EX-12 3 ex12.htm EXHIBIT 12 ex12.htm
 
CIGNA  CORPORATION
        
Exhibit 12
  
COMPUTATION  OF  RATIO  OF  EARNINGS  TO  FIXED  CHARGES
            
(Dollars in millions)
            
   
Six Months Ended
  
   
June 30,
  
   
2007
    
2006
  
             
Income from continuing operations before income taxes
   $
741
     $
936
  
                 
Adjustments:
                
   (Income) from equity investee
     (1 )    
-
  
                 
Income from continuing operations before income taxes, as adjusted
    
740
      
936
  
                 
Fixed charges included in income:
                
                 
Interest expense
   $
61
     $
49
  
Interest portion of rental expense
    
17
      
17
  
                 
     
78
      
66
  
                 
Interest credited to contractholders
    
-
      
-
  
                 
    $
78
     $
66
  
                 
Income available for fixed charges (including interest
                
credited to contractholders)
   $
818
     $
1,002
  
                 
Income available for fixed charges (excluding interest
                
credited to contractholders)
   $
818
     $
1,002
  
                 
RATIO OF EARNINGS TO FIXED CHARGES:
                
                 
Including interest credited to contractholders
    
10.5
      
15.2
  
                 
SUPPLEMENTAL RATIO:
                
                 
Excluding interest credited to contractholders
    
10.5
      
15.2