross Unrealized Gains	18,154	9,469
Gross Unrealized Losses	(10,616)	(34,766)
Total	1,226,935	1,407,999
States and political subdivisions debt securities
Available for Sale
Amortized Cost	192,139	191,158
Gross Unrealized Gains	1,452	305
Gross Unrealized Losses	(4,648)	(12,106)
Total	188,943	179,357
Corporations debt securities
Available for Sale
Amortized Cost	84,751	157,337
Gross Unrealized Gains	2,116	1,878
Gross Unrealized Losses	(29)	(1,120)
Total	86,838	158,095
U.S. Government sponsored entities mortgage-backed securities
Held to Maturity
Amortized Cost	247,206	252,047
Gross Unrealized Gains	68
Gross Unrealized Losses	(5,906)	(13,342)
Estimated Fair Value	241,368	238,705
Available for Sale
Amortized Cost	775,778	936,144
Gross Unrealized Gains	10,898	7,085
Gross Unrealized Losses	(4,627)	(15,603)
Total	782,049	927,626
Non-agency collateralized mortgage obligations mortgage-backed securities
Available for Sale
Amortized Cost	165,991	147,902
Gross Unrealized Gains	3,563	81
Gross Unrealized Losses	(1,312)	(5,937)
Total	168,242	142,046
Other
Available for Sale
Amortized Cost	738	755
Gross Unrealized Gains	125	120
Total	$ 863	$ 875

XML

SHORT-TERM BORROWINGS AND LONG-TERM DEBT (Details) (USD $)	6 Months Ended			0 Months Ended	1 Months Ended					1 Months Ended	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Dec. 31, 2013	Oct. 07, 2013 Trust I	Apr. 30, 2014 Trust I	Jun. 30, 2013 Trust I	Jun. 30, 2014 Federal Reserve discount window line of credit	Jun. 30, 2014 FHLB line of credit	Dec. 31, 2013 FHLB line of credit	Mar. 31, 2013 Junior subordinated debentures	Jun. 30, 2014 Junior subordinated debentures Maximum
LONG-TERM DEBT
Maximum borrowing capacity							$ 45,000,000	$ 927,700,000
Advances outstanding							0
Commercial real estate and commercial loans pledged as collateral							77,000,000	1,400,000,000
Long-term borrowings	92,790,000		92,799,000					5,400	14,000
Short-term borrowings	29,000,000		8,015,000					29,000,000	8,000,000
Investment securities pledged as collateral	928,300,000		914,100,000					1,200,000
Number of consecutive quarterly periods for which payments of interest can be deferred without default or penalty											60 months
Deferred accrued interest paid	3,283,000	15,666,000								13,000,000
Trust preferred securities auctioned off value						10,000,000
Trust preferred securities issued						15,000,000
Trust preferred securities bid value accepted amount						9,000,000
Amount of gain recognized related to transaction of trust preferred securities				1,000,000
Payments for repurchase of remaining trust preferred securities				5,000,000
Payments for repurchase of remaining common stock					$ 500,000

XML

ALLOWANCE FOR LOAN AND LEASE LOSSES (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Changes in the allowance
Beginning balance	$ 83,162	$ 86,806	$ 83,820	$ 96,413
Provision (credit) for loan and lease losses	1,995	(227)	679	(6,788)
Subtotal	85,157	86,579	84,499	89,625
Charge-offs	3,296	2,496	3,994	7,221
Recoveries	1,738	3,022	3,094	4,701
Net charge-offs (recoveries)	1,558	(526)	900	2,520
Ending balance	83,599	87,105	83,599	87,105
Commercial, financial & agricultural
Changes in the allowance
Beginning balance	12,786	8,641	13,196	4,987
Provision (credit) for loan and lease losses	405	2,439	(538)	5,845
Subtotal	13,191	11,080	12,658	10,832
Charge-offs	1,482	1,597	1,555	1,841
Recoveries	546	170	1,152	662
Net charge-offs (recoveries)	936	1,427	403	1,179
Ending balance	12,255	9,653	12,255	9,653
Real estate, Construction
Changes in the allowance
Beginning balance	14,940	3,946	2,774	4,510
Provision (credit) for loan and lease losses	243	1,044	12,007	73
Subtotal	15,183	4,990	14,781	4,583
Charge-offs		277		355
Recoveries	342	1,747	744	2,232
Net charge-offs (recoveries)	(342)	(1,470)	(744)	(1,877)
Ending balance	15,525	6,460	15,525	6,460
Real estate, Mortgage - residential
Changes in the allowance
Beginning balance	17,812	27,964	25,272	27,836
Provision (credit) for loan and lease losses	959	(4,504)	(6,558)	(4,193)
Subtotal	18,771	23,460	18,714	23,643
Charge-offs	102	380	139	794
Recoveries	529	243	623	474
Net charge-offs (recoveries)	(427)	137	(484)	320
Ending balance	19,198	23,323	19,198	23,323
Real Estate, Mortgage - Commercial
Changes in the allowance
Beginning balance	25,925	37,316	29,947	50,574
Provision (credit) for loan and lease losses	988	(268)	(3,047)	(10,106)
Subtotal	26,913	37,048	26,900	40,468
Charge-offs	1,041		1,041	3,674
Recoveries	13	703	26	957
Net charge-offs (recoveries)	1,028	(703)	1,015	2,717
Ending balance	25,885	37,751	25,885	37,751
Consumer
Changes in the allowance
Beginning balance	5,687	2,864	6,576	2,421
Provision (credit) for loan and lease losses	1,402	1,069	854	1,611
Subtotal	7,089	3,933	7,430	4,032
Charge-offs	671	242	1,251	557
Recoveries	305	157	544	373
Net charge-offs (recoveries)	366	85	707	184
Ending balance	6,723	3,848	6,723	3,848
Leases
Changes in the allowance
Beginning balance	12	75	55	85
Provision (credit) for loan and lease losses	(2)	(7)	(39)	(18)
Subtotal	10	68	16	67
Charge-offs			8
Recoveries	3	2	5	3
Net charge-offs (recoveries)	(3)	(2)	3	(3)
Ending balance	13	70	13	70
Unallocated
Changes in the allowance
Beginning balance	6,000	6,000	6,000	6,000
Provision (credit) for loan and lease losses	(2,000)		(2,000)
Subtotal	4,000	6,000	4,000	6,000
Ending balance	$ 4,000	$ 6,000	$ 4,000	$ 6,000

XML

EQUITY (Details) (USD $)	3 Months Ended		6 Months Ended			3 Months Ended	0 Months Ended				0 Months Ended	3 Months Ended			0 Months Ended										0 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013	Dec. 31, 2013	Mar. 31, 2013 TARP Warrant	Jan. 29, 2014 Rights	Jun. 06, 2013 Treasury TARP Warrant	Jun. 30, 2013 Treasury TARP Warrant	Jun. 30, 2014 Central Pacific Bank	May 20, 2014 Common stocks	Jun. 30, 2014 Common stocks	Dec. 31, 2013 Common stocks	Jan. 31, 2008 Common stocks	Apr. 07, 2014 Common stocks Repurchase Agreements	Mar. 21, 2014 Common stocks Repurchase Agreements	Feb. 20, 2014 Common stocks Repurchase Agreements Lead Investors	Feb. 20, 2014 Common stocks Repurchase Agreements Carlyle	Feb. 20, 2014 Common stocks Repurchase Agreements Anchorage	Feb. 21, 2014 Common stocks Minimum Repurchase Agreements	Feb. 21, 2014 Common stocks Maximum Repurchase Agreements	Feb. 20, 2014 Common stocks Maximum Repurchase Agreements Carlyle	Feb. 20, 2014 Common stocks Maximum Repurchase Agreements Anchorage	Jun. 30, 2013 Common stocks Treasury TARP Warrant Maximum	Nov. 23, 2010 Junior Participating Preferred Stock, Series C Rights
EQUITY
Number of shares that can be purchased upon exercise of warrants or rights																								79,288
Accepted bid amount of warrant								$ 752,000
Derivative liability						828,000
Other noninterest expense	5,003,000	4,708,000	9,018,000	7,188,000		76,000
For ownership change to occur, the minimum cumulative increase in the entity's ownership by "5-percent shareholders" over a rolling three-year period (as a percent)			50.00%
Fraction of securities callable by each warrant or right																									0.0001
Par value (in dollars per share)
Exercise price of warrant (in dollars per share)									$ 10																$ 6.00
Additional extension period of Tax Benefits Preservation Plan							2 years
Statutory Retained Earnings										119,600,000
Value of shares repurchased or acquired through tender offer															125,000,000		56,200,000				68,800,000	28,100,000	28,100,000
Tender offer price (in dollars per share)																$ 20.20				$ 18.50	$ 21.00
Number of shares of common stock properly tendered and not withdrawn at or below the purchase price																3,369,850
Number of shares of common stock tendered through notice of guaranteed delivery at or below the purchase price																167,572
Number of shares repurchased or acquired through tender offer			6,369,266												6,188,066	3,405,888		1,391,089	1,391,089
Share repurchase percentage of common stock properly tendered and not withdrawn at or below the purchase price																96.60%
Number of shares of common stock held by investors																		9,463,095	9,463,095
Percentage of shares of common stock held by investors																	44.90%	22.50%	22.50%
Share repurchase percentage of issued and outstanding shares of common stock prior to the completion of the tender offer and the private repurchases															14.70%
Common stock, outstanding shares	35,901,080		35,901,080		42,107,633										35,900,000
Shares authorized under the 2008 Repurchase Plan														60,000
Shares remaining available for repurchase													55,000
Amount authorized under the 2014 Repurchase Plan											30,000,000
Number of shares repurchased												181,200
Repurchased amount												3,400,000
Remaining amount available for repurchase												$ 26,600,000

XML

LOANS AND LEASES (Details 5) (USD $)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2014 TDR	Jun. 30, 2013 contract	Jun. 30, 2014 TDR	Jun. 30, 2013 contract	Dec. 31, 2013
Information related to loans modified in a TDR
Number of TDRs included in nonperforming assets	0
Loans which were more than 90 days delinquent	$ 0		$ 0		$ 0
Amount of TDRs still accruing interest	30,700,000		30,700,000		23,300,000
Commitments to lend additional funds	0		0
Holding period limit for accruing interest on TDRs			90 days		90 days
Number of Contracts		4		5
Recorded Investment		1,815,000		2,402,000
Loans modified as a TDR within the previous twelve months that subsequently defaulted
Number of loans were modified as a TDR within the previous twelve months that subsequently defaulted	0		0
Construction and development loans | Hawaii
Information related to loans modified in a TDR
Number of TDRs included in nonperforming assets			2
Combined principal balance of troubled debt restructurings included in nonperforming assets	300,000		300,000
Commercial, financial & agricultural
Information related to loans modified in a TDR
Number of Contracts				1
Recorded Investment				587,000
Loans modified as a TDR within the previous twelve months that subsequently defaulted
Number of Contracts		1		1
Recorded Investment		132,000		132,000
Real estate: construction
Information related to loans modified in a TDR
Number of Contracts		1		1
Recorded Investment		189,000		189,000
Commercial loans | Hawaii
Information related to loans modified in a TDR
Combined principal balance of troubled debt restructurings included in nonperforming assets	500,000		500,000
Real estate, Mortgage - residential
Information related to loans modified in a TDR
Number of Contracts		3	9	3
Recorded Investment		1,626,000	600,000	1,626,000
Real estate, Mortgage - residential | Hawaii
Information related to loans modified in a TDR
Number of TDRs included in nonperforming assets			38
Combined principal balance of troubled debt restructurings included in nonperforming assets	$ 7,900,000		$ 7,900,000

XML

SHARE-BASED COMPENSATION (Tables)

6 Months Ended

Jun. 30, 2014

SHARE-BASED COMPENSATION.

Schedule of activity of restricted stock awards and units

			Weighted Average
			Grant Date
	Shares		Fair Value
Nonvested at January 1, 2014	835,904		$	14.75
Changes during the period:
Granted	191,465		18.58
Vested	(266,730	)	14.85
Forfeited	(23,168	)	14.63
Nonvested at June 30, 2014	737,471		15.71

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Net unrealized gains (losses) on investment securities, Before Tax
Net unrealized gains (losses) arising during the period	$ 15,940	$ (39,577)	$ 31,884	$ (44,400)
Less: Reclassification adjustment for gains/losses realized in net income	1,071		1,071
Net unrealized gains on investment securities	17,011		32,955
Net unrealized gains on derivatives, Before Tax
Reclassification adjustment for losses realized in net income				394
Defined benefit plans, Before Tax
Amortization of net actuarial losses	305	618	610	1,234
Amortization of net transition obligation	4	4	8	8
Amortization of prior service cost	5	5	10	10
Defined benefit plans, net	314	627	628	1,252
Other comprehensive income (loss)	17,325	(38,950)	33,583	(42,754)
Net unrealized gains (losses) on investment securities, Tax Effect
Net unrealized gains (losses) arising during the period	6,272	(16,477)	12,640	(16,477)
Less: Reclassification adjustment for losses realized in net income	429		429
Net unrealized gains on investment securities	6,701		13,069
Net unrealized gains on derivatives, Tax Effect
Reclassification adjustment for losses realized in net income				(10,599)
Defined benefit plans, Tax Effect
Amortization of net actuarial losses	120	248	243	248
Amortization of net transition obligation	2	2	4	2
Amortization of prior service cost	2	2	4	2
Defined benefit plans, net	124	252	251	252
Other comprehensive income (loss)	6,825	(16,225)	13,320	(26,824)
Net unrealized gains (losses) on investment securities, Net of Tax
Net unrealized gains (losses) arising during the period	9,668	(23,100)	19,244	(27,923)
Less: Reclassification adjustment for losses realized in net income	642		642
Net unrealized gains on investment securities	10,310	(23,100)	19,886	(27,923)
Net unrealized gains on derivatives, Net of Tax
Reclassification adjustment for gains/losses realized in net income				10,993
Defined benefit plans, Net of Tax
Amortization of net actuarial losses	185	370	367	986
Amortization of net transition obligation	2	2	4	6
Amortization of prior service cost	3	3	6	8
Defined benefit plans, net	190	375	377	1,000
Other comprehensive income (loss), net of tax	$ 10,500	$ (22,725)	$ 20,263	$ (15,930)

XML

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

6 Months Ended

Jun. 30, 2014

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

17.  FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

Disclosures about Fair Value of Financial Instruments

Fair value estimates, methods and assumptions are set forth below for our financial instruments.

Short-Term Financial Instruments

The carrying values of short-term financial instruments are deemed to approximate fair values. Such instruments are considered readily convertible to cash and include cash and due from banks, interest-bearing deposits in other banks, accrued interest receivable, short-term borrowings, and accrued interest payable.

Investment Securities

The fair value of investment securities is based on market price quotations received from securities dealers. Where quoted market prices are not available, fair values are based on quoted market prices of comparable securities.

Loans

Fair values of loans are estimated based on discounted cash flows of portfolios of loans with similar financial characteristics including the type of loan, interest terms and repayment history. Fair values are calculated by discounting scheduled cash flows through estimated maturities using estimated market discount rates. Estimated market discount rates are reflective of credit and interest rate risks inherent in the Company’s various loan types and are derived from available market information, as well as specific borrower information. The fair value of loans are not based on the notion of exit price.

Loans Held for Sale

The fair value of loans classified as held for sale are generally based upon quoted prices for similar assets in active markets, acceptance of firm offer letters with agreed upon purchase prices, discounted cash flow models that take into account market observable assumptions, or independent appraisals of the underlying collateral securing the loans. We report the fair values of Hawaii and U.S. Mainland construction and commercial real estate loans net of applicable selling costs on our consolidated balance sheets.

Other Interest Earning Assets

The equity investment in common stock of the FHLB, which is redeemable for cash at par value, is reported at its par value.

Deposit Liabilities

The fair values of deposits with no stated maturity, such as noninterest-bearing demand deposits and interest-bearing demand and savings accounts, are equal to the amount payable on demand. The fair value of time deposits is estimated using discounted cash flow analyses. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.

Long-Term Debt

The fair value of our long-term debt is estimated by discounting scheduled cash flows over the contractual borrowing period at the estimated market rate for similar borrowing arrangements.

Off-Balance Sheet Financial Instruments

The fair values of off-balance sheet financial instruments are estimated based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties, current settlement values or quoted market prices of comparable instruments.

For derivative financial instruments, the fair values are based upon current settlement values, if available. If there are no relevant comparables, fair values are based on pricing models using current assumptions for interest rate swaps and options.

Limitations

Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of future business and the value of assets and liabilities that are not considered financial instruments. For example, significant assets and liabilities that are not considered financial assets or liabilities include deferred tax assets, premises and equipment and intangible assets. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in many of the estimates.

						Fair Value Measurement Using
						Quoted Prices in					Significant
						Active Markets for		Significant Other			Unobservable
	Carrying		Estimated			Identical Assets		Observable Inputs			Inputs
	Amount		Fair Value			(Level 1)		(Level 2)			(Level 3)
	(Dollars in thousands)
June 30, 2014
Financial assets
Cash and due from banks	$	83,539	$	83,539		$	83,539	$	—		$	—
Interest-bearing deposits in other banks	3,480		3,480			3,480		—			—
Investment securities	1,474,141		1,468,303			863		1,454,716			12,724
Loans held for sale	8,464		8,464			—		—			8,464
Net loans and leases	2,710,584		2,576,764			—		68,293			2,508,471
Accrued interest receivable	13,253		13,253			13,253		—			—
Financial liabilities
Deposits:
Noninterest-bearing deposits	962,646		962,646			962,646		—			—
Interest-bearing demand and savings deposits	1,978,029		1,978,029			1,978,029		—			—
Time deposits	1,061,903		1,063,855			—		—			1,063,855
Short-term debt	29,000		29,000			—		29,000			—
Long-term debt	92,790		40,085			—		40,085			—
Accrued interest payable (included in other liabilities)	984		984			984		—			—
Off-balance sheet financial instruments
Commitments to extend credit	663,684		3,318			—		3,318			—
Standby letters of credit and financial guarantees written	19,265		144			—		144			—
Interest rate options	43,367		634			—		634			—
Forward interest rate contracts	30,540		(193		)	—		(193		)	—
December 31, 2013
Financial assets
Cash and due from banks	$	45,092	$	45,092		$	45,092	$	—		$	—
Interest-bearing deposits in other banks	4,256		4,256			4,256		—			—
Investment securities	1,660,046		1,646,704			875		1,635,311			10,518
Loans held for sale	12,370		12,370			—		—			12,370
Net loans and leases	2,546,781		2,430,282			—		64,705			2,365,577
Accrued interest receivable	14,072		14,072			14,072		—			—
Financial liabilities
Deposits:
Noninterest-bearing deposits	891,017		891,017			891,017		—			—
Interest-bearing demand and savings deposits	1,935,635		1,935,635			1,935,635		—			—
Time deposits	1,109,521		1,111,319			—		—			1,111,319
Short-term debt	8,015		8,015			—		8,015			—
Long-term debt	92,799		39,446			—		39,446			—
Accrued interest payable (included in other liabilities)	1,040		1,040			1,040		—			—
Off-balance sheet financial instruments
Commitments to extend credit	652,717		3,264			—		3,264			—
Standby letters of credit and financial guarantees written	1,023		8			—		8			—
Interest rate options	37,093		69			—		69			—
Forward interest rate contracts	24,244		210			—		210			—

Fair Value Measurements

We group our financial assets and liabilities at fair value into three levels based on the markets in which the financial assets and liabilities are traded and the reliability of the assumptions used to determine fair value as follows:

· Level 1 — Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

· Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

· Level 3 — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques that requires the use of significant judgment or estimation.

We base our fair values on the price that we would expect to receive if an asset were sold or pay to transfer a liability in an orderly transaction between market participants at the measurement date. We also maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.

We use fair value measurements to record adjustments to certain financial assets and liabilities and to determine fair value disclosures. Available for sale securities and derivatives are recorded at fair value on a recurring basis. From time to time, we may be required to record other financial assets at fair value on a nonrecurring basis such as loans held for sale, impaired loans and mortgage servicing rights. These nonrecurring fair value adjustments typically involve application of the lower of cost or fair value accounting or write-downs of individual assets.

There were no transfers of financial assets and liabilities between Level 1 and Level 2 of the fair value hierarchy during the three and six months ended June 30, 2014.

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis as of June 30, 2014 and December 31, 2013:

			Fair Value at Reporting Date Using
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	Fair Value		(Level 1)		(Level 2)		(Level 3)
	(Dollars in thousands)
June 30, 2014
Available for sale securities:
Debt securities:
States and political subdivisions	$	188,943	$	—	$	176,219	$	12,724
Corporate securities	86,838		—		86,838		—
Mortgage-backed securities:
U.S. Government sponsored entities	782,049		—		782,049		—
Non-agency collateralized mortgage obligations	168,242		—		168,242		—
Other	863		863		—		—
Derivatives - Interest rate contracts	441		—		441		—
Total	$	1,227,376	$	863	$	1,213,789	$	12,724
December 31, 2013
Available for sale securities:
Debt securities:
States and political subdivisions	$	179,357	$	—	$	168,839	$	10,518
Corporate securities	158,095		—		158,095		—
Mortgage-backed securities:
U.S. Government sponsored entities	927,626		—		927,626		—
Non-agency collateralized mortgage obligations	142,046		—		142,046		—
Other	875		875		—		—
Derivatives - Interest rate contracts	279		—		279		—
Total	$	1,408,278	$	875	$	1,396,885	$	10,518

For the six months ended June 30, 2014 and 2013, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:

	Available for Sale States and Political Subdivisions Debt Securities
	(Dollars in thousands)
Balance at December 31, 2013	$	10,518
Principal payments received	(139		)
Unrealized net gain included in other comprehensive income	76
Purchases	2,269
Balance at June 30, 2014	$	12,724
Balance at December 31, 2012	$	12,826
Principal payments received	(2,677		)
Unrealized net loss included in other comprehensive income	(331		)
Purchases	74
Balance at June 30, 2013	$	9,892

Within the state and political subdivisions debt securities category, the Company holds four mortgage revenue bonds issued by the City & County of Honolulu with an aggregate fair value of $12.7 million. The Company estimates the fair value of its mortgage revenue bonds by using a discounted cash flow model to calculate the present value of estimated future principal and interest payments.

The significant unobservable input used in the fair value measurement of the Company’s mortgage revenue bonds is the weighted average discount rate. As of June 30, 2014, the weighted average discount rate utilized was 3.97%, which was derived by incorporating a credit spread over the FHLB Fixed-Rate Advance curve. Significant increases (decreases) in the weighted average discount rate could result in a significantly lower (higher) fair value measurement.

For assets measured at fair value on a nonrecurring basis that were recorded at fair value on our balance sheet at June 30, 2014 and December 31, 2013, the following table provides the level of valuation assumptions used to determine the respective fair values:

			Fair Value Measurements Using
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	Fair Value		(Level 1)		(Level 2)		(Level 3)
	(Dollars in thousands)
June 30, 2014
Impaired loans (1)	$	68,293	$	—	$	68,293	$	—
Other real estate (2)	5,247		—		5,247		—
December 31, 2013
Impaired loans (1)	$	64,705	$	—	$	64,705	$	—
Other real estate (2)	5,163		—		5,163		—

(1) Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.

(2) Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.

XML

OTHER INTANGIBLE ASSETS (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013	Dec. 31, 2013
Changes in other intangible assets
Balance, beginning of period			$ 32,783
Additions			920
Amortization			(2,558)
Balance, end of period	31,145		31,145
Other disclosures
Income generated as a result of new mortgage servicing rights reported as gains on sale of loans	1,227	2,888	2,466	7,016
Gross carrying value and accumulated amortization related to intangible assets
Gross Carrying Value	100,003		100,003		99,083
Accumulated Amortization	(68,858)		(68,858)		(66,300)
Net	31,145		31,145
Estimated Amortization Expense
2014 (remainder)	3,313		3,313
2015	5,360		5,360
2016	4,738		4,738
2017	4,269		4,269
2018	3,242		3,242
2019	932		932
Thereafter	9,291		9,291
Net	31,145		31,145
Core Deposit Premium
Changes in other intangible assets
Balance, beginning of period			12,704
Amortization			(1,338)
Balance, end of period	11,366		11,366
Gross carrying value and accumulated amortization related to intangible assets
Gross Carrying Value	44,642		44,642		44,642
Accumulated Amortization	(33,276)		(33,276)		(31,938)
Net	11,366		11,366
Estimated Amortization Expense
2014 (remainder)	1,337		1,337
2015	2,674		2,674
2016	2,674		2,674
2017	2,674		2,674
2018	2,007		2,007
Net	11,366		11,366
Mortgage Servicing Rights
Changes in other intangible assets
Balance, beginning of period			20,079
Additions			920
Amortization	(600)	(1,400)	(1,220)	(3,000)
Balance, end of period	19,779		19,779
Other disclosures
Income generated as a result of new mortgage servicing rights reported as gains on sale of loans	500	700	900	1,600
Fair market value and key assumptions used in determining the fair market value
Fair market value, beginning of period			21,399	22,356
Fair market value, end of period	20,341	21,427	20,341	21,427
Weighted average discount rate (as a percent)			8.00%	8.00%
Weighted average prepayment speed assumption (as a percent)			15.10%	14.50%
Gross carrying value and accumulated amortization related to intangible assets
Gross Carrying Value	55,361		55,361		54,441
Accumulated Amortization	(35,582)		(35,582)		(34,362)
Net	19,779		19,779
Estimated Amortization Expense
2014 (remainder)	1,976		1,976
2015	2,686		2,686
2016	2,064		2,064
2017	1,595		1,595
2018	1,235		1,235
2019	932		932
Thereafter	9,291		9,291
Net	$ 19,779		$ 19,779

XML

LOANS AND LEASES (Details) (USD $)	6 Months Ended			1 Months Ended
	Jun. 30, 2014 loan	Jun. 30, 2013 loan	Dec. 31, 2013	May 31, 2014 Auto loan portfolio	Jun. 30, 2013 Auto loan portfolio	May 31, 2014 Student loan portfolio	Jun. 30, 2013 Student loan portfolio	Jun. 30, 2014 Commercial, financial and agricultural	Dec. 31, 2013 Commercial, financial and agricultural	Jun. 30, 2014 Real estate, Construction	Dec. 31, 2013 Real estate, Construction	Jun. 30, 2014 Real estate, Mortgage - residential	Dec. 31, 2013 Real estate, Mortgage - residential	Jun. 30, 2014 Real estate, Mortgage - commercial	Dec. 31, 2013 Real estate, Mortgage - commercial	Jun. 30, 2014 Consumer	Dec. 31, 2013 Consumer	Jun. 30, 2014 Leases	Dec. 31, 2013 Leases
LOANS AND LEASES
Loans and leases, gross	$ 2,793,718,000		$ 2,631,158,000					$ 432,029,000	$ 398,365,000	$ 100,357,000	$ 75,927,000	$ 1,224,948,000	$ 1,135,155,000	$ 698,688,000	$ 703,800,000	$ 333,609,000	$ 311,670,000	$ 4,087,000	$ 6,241,000
Net deferred costs (income)	465,000		(557,000)					715,000	351,000	(479,000)	(311,000)	1,916,000	1,418,000	(956,000)	(1,033,000)	(731,000)	(982,000)
Total loans and leases	2,794,183,000		2,630,601,000					432,744,000	398,716,000	99,878,000	75,616,000	1,226,864,000	1,136,573,000	697,732,000	702,767,000	332,878,000	310,688,000	4,087,000	6,241,000
Foreclosure of portfolio loans and leases, number of nonperforming loans	3	7
Carrying value of foreclosed loans	1,500,000	3,200,000
Number of loans purchased or sold	0	0
Carrying value of loan purchased				11,200,000	21,600,000	11,500,000	4,700,000
Premium value of loan purchased				300,000	800,000
Outstanding value of loan purchased				$ 10,900,000	$ 20,800,000
Weighted average remaining term				71 months	76 months	123 months	130 months

XML

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Tables)

6 Months Ended

Jun. 30, 2014

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES

Schedule of carrying amount and estimated fair value of financial instruments

						Fair Value Measurement Using
						Quoted Prices in					Significant
						Active Markets for		Significant Other			Unobservable
	Carrying		Estimated			Identical Assets		Observable Inputs			Inputs
	Amount		Fair Value			(Level 1)		(Level 2)			(Level 3)
	(Dollars in thousands)
June 30, 2014
Financial assets
Cash and due from banks	$	83,539	$	83,539		$	83,539	$	—		$	—
Interest-bearing deposits in other banks	3,480		3,480			3,480		—			—
Investment securities	1,474,141		1,468,303			863		1,454,716			12,724
Loans held for sale	8,464		8,464			—		—			8,464
Net loans and leases	2,710,584		2,576,764			—		68,293			2,508,471
Accrued interest receivable	13,253		13,253			13,253		—			—
Financial liabilities
Deposits:
Noninterest-bearing deposits	962,646		962,646			962,646		—			—
Interest-bearing demand and savings deposits	1,978,029		1,978,029			1,978,029		—			—
Time deposits	1,061,903		1,063,855			—		—			1,063,855
Short-term debt	29,000		29,000			—		29,000			—
Long-term debt	92,790		40,085			—		40,085			—
Accrued interest payable (included in other liabilities)	984		984			984		—			—
Off-balance sheet financial instruments
Commitments to extend credit	663,684		3,318			—		3,318			—
Standby letters of credit and financial guarantees written	19,265		144			—		144			—
Interest rate options	43,367		634			—		634			—
Forward interest rate contracts	30,540		(193		)	—		(193		)	—
December 31, 2013
Financial assets
Cash and due from banks	$	45,092	$	45,092		$	45,092	$	—		$	—
Interest-bearing deposits in other banks	4,256		4,256			4,256		—			—
Investment securities	1,660,046		1,646,704			875		1,635,311			10,518
Loans held for sale	12,370		12,370			—		—			12,370
Net loans and leases	2,546,781		2,430,282			—		64,705			2,365,577
Accrued interest receivable	14,072		14,072			14,072		—			—
Financial liabilities
Deposits:
Noninterest-bearing deposits	891,017		891,017			891,017		—			—
Interest-bearing demand and savings deposits	1,935,635		1,935,635			1,935,635		—			—
Time deposits	1,109,521		1,111,319			—		—			1,111,319
Short-term debt	8,015		8,015			—		8,015			—
Long-term debt	92,799		39,446			—		39,446			—
Accrued interest payable (included in other liabilities)	1,040		1,040			1,040		—			—
Off-balance sheet financial instruments
Commitments to extend credit	652,717		3,264			—		3,264			—
Standby letters of credit and financial guarantees written	1,023		8			—		8			—
Interest rate options	37,093		69			—		69			—
Forward interest rate contracts	24,244		210			—		210			—

Schedule of balances of assets and liabilities measured at fair value on a recurring basis

			Fair Value at Reporting Date Using
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	Fair Value		(Level 1)		(Level 2)		(Level 3)
	(Dollars in thousands)
June 30, 2014
Available for sale securities:
Debt securities:
States and political subdivisions	$	188,943	$	—	$	176,219	$	12,724
Corporate securities	86,838		—		86,838		—
Mortgage-backed securities:
U.S. Government sponsored entities	782,049		—		782,049		—
Non-agency collateralized mortgage obligations	168,242		—		168,242		—
Other	863		863		—		—
Derivatives - Interest rate contracts	441		—		441		—
Total	$	1,227,376	$	863	$	1,213,789	$	12,724
December 31, 2013
Available for sale securities:
Debt securities:
States and political subdivisions	$	179,357	$	—	$	168,839	$	10,518
Corporate securities	158,095		—		158,095		—
Mortgage-backed securities:
U.S. Government sponsored entities	927,626		—		927,626		—
Non-agency collateralized mortgage obligations	142,046		—		142,046		—
Other	875		875		—		—
Derivatives - Interest rate contracts	279		—		279		—
Total	$	1,408,278	$	875	$	1,396,885	$	10,518

Schedule of changes in Level 3 assets and liabilities measured at fair value on a recurring basis

	Available for Sale States and Political Subdivisions Debt Securities
	(Dollars in thousands)
Balance at December 31, 2013	$	10,518
Principal payments received	(139		)
Unrealized net gain included in other comprehensive income	76
Purchases	2,269
Balance at June 30, 2014	$	12,724
Balance at December 31, 2012	$	12,826
Principal payments received	(2,677		)
Unrealized net loss included in other comprehensive income	(331		)
Purchases	74
Balance at June 30, 2013	$	9,892

Schedule of level of valuation assumptions used to determine the fair value of assets measured on a nonrecurring basis

			Fair Value Measurements Using
			Quoted Prices in Active Markets for Identical Assets		Significant Other Observable Inputs		Significant Unobservable Inputs
	Fair Value		(Level 1)		(Level 2)		(Level 3)
	(Dollars in thousands)
June 30, 2014
Impaired loans (1)	$	68,293	$	—	$	68,293	$	—
Other real estate (2)	5,247		—		5,247		—
December 31, 2013
Impaired loans (1)	$	64,705	$	—	$	64,705	$	—
Other real estate (2)	5,163		—		5,163		—

(1) Represents carrying value and related write-downs of loans for which adjustments are based on agreed upon purchase prices for the loans or the appraised value of the collateral.

(2) Represents other real estate that is carried at the lower of carrying value or fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.

XML

DERIVATIVES (Details 2) (Derivatives not designated as hedging instruments, Interest rate contracts, USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Derivatives not designated as hedging instruments | Interest rate contracts
Asset Derivatives
Fair Value	$ 659	$ 425
Liability Derivatives
Fair Value	$ 218	$ 146

XML

SEGMENT INFORMATION (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014 segment	Jun. 30, 2013	Dec. 31, 2013
SEGMENT INFORMATION
Number of reportable segments			3
SEGMENT INFORMATION
Net interest income	$ 35,906	$ 33,173	$ 71,702	$ 63,842
Credit (provision) for loan and lease losses	(1,995)	227	(679)	6,788
Other operating income	12,004	17,812	22,148	30,842
Other operating expense	(32,888)	(35,000)	(64,818)	(67,753)
Income taxes	(3,877)	(1,945)	(9,395)	117,857
Net income	9,150	14,267	18,958	151,576
Investment securities	1,474,141		1,474,141		1,660,046
Loans and leases (including loans held for sale)	2,802,647		2,802,647		2,642,971
Other	450,978		450,978		438,181
Total assets	4,727,766		4,727,766		4,741,198
Banking Operations
SEGMENT INFORMATION
Net interest income	27,356	25,746	53,543	49,792
Credit (provision) for loan and lease losses	(1,995)	227	(679)	6,788
Other operating income	6,750	5,802	12,399	13,741
Other operating expense	(14,372)	(15,627)	(29,690)	(29,746)
Administrative and overhead expense allocation	(13,734)	(9,561)	(27,538)	(25,835)
Income taxes	(3,076)	(994)	(6,690)	119,718
Net income	7,078	9,541	13,501	142,258
Loans and leases (including loans held for sale)	2,802,647		2,802,647		2,642,971
Other	118,480		118,480		117,655
Total assets	2,921,127		2,921,127		2,760,626
Treasury
SEGMENT INFORMATION
Net interest income	8,550	7,427	18,159	14,050
Other operating income	1,092	396	1,837	999
Other operating expense	(538)	(411)	(1,089)	(861)
Administrative and overhead expense allocation	(267)	(250)	(539)	(516)
Income taxes	(490)	176	(1,541)	303
Net income	1,240	260	3,108	586
Investment securities	1,474,141		1,474,141		1,660,046
Other	233,438		233,438		256,807
Total assets	1,707,579		1,707,579		1,916,853
All Others
SEGMENT INFORMATION
Other operating income	4,162	11,614	7,912	16,102
Other operating expense	(17,978)	(18,962)	(34,039)	(37,146)
Administrative and overhead expense allocation	14,001	9,811	28,077	26,351
Income taxes	(311)	(1,127)	(1,164)	(2,164)
Net income	832	4,466	2,349	8,732
Other	99,060		99,060		63,719
Total assets	99,060		99,060		63,719
Intersegment elimination | Banking Operations
SEGMENT INFORMATION
Net interest income	6,149	3,948	12,156	7,800
Intersegment elimination | Treasury
SEGMENT INFORMATION
Net interest income	(7,107)	(7,078)	(13,179)	(13,389)
Intersegment elimination | All Others
SEGMENT INFORMATION
Net interest income	$ 958	$ 3,130	$ 1,563	$ 5,589

XML

INCOME AND FRANCHISE TAXES (Details) (USD $)	3 Months Ended			6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Mar. 31, 2013	Jun. 30, 2014	Jun. 30, 2013	Dec. 31, 2013
INCOME AND FRANCHISE TAXES
Change in valuation allowance recognized as income tax expense (benefit)			$ 119,800,000
Income tax expense	3,877,000	1,945,000		9,395,000	(117,857,000)
Valuation allowance for net deferred tax assets	2,900,000			2,900,000
Net deferred tax assets	$ 114,600,000			$ 114,600,000		$ 137,200,000

XML

LOANS AND LEASES (Details 6) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Recorded investment in the loans and leases, by class and credit indicator
Recovery value of loan	$ 0
Loans and leases, gross	2,793,718	2,631,158
Net deferred costs (income)	465	(557)
Total	2,794,183	2,630,601
Commercial, financial & agricultural
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	432,029	398,365
Net deferred costs (income)	715	351
Total	432,744	398,716
Real estate, Construction
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	100,357	75,927
Net deferred costs (income)	(479)	(311)
Total	99,878	75,616
Real estate, Mortgage - residential
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	1,224,948	1,135,155
Net deferred costs (income)	1,916	1,418
Total	1,226,864	1,136,573
Real estate, Mortgage - commercial
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	698,688	703,800
Net deferred costs (income)	(956)	(1,033)
Total	697,732	702,767
Consumer
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	333,609	311,670
Net deferred costs (income)	(731)	(982)
Total	332,878	310,688
Leases
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	4,087	6,241
Total	4,087	6,241
Pass
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	2,700,639	2,521,755
Pass | Commercial, financial & agricultural
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	402,119	371,285
Pass | Real estate, Construction
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	96,231	67,435
Pass | Real estate, Mortgage - residential
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	1,210,715	1,113,363
Pass | Real estate, Mortgage - commercial
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	653,898	651,761
Pass | Consumer
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	333,589	311,670
Pass | Leases
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	4,087	6,241
Special Mention
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	20,629	47,039
Special Mention | Commercial, financial & agricultural
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	11,344	21,511
Special Mention | Real estate, Construction
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross		4,477
Special Mention | Real estate, Mortgage - residential
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross		361
Special Mention | Real estate, Mortgage - commercial
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	9,285	20,690
Substandard
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	72,450	62,364
Substandard | Commercial, financial & agricultural
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	18,566	5,569
Substandard | Real estate, Construction
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	4,126	4,015
Substandard | Real estate, Mortgage - residential
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	14,233	21,431
Substandard | Real estate, Mortgage - commercial
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	35,505	31,349
Substandard | Consumer
Recorded investment in the loans and leases, by class and credit indicator
Loans and leases, gross	$ 20

XML

BASIS OF PRESENTATION

6 Months Ended

Jun. 30, 2014

BASIS OF PRESENTATION

BASIS OF PRESENTATION

1.   BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of Central Pacific Financial Corp. and Subsidiaries (herein referred to as the “Company,” “we,” “us” or “our”) have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. These interim condensed consolidated financial statements and notes should be read in conjunction with the Company’s consolidated financial statements and notes thereto filed on Form 10-K for the fiscal year ended December 31, 2013. In the opinion of management, all adjustments necessary for a fair presentation have been made and include all normal recurring adjustments. Interim results of operations are not necessarily indicative of results to be expected for the year.

Certain prior period amounts in the consolidated financial statements and the notes thereto have been reclassified to conform to the current period presentation. Such reclassifications had no effect on net income or shareholders’ equity for any periods presented.

XML

EARNINGS PER SHARE (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
EARNINGS PER SHARE
Net income	$ 9,150	$ 14,267	$ 18,958	$ 151,576
Weighted average shares outstanding - basic	36,117,000	41,957,000	39,000,000	41,886,000
SHARE-BASED COMPENSATION
Dilutive effect of Treasury warrants (in shares)		25,000		28,000
Weighted average shares outstanding - diluted	36,656,000	42,320,000	39,405,000	42,235,000
Basic earnings per share (in dollars per share)	$ 0.25	$ 0.34	$ 0.49	$ 3.62
Diluted earnings per share (in dollars per share)	$ 0.25	$ 0.34	$ 0.48	$ 3.59
Antidilutive securities excluded from the dilutive share calculation (in shares)	22,864	26,256	22,864	26,256
Employee stock options and awards
SHARE-BASED COMPENSATION
Dilutive effect of share-based compensation arrangements	539,000	338,000	405,000	318,000
Deferred salary restricted stock units
SHARE-BASED COMPENSATION
Dilutive effect of share-based compensation arrangements				3,000

XML

LOANS AND LEASES (Details 2) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Mar. 31, 2014	Dec. 31, 2013	Jun. 30, 2013	Mar. 31, 2013	Dec. 31, 2012
Allowance for loan and lease losses :
Total ending balance	$ 83,599	$ 83,162	$ 83,820	$ 87,105	$ 86,806	$ 96,413
Loans and leases :
Individually evaluated for impairment	71,466		65,054
Collectively evaluated for impairment	2,722,252		2,566,104
Loans and leases	2,793,718		2,631,158
Net deferred costs (income)	465		(557)
Total loans and leases	2,794,183		2,630,601
Allocated
Allowance for loan and lease losses :
Ending balance attributable to loans : Individually evaluated for impairment	3,173		349
Ending balance attributable to loans : Collectively evaluated for impairment	76,426		77,471
Total ending balance	79,599		77,820
Commercial, financial & agricultural
Allowance for loan and lease losses :
Ending balance attributable to loans : Individually evaluated for impairment	3,173		349
Ending balance attributable to loans : Collectively evaluated for impairment	9,082		12,847
Total ending balance	12,255	12,786	13,196	9,653	8,641	4,987
Loans and leases :
Individually evaluated for impairment	17,041		3,939
Collectively evaluated for impairment	414,988		394,426
Loans and leases	432,029		398,365
Net deferred costs (income)	715		351
Total loans and leases	432,744		398,716
Real estate, Construction
Allowance for loan and lease losses :
Ending balance attributable to loans : Collectively evaluated for impairment	15,525		2,774
Total ending balance	15,525	14,940	2,774	6,460	3,946	4,510
Loans and leases :
Individually evaluated for impairment	5,185		8,065
Collectively evaluated for impairment	95,172		67,862
Loans and leases	100,357		75,927
Net deferred costs (income)	(479)		(311)
Total loans and leases	99,878		75,616
Real estate, Mortgage - residential
Allowance for loan and lease losses :
Ending balance attributable to loans : Collectively evaluated for impairment	19,198		25,272
Total ending balance	19,198	17,812	25,272	23,323	27,964	27,836
Loans and leases :
Individually evaluated for impairment	32,064		36,779
Collectively evaluated for impairment	1,192,884		1,098,376
Loans and leases	1,224,948		1,135,155
Net deferred costs (income)	1,916		1,418
Total loans and leases	1,226,864		1,136,573
Real Estate, Mortgage - Commercial
Allowance for loan and lease losses :
Ending balance attributable to loans : Collectively evaluated for impairment	25,885		29,947
Total ending balance	25,885	25,925	29,947	37,751	37,316	50,574
Loans and leases :
Individually evaluated for impairment	17,176		16,271
Collectively evaluated for impairment	681,512		687,529
Loans and leases	698,688		703,800
Net deferred costs (income)	(956)		(1,033)
Total loans and leases	697,732		702,767
Consumer
Allowance for loan and lease losses :
Ending balance attributable to loans : Collectively evaluated for impairment	6,723		6,576
Total ending balance	6,723	5,687	6,576	3,848	2,864	2,421
Loans and leases :
Collectively evaluated for impairment	333,609		311,670
Loans and leases	333,609		311,670
Net deferred costs (income)	(731)		(982)
Total loans and leases	332,878		310,688
Leases
Allowance for loan and lease losses :
Ending balance attributable to loans : Collectively evaluated for impairment	13		55
Total ending balance	13	12	55	70	75	85
Loans and leases :
Collectively evaluated for impairment	4,087		6,241
Loans and leases	4,087		6,241
Total loans and leases	4,087		6,241
Unallocated
Allowance for loan and lease losses :
Total ending balance	$ 4,000	$ 6,000	$ 6,000	$ 6,000	$ 6,000	$ 6,000

XML

LOANS AND LEASES (Tables)

6 Months Ended

Jun. 30, 2014

LOANS AND LEASES

Schedule of loans and leases, excluding loans held for sale

	June 30,		December 31,
	2014		2013
	(Dollars in thousands)
Commercial, financial and agricultural	$	432,029	$	398,365
Real estate:
Construction	100,357		75,927
Mortgage - residential	1,224,948		1,135,155
Mortgage - commercial	698,688		703,800
Consumer	333,609		311,670
Leases	4,087		6,241
	2,793,718		2,631,158
Net deferred costs (income)	465		(557		)
Total loans and leases	$	2,794,183	$	2,630,601

Schedule of balance in the allowance for loan and lease losses and the recorded investment in loans and lease based on the impairment measurement methods, by class

	Commercial,		Real Estate
	Financial & Agricultural		Construction			Mortgage - Residential		Mortgage - Commercial			Consumer			Leases		Total
	(Dollars in thousands)
June 30, 2014
Allowance for loan and lease losses:
Ending balance attributable to loans:
Individually evaluated for impairment	$	3,173	$	—		$	—	$	—		$	—		$	—	$	3,173
Collectively evaluated for impairment	9,082		15,525			19,198		25,885			6,723			13		76,426
	12,255		15,525			19,198		25,885			6,723			13		79,599
Unallocated																4,000
Total ending balance	$	12,255	$	15,525		$	19,198	$	25,885		$	6,723		$	13	$	83,599
Loans and leases:
Individually evaluated for impairment	$	17,041	$	5,185		$	32,064	$	17,176		$	—		$	—	$	71,466
Collectively evaluated for impairment	414,988		95,172			1,192,884		681,512			333,609			4,087		2,722,252
	432,029		100,357			1,224,948		698,688			333,609			4,087		2,793,718
Net deferred costs (income)	715		(479		)	1,916		(956		)	(731		)	—		465
Total ending balance	$	432,744	$	99,878		$	1,226,864	$	697,732		$	332,878		$	4,087	$	2,794,183
December 31, 2013
Allowance for loan and lease losses:
Ending balance attributable to loans:
Individually evaluated for impairment	$	349	$	—		$	—	$	—		$	—		$	—	$	349
Collectively evaluated for impairment	12,847		2,774			25,272		29,947			6,576			55		77,471
	13,196		2,774			25,272		29,947			6,576			55		77,820
Unallocated																6,000
Total ending balance	$	13,196	$	2,774		$	25,272	$	29,947		$	6,576		$	55	$	83,820
Loans and leases:
Individually evaluated for impairment	$	3,939	$	8,065		$	36,779	$	16,271		$	—		$	—	$	65,054
Collectively evaluated for impairment	394,426		67,862			1,098,376		687,529			311,670			6,241		2,566,104
	398,365		75,927			1,135,155		703,800			311,670			6,241		2,631,158
Net deferred costs (income)	351		(311		)	1,418		(1,033		)	(982		)	—		(557		)
Total ending balance	$	398,716	$	75,616		$	1,136,573	$	702,767		$	310,688		$	6,241	$	2,630,601

Schedule of impaired loans, by class

	Unpaid Principal Balance		Recorded Investment		Allowance Allocated
	(Dollars in thousands)
June 30, 2014
Impaired loans with no related allowance recorded:
Commercial, financial & agricultural	$	3,342	$	3,342	$	—
Real estate:
Construction	11,572		5,185		—
Mortgage - residential	35,573		32,064		—
Mortgage - commercial	24,299		17,176		—
Total impaired loans with no related allowance recorded	74,786		57,767		—
Impaired loans with an allowance recorded:
Commercial, financial & agricultural	15,167		13,699		3,173
Total impaired loans with an allowance recorded	15,167		13,699		3,173
Total	$	89,953	$	71,466	$	3,173
December 31, 2013
Impaired loans with no related allowance recorded:
Commercial, financial & agricultural	$	1,069	$	1,040	$	—
Real estate:
Construction	14,451		8,065		—
Mortgage - residential	41,117		36,779		—
Mortgage - commercial	22,353		16,271		—
Total impaired loans with no related allowance recorded	78,990		62,155		—
Impaired loans with an allowance recorded:
Commercial, financial & agricultural	4,367		2,899		349
Total impaired loans with an allowance recorded	4,367		2,899		349
Total	$	83,357	$	65,054	$	349

Schedule of average recorded investment and interest income recognized on impaired loans, by class

	Three Months Ended June 30,								Six Months Ended June 30,
	2014				2013				2014				2013
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
	(Dollars in thousands)
Commercial, financial & agricultural	$	17,300	$	6	$	4,403	$	6	$	12,858	$	11	$	4,225	$	12
Real estate:
Construction	5,225		44		26,892		291		6,024		76		36,464		467
Mortgage - residential	33,419		274		37,588		197		34,913		437		39,992		328
Mortgage - commercial	16,201		76		19,302		92		16,123		115		18,404		182
Leases	—		—		34		—		—		—		61		—
Total	$	72,145	$	400	$	88,219	$	586	$	69,918	$	639	$	99,146	$	989

Schedule of aging of the recorded investment in past due loans and leases, by class

	Accruing Loans 30 - 59 Days Past Due		Accruing Loans 60 - 89 Days Past Due		Accruing Loans Greater Than 90 Days Past Due		Nonaccrual Loans		Total Past Due and Nonaccrual		Loans and Leases Not Past Due		Total
	(Dollars in thousands)
June 30, 2014
Commercial, financial & agricultural	$	95	$	114	$	—	$	16,657	$	16,866	$	415,878	$	432,744
Real estate:
Construction	—		—		—		373		373		99,505		99,878
Mortgage - residential	136		45		99		13,608		13,888		1,212,976		1,226,864
Mortgage - commercial	—		—		—		6,236		6,236		691,496		697,732
Consumer	964		334		20		—		1,318		331,560		332,878
Leases	—		—		—		—		—		4,087		4,087
Total	$	1,195	$	493	$	119	$	36,874	$	38,681	$	2,755,502	$	2,794,183
December 31, 2013
Commercial, financial & agricultural	$	50	$	—	$	—	$	3,533	$	3,583	$	395,133	$	398,716
Real estate:
Construction	—		120		—		4,015		4,135		71,481		75,616
Mortgage - residential	3,898		1,885		—		20,271		26,054		1,110,519		1,136,573
Mortgage - commercial	544		—		—		13,769		14,313		688,454		702,767
Consumer	577		92		—		—		669		310,019		310,688
Leases	—		—		15		—		15		6,226		6,241
Total	$	5,069	$	2,097	$	15	$	41,588	$	48,769	$	2,581,832	$	2,630,601

Schedule of information related to loans modifications in a TDR, by class

	Number of Contracts	Recorded Investment (as of Period End)		Increase in the Allowance
	(Dollars in thousands)
Three Months Ended June 30, 2013
Real estate:
Construction	1	$	189	$	—
Mortgage - residential	3	1,626		—
Total	4	$	1,815	$	—
Six Months Ended June 20, 2014
Real estate mortgage - residential	9	$	600	$	—
Six Months Ended June 30, 2013
Commercial, financial & agricultural	1	$	587	$	—
Real estate:
Construction	1	189		—
Mortgage - residential	3	1,626		—
Total	5	$	2,402	$	—

Schedule of loans modified as a TDR within the previous twelve months that subsequently defaulted, by class

	Three and Six Months Ended June 30,
	2013
	Number of Contracts	Recorded Investment (as of Period End)
	(Dollars in thousands)
Commercial, financial & agricultural	1	$	132

Schedule of recorded investment in the loans and leases, by class and credit indicator

	Pass		Special Mention		Substandard		Subtotal		Net Deferred Costs (Income)			Total
	(Dollars in thousands)
June 30, 2014
Commercial, financial & agricultural	$	402,119	$	11,344	$	18,566	$	432,029	$	715		$	432,744
Real estate:
Construction	96,231		—		4,126		100,357		(479		)	99,878
Mortgage - residential	1,210,715		—		14,233		1,224,948		1,916			1,226,864
Mortgage - commercial	653,898		9,285		35,505		698,688		(956		)	697,732
Consumer	333,589		—		20		333,609		(731		)	332,878
Leases	4,087		—		—		4,087		—			4,087
Total	$	2,700,639	$	20,629	$	72,450	$	2,793,718	$	465		$	2,794,183
December 31, 2013
Commercial, financial & agricultural	$	371,285	$	21,511	$	5,569	$	398,365	$	351		$	398,716
Real estate:
Construction	67,435		4,477		4,015		75,927		(311		)	75,616
Mortgage - residential	1,113,363		361		21,431		1,135,155		1,418			1,136,573
Mortgage - commercial	651,761		20,690		31,349		703,800		(1,033		)	702,767
Consumer	311,670		—		—		311,670		(982		)	310,688
Leases	6,241		—		—		6,241		—			6,241
Total	$	2,521,755	$	47,039	$	62,364	$	2,631,158	$	(557	)	$	2,630,601

XML

INVESTMENT SECURITIES (Tables)

6 Months Ended

Jun. 30, 2014

INVESTMENT SECURITIES

Summary of available for sale and held to maturity investment securities

			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
	(Dollars in thousands)
At June 30, 2014:
Held to Maturity:
Mortgage-backed securities - U.S. Government sponsored entities	$	247,206	$	68	$	(5,906	)	$	241,368
Available for Sale:
Debt securities:
States and political subdivisions	$	192,139	$	1,452	$	(4,648	)	$	188,943
Corporate securities	84,751		2,116		(29		)	86,838
Mortgage-backed securities:
U.S. Government sponsored entities	775,778		10,898		(4,627		)	782,049
Non-agency collateralized mortgage obligations	165,991		3,563		(1,312		)	168,242
Other	738		125		—			863
Total	$	1,219,397	$	18,154	$	(10,616	)	$	1,226,935
At December 31, 2013:
Held to Maturity:
Mortgage-backed securities - U.S. Government sponsored entities	$	252,047	$	—	$	(13,342	)	$	238,705
Available for Sale:
Debt securities:
States and political subdivisions	$	191,158	$	305	$	(12,106	)	$	179,357
Corporate securities	157,337		1,878		(1,120		)	158,095
Mortgage-backed securities:
U.S. Government sponsored entities	936,144		7,085		(15,603		)	927,626
Non-agency collateralized mortgage obligations	147,902		81		(5,937		)	142,046
Other	755		120		—			875
Total	$	1,433,296	$	9,469	$	(34,766	)	$	1,407,999

Schedule of amortized cost and estimated fair value of investment securities by contractual maturity

	June 30, 2014
	Amortized Cost		Estimated Fair Value
	(Dollars in thousands)
Held to Maturity
Mortage-backed securities	$	247,206	$	241,368
Available for Sale
Due in one year or less	$	3,415	$	3,417
Due after one year through five years	49,944		51,498
Due after five years through ten years	102,046		102,191
Due after ten years	121,485		118,675
Mortage-backed securities	941,769		950,291
Other	738		863
Total	$	1,219,397	$	1,226,935

Schedule of investment securities in an unrealized loss position

	Less than 12 months					12 months or longer					Total
			Unrealized					Unrealized					Unrealized
Description of Securities	Fair Value		Losses			Fair Value		Losses			Fair Value		Losses
	(Dollars in thousands)
At June 30, 2014:
Debt securities:
States and political subdivisions	$	8,433	$	(28	)	$	99,134	$	(4,620	)	$	107,567	$	(4,648	)
Corporate securities	—		—			8,481		(29		)	8,481		(29		)
Mortgage-backed securities:
U.S. Government sponsored entities	54,352		(451		)	477,248		(10,082		)	531,600		(10,533		)
Non-agency collateralized mortgage obligations	4,939		(29		)	57,170		(1,283		)	62,109		(1,312		)
Total temporarily impaired securities	$	67,724	$	(508	)	$	642,033	$	(16,014	)	$	709,757	$	(16,522	)
At December 31, 2013:
Debt securities:
States and political subdivisions	$	137,176	$	(8,985	)	$	32,747	$	(3,121	)	$	169,923	$	(12,106	)
Corporate securities	75,368		(1,120		)	—		—			75,368		(1,120		)
Mortgage-backed securities:
U.S. Government sponsored entities	909,585		(28,386		)	4,848		(559		)	914,433		(28,945		)
Non-agency collateralized mortgage obligations	129,991		(5,937		)	—		—			129,991		(5,937		)
Total temporarily impaired securities	$	1,252,120	$	(44,428	)	$	37,595	$	(3,680	)	$	1,289,715	$	(48,108	)

XML

SHARE-BASED COMPENSATION (Details) (Restricted Stock Awards and Units, USD $)	6 Months Ended
	Jun. 30, 2014
Restricted Stock Awards and Units
Activity of nonvested shares
Nonvested at the beginning of the period (in shares)	835,904
Changes during the period:
Granted (in shares)	191,465
Vested (in shares)	(266,730)
Forfeited (in shares)	(23,168)
Nonvested at the end of the period (in shares)	737,471
Weighted Average Grant Date Fair Value
Nonvested at the beginning of the period (in dollars per share)	$ 14.75
Changes during the period:
Granted (in dollars per share)	$ 18.58
Vested (in dollars per share)	$ 14.85
Forfeited (in dollars per share)	$ 14.63
Nonvested at the end of the period (in dollars per share)	$ 15.71

XML

LOANS AND LEASES (Details 3) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013	Dec. 31, 2013
Unpaid Principal Balance
Impaired loans with no related allowance recorded	$ 74,786		$ 74,786		$ 78,990
Impaired loans with an allowance recorded	15,167		15,167		4,367
Total	89,953		89,953		83,357
Recorded Investment
Impaired loans with no related allowance recorded	57,767		57,767		62,155
Impaired loans with an allowance recorded	13,699		13,699		2,899
Total	71,466		71,466		65,054
Allowance Allocated
Impaired loans with an allowance recorded	3,173		3,173		349
Average recorded investment on impaired loans
Average Recorded Investment	72,145	88,219	69,918	99,146
Interest income recognized on impaired loans
Interest Income Recognized	400	586	639	989
Commercial, financial & agricultural
Unpaid Principal Balance
Impaired loans with no related allowance recorded	3,342		3,342		1,069
Impaired loans with an allowance recorded	15,167		15,167		4,367
Recorded Investment
Impaired loans with no related allowance recorded	3,342		3,342		1,040
Impaired loans with an allowance recorded	13,699		13,699		2,899
Allowance Allocated
Impaired loans with an allowance recorded	3,173		3,173		349
Average recorded investment on impaired loans
Average Recorded Investment	17,300	4,403	12,858	4,225
Interest income recognized on impaired loans
Interest Income Recognized	6	6	11	12
Real estate, Construction
Unpaid Principal Balance
Impaired loans with no related allowance recorded	11,572		11,572		14,451
Recorded Investment
Impaired loans with no related allowance recorded	5,185		5,185		8,065
Average recorded investment on impaired loans
Average Recorded Investment	5,225	26,892	6,024	36,464
Interest income recognized on impaired loans
Interest Income Recognized	44	291	76	467
Real estate, Mortgage - residential
Unpaid Principal Balance
Impaired loans with no related allowance recorded	35,573		35,573		41,117
Recorded Investment
Impaired loans with no related allowance recorded	32,064		32,064		36,779
Average recorded investment on impaired loans
Average Recorded Investment	33,419	37,588	34,913	39,992
Interest income recognized on impaired loans
Interest Income Recognized	274	197	437	328
Real estate, Mortgage - commercial
Unpaid Principal Balance
Impaired loans with no related allowance recorded	24,299		24,299		22,353
Recorded Investment
Impaired loans with no related allowance recorded	17,176		17,176		16,271
Average recorded investment on impaired loans
Average Recorded Investment	16,201	19,302	16,123	18,404
Interest income recognized on impaired loans
Interest Income Recognized	76	92	115	182
Leases
Average recorded investment on impaired loans
Average Recorded Investment		$ 34		$ 61

XML

ALLOWANCE FOR LOAN AND LEASE LOSSES (Tables)

6 Months Ended

Jun. 30, 2014

ALLOWANCE FOR LOAN AND LEASE LOSSES

Schedule of activity in the allowance, by class

	Commercial,			Real estate
	Financial &						Mortgage -			Mortgage -
	Agricultural			Construction			Residential			Commercial			Consumer		Leases			Unallocated			Total
	(Dollars in thousands)
Three Months Ended June 30, 2014
Beginning balance	$	12,786		$	14,940		$	17,812		$	25,925		$	5,687	$	12		$	6,000		$	83,162
Provision (credit) for loan and lease losses	405			243			959			988			1,402		(2		)	(2,000		)	1,995
	13,191			15,183			18,771			26,913			7,089		10			4,000			85,157
Charge-offs	1,482			—			102			1,041			671		—			—			3,296
Recoveries	546			342			529			13			305		3			—			1,738
Net charge-offs (recoveries)	936			(342		)	(427		)	1,028			366		(3		)	—			1,558
Ending balance	$	12,255		$	15,525		$	19,198		$	25,885		$	6,723	$	13		$	4,000		$	83,599
Three Months Ended June 30, 2013
Beginning balance	$	8,641		$	3,946		$	27,964		$	37,316		$	2,864	$	75		$	6,000		$	86,806
Provision (credit) for loan and lease losses	2,439			1,044			(4,504		)	(268		)	1,069		(7		)	—			(227		)
	11,080			4,990			23,460			37,048			3,933		68			6,000			86,579
Charge-offs	1,597			277			380			—			242		—			—			2,496
Recoveries	170			1,747			243			703			157		2			—			3,022
Net charge-offs (recoveries)	1,427			(1,470		)	137			(703		)	85		(2		)	—			(526		)
Ending balance	$	9,653		$	6,460		$	23,323		$	37,751		$	3,848	$	70		$	6,000		$	87,105
Six Months Ended June 30, 2014
Beginning balance	$	13,196		$	2,774		$	25,272		$	29,947		$	6,576	$	55		$	6,000		$	83,820
Provision (credit) for loan and lease losses	(538		)	12,007			(6,558		)	(3,047		)	854		(39		)	(2,000		)	679
	12,658			14,781			18,714			26,900			7,430		16			4,000			84,499
Charge-offs	1,555			—			139			1,041			1,251		8			—			3,994
Recoveries	1,152			744			623			26			544		5			—			3,094
Net charge-offs (recoveries)	403			(744		)	(484		)	1,015			707		3			—			900
Ending balance	$	12,255		$	15,525		$	19,198		$	25,885		$	6,723	$	13		$	4,000		$	83,599
Six Months Ended June 30, 2013
Beginning balance	$	4,987		$	4,510		$	27,836		$	50,574		$	2,421	$	85		$	6,000		$	96,413
Provision (credit) for loan and lease losses	5,845			73			(4,193		)	(10,106		)	1,611		(18		)	—			(6,788		)
	10,832			4,583			23,643			40,468			4,032		67			6,000			89,625
Charge-offs	1,841			355			794			3,674			557		—			—			7,221
Recoveries	662			2,232			474			957			373		3			—			4,701
Net charge-offs (recoveries)	1,179			(1,877		)	320			2,717			184		(3		)	—			2,520
Ending balance	$	9,653		$	6,460		$	23,323		$	37,751		$	3,848	$	70		$	6,000		$	87,105

XML

OTHER INTANGIBLE ASSETS (Tables)

6 Months Ended

Jun. 30, 2014

OTHER INTANGIBLE ASSETS

Schedule of changes in other intangible assets

	Core			Mortgage
	Deposit			Servicing
	Premium			Rights				Total
	(Dollars in thousands)
Balance, beginning of period	$	12,704		$	20,079			$	32,783
Additions	—			920				920
Amortization	(1,338		)	(1,220			)	(2,558		)
Balance, end of period	$	11,366		$		19,779		$	31,145

Schedule of fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights

	Six Months Ended June 30,
	2014			2013
	(Dollars in thousands)
Fair market value, beginning of period	$	21,399		$	22,356
Fair market value, end of period	20,341			21,427
Weighted average discount rate	8.0		%	8.0		%
Weighted average prepayment speed assumption	15.1			14.5

Schedule of gross carrying value and accumulated amortization related to intangible assets

	June 30, 2014							December 31, 2013
	Gross							Gross
	Carrying		Accumulated					Carrying		Accumulated
	Value		Amortization			Net		Value		Amortization			Net
	(Dollars in thousands)
Core deposit premium	$	44,642	$	(33,276	)	$	11,366	$	44,642	$	(31,938	)	$	12,704
Mortgage servicing rights	55,361		(35,582		)	19,779		54,441		(34,362		)	20,079
	$	100,003	$	(68,858	)	$	31,145	$	99,083	$	(66,300	)	$	32,783

Schedule of estimated amortization expense

	Estimated Amortization Expense
	Core		Mortgage
	Deposit		Servicing
	Premium		Rights		Total
	(Dollars in thousands)
2014 (remainder)	$	1,337	$	1,976	$	3,313
2015	2,674		2,686		5,360
2016	2,674		2,064		4,738
2017	2,674		1,595		4,269
2018	2,007		1,235		3,242
2019	—		932		932
Thereafter	—		9,291		9,291
	$	11,366	$	19,779	$	31,145

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
Cash flows from operating activities:
Net income	$ 18,958	$ 151,576
Adjustments to reconcile net income to net cash provided by operating activities:
Provision (credit) for loan and lease losses	679	(6,788)
Depreciation and amortization	2,909	3,027
Write down of other real estate, net of gain on sale	(457)	(7,739)
Amortization of other intangible assets	2,558	4,357
Net amortization of investment securities	4,160	7,618
Share-based compensation	813	1,606
Net gain on investment securities	(240)
Net gain on sales of residential loans	(2,466)	(7,016)
Proceeds from sales of loans held for sale	177,204	398,955
Originations of loans held for sale	(170,832)	(368,330)
Equity in earnings of unconsolidated subsidiaries	(411)	(220)
Increase in cash surrender value of bank-owned life insurance	(1,638)	(881)
Deferred income taxes	9,438	(117,857)
Net change in other assets and liabilities	(5,119)	17,240
Net cash provided by operating activities	35,556	75,548
Cash flows from investing activities:
Proceeds from maturities of and calls on investment securities available for sale	66,804	289,045
Proceeds from sales of investment securities available for sale	162,470
Purchases of investment securities available for sale	(18,989)	(414,486)
Proceeds from maturities of and calls on investment securities held to maturity	7,098	6,174
Purchases of investment securities held to maturity	(2,443)
Net loan originations	(143,303)	(149,091)
Purchase of loan portfolio	(22,690)	(26,235)
Proceeds from sales of loans originated for investment		460
Proceeds from sale of other real estate	1,884	14,205
Purchases of premises and equipment	(2,573)	(3,075)
Distributions from unconsolidated subsidiaries	396	550
Contributions to unconsolidated subsidiaries	466	(9,050)
Proceeds from redemption of FHLB stock	1,182	869
Net cash provided by (used in) investing activities	50,302	(290,634)
Cash flows from financing activities:
Net increase in deposits	66,405	174,894
Repayments of long-term debt	(9)	(9)
Net increase in short-term borrowings	20,985
Cash dividends paid on common stock	(6,251)
Repurchases of common stock and other related costs	(129,391)
Net proceeds from issuance of common stock and stock option exercises	74
Net cash provided by (used in) financing activities	(48,187)	174,885
Net increase (decrease) in cash and cash equivalents	37,671	(40,201)
Cash and cash equivalents at beginning of period	49,348	177,375
Cash and cash equivalents at end of period	87,019	137,174
Cash paid during the period for:
Interest	3,283	15,666
Income taxes		5
Cash received during the period for:
Income taxes	79
Supplemental disclosure of noncash investing and financing activities:
Net change in common stock held by directors' deferred compensation plan	11	39
Net reclassification of loans to other real estate	1,511	3,217
Net transfer of investment securities available for sale to held to maturity		$ 101,669

XML

DERIVATIVES (Tables)

6 Months Ended

Jun. 30, 2014

DERIVATIVES

Schedule of the location of all assets and liabilities associated with derivative instruments within the consolidated balance sheet

		Asset Derivatives				Liability Derivatives
Derivatives Not Designated as Hedging Instruments	Balance Sheet Location	Fair Value at June 30, 2014		Fair Value at December 31, 2013		Fair Value at June 30, 2014		Fair Value at December 31, 2013
	(Dollars in thousands)
Interest rate contracts	Other assets / other liabilities	$	659	$	425	$	218	$	146

Schedule of the impact of derivative instruments and their location within the consolidated statements of income

Derivatives in Cash Flow Hedging Relationship	Amount of Loss Reclassified from AOCI into Earnings (Effective Portion)
	(Dollars in thousands)
Three Months Ended June 30, 2014
Interest rate contracts	$	—
Three Months Ended June 30, 2013
Interest rate contracts	—
Six Months Ended June 30, 2014
Interest rate contracts	—
Six Months Ended June 30, 2013
Interest rate contracts	(394		)

Derivatives Not in Cash Flow Hedging Relationship	Location of Gain (Loss) Recognized in Earnings on Derivatives	Amount of Gain (Loss) Recognized in Earnings on Derivatives
		(Dollars in thousands)
Three Months Ended June 30, 2014
Interest rate contracts	Other operating income	$	413
Three Months Ended June 30, 2013
Interest rate contracts	Other operating income	(901		)
Six Months Ended June 30, 2014
Interest rate contracts	Other operating income	353
Six Months Ended June 30, 2013
Interest rate contracts	Other operating income	(531		)

XML

INVESTMENT SECURITIES (Details 2) (USD $)	3 Months Ended	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2014	Dec. 31, 2013
Held to Maturity, Amortized Cost
Mortgage-backed securities	$ 247,206,000	$ 247,206,000
Held to Maturity, Estimated Fair Value
Mortgage-backed securities	241,368,000	241,368,000
Available for Sale, Amortized Cost
Due in one year or less	3,415,000	3,415,000
Due after one year through five years	49,944,000	49,944,000
Due after five years through ten years	102,046,000	102,046,000
Due after ten years	121,485,000	121,485,000
Mortgage-backed securities	941,769,000	941,769,000
Other	738,000	738,000
Total	1,219,397,000	1,219,397,000
Available for Sale, Estimated Fair Value
Due in one year or less	3,417,000	3,417,000
Due after one year through five years	51,498,000	51,498,000
Due after five years through ten years	102,191,000	102,191,000
Due after ten years	118,675,000	118,675,000
Mortgage-backed securities	950,291,000	950,291,000
Other	863,000	863,000
Total	1,226,935,000	1,226,935,000	1,407,999,000
Available for sale
Gross proceeds from sale of available for sale investment securities	162,500,000	162,470,000
Gross realized gains on the sales of the available for sale investment securities	900,000
Gross realized losses on the sales of the available for sale investment securities	700,000
Investment securities pledged to party with no right to sell or repledge the collateral	928,300,000	928,300,000	914,100,000
Investment securities pledged to party with right to sell or repledge the collateral	$ 0	$ 0	$ 0

XML

DERIVATIVES (Details 3) (Interest rate contracts, USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Designated derivatives | Derivatives in Cash Flow Hedging Relationship
DERIVATIVES
Amount of Loss Reclassified from AOCI into Earnings (Effective Portion)				$ (394)
Derivatives Not in Cash Flow Hedging Relationship
DERIVATIVES
Amount of Gain (Loss) Recognized in Earnings on Derivatives	$ 413	$ (901)	$ 353	$ (531)

XML

CONSOLIDATED BALANCE SHEETS (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Assets
Cash and due from banks	$ 83,539	$ 45,092
Interest-bearing deposits in other banks	3,480	4,256
Investment securities:
Available for sale, at fair value	1,226,935	1,407,999
Held to maturity, at amortized cost (fair value of $241,368 at June 30, 2014 and $238,705 at December 31, 2013)	247,206	252,047
Total investment securities	1,474,141	1,660,046
Loans held for sale	8,464	12,370
Loans and leases	2,794,183	2,630,601
Allowance for loan and lease losses	(83,599)	(83,820)
Net loans and leases	2,710,584	2,546,781
Premises and equipment, net	48,703	49,039
Accrued interest receivable	13,253	14,072
Investment in unconsolidated subsidiaries	7,918	9,127
Other real estate	5,247	5,163
Other intangible assets	31,145	32,783
Bank-owned life insurance	151,242	149,604
Federal Home Loan Bank stock	45,011	46,193
Other assets	145,039	166,672
Total assets	4,727,766	4,741,198
Deposits:
Noninterest-bearing demand	962,646	891,017
Interest-bearing demand	756,776	728,619
Savings and money market	1,221,253	1,207,016
Time	1,061,903	1,109,521
Total deposits	4,002,578	3,936,173
Short-term borrowings	29,000	8,015
Long-term debt	92,790	92,799
Other liabilities	38,830	44,037
Total liabilities	4,163,198	4,081,024
Equity:
Preferred stock, no par value, authorized 1,100,000 shares, issued and outstanding none at March 31, 2014 and December 31, 2013, respectively
Common stock, no par value, authorized 185,000,000 shares, issued and outstanding 35,901,080 and 42,107,633 shares at June 30, 2014 and December 31, 2013, respectively	655,219	784,547
Surplus	76,311	75,498
Accumulated deficit	(171,380)	(184,087)
Accumulated other comprehensive income (loss)	4,418	(15,845)
Total shareholders' equity	564,568	660,113
Non-controlling interest		61
Total equity	564,568	660,174
Total liabilities and equity	$ 4,727,766	$ 4,741,198

XML

LOANS AND LEASES (Details 4) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Accruing Loans 30 - 59 Days Past Due	$ 1,195	$ 5,069
Accruing Loans 60 - 89 Days Past Due	493	2,097
Accruing Loans Greater than 90 Days Past Due	119	15
Nonaccrual Loans	36,874	41,588
Total Past Due and Nonaccrual	38,681	48,769
Loans and Leases Not Past Due	2,755,502	2,581,832
Total loans and leases	2,794,183	2,630,601
Commercial, financial & agricultural
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Accruing Loans 30 - 59 Days Past Due	95	50
Accruing Loans 60 - 89 Days Past Due	114
Nonaccrual Loans	16,657	3,533
Total Past Due and Nonaccrual	16,866	3,583
Loans and Leases Not Past Due	415,878	395,133
Total loans and leases	432,744	398,716
Real estate, Construction
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Accruing Loans 60 - 89 Days Past Due		120
Nonaccrual Loans	373	4,015
Total Past Due and Nonaccrual	373	4,135
Loans and Leases Not Past Due	99,505	71,481
Total loans and leases	99,878	75,616
Real estate, Mortgage - residential
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Accruing Loans 30 - 59 Days Past Due	136	3,898
Accruing Loans 60 - 89 Days Past Due	45	1,885
Accruing Loans Greater than 90 Days Past Due	99
Nonaccrual Loans	13,608	20,271
Total Past Due and Nonaccrual	13,888	26,054
Loans and Leases Not Past Due	1,212,976	1,110,519
Total loans and leases	1,226,864	1,136,573
Real estate, Mortgage - commercial
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Accruing Loans 30 - 59 Days Past Due		544
Nonaccrual Loans	6,236	13,769
Total Past Due and Nonaccrual	6,236	14,313
Loans and Leases Not Past Due	691,496	688,454
Total loans and leases	697,732	702,767
Consumer
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Accruing Loans 30 - 59 Days Past Due	964	577
Accruing Loans 60 - 89 Days Past Due	334	92
Accruing Loans Greater than 90 Days Past Due	20
Total Past Due and Nonaccrual	1,318	669
Loans and Leases Not Past Due	331,560	310,019
Total loans and leases	332,878	310,688
Leases
Aging Analysis of Accruing and Non-Accruing Loans and Leases
Accruing Loans Greater than 90 Days Past Due		15
Total Past Due and Nonaccrual		15
Loans and Leases Not Past Due	4,087	6,226
Total loans and leases	$ 4,087	$ 6,241

XML

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (USD $) In Thousands, except Share data, unless otherwise specified	Total USD ($)	Common shares outstanding	Common Stock USD ($)	Surplus USD ($)	Accumulated Deficit USD ($)	Accumulated Other Comprehensive Income (Loss) USD ($)	Non-Controlling Interests USD ($)
Balance at Dec. 31, 2012	$ 514,779		$ 784,512	$ 70,567	$ (349,427)	$ (830)	$ 9,957
Balance (in shares) at Dec. 31, 2012		41,867,046
Increase (Decrease) in Shareholders' Equity
Net income	151,576				151,576
Other comprehensive income	(15,930)					(15,930)
1,782 net shares of common stock purchased by directors' deferred compensation plan	(39)		(39)
Share-based compensation	1,606			1,606
Share-based compensation (in shares)		221,930
Non-controlling interests	(11)						(11)
Balance at Jun. 30, 2013	651,981		784,473	72,173	(197,851)	(16,760)	9,946
Balance (in shares) at Jun. 30, 2013		42,088,976
Balance at Dec. 31, 2013	660,174		784,547	75,498	(184,087)	(15,845)	61
Balance (in shares) at Dec. 31, 2013	42,107,633	42,107,633
Increase (Decrease) in Shareholders' Equity
Net income	18,958				18,958
Other comprehensive income	20,263					20,263
Cash dividends paid ($0.16 per share)	(6,251)				(6,251)
1,118 net shares of common stock sold by directors' deferred compensation plan	(11)		(11)
6,369,266 shares of common stock repurchased and other related costs	(129,391)		(129,391)
6,369,266 shares of common stock repurchased and other related costs (in shares)	(6,369,266)	(6,369,266)
Share-based compensation	887		74	813
Share-based compensation (in shares)		162,713
Non-controlling interests	(61)						(61)
Balance at Jun. 30, 2014	$ 564,568		$ 655,219	$ 76,311	$ (171,380)	$ 4,418
Balance (in shares) at Jun. 30, 2014	35,901,080	35,901,080

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Details 3) (USD $) In Thousands, unless otherwise specified	3 Months Ended				6 Months Ended
	Jun. 30, 2014		Jun. 30, 2013		Jun. 30, 2014		Jun. 30, 2013
Amounts reclassified out of each component of accumulated other comprehensive income
Interest income	$ 37,536		$ 34,992		$ 74,929		$ 67,587
Investment securities gains	(240)				(240)
Net actuarial losses	(305)		(618)		(610)		(1,234)
Net transition obligation	(4)		(4)		(8)		(8)
Prior service cost	(5)		(5)		(10)		(10)
Tax (expense) benefit	(3,877)		(1,945)		(9,395)		117,857
Net income (loss)	9,150		14,267		18,958		151,576
Amount Reclassified from AOCI
Amounts reclassified out of each component of accumulated other comprehensive income
Net income (loss)	(832)		(375)		(1,019)		(11,993)
Unrealized loss on derivatives | Amount Reclassified from AOCI
Amounts reclassified out of each component of accumulated other comprehensive income
Interest income							(394)
Tax (expense) benefit							(10,599)
Net of tax							(10,993)
Amortization of defined benefit plan items | Amount Reclassified from AOCI
Amounts reclassified out of each component of accumulated other comprehensive income
Net actuarial losses	(305)	[1]	(618)	[1]	(610)	[1]	(1,234)	[1]
Net transition obligation	(4)	[1]	(4)	[1]	(8)	[1]	(8)	[1]
Prior service cost	(5)	[1]	(5)	[1]	(10)	[1]	(10)	[1]
Total before tax	(314)		(627)		(628)		(1,252)
Tax (expense) benefit	124		252		251		252
Net of tax	(190)		(375)		(377)		(1,000)
Sale of investment securities available for sale | Amount Reclassified from AOCI
Amounts reclassified out of each component of accumulated other comprehensive income
Investment securities gains	(1,071)				(1,071)
Tax (expense) benefit	429				429
Net of tax	$ (642)				$ (642)

[1] These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 14 for additional details).

XML

PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS (Tables)

6 Months Ended

Jun. 30, 2014

Pension Plan

PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS

Schedule of components of net periodic benefit cost

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2014			2013			2014			2013
	(Dollars in thousands)
Interest cost	$	366		$	348		$	732		$	696
Expected return on assets	(524		)	(470		)	(1,048		)	(940		)
Amortization of net actuarial losses	304			599			608			1,198
Net periodic cost	$	146		$	477		$	292		$	954

SERPs

PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS

Schedule of components of net periodic benefit cost

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2014		2013		2014				2013
	(Dollars in thousands)
Interest cost	$	113	$	103		$	226	$		206
Amortization of net transition obligation	4		4			8		8
Amortization of prior service cost	5		5			10		10
Amortization of net actuarial losses	1		18			2		36
Net periodic cost	$	123	$	130		$	246	$		260

XML

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Details 3) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
Available for Sale States and Political Subdivisions Debt Securities
Changes in Level 3 assets and liabilities measured at fair value on a recurring basis
Aggregate fair value / Balance at the beginning of the period	$ 10,518	$ 12,826
Principal payments received	(139)	(2,677)
Unrealized net gain (loss) included in other comprehensive income	76	(331)
Purchases	2,269	74
Aggregate fair value / Balance at the end of the period	12,724	9,892
Mortgage revenue bonds
Changes in Level 3 assets and liabilities measured at fair value on a recurring basis
Aggregate fair value / Balance at the end of the period	$ 12,700
Additional disclosures
Number of investment securities held	4
Mortgage revenue bonds | Weighted average
Additional disclosures
Discount rate (as a percent)	3.97%

XML

PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS

6 Months Ended

Jun. 30, 2014

PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS

PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS

14.  PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS

Central Pacific Bank has a defined benefit retirement plan (the “Pension Plan”) which covers certain eligible employees. The plan was curtailed effective December 31, 2002, and accordingly, plan benefits were fixed as of that date. The following table sets forth the components of net periodic benefit cost for the Pension Plan:

	Three Months Ended						Six Months Ended
	June 30,						June 30,
	2014			2013			2014			2013
	(Dollars in thousands)
Interest cost	$	366		$	348		$	732		$	696
Expected return on assets	(524		)	(470		)	(1,048		)	(940		)
Amortization of net actuarial losses	304			599			608			1,198
Net periodic cost	$	146		$	477		$	292		$	954

Our bank also established Supplemental Executive Retirement Plans (“SERPs”), which provide certain officers of our bank with supplemental retirement benefits. The following table sets forth the components of net periodic benefit cost for the SERPs:

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2014		2013		2014				2013
	(Dollars in thousands)
Interest cost	$	113	$	103		$	226	$		206
Amortization of net transition obligation	4		4			8		8
Amortization of prior service cost	5		5			10		10
Amortization of net actuarial losses	1		18			2		36
Net periodic cost	$	123	$	130		$	246	$		260

XML

EARNINGS PER SHARE (Tables)

6 Months Ended

Jun. 30, 2014

EARNINGS PER SHARE

Schedule of information used to compute basic and diluted earnings per common share

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2014		2013		2014		2013
	(In thousands, except per share data)
Net income	$	9,150	$	14,267	$	18,958	$	151,576
Weighted average shares outstanding - basic	36,117		41,957		39,000		41,886
Dilutive effect of employee stock options and awards	539		338		405		318
Dilutive effect of deferred salary restricted stock units	—		—		—		3
Dilutive effect of Treasury warrants	—		25		—		28
Weighted average shares outstanding - diluted	36,656		42,320		39,405		42,235
Basic earnings per share	$	0.25	$	0.34	$	0.49	$	3.62
Diluted earnings per share	$	0.25	$	0.34	$	0.48	$	3.59

XML

EARNINGS PER SHARE

6 Months Ended

Jun. 30, 2014

EARNINGS PER SHARE

EARNINGS PER SHARE

16.  EARNINGS PER SHARE

The following table presents the information used to compute basic and diluted earnings per common share for the periods indicated:

	Three Months Ended				Six Months Ended
	June 30,				June 30,
	2014		2013		2014		2013
	(In thousands, except per share data)
Net income	$	9,150	$	14,267	$	18,958	$	151,576
Weighted average shares outstanding - basic	36,117		41,957		39,000		41,886
Dilutive effect of employee stock options and awards	539		338		405		318
Dilutive effect of deferred salary restricted stock units	—		—		—		3
Dilutive effect of Treasury warrants	—		25		—		28
Weighted average shares outstanding - diluted	36,656		42,320		39,405		42,235
Basic earnings per share	$	0.25	$	0.34	$	0.49	$	3.62
Diluted earnings per share	$	0.25	$	0.34	$	0.48	$	3.59

A total of 22,864 potentially dilutive securities have been excluded from the dilutive share calculation for the three and six months ended June 30, 2014, as their effect was antidilutive, compared to 26,256 for the three and six months ended June 30, 2013.

XML

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Parenthetical) (USD $)	6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Cash dividends (in dollars per share)	$ 0.16
Common stock purchased (sold) by directors' deferred compensation plan (in shares)	1,118	1,782
Shares of common stock repurchased	6,369,266

XML

CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
CONSOLIDATED BALANCE SHEETS
Held to maturity, fair value (in dollars)	$ 241,368	$ 238,705
Preferred stock, par value (in dollars per share)
Preferred stock, authorized shares	1,100,000	1,100,000
Preferred stock, issued shares	0	0
Preferred stock, outstanding shares	0	0
Common stock, par value (in dollars per share)
Common stock, authorized shares	185,000,000	185,000,000
Common stock, issued shares	35,901,080	42,107,633
Common stock, outstanding shares	35,901,080	42,107,633

XML

DERIVATIVES

6 Months Ended

Jun. 30, 2014

DERIVATIVES

DERIVATIVES

9.   DERIVATIVES

We utilize various designated and undesignated derivative financial instruments to reduce our exposure to movements in interest rates including interest rate swaps, interest rate lock commitments and forward sale commitments. We measure all derivatives at fair value on our consolidated balance sheet. In each reporting period, we record the derivative instruments in other assets or other liabilities depending on whether the derivatives are in an asset or liability position. For derivative instruments that are designated as hedging instruments, we record the effective portion of the changes in the fair value of the derivative in AOCI, net of tax, until earnings are affected by the variability of cash flows of the hedged transaction. We immediately recognize the portion of the gain or loss in the fair value of the derivative that represents hedge ineffectiveness in current period earnings. For derivative instruments that are not designated as hedging instruments, changes in the fair value of the derivative are included in current period earnings.

Interest Rate Lock and Forward Sale Commitments

We enter into interest rate lock commitments on certain mortgage loans that are intended to be sold. To manage interest rate risk on interest rate lock commitments, we also enter into forward loan sale commitments. The interest rate locks and forward loan sale commitments are accounted for as undesignated derivatives and are recorded at their respective fair values in other assets or other liabilities, with changes in fair value recorded in current period earnings. These instruments serve to reduce our exposure to movements in interest rates. At June 30, 2014, we were a party to interest rate lock and forward sale commitments on $43.4 million and $30.5 million of mortgage loans, respectively.

The following table presents the location of all assets and liabilities associated with our derivative instruments within the consolidated balance sheet:

		Asset Derivatives				Liability Derivatives
Derivatives Not Designated as Hedging Instruments	Balance Sheet Location	Fair Value at June 30, 2014		Fair Value at December 31, 2013		Fair Value at June 30, 2014		Fair Value at December 31, 2013
	(Dollars in thousands)
Interest rate contracts	Other assets / other liabilities	$	659	$	425	$	218	$	146

The following table presents the impact of derivative instruments and their location within the consolidated statements of income:

Derivatives in Cash Flow Hedging Relationship	Amount of Loss Reclassified from AOCI into Earnings (Effective Portion)
	(Dollars in thousands)
Three Months Ended June 30, 2014
Interest rate contracts	$	—
Three Months Ended June 30, 2013
Interest rate contracts	—
Six Months Ended June 30, 2014
Interest rate contracts	—
Six Months Ended June 30, 2013
Interest rate contracts	(394		)

Amounts recognized in AOCI are net of income taxes. Amounts reclassified from AOCI into income are included in interest income in the consolidated statements of income. The ineffective portion has been recognized as other operating income in the consolidated statements of income.

Derivatives Not in Cash Flow Hedging Relationship	Location of Gain (Loss) Recognized in Earnings on Derivatives	Amount of Gain (Loss) Recognized in Earnings on Derivatives
		(Dollars in thousands)
Three Months Ended June 30, 2014
Interest rate contracts	Other operating income	$	413
Three Months Ended June 30, 2013
Interest rate contracts	Other operating income	(901		)
Six Months Ended June 30, 2014
Interest rate contracts	Other operating income	353
Six Months Ended June 30, 2013
Interest rate contracts	Other operating income	(531		)

XML

Document and Entity Information	6 Months Ended
	Jun. 30, 2014	Aug. 01, 2014
Document and Entity Information
Entity Registrant Name	CENTRAL PACIFIC FINANCIAL CORP
Entity Central Index Key	0000701347
Document Type	10-Q
Document Period End Date	Jun. 30, 2014
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		35,901,080
Document Fiscal Year Focus	2014
Document Fiscal Period Focus	Q2

XML

SHORT-TERM BORROWINGS AND LONG-TERM DEBT

6 Months Ended

Jun. 30, 2014

SHORT-TERM BORROWINGS AND LONG-TERM DEBT

SHORT-TERM BORROWINGS AND LONG-TERM DEBT

10.   SHORT-TERM BORROWINGS AND LONG-TERM DEBT

At June 30, 2014, our bank maintained a $45.0 million line of credit with the Federal Reserve discount window, of which there were no advances outstanding. As of June 30, 2014, certain commercial and commercial real estate loans totaling $77.0 million have been pledged as collateral on our line of credit with the Federal Reserve discount window. The Federal Reserve does not have the right to sell or repledge these loans.

The bank is a member of the Federal Home Loan Bank of Seattle (the “FHLB”) and maintained a $927.7 million line of credit with the FHLB as of June 30, 2014. Long-term borrowings under this arrangement totaled $5,400 at June 30, 2014, compared to $14,000 at December 31, 2013. Short-term borrowings under this arrangement totaled $29.0 million and $8.0 million at June 30, 2014 and December 31, 2013, respectively. At June 30, 2014 the bank’s pledged assets to the FHLB included investment securities with a fair value of $1.2 million and certain real estate loans totaling $1.4 billion.

On August 20, 2009, we began deferring regularly scheduled interest payments on our outstanding junior subordinated debentures relating to our trust preferred securities. The terms of the junior subordinated debentures and the trust documents allow us to defer payments of interest for up to 20 consecutive quarterly periods without default or penalty. During the deferral period, the respective trusts suspended the declaration and payment of dividends on the trust preferred securities. Also during the deferral period, we may not, among other things and with limited exceptions, pay cash dividends on or repurchase our common stock or make any payment on outstanding debt obligations that rank equally with or junior to the junior subordinated debentures. During the deferral period, we continued to accrue, and reflect in our consolidated financial statements, the deferred interest payments on our junior subordinated debentures. In March 2013, the Company elected to pay all deferred interest on its subordinated debentures and related dividend payments on its trust preferred securities and resume quarterly payments for each outstanding trust. As a result, the deferred accrued interest in the amount of $13.0 million was paid in full.

In June 2013, the Company was notified that $10.0 million of the $15.0 million in trust preferred securities of CPB Capital Trust I (the “Trust”) would be auctioned off as part of a larger pooled collateralized debt obligation liquidation. CPF placed a bid of $9.0 million for the securities which was accepted by the trustee and the transaction closed on June 18, 2013. Because our accepted bid of $9.0 million was less than the $10.0 million carrying value, we recognized a gain of $1.0 million related to this transaction on October 7, 2013, when these securities were called. The Company determined that its investment in the Trust did not represent a variable interest and therefore the Company is not the primary beneficiary of the Trust. As a result, consolidation of the Trust by the Company was not required. In October 2013, the Company called the remaining $5.0 million in trust preferred securities of the Trust and in April 2014, the remaining $0.5 million in common stock of the Trust were called.

XML

CONSOLIDATED STATEMENTS OF INCOME (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Interest income:
Interest and fees on loans and leases	$ 28,040	$ 26,505	$ 54,923	$ 50,948
Interest and dividends on investment securities:
Taxable interest	8,476	7,373	17,972	14,404
Tax-exempt interest	1,000	1,040	1,994	2,067
Dividends	1	6	2	11
Interest on deposits in other banks	8	68	15	157
Dividends on Federal Home Loan Bank stock	11		23
Total interest income	37,536	34,992	74,929	67,587
Interest on deposits:
Demand	91	87	181	168
Savings and money market	223	219	447	436
Time	621	720	1,251	1,479
Interest on short-term borrowings	55		72
Interest on long-term debt	640	793	1,276	1,662
Total interest expense	1,630	1,819	3,227	3,745
Net interest income	35,906	33,173	71,702	63,842
Provision (credit) for loan and lease losses	1,995	(227)	679	(6,788)
Net interest income after provision for loan and lease losses	33,911	33,400	71,023	70,630
Other operating income:
Service charges on deposit accounts	1,989	1,583	3,982	3,174
Loan servicing fees	1,448	1,526	2,892	3,069
Other service charges and fees	3,083	3,117	6,026	5,904
Income from fiduciary activities	828	686	1,890	1,383
Equity in earnings of unconsolidated subsidiaries	359	192	411	220
Fees on foreign exchange	119	128	233	199
Investment securities gains	240		240
Income from bank-owned life insurance	766	317	1,436	881
Loan placement fees	178	178	321	327
Net gain on sales of residential loans	1,227	2,888	2,466	7,016
Net gain on sales of foreclosed assets	582	7,694	744	8,252
Other	1,185	(497)	1,507	417
Total other operating income	12,004	17,812	22,148	30,842
Other operating expense:
Salaries and employee benefits	16,550	18,242	33,984	36,777
Net occupancy	3,734	3,622	7,324	6,849
Equipment	945	878	1,741	1,836
Amortization of other intangible assets	1,318	2,109	2,558	4,357
Communication expense	874	870	1,768	1,820
Legal and professional services	2,228	1,945	4,040	4,255
Computer software expense	1,575	1,193	2,933	2,126
Advertising expense	678	728	1,364	1,540
Foreclosed asset expense	(17)	705	88	1,005
Other	5,003	4,708	9,018	7,188
Total other operating expense	32,888	35,000	64,818	67,753
Income before income taxes	13,027	16,212	28,353	33,719
Income tax expense (benefit)	3,877	1,945	9,395	(117,857)
Net income	$ 9,150	$ 14,267	$ 18,958	$ 151,576
Per common share data:
Basic earnings per share (in dollars per share)	$ 0.25	$ 0.34	$ 0.49	$ 3.62
Diluted earnings per share (in dollars per share)	$ 0.25	$ 0.34	$ 0.48	$ 3.59
Cash dividends declared (in dollars per share)	$ 0.08		$ 0.16
Shares used in computation:
Basic shares (in shares)	36,117	41,957	39,000	41,886
Diluted shares (in shares)	36,656	42,320	39,405	42,235

XML

INVESTMENT SECURITIES

6 Months Ended

Jun. 30, 2014

INVESTMENT SECURITIES

INVESTMENT SECURITIES

4.   INVESTMENT SECURITIES

A summary of available for sale and held to maturity investment securities are as follows:

			Gross		Gross			Estimated
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		Losses			Value
	(Dollars in thousands)
At June 30, 2014:
Held to Maturity:
Mortgage-backed securities - U.S. Government sponsored entities	$	247,206	$	68	$	(5,906	)	$	241,368
Available for Sale:
Debt securities:
States and political subdivisions	$	192,139	$	1,452	$	(4,648	)	$	188,943
Corporate securities	84,751		2,116		(29		)	86,838
Mortgage-backed securities:
U.S. Government sponsored entities	775,778		10,898		(4,627		)	782,049
Non-agency collateralized mortgage obligations	165,991		3,563		(1,312		)	168,242
Other	738		125		—			863
Total	$	1,219,397	$	18,154	$	(10,616	)	$	1,226,935
At December 31, 2013:
Held to Maturity:
Mortgage-backed securities - U.S. Government sponsored entities	$	252,047	$	—	$	(13,342	)	$	238,705
Available for Sale:
Debt securities:
States and political subdivisions	$	191,158	$	305	$	(12,106	)	$	179,357
Corporate securities	157,337		1,878		(1,120		)	158,095
Mortgage-backed securities:
U.S. Government sponsored entities	936,144		7,085		(15,603		)	927,626
Non-agency collateralized mortgage obligations	147,902		81		(5,937		)	142,046
Other	755		120		—			875
Total	$	1,433,296	$	9,469	$	(34,766	)	$	1,407,999

The amortized cost and estimated fair value of investment securities at June 30, 2014 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	June 30, 2014
	Amortized Cost		Estimated Fair Value
	(Dollars in thousands)
Held to Maturity
Mortage-backed securities	$	247,206	$	241,368
Available for Sale
Due in one year or less	$	3,415	$	3,417
Due after one year through five years	49,944		51,498
Due after five years through ten years	102,046		102,191
Due after ten years	121,485		118,675
Mortage-backed securities	941,769		950,291
Other	738		863
Total	$	1,219,397	$	1,226,935

We sold certain available for sale investment securities during the three months ended June 30, 2014 for gross proceeds of $162.5 million. Gross realized gains and losses on the sales of the available for sale investment securities were $0.9 million and $0.7 million, respectively, during the three months ended June 30, 2014. We did not sell any available for sale securities during the first quarter of 2014 and first half of 2013. The specific identification method was used as the bases for determining the cost of all securities sold.

Investment securities of $928.3 million and $914.1 million at June 30, 2014 and December 31, 2013, respectively, were pledged to secure public funds on deposit and other long-term and short-term borrowings. None of these securities were pledged to a secured party that has the right to sell or repledge the collateral as of the same periods.

Provided below is a summary of the 224 and 321 investment securities which were in an unrealized loss position at June 30, 2014 and December 31, 2013, respectively.

	Less than 12 months					12 months or longer					Total
			Unrealized					Unrealized					Unrealized
Description of Securities	Fair Value		Losses			Fair Value		Losses			Fair Value		Losses
	(Dollars in thousands)
At June 30, 2014:
Debt securities:
States and political subdivisions	$	8,433	$	(28	)	$	99,134	$	(4,620	)	$	107,567	$	(4,648	)
Corporate securities	—		—			8,481		(29		)	8,481		(29		)
Mortgage-backed securities:
U.S. Government sponsored entities	54,352		(451		)	477,248		(10,082		)	531,600		(10,533		)
Non-agency collateralized mortgage obligations	4,939		(29		)	57,170		(1,283		)	62,109		(1,312		)
Total temporarily impaired securities	$	67,724	$	(508	)	$	642,033	$	(16,014	)	$	709,757	$	(16,522	)
At December 31, 2013:
Debt securities:
States and political subdivisions	$	137,176	$	(8,985	)	$	32,747	$	(3,121	)	$	169,923	$	(12,106	)
Corporate securities	75,368		(1,120		)	—		—			75,368		(1,120		)
Mortgage-backed securities:
U.S. Government sponsored entities	909,585		(28,386		)	4,848		(559		)	914,433		(28,945		)
Non-agency collateralized mortgage obligations	129,991		(5,937		)	—		—			129,991		(5,937		)
Total temporarily impaired securities	$	1,252,120	$	(44,428	)	$	37,595	$	(3,680	)	$	1,289,715	$	(48,108	)

Other-Than-Temporary Impairment (“OTTI”)

Unrealized losses for all investment securities are reviewed to determine whether the losses are deemed “other-than-temporary.” Investment securities are evaluated for OTTI on at least a quarterly basis and more frequently when economic or market conditions warrant such an evaluation to determine whether a decline in their value below amortized cost is other-than-temporary. In conducting this assessment, we evaluate a number of factors including, but not limited to:

· The length of time and the extent to which fair value has been less than the amortized cost basis;

· Adverse conditions specifically related to the security, an industry, or a geographic area;

· The historical and implied volatility of the fair value of the security;

· The payment structure of the debt security and the likelihood of the issuer being able to make payments;

· Failure of the issuer to make scheduled interest or principal payments;

· Any rating changes by a rating agency; and

· Recoveries or additional decline in fair value subsequent to the balance sheet date.

The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value are not necessarily favorable, or that there is a general lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses.

The declines in market value were primarily attributable to changes in interest rates. Because we have no intent to sell securities in an unrealized loss position and it is not more likely than not that we will be required to sell such securities before recovery of its amortized cost basis, we do not consider these investments to be other-than-temporarily impaired.

XML

RECENT ACCOUNTING PRONOUNCEMENTS

6 Months Ended

Jun. 30, 2014

RECENT ACCOUNTING PRONOUNCEMENTS

RECENT ACCOUNTING PRONOUNCEMENTS

3.   RECENT ACCOUNTING PRONOUNCEMENTS

In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2013-11, “Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists.” The provisions of ASU 2013-11 provide guidance for financial statement presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar loss or a tax credit carryforward exists. The Company has reflected the adoption of this guidance prospectively on January 1, 2014, the effective date of ASU 2013-11. The adoption of this guidance did not have a material impact on our consolidated financial statements.

XML

INCOME AND FRANCHISE TAXES

6 Months Ended

Jun. 30, 2014

INCOME AND FRANCHISE TAXES

INCOME AND FRANCHISE TAXES

15.  INCOME AND FRANCHISE TAXES

In assessing the need for a valuation allowance on our deferred tax assets (“DTA”), management considers whether it is more likely than not that some portion or all of the DTA will not be realized. The ultimate realization of DTA is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the reversal of deferred tax liabilities (including the impact of available carryback and carryforward periods), projected future taxable income and tax-planning strategies in making this assessment.

In the first quarter of 2013, the Company reversed a significant portion of the valuation allowance that was established against our net DTA during the third quarter of 2009. The valuation allowance was established during 2009 due to uncertainty at the time regarding our ability to generate sufficient future taxable income to fully realize the benefit of our net DTA. The quarter ended March 31, 2013 marked our ninth consecutive quarter of profitability. Based on this earnings performance trend, improvements in our financial condition, asset quality and capital ratios, and the expectation of continued profitability, the Company determined that it was more likely than not that a significant portion of our net DTA would be realized. The net impact of reversing the valuation allowance and recording the provision for income tax expense was a net income tax benefit of $119.8 million in the first quarter of 2013.

The Company recorded income tax expense of $3.9 million and $9.4 million in the second quarter and first half of 2014, respectively. As of June 30, 2014, the remaining valuation allowance on our net DTA totaled $2.9 million. Net of this valuation allowance, as of June 30, 2014, the Company’s net DTA totaled $114.6 million, compared to $137.2 million as of December 31, 2013, and is included in other assets on our consolidated balance sheets.

XML

EQUITY

6 Months Ended

Jun. 30, 2014

EQUITY

EQUITY

11.   EQUITY

In June 2013, the U.S. Treasury held a private auction to sell its warrant positions in several financial institutions which included the Company’s warrant to purchase up to 79,288 shares of our common stock at a purchase price of $10 per share. On June 6, 2013, we were notified that we were the winning bidder of the warrant at our bid of $752 thousand. The warrant was being carried as a derivative liability on our balance sheet at $828 thousand at March 31, 2013. Accordingly, we recorded a credit to other noninterest expense of $76 thousand during the first quarter of 2013 related to the gain on the purchase of the warrant. After the completion of this transaction, the U.S. Treasury no longer holds any outstanding shares of our common stock, or any warrants to purchase our common stock they received in connection with our participation in the Troubled Assets Relief Program.

We have generated considerable tax benefits, including net operating loss carry-forwards and federal and state tax credits. Our use of the tax benefits in the future would be significantly limited if we experience an “ownership change” for U.S. federal income tax purposes. In general, an “ownership change” will occur if there is a cumulative increase in the Company’s ownership by “5-percent shareholders” (as defined under U.S. income tax laws) that exceeds 50 percentage points over a rolling three-year period.

On November 23, 2010, our Board of Directors declared a dividend of preferred share purchase rights (“Rights”) in respect to our common stock which were issued pursuant to a Tax Benefits Preservation Plan, dated as of November 23, 2010 (the “Tax Benefits Preservation Plan”), between the Company and Wells Fargo Bank, National Association, as rights agent. Each Right represents the right to purchase, upon the terms and subject to the conditions in the Plan, 1/10,000th of a share of our Junior Participating Preferred Stock, Series C, no par value, for $6.00, subject to adjustment. The Tax Benefits Preservation Plan is designed to reduce the likelihood that the Company will experience an ownership change by discouraging any person from becoming a beneficial owner of 4.99% or more of our common stock (a “Threshold Holder”). On January 29, 2014, our Board of Directors approved an amendment to the Tax Benefits Preservation Plan to extend it for up to an additional two years (until February 18, 2016).

To further protect our tax benefits, on January 26, 2011, our Board of Directors approved an amendment to our restated articles of incorporation to restrict transfers of our stock if the effect of an attempted transfer would cause the transferee to become a Threshold Holder or to cause the beneficial ownership of a Threshold Holder to increase (the “Protective Charter Amendment”). At our annual meeting of shareholders on April 27, 2011, we proposed the amendment which shareholders approved. On January 29, 2014, our Board of Directors approved an amendment to the Protective Charter Amendment to extend it for up to an additional two years (until May 2, 2016). Our shareholders approved the Protective Charter Amendment on April 25, 2014. There is no guarantee, however, that the Tax Benefits Preservation Plan or the Protective Charter Amendment will prevent the Company from experiencing an ownership change.

In 2009, our Board of Directors suspended the payment of all cash dividends on our common stock. Our ability to pay dividends with respect to common stock was restricted until our obligations under our trust preferred securities were brought current. Additionally, our ability to pay dividends depends on our ability to obtain dividends from our bank. As a Hawaii state-chartered bank, Central Pacific Bank may only pay dividends to the extent it has retained earnings as defined under Hawaii banking law (“Statutory Retained Earnings”), which differs from GAAP retained earnings.

As of June 30, 2014, the bank had Statutory Retained Earnings of $119.6 million. In 2013, in light of the Company’s improved capital position and financial condition, our Board of Directors and management, in consultation with our regulators, reinstated and declared quarterly cash dividends on the Company’s outstanding common stock.

Dividends are payable at the discretion of the Board of Directors and there can be no assurance that the Board of Directors will continue to pay dividends at the same rate, or at all, in the future. Our ability to pay cash dividends to our shareholders is subject to restrictions under federal and Hawaii law, including restrictions imposed by the FRB and covenants set forth in various agreements we are a party to, including covenants set forth in our subordinated debentures.

On February 21, 2014, we announced a tender offer to purchase for cash up to $68.8 million in value of shares of our common stock at a price not greater than $21.00 nor less than $18.50 per share (the “Tender Offer”).

The Tender Offer expired on March 21, 2014 and 3,369,850 shares of our common stock were properly tendered and not withdrawn at or below the purchase price of $20.20 per share (“Purchase Price”). In addition, 167,572 shares were tendered through notice of guaranteed delivery at or below the Purchase Price. Based on these results, we accepted for purchase 3,405,888 shares, at the Purchase Price for a total cost of $68.8 million, excluding fees and expenses related to the Tender Offer. The Tender Offer closed on March 28, 2014.

Due to the oversubscription of the Tender Offer, we accepted for purchase on a pro rata basis approximately 96.6% of the shares properly tendered and not properly withdrawn at or below the Purchase Price by each tendering shareholder, except for tenders of odd lots, which were accepted in full, and except for certain conditional tenders automatically regarded as withdrawn pursuant to the terms of the Tender Offer.

On February 20, 2014, we also entered into repurchase agreements (the “Repurchase Agreements”) with each of Carlyle Financial Services Harbor, L.P. (“Carlyle”) and ACMO-CPF, L.L.C. (“Anchorage” and together with Carlyle, the “Lead Investors”), each of whom was the owner of 9,463,095 shares (representing 22.5% of the outstanding shares or 44.9% in the aggregate at that time) of our common stock, pursuant to which we agreed to purchase up to $28.1 million of shares of common stock from each of the Lead Investors at the Purchase Price of the Tender Offer (the “Private Repurchases”) (or an aggregate of $56.2 million of shares). Conditions to the Private Repurchases were satisfied and we purchased 1,391,089 shares from each of Carlyle and Anchorage at the Purchase Price for a total cost of $56.2 million, excluding fees and expenses related to the Private Repurchases. The Private Repurchases closed on April 7, 2014, the eleventh business day following the expiration of the Tender Offer.

The completion of the Tender Offer and the Private Repurchases resulted in the aggregate repurchase by us of 6,188,066 shares totaling $125 million, or 14.7% of our issued and outstanding shares of our common stock prior to the completion of the Tender Offer and the Private Repurchases. Upon completion of the Tender Offer and Private Repurchases, we had approximately 35.9 million shares outstanding.

In January 2008, our Board of Directors authorized the repurchase and retirement of up to 60,000 shares of the Company’s common stock (the “2008 Repurchase Plan”). Repurchases under the 2008 Repurchase Plan may be made from time to time on the open market or in privately negotiated transactions. A total of 55,000 shares remained available for repurchase under the 2008 Repurchase Plan at December 31, 2013. In January 2014, the 2008 Repurchase Plan and the remaining 55,000 shares were superseded by the Tender Offer and Repurchase Agreements with our Lead Investors.

On May 20, 2014, our Board of Directors authorized the repurchase and retirement of up to $30.0 million of the Company’s outstanding common stock (the “2014 Repurchase Plan”). Repurchases under the 2014 Repurchase Plan may be made from time to time on the open market or in privately negotiated transactions. In the second quarter of 2014, 181,200 shares of common stock, at a cost of $3.4 million, were repurchased under this program. A total of $26.6 million remained available for repurchase under the 2014 Repurchase Plan at June 30, 2014.

XML

SECURITIZATIONS

6 Months Ended

Jun. 30, 2014

SECURITIZATIONS

SECURITIZATIONS

7.   SECURITIZATIONS

In prior years, we securitized certain residential mortgage loans with a U.S. Government sponsored entity and continue to service the residential mortgage loans. The servicing assets were recorded at their respective fair values at the time of securitization.

All unsold mortgage-backed securities from prior securitizations were categorized as available for sale securities and were therefore recorded at their fair value of $3.8 million at June 30, 2014 and December 31, 2013. The fair values of these mortgage-backed securities were based on quoted prices of similar instruments in active markets. Unrealized gains of $0.2 million on unsold mortgage-backed securities were recorded in accumulated other comprehensive income (“AOCI”) at June 30, 2014 and December 31, 2013.

XML

PENSION AND SUPPLEMENTAL EXECUTIVE RETIREMENT PLANS (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Pension Plan
Components of net periodic benefit cost
Interest cost	$ 366	$ 348	$ 732	$ 696
Expected return on assets	(524)	(470)	(1,048)	(940)
Amortization of net actuarial losses	304	599	608	1,198
Net periodic cost	146	477	292	954
SERPs
Components of net periodic benefit cost
Interest cost	113	103	226	206
Amortization of net transition obligation	4	4	8	8
Amortization of prior service cost	5	5	10	10
Amortization of net actuarial losses	1	18	2	36
Net periodic cost	$ 123	$ 130	$ 246	$ 260

XML

LOANS AND LEASES

6 Months Ended

Jun. 30, 2014

LOANS AND LEASES

LOANS AND LEASES

5.   LOANS AND LEASES

Loans and leases, excluding loans held for sale, consisted of the following:

	June 30,		December 31,
	2014		2013
	(Dollars in thousands)
Commercial, financial and agricultural	$	432,029	$	398,365
Real estate:
Construction	100,357		75,927
Mortgage - residential	1,224,948		1,135,155
Mortgage - commercial	698,688		703,800
Consumer	333,609		311,670
Leases	4,087		6,241
	2,793,718		2,631,158
Net deferred costs (income)	465		(557		)
Total loans and leases	$	2,794,183	$	2,630,601

During the six months ended June 30, 2014, we foreclosed on three loans with a carrying value of $1.5 million. We did not transfer any portfolio loans to the held-for-sale category and no portfolio loans were sold during the six months ended June 30, 2014. In May 2014, we purchased participation interest in auto loans totaling $11.2 million, which included a $0.3 million premium over the $10.9 million outstanding balance. At the time of purchase, the auto loans had a weighted average remaining term of 71 months. In May 2014, we also purchased participation interest in student loans totaling $11.5 million, which represented the outstanding balance at the time of purchase. At the time of purchase, the student loans had a weighted average remaining term of 123 months.

During the six months ended June 30, 2013, we foreclosed on seven loans with a carrying value of $3.2 million. We did not transfer any portfolio loans to the held-for-sale category and no portfolio loans were sold during the six months ended June 30, 2013. In June 2013, we purchased an auto loan portfolio for $21.6 million, which included a $0.8 million premium over the $20.8 million outstanding balance. At the time of purchase, the auto loan portfolio had a weighted average remaining term of 76 months. In June 2013, we also purchased participation interests in student loans for $4.7 million, which represented the outstanding balance at the time of purchase. At the time of purchase, the student loans had a weighted average remaining term of 130 months.

Impaired Loans

The following table presents by class, the balance in the allowance for loan and lease losses and the recorded investment in loans and leases based on the Company’s impairment measurement method as of June 30, 2014 and December 31, 2013:

	Commercial,		Real Estate
	Financial & Agricultural		Construction			Mortgage - Residential		Mortgage - Commercial			Consumer			Leases		Total
	(Dollars in thousands)
June 30, 2014
Allowance for loan and lease losses:
Ending balance attributable to loans:
Individually evaluated for impairment	$	3,173	$	—		$	—	$	—		$	—		$	—	$	3,173
Collectively evaluated for impairment	9,082		15,525			19,198		25,885			6,723			13		76,426
	12,255		15,525			19,198		25,885			6,723			13		79,599
Unallocated																4,000
Total ending balance	$	12,255	$	15,525		$	19,198	$	25,885		$	6,723		$	13	$	83,599
Loans and leases:
Individually evaluated for impairment	$	17,041	$	5,185		$	32,064	$	17,176		$	—		$	—	$	71,466
Collectively evaluated for impairment	414,988		95,172			1,192,884		681,512			333,609			4,087		2,722,252
	432,029		100,357			1,224,948		698,688			333,609			4,087		2,793,718
Net deferred costs (income)	715		(479		)	1,916		(956		)	(731		)	—		465
Total ending balance	$	432,744	$	99,878		$	1,226,864	$	697,732		$	332,878		$	4,087	$	2,794,183
December 31, 2013
Allowance for loan and lease losses:
Ending balance attributable to loans:
Individually evaluated for impairment	$	349	$	—		$	—	$	—		$	—		$	—	$	349
Collectively evaluated for impairment	12,847		2,774			25,272		29,947			6,576			55		77,471
	13,196		2,774			25,272		29,947			6,576			55		77,820
Unallocated																6,000
Total ending balance	$	13,196	$	2,774		$	25,272	$	29,947		$	6,576		$	55	$	83,820
Loans and leases:
Individually evaluated for impairment	$	3,939	$	8,065		$	36,779	$	16,271		$	—		$	—	$	65,054
Collectively evaluated for impairment	394,426		67,862			1,098,376		687,529			311,670			6,241		2,566,104
	398,365		75,927			1,135,155		703,800			311,670			6,241		2,631,158
Net deferred costs (income)	351		(311		)	1,418		(1,033		)	(982		)	—		(557		)
Total ending balance	$	398,716	$	75,616		$	1,136,573	$	702,767		$	310,688		$	6,241	$	2,630,601

The following table presents by class, impaired loans as of June 30, 2014 and December 31, 2013:

	Unpaid Principal Balance		Recorded Investment		Allowance Allocated
	(Dollars in thousands)
June 30, 2014
Impaired loans with no related allowance recorded:
Commercial, financial & agricultural	$	3,342	$	3,342	$	—
Real estate:
Construction	11,572		5,185		—
Mortgage - residential	35,573		32,064		—
Mortgage - commercial	24,299		17,176		—
Total impaired loans with no related allowance recorded	74,786		57,767		—
Impaired loans with an allowance recorded:
Commercial, financial & agricultural	15,167		13,699		3,173
Total impaired loans with an allowance recorded	15,167		13,699		3,173
Total	$	89,953	$	71,466	$	3,173
December 31, 2013
Impaired loans with no related allowance recorded:
Commercial, financial & agricultural	$	1,069	$	1,040	$	—
Real estate:
Construction	14,451		8,065		—
Mortgage - residential	41,117		36,779		—
Mortgage - commercial	22,353		16,271		—
Total impaired loans with no related allowance recorded	78,990		62,155		—
Impaired loans with an allowance recorded:
Commercial, financial & agricultural	4,367		2,899		349
Total impaired loans with an allowance recorded	4,367		2,899		349
Total	$	83,357	$	65,054	$	349

The following table presents by class, the average recorded investment and interest income recognized on impaired loans for the three and six months ended June 30, 2014 and 2013:

	Three Months Ended June 30,								Six Months Ended June 30,
	2014				2013				2014				2013
	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
	(Dollars in thousands)
Commercial, financial & agricultural	$	17,300	$	6	$	4,403	$	6	$	12,858	$	11	$	4,225	$	12
Real estate:
Construction	5,225		44		26,892		291		6,024		76		36,464		467
Mortgage - residential	33,419		274		37,588		197		34,913		437		39,992		328
Mortgage - commercial	16,201		76		19,302		92		16,123		115		18,404		182
Leases	—		—		34		—		—		—		61		—
Total	$	72,145	$	400	$	88,219	$	586	$	69,918	$	639	$	99,146	$	989

Aging Analysis of Accruing and Non-Accruing Loans and Leases

For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due. The following table presents by class, the aging of the recorded investment in past due loans and leases as of June 30, 2014 and December 31, 2013:

	Accruing Loans 30 - 59 Days Past Due		Accruing Loans 60 - 89 Days Past Due		Accruing Loans Greater Than 90 Days Past Due		Nonaccrual Loans		Total Past Due and Nonaccrual		Loans and Leases Not Past Due		Total
	(Dollars in thousands)
June 30, 2014
Commercial, financial & agricultural	$	95	$	114	$	—	$	16,657	$	16,866	$	415,878	$	432,744
Real estate:
Construction	—		—		—		373		373		99,505		99,878
Mortgage - residential	136		45		99		13,608		13,888		1,212,976		1,226,864
Mortgage - commercial	—		—		—		6,236		6,236		691,496		697,732
Consumer	964		334		20		—		1,318		331,560		332,878
Leases	—		—		—		—		—		4,087		4,087
Total	$	1,195	$	493	$	119	$	36,874	$	38,681	$	2,755,502	$	2,794,183
December 31, 2013
Commercial, financial & agricultural	$	50	$	—	$	—	$	3,533	$	3,583	$	395,133	$	398,716
Real estate:
Construction	—		120		—		4,015		4,135		71,481		75,616
Mortgage - residential	3,898		1,885		—		20,271		26,054		1,110,519		1,136,573
Mortgage - commercial	544		—		—		13,769		14,313		688,454		702,767
Consumer	577		92		—		—		669		310,019		310,688
Leases	—		—		15		—		15		6,226		6,241
Total	$	5,069	$	2,097	$	15	$	41,588	$	48,769	$	2,581,832	$	2,630,601

Modifications

Troubled debt restructurings (“TDRs”) included in nonperforming assets at June 30, 2014 consisted of 38 Hawaii residential mortgage loans with a combined principal balance of $7.9 million, a Hawaii commercial loan with a principal balance of $0.5 million, and two Hawaii construction and development loans with a combined principal balance of $0.3 million. Concessions made to the original contractual terms of these loans consisted primarily of the deferral of interest and/or principal payments due to deterioration in the borrowers’ financial condition. The principal balances on these TDRs had matured and/or were in default at the time of restructure and we have no commitments to lend additional funds to any of these borrowers. There were $30.7 million of TDRs still accruing interest at June 30, 2014, none of which were more than 90 days delinquent. At December 31, 2013, there were $23.3 million of TDRs still accruing interest, none of which were more than 90 days delinquent.

Some loans modified in a TDR may already be on nonaccrual status and partial charge-offs may have already been taken against the outstanding loan balance. Thus, these loans have already been identified as impaired and have already been evaluated under the Company’s allowance for loan and lease losses (the “Allowance”) methodology. As a result, some loans modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. The loans modified in a TDR did not have a material effect to our provision for loan and lease losses expense (the “Provision”) and the Allowance during the three and six months ended June 30, 2014.

The following table presents by class, information related to loans modified in a TDR during the six months ended June 30, 2014 and the three and six months ended June 30, 2013. No loans were modified in a TDR during the three months ended June 30, 2014.

	Number of Contracts	Recorded Investment (as of Period End)		Increase in the Allowance
	(Dollars in thousands)
Three Months Ended June 30, 2013
Real estate:
Construction	1	$	189	$	—
Mortgage - residential	3	1,626		—
Total	4	$	1,815	$	—
Six Months Ended June 20, 2014
Real estate mortgage - residential	9	$	600	$	—
Six Months Ended June 30, 2013
Commercial, financial & agricultural	1	$	587	$	—
Real estate:
Construction	1	189		—
Mortgage - residential	3	1,626		—
Total	5	$	2,402	$	—

The following table presents by class, loans modified as a TDR within the previous twelve months that subsequently defaulted during the three and six months ended June 30, 2013. No loans were modified as a TDR within the previous twelve months that subsequently defaulted during the three and six months ended June 30, 2014.

	Three and Six Months Ended June 30,
	2013
	Number of Contracts	Recorded Investment (as of Period End)
	(Dollars in thousands)
Commercial, financial & agricultural	1	$	132

Credit Quality Indicators

The Company categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans and leases as to credit risk. This analysis includes non-homogeneous loans and leases, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans and leases classified as special mention, while still adequately protected by the borrower’s capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management’s close attention so as to avoid becoming undue or unwarranted credit exposures.

Substandard. Loans and leases classified as substandard are inadequately protected by the borrower’s current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans and leases classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimate loss is deferred until its more exact status may be determined.

Loss. Loans and leases classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible.

Loans and leases not meeting the criteria above are considered to be pass rated. The following table presents by class and credit indicator, the recorded investment in the Company’s loans and leases as of June 30, 2014 and December 31, 2013:

	Pass		Special Mention		Substandard		Subtotal		Net Deferred Costs (Income)			Total
	(Dollars in thousands)
June 30, 2014
Commercial, financial & agricultural	$	402,119	$	11,344	$	18,566	$	432,029	$	715		$	432,744
Real estate:
Construction	96,231		—		4,126		100,357		(479		)	99,878
Mortgage - residential	1,210,715		—		14,233		1,224,948		1,916			1,226,864
Mortgage - commercial	653,898		9,285		35,505		698,688		(956		)	697,732
Consumer	333,589		—		20		333,609		(731		)	332,878
Leases	4,087		—		—		4,087		—			4,087
Total	$	2,700,639	$	20,629	$	72,450	$	2,793,718	$	465		$	2,794,183
December 31, 2013
Commercial, financial & agricultural	$	371,285	$	21,511	$	5,569	$	398,365	$	351		$	398,716
Real estate:
Construction	67,435		4,477		4,015		75,927		(311		)	75,616
Mortgage - residential	1,113,363		361		21,431		1,135,155		1,418			1,136,573
Mortgage - commercial	651,761		20,690		31,349		703,800		(1,033		)	702,767
Consumer	311,670		—		—		311,670		(982		)	310,688
Leases	6,241		—		—		6,241		—			6,241
Total	$	2,521,755	$	47,039	$	62,364	$	2,631,158	$	(557	)	$	2,630,601

In accordance with applicable Interagency Guidance issued by our primary bank regulators, we define subprime borrowers as typically having weakened credit histories that include payment delinquencies and possibly more severe problems such as charge-offs, judgments, and bankruptcies. They may also display reduced repayment capacity as measured by credit scores, debt-to-income ratios, or other criteria that may encompass borrowers with incomplete credit histories. Subprime loans are loans to borrowers displaying one or more of these characteristics at the time of origination or purchase. Such loans have a higher risk of default than loans to prime borrowers. At June 30, 2014 and December 31, 2013, we did not have any loans that we considered to be subprime.

XML

ALLOWANCE FOR LOAN AND LEASE LOSSES

6 Months Ended

Jun. 30, 2014

ALLOWANCE FOR LOAN AND LEASE LOSSES

ALLOWANCE FOR LOAN AND LEASE LOSSES

6.   ALLOWANCE FOR LOAN AND LEASE LOSSES

The following table presents by class, the activity in the Allowance for the periods indicated:

	Commercial,			Real estate
	Financial &						Mortgage -			Mortgage -
	Agricultural			Construction			Residential			Commercial			Consumer		Leases			Unallocated			Total
	(Dollars in thousands)
Three Months Ended June 30, 2014
Beginning balance	$	12,786		$	14,940		$	17,812		$	25,925		$	5,687	$	12		$	6,000		$	83,162
Provision (credit) for loan and lease losses	405			243			959			988			1,402		(2		)	(2,000		)	1,995
	13,191			15,183			18,771			26,913			7,089		10			4,000			85,157
Charge-offs	1,482			—			102			1,041			671		—			—			3,296
Recoveries	546			342			529			13			305		3			—			1,738
Net charge-offs (recoveries)	936			(342		)	(427		)	1,028			366		(3		)	—			1,558
Ending balance	$	12,255		$	15,525		$	19,198		$	25,885		$	6,723	$	13		$	4,000		$	83,599
Three Months Ended June 30, 2013
Beginning balance	$	8,641		$	3,946		$	27,964		$	37,316		$	2,864	$	75		$	6,000		$	86,806
Provision (credit) for loan and lease losses	2,439			1,044			(4,504		)	(268		)	1,069		(7		)	—			(227		)
	11,080			4,990			23,460			37,048			3,933		68			6,000			86,579
Charge-offs	1,597			277			380			—			242		—			—			2,496
Recoveries	170			1,747			243			703			157		2			—			3,022
Net charge-offs (recoveries)	1,427			(1,470		)	137			(703		)	85		(2		)	—			(526		)
Ending balance	$	9,653		$	6,460		$	23,323		$	37,751		$	3,848	$	70		$	6,000		$	87,105
Six Months Ended June 30, 2014
Beginning balance	$	13,196		$	2,774		$	25,272		$	29,947		$	6,576	$	55		$	6,000		$	83,820
Provision (credit) for loan and lease losses	(538		)	12,007			(6,558		)	(3,047		)	854		(39		)	(2,000		)	679
	12,658			14,781			18,714			26,900			7,430		16			4,000			84,499
Charge-offs	1,555			—			139			1,041			1,251		8			—			3,994
Recoveries	1,152			744			623			26			544		5			—			3,094
Net charge-offs (recoveries)	403			(744		)	(484		)	1,015			707		3			—			900
Ending balance	$	12,255		$	15,525		$	19,198		$	25,885		$	6,723	$	13		$	4,000		$	83,599
Six Months Ended June 30, 2013
Beginning balance	$	4,987		$	4,510		$	27,836		$	50,574		$	2,421	$	85		$	6,000		$	96,413
Provision (credit) for loan and lease losses	5,845			73			(4,193		)	(10,106		)	1,611		(18		)	—			(6,788		)
	10,832			4,583			23,643			40,468			4,032		67			6,000			89,625
Charge-offs	1,841			355			794			3,674			557		—			—			7,221
Recoveries	662			2,232			474			957			373		3			—			4,701
Net charge-offs (recoveries)	1,179			(1,877		)	320			2,717			184		(3		)	—			2,520
Ending balance	$	9,653		$	6,460		$	23,323		$	37,751		$	3,848	$	70		$	6,000		$	87,105

In accordance with GAAP, loans held for sale and other real estate assets are not included in our assessment of the Allowance.

Our Provision was $2.0 million and $0.7 million in the second quarter and first half of 2014, respectively, compared to credits to the Provision of $0.2 million and $6.8 million in the second quarter and first half of 2013, respectively.

In determining the amount of our Allowance, we rely on an analysis of our loan portfolio, our experience and our evaluation of general economic conditions, as well as regulatory requirements and input. If our assumptions prove to be incorrect, our current Allowance may not be sufficient to cover future loan losses and we may experience significant increases to our Provision.

XML

OTHER INTANGIBLE ASSETS

6 Months Ended

Jun. 30, 2014

OTHER INTANGIBLE ASSETS

OTHER INTANGIBLE ASSETS

8.   OTHER INTANGIBLE ASSETS

Other intangible assets include a core deposit premium and mortgage servicing rights. The following table presents changes in other intangible assets for the six months ended June 30, 2014:

	Core			Mortgage
	Deposit			Servicing
	Premium			Rights				Total
	(Dollars in thousands)
Balance, beginning of period	$	12,704		$	20,079			$	32,783
Additions	—			920				920
Amortization	(1,338		)	(1,220			)	(2,558		)
Balance, end of period	$	11,366		$		19,779		$	31,145

Income generated as the result of new mortgage servicing rights is reported as gains on sales of loans and totaled $0.5 million and $0.9 million for the three and six months ended June 30, 2014, respectively, compared to $0.7 million and $1.6 million for the three and six months ended June 30, 2013, respectively. Amortization of mortgage servicing rights was $0.6 million and $1.2 million for the three and six months ended June 30, 2014, respectively, compared to $1.4 million and $3.0 million for the three and six months ended June 30, 2013, respectively.

The following table presents the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:

	Six Months Ended June 30,
	2014			2013
	(Dollars in thousands)
Fair market value, beginning of period	$	21,399		$	22,356
Fair market value, end of period	20,341			21,427
Weighted average discount rate	8.0		%	8.0		%
Weighted average prepayment speed assumption	15.1			14.5

The gross carrying value and accumulated amortization related to our intangible assets are presented below:

	June 30, 2014							December 31, 2013
	Gross							Gross
	Carrying		Accumulated					Carrying		Accumulated
	Value		Amortization			Net		Value		Amortization			Net
	(Dollars in thousands)
Core deposit premium	$	44,642	$	(33,276	)	$	11,366	$	44,642	$	(31,938	)	$	12,704
Mortgage servicing rights	55,361		(35,582		)	19,779		54,441		(34,362		)	20,079
	$	100,003	$	(68,858	)	$	31,145	$	99,083	$	(66,300	)	$	32,783

Based on the core deposit premium and mortgage servicing rights held as of June 30, 2014, estimated amortization expense for the remainder of fiscal 2014, the next five succeeding fiscal years and all years thereafter are as follows:

	Estimated Amortization Expense
	Core		Mortgage
	Deposit		Servicing
	Premium		Rights		Total
	(Dollars in thousands)
2014 (remainder)	$	1,337	$	1,976	$	3,313
2015	2,674		2,686		5,360
2016	2,674		2,064		4,738
2017	2,674		1,595		4,269
2018	2,007		1,235		3,242
2019	—		932		932
Thereafter	—		9,291		9,291
	$	11,366	$	19,779	$	31,145

We perform an impairment assessment of our other intangible assets whenever events or changes in circumstance indicate that the carrying value of those assets may not be recoverable. Our impairment assessments involve, among other valuation methods, the estimation of future cash flows and other methods of determining fair value. Estimating future cash flows and determining fair values is subject to judgment and often involves the use of significant estimates and assumptions. The variability of the factors we use to perform our impairment tests depend on a number of conditions, including the uncertainty about future events and cash flows. All such factors are interdependent and, therefore, do not change in isolation. Accordingly, our accounting estimates may materially change from period to period due to changing market factors.

XML

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Details 2) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Assets and liabilities measured at fair value
Available for sale securities:	$ 1,226,935	$ 1,407,999
States and political subdivisions debt securities
Assets and liabilities measured at fair value
Available for sale securities:	188,943	179,357
Corporations debt securities
Assets and liabilities measured at fair value
Available for sale securities:	86,838	158,095
U.S. Government sponsored entities mortgage-backed securities
Assets and liabilities measured at fair value
Available for sale securities:	782,049	927,626
Non-agency collateralized mortgage obligations
Assets and liabilities measured at fair value
Available for sale securities:	168,242	142,046
Other
Assets and liabilities measured at fair value
Available for sale securities:	863	875
Recurring basis | Fair Value
Assets and liabilities measured at fair value
Total	1,227,376	1,408,278
Recurring basis | Fair Value | Interest rate contracts
Assets and liabilities measured at fair value
Derivatives	441	279
Recurring basis | Fair Value | States and political subdivisions debt securities
Assets and liabilities measured at fair value
Available for sale securities:	188,943	179,357
Recurring basis | Fair Value | Corporations debt securities
Assets and liabilities measured at fair value
Available for sale securities:	86,838	158,095
Recurring basis | Fair Value | U.S. Government sponsored entities mortgage-backed securities
Assets and liabilities measured at fair value
Available for sale securities:	782,049	927,626
Recurring basis | Fair Value | Non-agency collateralized mortgage obligations
Assets and liabilities measured at fair value
Available for sale securities:	168,242	142,046
Recurring basis | Fair Value | Other
Assets and liabilities measured at fair value
Available for sale securities:	863	875
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1)
Assets and liabilities measured at fair value
Total	863	875
Recurring basis | Quoted Prices in Active Markets for Identical Assets (Level 1) | Other
Assets and liabilities measured at fair value
Available for sale securities:	863	875
Recurring basis | Significant Other Observable Inputs (Level 2)
Assets and liabilities measured at fair value
Total	1,213,789	1,396,885
Recurring basis | Significant Other Observable Inputs (Level 2) | Interest rate contracts
Assets and liabilities measured at fair value
Derivatives	441	279
Recurring basis | Significant Other Observable Inputs (Level 2) | States and political subdivisions debt securities
Assets and liabilities measured at fair value
Available for sale securities:	176,219	168,839
Recurring basis | Significant Other Observable Inputs (Level 2) | Corporations debt securities
Assets and liabilities measured at fair value
Available for sale securities:	86,838	158,095
Recurring basis | Significant Other Observable Inputs (Level 2) | U.S. Government sponsored entities mortgage-backed securities
Assets and liabilities measured at fair value
Available for sale securities:	782,049	927,626
Recurring basis | Significant Other Observable Inputs (Level 2) | Non-agency collateralized mortgage obligations
Assets and liabilities measured at fair value
Available for sale securities:	168,242	142,046
Recurring basis | Significant Unobservable Inputs (Level 3)
Assets and liabilities measured at fair value
Total	12,724	10,518
Recurring basis | Significant Unobservable Inputs (Level 3) | States and political subdivisions debt securities
Assets and liabilities measured at fair value
Available for sale securities:	$ 12,724	$ 10,518

XML

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Details 4) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Assets measured at fair value on a nonrecurring basis
Other real estate	$ 5,247	$ 5,163
Nonrecurring basis | Fair Value
Assets measured at fair value on a nonrecurring basis
Impaired loans	68,293	64,705
Other real estate	5,247	5,163
Nonrecurring basis | Significant Other Observable Inputs (Level 2)
Assets measured at fair value on a nonrecurring basis
Impaired loans	68,293	64,705
Other real estate	$ 5,247	$ 5,163

XML

FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Financial assets
Cash and due from banks	$ 83,539	$ 45,092
Interest-bearing deposits in other banks	3,480	4,256
Loans held for sale	8,464	12,370
Accrued interest receivable	13,253	14,072
Deposits:
Noninterest-bearing deposits	962,646	891,017
Time deposits	1,061,903	1,109,521
Transfers of financial assets from Level 1 to Level 2	0
Transfers of financial assets from Level 2 to Level 1	0
Transfers of financial liabilities from Level 1 to Level 2	0
Transfers of financial liabilities from Level 2 to Level 1	0
Quoted Prices in Active Markets for Identical Assets (Level 1)
Financial assets
Cash and due from banks	83,539	45,092
Interest-bearing deposits in other banks	3,480	4,256
Investment securities	863	875
Accrued interest receivable	13,253	14,072
Deposits:
Noninterest-bearing deposits	962,646	891,017
Interest-bearing demand and savings deposits	1,978,029	1,935,635
Accrued interest payable (included in other liabilities)	984	1,040
Significant Other Observable Inputs (Level 2)
Financial assets
Investment securities	1,454,716	1,635,311
Net loans and leases	68,293	64,705
Deposits:
Short-term debt	29,000	8,015
Long-term debt	40,085	39,446
Significant Other Observable Inputs (Level 2) | Commitments to extend credit
Deposits:
Off-balance sheet financial instruments	3,318	3,264
Significant Other Observable Inputs (Level 2) | Standby letters of credit and financial guarantees written
Deposits:
Off-balance sheet financial instruments	144	8
Significant Other Observable Inputs (Level 2) | Interest rate options
Deposits:
Off-balance sheet financial instruments	634	69
Significant Other Observable Inputs (Level 2) | Forward interest rate contracts
Deposits:
Off-balance sheet financial instruments	(193)	210
Significant Unobservable Inputs (Level 3)
Financial assets
Investment securities	12,724	10,518
Loans held for sale	8,464	12,370
Net loans and leases	2,508,471	2,365,577
Deposits:
Time deposits	1,063,855	1,111,319
Carrying Amount
Financial assets
Cash and due from banks	83,539	45,092
Interest-bearing deposits in other banks	3,480	4,256
Investment securities	1,474,141	1,660,046
Loans held for sale	8,464	12,370
Net loans and leases	2,710,584	2,546,781
Accrued interest receivable	13,253	14,072
Deposits:
Noninterest-bearing deposits	962,646	891,017
Interest-bearing demand and savings deposits	1,978,029	1,935,635
Time deposits	1,061,903	1,109,521
Short-term debt	29,000	8,015
Long-term debt	92,790	92,799
Accrued interest payable (included in other liabilities)	984	1,040
Carrying Amount | Commitments to extend credit
Deposits:
Off-balance sheet financial instruments	663,684	652,717
Carrying Amount | Standby letters of credit and financial guarantees written
Deposits:
Off-balance sheet financial instruments	19,265	1,023
Carrying Amount | Interest rate options
Deposits:
Off-balance sheet financial instruments	43,367	37,093
Carrying Amount | Forward interest rate contracts
Deposits:
Off-balance sheet financial instruments	30,540	24,244
Fair Value
Financial assets
Cash and due from banks	83,539	45,092
Interest-bearing deposits in other banks	3,480	4,256
Investment securities	1,469,303	1,646,704
Loans held for sale	8,464	12,370
Net loans and leases	2,576,764	2,430,282
Accrued interest receivable	13,253	14,072
Deposits:
Noninterest-bearing deposits	962,646	891,017
Interest-bearing demand and savings deposits	1,978,029	1,935,635
Time deposits	1,063,855	1,111,319
Short-term debt	29,000	8,015
Long-term debt	40,085	39,446
Accrued interest payable (included in other liabilities)	984	1,040
Fair Value | Commitments to extend credit
Deposits:
Off-balance sheet financial instruments	3,318	3,264
Fair Value | Standby letters of credit and financial guarantees written
Deposits:
Off-balance sheet financial instruments	144	8
Fair Value | Interest rate options
Deposits:
Off-balance sheet financial instruments	634	69
Fair Value | Forward interest rate contracts
Deposits:
Off-balance sheet financial instruments	$ (193)	$ 210

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Tables)

6 Months Ended

Jun. 30, 2014

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

Schedule of components of other comprehensive income

	Before Tax			Tax Effect			Net of Tax
	(Dollars in thousands)
Three Months Ended June 30, 2014
Net unrealized gains on investment securities:
Net unrealized gains arising during the period	$	15,940		$	6,272		$	9,668
Less: Reclassification adjustment for losses realized in net income	1,071			429			642
Net unrealized gains on investment securities	17,011			6,701			10,310
Defined benefit plans:
Amortization of net actuarial losses	305			120			185
Amortization of net transition obligation	4			2			2
Amortization of prior service cost	5			2			3
Defined benefit plans, net	314			124			190
Other comprehensive income	$	17,325		$	6,825		$	10,500
Three Months Ended June 30, 2013
Net unrealized losses on investment securities:
Net unrealized losses arising during the period	$	(39,577	)	$	(16,477	)	$	(23,100	)
Defined benefit plans:
Amortization of net actuarial losses	618			248			370
Amortization of net transition obligation	4			2			2
Amortization of prior service cost	5			2			3
Defined benefit plans, net	627			252			375
Other comprehensive loss	$	(38,950	)	$	(16,225	)	$	(22,725	)

	Before Tax			Tax Effect			Net of Tax
	(Dollars in thousands)
Six Months Ended June 30, 2014
Net unrealized gains on investment securities:
Net unrealized gains arising during the period	$	31,884		$	12,640		$	19,244
Less: Reclassification adjustment for losses realized in net income	1,071			429			642
Net unrealized gains on investment securities	32,955			13,069			19,886
Defined benefit plans:
Amortization of net actuarial losses	610			243			367
Amortization of net transition obligation	8			4			4
Amortization of prior service cost	10			4			6
Defined benefit plans, net	628			251			377
Other comprehensive income	$	33,583		$	13,320		$	20,263
Six Months Ended June 30, 2013
Net unrealized losses on investment securities:
Net unrealized losses arising during the period	$	(44,400	)	$	(16,477	)	$	(27,923	)
Net unrealized gains on derivatives:
Reclassification adjustment for losses realized in net income	394			(10,599		)	10,993
Defined benefit plans:
Amortization of net actuarial losses	1,234			248			986
Amortization of net transition obligation	8			2			6
Amortization of prior service cost	10			2			8
Defined benefit plans, net	1,252			252			1,000
Other comprehensive loss	$	(42,754	)	$	(26,824	)	$	(15,930	)

Schedule of changes in each component of AOCI, net of tax

							Defined			Accumulated Other
	Investment						Benefit			Comprehensive
	Securities			Derivatives			Plans			Income (Loss)
	(Dollars in thousands)
Three Months Ended June 30, 2014
Balance at beginning of period	$	451		$	—		$	(6,533	)	$	(6,082	)
Other comprehensive income before reclassifications	9,668			—			—			9,668
Amounts reclassified from AOCI	642			—			190			832
Total other comprehensive income	10,310			—			190			10,500
Balance at end of period	$	10,761		$	—		$	(6,343	)	$	4,418
Three Months Ended June 30, 2013
Balance at beginning of period	$	17,917		$	—		$	(11,952	)	$	5,965
Other comprehensive loss before reclassifications	(23,100		)	—			—			(23,100		)
Amounts reclassified from AOCI	—			—			375			375
Total other comprehensive income (loss)	(23,100		)	—			375			(22,725		)
Balance at end of period	$	(5,183	)	$	—		$	(11,577	)	$	(16,760	)
Six Months Ended June 30, 2014
Balance at beginning of period	$	(9,125	)	$	—		$	(6,720	)	$	(15,845	)
Other comprehensive income before reclassifications	19,244			—			—			19,244
Amounts reclassified from AOCI	642			—			377			1,019
Total other comprehensive income	19,886			—			377			20,263
Balance at end of period	$	10,761		$	—		$	(6,343	)	$	4,418
Six Months Ended June 30, 2013
Balance at beginning of period	$	22,740		$	(10,993	)	$	(12,577	)	$	(830	)
Other comprehensive loss before reclassifications	(27,923		)	—			—			(27,923		)
Amounts reclassified from AOCI	—			10,993			1,000			11,993
Total other comprehensive income (loss)	(27,923		)	10,993			1,000			(15,930		)
Balance at end of period	$	(5,183	)	$	—		$	(11,577	)	$	(16,760	)

Schedule of amounts reclassified out of each component of AOCI

	Amount Reclassified from AOCI						Affected Line Item in the
	Three Months Ended June 30,						Statement Where Net
Details about AOCI Components	2014			2013			Income is Presented
	(Dollars in thousands)
Sale of investment securities available for sale	$	(1,071	)	$	—		Investment securities gains
	429			—			Tax benefit
	$	(642	)	$	—		Net of tax
Amortization of defined benefit plan items
Net actuarial losses	$	(305	)	$	(618	)	(1)
Net transition obligation	(4		)	(4		)	(1)
Prior service cost	(5		)	(5		)	(1)
	(314		)	(627		)	Total before tax
	124			252			Tax benefit
	$	(190	)	$	(375	)	Net of tax
Total reclassifications for the period	$	(832	)	$	(375	)	Net of tax

	Six Months Ended June 30,
	2014			2013
Sale of investment securities available for sale	$	(1,071	)	$	—		Investment securities gains
	429			—			Tax benefit
	$	(642	)	$	—		Net of tax
Unrealized losses on derivatives	$	—		$	(394	)	Interest income
	—			(10,599		)	Tax expense
	$	—		$	(10,993	)	Net of tax
Amortization of defined benefit plan items
Net actuarial losses	$	(610	)	$	(1,234	)	(1)
Net transition obligation	(8		)	(8		)	(1)
Prior service cost	(10		)	(10		)	(1)
	(628		)	(1,252		)	Total before tax
	251			252			Tax benefit
	$	(377	)	$	(1,000	)	Net of tax
Total reclassifications for the period	$	(1,019	)	$	(11,993	)	Net of tax

(1) These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 14 for additional details).

XML

DERIVATIVES (Details) (Derivatives not designated as hedging instruments, USD $) In Millions, unless otherwise specified	Jun. 30, 2014
Interest rate locks commitments
DERIVATIVES
Mortgage loans hedged	$ 43.4
Forward sale commitments
DERIVATIVES
Mortgage loans hedged	$ 30.5

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

6 Months Ended

Jun. 30, 2014

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

13.  ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following table presents the components of other comprehensive income for the three and six months ended June 30, 2014 and 2013, by component:

	Before Tax			Tax Effect			Net of Tax
	(Dollars in thousands)
Three Months Ended June 30, 2014
Net unrealized gains on investment securities:
Net unrealized gains arising during the period	$	15,940		$	6,272		$	9,668
Less: Reclassification adjustment for losses realized in net income	1,071			429			642
Net unrealized gains on investment securities	17,011			6,701			10,310
Defined benefit plans:
Amortization of net actuarial losses	305			120			185
Amortization of net transition obligation	4			2			2
Amortization of prior service cost	5			2			3
Defined benefit plans, net	314			124			190
Other comprehensive income	$	17,325		$	6,825		$	10,500
Three Months Ended June 30, 2013
Net unrealized losses on investment securities:
Net unrealized losses arising during the period	$	(39,577	)	$	(16,477	)	$	(23,100	)
Defined benefit plans:
Amortization of net actuarial losses	618			248			370
Amortization of net transition obligation	4			2			2
Amortization of prior service cost	5			2			3
Defined benefit plans, net	627			252			375
Other comprehensive loss	$	(38,950	)	$	(16,225	)	$	(22,725	)

	Before Tax			Tax Effect			Net of Tax
	(Dollars in thousands)
Six Months Ended June 30, 2014
Net unrealized gains on investment securities:
Net unrealized gains arising during the period	$	31,884		$	12,640		$	19,244
Less: Reclassification adjustment for losses realized in net income	1,071			429			642
Net unrealized gains on investment securities	32,955			13,069			19,886
Defined benefit plans:
Amortization of net actuarial losses	610			243			367
Amortization of net transition obligation	8			4			4
Amortization of prior service cost	10			4			6
Defined benefit plans, net	628			251			377
Other comprehensive income	$	33,583		$	13,320		$	20,263
Six Months Ended June 30, 2013
Net unrealized losses on investment securities:
Net unrealized losses arising during the period	$	(44,400	)	$	(16,477	)	$	(27,923	)
Net unrealized gains on derivatives:
Reclassification adjustment for losses realized in net income	394			(10,599		)	10,993
Defined benefit plans:
Amortization of net actuarial losses	1,234			248			986
Amortization of net transition obligation	8			2			6
Amortization of prior service cost	10			2			8
Defined benefit plans, net	1,252			252			1,000
Other comprehensive loss	$	(42,754	)	$	(26,824	)	$	(15,930	)

The following table presents the changes in each component of AOCI, net of tax, for the three and six months ended June 30, 2014 and 2013:

							Defined			Accumulated Other
	Investment						Benefit			Comprehensive
	Securities			Derivatives			Plans			Income (Loss)
	(Dollars in thousands)
Three Months Ended June 30, 2014
Balance at beginning of period	$	451		$	—		$	(6,533	)	$	(6,082	)
Other comprehensive income before reclassifications	9,668			—			—			9,668
Amounts reclassified from AOCI	642			—			190			832
Total other comprehensive income	10,310			—			190			10,500
Balance at end of period	$	10,761		$	—		$	(6,343	)	$	4,418
Three Months Ended June 30, 2013
Balance at beginning of period	$	17,917		$	—		$	(11,952	)	$	5,965
Other comprehensive loss before reclassifications	(23,100		)	—			—			(23,100		)
Amounts reclassified from AOCI	—			—			375			375
Total other comprehensive income (loss)	(23,100		)	—			375			(22,725		)
Balance at end of period	$	(5,183	)	$	—		$	(11,577	)	$	(16,760	)
Six Months Ended June 30, 2014
Balance at beginning of period	$	(9,125	)	$	—		$	(6,720	)	$	(15,845	)
Other comprehensive income before reclassifications	19,244			—			—			19,244
Amounts reclassified from AOCI	642			—			377			1,019
Total other comprehensive income	19,886			—			377			20,263
Balance at end of period	$	10,761		$	—		$	(6,343	)	$	4,418
Six Months Ended June 30, 2013
Balance at beginning of period	$	22,740		$	(10,993	)	$	(12,577	)	$	(830	)
Other comprehensive loss before reclassifications	(27,923		)	—			—			(27,923		)
Amounts reclassified from AOCI	—			10,993			1,000			11,993
Total other comprehensive income (loss)	(27,923		)	10,993			1,000			(15,930		)
Balance at end of period	$	(5,183	)	$	—		$	(11,577	)	$	(16,760	)

The following table presents the amounts reclassified out of each component of AOCI for the three and six months ended June 30, 2014 and 2013:

	Amount Reclassified from AOCI						Affected Line Item in the
	Three Months Ended June 30,						Statement Where Net
Details about AOCI Components	2014			2013			Income is Presented
	(Dollars in thousands)
Sale of investment securities available for sale	$	(1,071	)	$	—		Investment securities gains
	429			—			Tax benefit
	$	(642	)	$	—		Net of tax
Amortization of defined benefit plan items
Net actuarial losses	$	(305	)	$	(618	)	(1)
Net transition obligation	(4		)	(4		)	(1)
Prior service cost	(5		)	(5		)	(1)
	(314		)	(627		)	Total before tax
	124			252			Tax benefit
	$	(190	)	$	(375	)	Net of tax
Total reclassifications for the period	$	(832	)	$	(375	)	Net of tax

	Six Months Ended June 30,
	2014			2013
Sale of investment securities available for sale	$	(1,071	)	$	—		Investment securities gains
	429			—			Tax benefit
	$	(642	)	$	—		Net of tax
Unrealized losses on derivatives	$	—		$	(394	)	Interest income
	—			(10,599		)	Tax expense
	$	—		$	(10,993	)	Net of tax
Amortization of defined benefit plan items
Net actuarial losses	$	(610	)	$	(1,234	)	(1)
Net transition obligation	(8		)	(8		)	(1)
Prior service cost	(10		)	(10		)	(1)
	(628		)	(1,252		)	Total before tax
	251			252			Tax benefit
	$	(377	)	$	(1,000	)	Net of tax
Total reclassifications for the period	$	(1,019	)	$	(11,993	)	Net of tax

(1) These accumulated other comprehensive income components are included in the computation of net periodic pension cost (see Note 14 for additional details).

XML

SEGMENT INFORMATION

6 Months Ended

Jun. 30, 2014

SEGMENT INFORMATION

SEGMENT INFORMATION

18.   SEGMENT INFORMATION

We have the following three reportable segments: Banking Operations, Treasury and All Others. These segments are consistent with our internal functional reporting lines and are managed separately because each unit has different target markets, technological requirements, marketing strategies and specialized skills.

The Banking Operations segment includes construction and real estate development lending, commercial lending, residential mortgage lending, indirect auto lending, trust services, retail brokerage services and our retail branch offices, which provide a full range of deposit and loan products, as well as various other banking services. The Treasury segment is responsible for managing the Company’s investment securities portfolio and wholesale funding activities. The All Others segment consists of all activities not captured by the Banking Operations or Treasury segments described above and includes activities such as electronic banking, data processing and management of bank owned properties.

The accounting policies of the segments are consistent with the Company’s accounting policies that are described in Note 1 to the consolidated financial statements in the Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC. The majority of the Company’s net income is derived from net interest income. Accordingly, management focuses primarily on net interest income, rather than gross interest income and expense amounts, in evaluating segment profitability.

Intersegment net interest income (expense) was allocated to each segment based upon a funds transfer pricing process that assigns costs of funds to assets and earnings credits to liabilities based on market interest rates that reflect interest rate sensitivity and maturity characteristics. All administrative and overhead expenses are allocated to the segments at cost. Cash, investment securities, loans and leases and their related balances are allocated to the segment responsible for acquisition and maintenance of those assets. Segment assets also include all premises and equipment used directly in segment operations.

Segment profits and assets are provided in the following table for the periods indicated.

	Banking
	Operations			Treasury			All Others			Total
	(Dollars in thousands)
Three Months Ended June 30, 2014:
Net interest income	$	27,356		$	8,550		$	—		$	35,906
Intersegment net interest income (expense)	6,149			(7,107		)	958			—
Provision for loan and lease losses	(1,995		)	—			—			(1,995		)
Other operating income	6,750			1,092			4,162			12,004
Other operating expense	(14,372		)	(538		)	(17,978		)	(32,888		)
Administrative and overhead expense allocation	(13,734		)	(267		)	14,001			—
Income taxes	(3,076		)	(490		)	(311		)	(3,877		)
Net income	$	7,078		$	1,240		$	832		$	9,150
Three Months Ended June 30, 2013:
Net interest income	$	25,746		$	7,427		$	—		$	33,173
Intersegment net interest income (expense)	3,948			(7,078		)	3,130			—
Credit for loan and lease losses	227			—			—			227
Other operating income	5,802			396			11,614			17,812
Other operating expense	(15,627		)	(411		)	(18,962		)	(35,000		)
Administrative and overhead expense allocation	(9,561		)	(250		)	9,811			—
Income taxes	(994		)	176			(1,127		)	(1,945		)
Net income	$	9,541		$	260		$	4,466		$	14,267
Six months ended June 30, 2014:
Net interest income	$	53,543		$	18,159		$	—		$	71,702
Intersegment net interest income (expense)	12,156			(13,719		)	1,563			—
Provision for loan and lease losses	(679		)	—			—			(679		)
Other operating income	12,399			1,837			7,912			22,148
Other operating expense	(29,690		)	(1,089		)	(34,039		)	(64,818		)
Administrative and overhead expense allocation	(27,538		)	(539		)	28,077			—
Income taxes	(6,690		)	(1,541		)	(1,164		)	(9,395		)
Net income	$	13,501		$	3,108		$	2,349		$	18,958
Six months ended June 30, 2013:
Net interest income	$	49,792		$	14,050		$	—		$	63,842
Intersegment net interest income (expense)	7,800			(13,389		)	5,589			—
Credit for loan and lease losses	6,788			—			—			6,788
Other operating income	13,741			999			16,102			30,842
Other operating expense	(29,746		)	(861		)	(37,146		)	(67,753		)
Administrative and overhead expense allocation	(25,835		)	(516		)	26,351			—
Income taxes	119,718			303			(2,164		)	117,857
Net income	$	142,258		$	586		$	8,732		$	151,576
At June 30, 2014:
Investment securities	$	—		$	1,474,141		$	—		$	1,474,141
Loans and leases (including loans held for sale)	2,802,647			—			—			2,802,647
Other	118,480			233,438			99,060			450,978
Total assets	$	2,921,127		$	1,707,579		$	99,060		$	4,727,766
At December 31, 2013:
Investment securities	$	—		$	1,660,046		$	—		$	1,660,046
Loans and leases (including loans held for sale)	2,642,971			—			—			2,642,971
Other	117,655			256,807			63,719			438,181
Total assets	$	2,760,626		$	1,916,853		$	63,719		$	4,741,198

XML

SECURITIZATIONS (Details) (Residential mortgage-backed securities, Quoted prices of similar instruments in active markets, USD $) In Millions, unless otherwise specified	Jun. 30, 2014	Dec. 31, 2013
Residential mortgage-backed securities | Quoted prices of similar instruments in active markets
SECURITIZATIONS
Fair value	$ 3.8	$ 3.8
Unrealized gains recorded in AOCI	$ 0.2	$ 0.2

XML

INVESTMENT SECURITIES (Details 3) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2014 investment	Dec. 31, 2013 investment
INVESTMENT SECURITIES
Number of investment securities in an unrealized loss position	224	321
Total temporary impaired securities
Less than 12 months, Fair Value	$ 67,724	$ 1,252,120
Less than 12 months, Unrealized Losses	(508)	(44,428)
12 months or longer, Fair Value	642,033	37,595
12 months or longer, Unrealized Losses	(16,014)	(3,680)
Total, Fair Value	709,757	1,289,715
Total, Unrealized Losses	(16,522)	(48,108)
States and political subdivisions debt securities
Total temporary impaired securities
Less than 12 months, Fair Value	8,433	137,176
Less than 12 months, Unrealized Losses	(28)	(8,985)
12 months or longer, Fair Value	99,134	32,747
12 months or longer, Unrealized Losses	(4,620)	(3,121)
Total, Fair Value	107,567	169,923
Total, Unrealized Losses	(4,648)	(12,106)
Corporations debt securities
Total temporary impaired securities
Less than 12 months, Fair Value		75,368
Less than 12 months, Unrealized Losses		(1,120)
12 months or longer, Fair Value	8,481
12 months or longer, Unrealized Losses	(29)
Total, Fair Value	8,481	75,368
Total, Unrealized Losses	(29)	(1,120)
U.S. Government sponsored entities mortgage-backed securities
Total temporary impaired securities
Less than 12 months, Fair Value	54,352	909,585
Less than 12 months, Unrealized Losses	(451)	(28,386)
12 months or longer, Fair Value	477,248	4,848
12 months or longer, Unrealized Losses	(10,082)	(559)
Total, Fair Value	531,600	914,433
Total, Unrealized Losses	(10,533)	(28,945)
Non-agency collateralized mortgage obligations mortgage-backed securities
Total temporary impaired securities
Less than 12 months, Fair Value	4,939	129,991
Less than 12 months, Unrealized Losses	(29)	(5,937)
12 months or longer, Fair Value	57,170
12 months or longer, Unrealized Losses	(1,283)
Total, Fair Value	62,109	129,991
Total, Unrealized Losses	$ (1,312)	$ (5,937)

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Net income	$ 9,150	$ 14,267	$ 18,958	$ 151,576
Other comprehensive income (loss), net of tax
Net change in unrealized gain (loss) on investment securities	10,310	(23,100)	19,886	(27,923)
Net change in unrealized loss on derivatives				10,993
Defined benefit plans	190	375	377	1,000
Other comprehensive income (loss), net of tax	10,500	(22,725)	20,263	(15,930)
Comprehensive income (loss)	$ 19,650	$ (8,458)	$ 39,221	$ 135,646

XML

REGULATORY MATTERS

6 Months Ended

Jun. 30, 2014

REGULATORY MATTERS

REGULATORY MATTERS

2.   REGULATORY MATTERS

On October 9, 2012, the bank entered into a Memorandum of Understanding (the “Compliance MOU”) with the Federal Deposit Insurance Corporation (the “FDIC”) to improve the bank’s compliance management system (“CMS”). Under the Compliance MOU, we are required to, among other things, (i) improve the Board of Directors’ oversight of the bank’s CMS; (ii) ensure the establishment and implementation of the bank’s CMS is commensurate with the complexity of the bank’s operations; (iii) perform a full review of all compliance policy and procedures, then revise and adopt policy and procedures to ensure compliance with all consumer protection regulations; (iv) enhance the bank’s training program relating to consumer protection and fair lending regulations; (v) develop and implement an effective internal monitoring program to ensure compliance with all applicable laws and regulations; (vi) strengthen the compliance audit function to ensure that the compliance audits are appropriately and comprehensively scoped; (vii) develop and implement internal controls for the bank’s third-party payment processing activity; (viii) strengthen the Board of Directors and senior management’s oversight of third-party relationships and (ix) enhance the bank’s overdraft payment program. The bank believes it has already taken substantial steps to comply with the Compliance MOU. In addition to the steps taken to comply with the Compliance MOU, the bank received an “Outstanding” rating in its most recent Community Reinvestment performance evaluation that measures how financial institutions support their communities in the areas of lending, investment and service.

We cannot assure you whether or when the Company and the bank will be in full compliance with the Compliance MOU or whether or when the Compliance MOU will be terminated. Even if terminated, we may still be subject to other agreements with regulators which restrict our activities or may impose higher capital ratios or other requirements on our business. The requirements and restrictions of the Compliance MOU are judicially enforceable and the Company or the bank’s failure to comply with such requirements and restrictions may subject the Company and the bank to additional regulatory restrictions including: the imposition of additional regulatory requirements or orders; limitations on our activities; the imposition of civil monetary penalties; and further directives which affect our business, including, in the most severe circumstances, termination of the bank’s deposit insurance or appointment of a conservator or receiver for the bank.

XML

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2014	Jun. 30, 2013	Jun. 30, 2014	Jun. 30, 2013
Changes in each component of AOCI, net of tax
Balance at the beginning of the period	$ (6,082)	$ 5,965	$ (15,845)	$ (830)
Other comprehensive income (loss) before reclassifications	9,668	(23,100)	19,244	(27,923)
Amounts reclassified from AOCI	832	375	1,019	11,993
Other comprehensive income (loss), net of tax	10,500	(22,725)	20,263	(15,930)
Balance at the end of the period	4,418	(16,760)	4,418	(16,760)
Investment Securities
Changes in each component of AOCI, net of tax
Balance at the beginning of the period	451	17,917	(9,125)	22,740
Other comprehensive income (loss) before reclassifications	9,668	(23,100)	19,244	(27,923)
Amounts reclassified from AOCI	642		642
Other comprehensive income (loss), net of tax	10,310	(23,100)	19,886	(27,923)
Balance at the end of the period	10,761	(5,183)	10,761	(5,183)
Derivatives
Changes in each component of AOCI, net of tax
Balance at the beginning of the period				(10,993)
Amounts reclassified from AOCI				10,993
Other comprehensive income (loss), net of tax				10,993
Defined Benefit Plans
Changes in each component of AOCI, net of tax
Balance at the beginning of the period	(6,533)	(11,952)	(6,720)	(12,577)
Amounts reclassified from AOCI	190	375	377	1,000
Other comprehensive income (loss), net of tax	190	375	377	1,000
Balance at the end of the period	$ (6,343)	$ (11,577)	$ (6,343)	$ (11,577)

XML

LEGAL PROCEEDINGS

6 Months Ended

Jun. 30, 2014

LEGAL PROCEEDINGS

LEGAL PROCEEDINGS

19.   LEGAL PROCEEDINGS

We are involved in legal actions arising in the ordinary course of business. Management, after consultation with our legal counsel, believes the ultimate disposition of those matters will not have a material adverse effect on our consolidated financial statements.

XML

SEGMENT INFORMATION (Tables)

6 Months Ended

Jun. 30, 2014

SEGMENT INFORMATION

Schedule of segment profits and assets

	Banking
	Operations			Treasury			All Others			Total
	(Dollars in thousands)
Three Months Ended June 30, 2014:
Net interest income	$	27,356		$	8,550		$	—		$	35,906
Intersegment net interest income (expense)	6,149			(7,107		)	958			—
Provision for loan and lease losses	(1,995		)	—			—			(1,995		)
Other operating income	6,750			1,092			4,162			12,004
Other operating expense	(14,372		)	(538		)	(17,978		)	(32,888		)
Administrative and overhead expense allocation	(13,734		)	(267		)	14,001			—
Income taxes	(3,076		)	(490		)	(311		)	(3,877		)
Net income	$	7,078		$	1,240		$	832		$	9,150
Three Months Ended June 30, 2013:
Net interest income	$	25,746		$	7,427		$	—		$	33,173
Intersegment net interest income (expense)	3,948			(7,078		)	3,130			—
Credit for loan and lease losses	227			—			—			227
Other operating income	5,802			396			11,614			17,812
Other operating expense	(15,627		)	(411		)	(18,962		)	(35,000		)
Administrative and overhead expense allocation	(9,561		)	(250		)	9,811			—
Income taxes	(994		)	176			(1,127		)	(1,945		)
Net income	$	9,541		$	260		$	4,466		$	14,267
Six months ended June 30, 2014:
Net interest income	$	53,543		$	18,159		$	—		$	71,702
Intersegment net interest income (expense)	12,156			(13,719		)	1,563			—
Provision for loan and lease losses	(679		)	—			—			(679		)
Other operating income	12,399			1,837			7,912			22,148
Other operating expense	(29,690		)	(1,089		)	(34,039		)	(64,818		)
Administrative and overhead expense allocation	(27,538		)	(539		)	28,077			—
Income taxes	(6,690		)	(1,541		)	(1,164		)	(9,395		)
Net income	$	13,501		$	3,108		$	2,349		$	18,958
Six months ended June 30, 2013:
Net interest income	$	49,792		$	14,050		$	—		$	63,842
Intersegment net interest income (expense)	7,800			(13,389		)	5,589			—
Credit for loan and lease losses	6,788			—			—			6,788
Other operating income	13,741			999			16,102			30,842
Other operating expense	(29,746		)	(861		)	(37,146		)	(67,753		)
Administrative and overhead expense allocation	(25,835		)	(516		)	26,351			—
Income taxes	119,718			303			(2,164		)	117,857
Net income	$	142,258		$	586		$	8,732		$	151,576
At June 30, 2014:
Investment securities	$	—		$	1,474,141		$	—		$	1,474,141
Loans and leases (including loans held for sale)	2,802,647			—			—			2,802,647
Other	118,480			233,438			99,060			450,978
Total assets	$	2,921,127		$	1,707,579		$	99,060		$	4,727,766
At December 31, 2013:
Investment securities	$	—		$	1,660,046		$	—		$	1,660,046
Loans and leases (including loans held for sale)	2,642,971			—			—			2,642,971
Other	117,655			256,807			63,719			438,181
Total assets	$	2,760,626		$	1,916,853		$	63,719		$	4,741,198

XML

SHARE-BASED COMPENSATION

6 Months Ended

Jun. 30, 2014

SHARE-BASED COMPENSATION.

SHARE-BASED COMPENSATION

12.  SHARE-BASED COMPENSATION

Restricted Stock Awards and Units

The table below presents the activity of restricted stock awards and units for the six months ended June 30, 2014:

			Weighted Average
			Grant Date
	Shares		Fair Value
Nonvested at January 1, 2014	835,904		$	14.75
Changes during the period:
Granted	191,465		18.58
Vested	(266,730	)	14.85
Forfeited	(23,168	)	14.63
Nonvested at June 30, 2014	737,471		15.71