XML 89 R60.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule II - Condensed Financial Information of Registrant (Tables)
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Cigna Corporation (Registrant) [Abstract]  
Condensed Financial Information Of Parent Company Only, Statements Of Income
  For the years ended
  December 31,
  2016 2015 2014
          
Operating expenses:         
Interest  $ 244$  246$  258
Intercompany interest    3   2   5
Loss on early extinguishment of debt   -   100   -
Other    281   147   82
Total operating expenses    528   495   345
Loss before income taxes    (528)   (495)   (345)
Income tax benefit (1)   (146)   (135)   (89)
Loss of parent company (1)   (382)   (360)   (256)
Equity in income of subsidiaries   2,249   2,454   2,358
Shareholders' net income (1)   1,867   2,094   2,102
          
Shareholders' other comprehensive income (loss):         
          
Net unrealized appreciation (depreciation) on securities   (56)   (202)   143
Net unrealized appreciation (depreciation) on derivatives   (4)   15   11
Net translation of foreign currencies   (95)   (212)   (144)
Postretirement benefits liability adjustment   23   85   (426)
Shareholders' other comprehensive loss   (132)   (314)   (416)
Shareholders' comprehensive income (1) $ 1,735 $ 1,780 $ 1,686
          
          

  • As required in adopting Accounting Standards Update (“ASU”) 2016-09, the Company recorded $29 million of income tax benefits for the year ended December 31, 2016 that previously would have been reported in additional paid-in capital. No retrospective adjustments were made to income tax benefits for the years ended 2015 and 2014. See Note 1 for further discussion.

 

 

See Notes to Financial Statements on the following pages.

 

Condensed Financial Information Of Parent Company Only, Balance Sheets
   As of December 31,
   2016 2015
        
Assets:       
Cash and cash equivalents   $ 18 $ 16
Short-term investments    57   54
Investments in subsidiaries     20,315   18,799
Intercompany receivable    173   182
Other assets     415   497
Total assets   $ 20,978 $ 19,548
        
        
Liabilities:       
Intercompany payable  $ 998 $ 1,086
Short-term debt    257   100
Long-term debt     4,658   4,910
Other liabilities     1,342   1,417
Total liabilities     7,255   7,513
        
        
Shareholders' Equity:       
Common stock (shares issued, 296; authorized, 600)    74   74
Additional paid-in capital     2,892   2,859
Accumulated other comprehensive loss    (1,382)   (1,250)
Retained earnings     13,855   12,121
Less treasury stock, at cost     (1,716)   (1,769)
Total shareholders' equity     13,723   12,035
Total liabilities and shareholders' equity   $ 20,978 $ 19,548

See Notes to Financial Statements on the following pages.
Condensed Financial Information Of Parent Company Only, Statements Of Cash Flows
  For the years ended
December 31,
  2016 2015 2014
          
Cash Flows from Operating Activities:        
Shareholders' Net Income $ 1,867 $ 2,094 $ 2,102
Adjustments to reconcile shareholders' net income        
to net cash provided by operating activities:        
Equity in income of subsidiaries   (2,249)   (2,454)   (2,358)
Dividends received from subsidiaries   580   880   1,648
Other liabilities   (9)   112   (73)
Loss on early extinguishment of debt   -   100   -
Other, net (1)  187   112   226
Net cash provided by operating activities (1)   376   844   1,545
         
Cash Flows from Investing Activities:        
Short-term investment purchased, net   (3)   (54)   -
Other, net   (8)   (14)   11
Net cash provided by / (used in) investing activities   (11)   (68)   11
         
Cash Flows from Financing Activities:        
Net change in amounts due to / from affiliates   (78)   (161)   61
Net change in short-term debt   (100)   -   -
Net proceeds on issuance of long-term debt    -   894   -
Repayment of long-term debt    -   (938)   -
Issuance of common stock   36   154   110
Common dividends paid   (10)   (10)   (11)
Repurchase of common stock   (139)   (671)   (1,612)
Tax withholding on stock compensation (1)  (72)   (79)   (53)
Net cash (used in) financing activities (1)  (363)   (811)   (1,505)
Net increase (decrease) in cash and cash equivalents   2   (35)   51
Cash and cash equivalents, beginning of year   16   51   -
Cash and cash equivalents, end of year $ 18 $ 16 $ 51
          
(1) As required in adopting ASU 2016-09, the Company retrospectively reclassified $79 million in 2015 and $53 million in 2014 of cash payments from operating to financing activities. These payments were related to employee tax obligations associated with stock compensation. The comparable amount reported in financing activities for the year ended December 31, 2016 was $72 million. See Note 1 for further discussion.
Condensed Financial Information Of Parent Company Only, Short-term and Long-term Debt
(In millions)  December 31, 2016 December 31, 2015
Short-term:     
Commercial Paper $ -$ 100
Current maturities of long-term debt   250  -
Other, including capital leases   7  -
Total short-term debt $ 257$ 100
Long-term:     
Uncollateralized debt:     
$250 million, 5.375% Notes due 2017   -  249
$131 million, 6.35% Notes due 2018   131  131
$250 million, 4.375% Notes due 2020 (1)   252  254
$300 million, 5.125% Notes due 2020 (1)   301  303
$300 million, 4.5% Notes due 2021 (1)   302  304
$750 million, 4% Notes due 2022   744  743
$100 million, 7.65% Notes due 2023   100  100
$17 million, 8.3% Notes due 2023   17  17
$900 million, 3.25% Notes due 2025   893  892
$300 million, 7.875 % Debentures due 2027   299  299
$83 million, 8.3% Step Down Notes due 2033   82  82
$500 million, 6.15% Notes due 2036   498  498
$300 million, 5.875% Notes due 2041   296  295
$750 million, 5.375% Notes due 2042   743  743
Total long-term debt $ 4,658$ 4,910
(1) The Company has entered into interest rate swap contracts hedging a portion of these fixed-rate debt instruments.