EX-12 2 c07257exv12.htm EXHIBIT 12 Exhibit 12
Exhibit 12
CIGNA CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
                 
    Nine Months Ended  
    September 30,  
    2010     2009  
 
                
Income from continuing operations before income taxes
   $ 1,325     $ 1,390  
 
                
Adjustments:
                
Income from equity investee
     (16 )     (11 )
Income attributable to noncontrolling interest
     (3 )     (2 )
 
            
 
                
Income before income taxes, as adjusted
   $ 1,306     $ 1,377  
 
            
 
                
Fixed charges included in income:
                
 
                
Interest expense
   $ 135     $ 122  
Interest portion of rental expense
     33       36  
 
            
 
                
 
     168       158  
 
                
Interest credited to contractholders
     3       2  
 
            
 
                
 
   $ 171     $ 160  
 
            
 
                
Income available for fixed charges (including interest credited to contractholders)
   $ 1,477     $ 1,537  
 
            
 
                
Income available for fixed charges (excluding interest credited to contractholders)
   $ 1,474     $ 1,535  
 
            
 
                
RATIO OF EARNINGS TO FIXED CHARGES:
                
 
                
Including interest credited to contractholders
     8.6       9.6  
 
            
 
                
SUPPLEMENTAL RATIO:
                
 
                
Excluding interest credited to contractholders
     8.8       9.7