XML 53 R18.htm IDEA: XBRL DOCUMENT v2.3.0.15
Fair Value Disclosures
9 Months Ended
Sep. 30, 2011
Fair Value Disclosures [Abstract] 
Fair Value Disclosures

NOTE 11. Fair Value Disclosures

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement dates. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability developed based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting entity's own assumptions about the assumptions market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity has the ability to access at the measurement date. Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. Level 3 inputs are unobservable inputs for the asset or liability. The level in the hierarchy within which the fair value measurement in its entirety falls shall be determined based on the lowest level input that is significant to the fair value measurement in its entirety.

At September 30, 2011, Susquehanna had made no elections to use fair value as an alternative measurement for selected financial assets and financial liabilities not previously carried at fair value.

The following is a description of Susquehanna's valuation methodologies for assets and liabilities carried at fair value. These methods may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while Susquehanna believes that its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

Securities

Where quoted prices are available in an active market, securities are classified in Level 1 of the valuation hierarchy. Securities in Level 1 are exchange-traded equities. If quoted market prices are not available for the specific security, then fair values are provided by independent third-party valuations services. These valuations services estimate fair values using pricing models and other accepted valuation methodologies, such as quotes for similar securities and observable yield curves and spreads. As part of Susquehanna's overall valuation process, management evaluates these third-party methodologies to ensure that they are representative of exit prices in Susquehanna's principal markets. Securities in Level 2 include U.S. Government agencies, mortgage-backed securities, state and municipal securities, Federal Home Loan Bank stock, and Federal Reserve Bank stock. Securities in Level 3 include thinly traded bank stocks, collateralized debt obligations, certain trust preferred securities, and indexed-amortizing notes.

 

Derivatives

Currently, Susquehanna uses interest rate swaps to manage its interest rate risk and to assist its borrowers in managing their interest rate risk. The fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts). The variable cash payments (or receipts) are based on an expectation of future interest rates derived from observable market interest rate curves. Susquehanna incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty's nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, Susquehanna has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

Although Susquehanna has determined that the majority of the inputs used to value its derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives may utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of September 30, 2011, Susquehanna has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, Susquehanna has determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following tables present the financial instruments carried at fair value at September 30, 2011 and December 31, 2010, on the consolidated balance sheets and by levels within the valuation hierarchy.

 

 

            Fair Value Measurements at Reporting Date Using  

Description

   September 30, 2011      Quoted Prices in
Active  Markets for
Identical Instruments
(Level 1)
     Significant Other
Observable  Inputs
(Level 2)
     Significant
Unobservable  Inputs
(Level 3)
 

Assets

           

Available-for-sale securities:

           

U.S. Government Agencies

   $ 235,757       $ 0       $ 235,757       $ 0   

Obligations of states and political subdivisions

     412,934            412,934      

Agency residential mortgage-backed securities

     1,691,587            1,691,587      

Non-agency residential mortgage-backed securities

     74,767            74,767      

Commercial mortgage-backed securities

     65,290            65,290      

Other structured financial products

     12,740            0         12,740   

Other debt securities

     50,672            50,672      

Equity securities of the FHLB

     73,007            73,007      

Equity securities of the FRB

     50,225            50,225      

Other equity securities

     24,308         1,574         19,304         3,430   

Derivatives: (1)

           `      

Designated as hedging instruments

     40            40      

Not designated or qualifying as hedging instruments

     23,708            23,708      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,715,035       $ 1,574       $ 2,697,291       $ 16,170   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities

           

Derivatives: (2)

           

Designated as hedging instruments

   $ 53,802       $ 0       $ 53,802       $ 0   

Not designated or qualifying as hedging instruments

     22,283            22,283      
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 76,085       $ 0       $ 76,085       $ 0   
  

 

 

    

 

 

    

 

 

    

 

 

 

          Fair Value Measurements at Reporting Date Using  

Description

  December 31, 2010     Quoted Prices in
Active Markets for
Identical Instruments
(Level 1)
    Significant Other
Observable Inputs
(Level 2)
    Significant
Unobservable Inputs
(Level 3)
 

Assets

       

Available-for-sale securities:

       

U.S. Government Agencies

  $ 268,175      $ 0      $ 268,175      $ 0   

Obligations of states and political subdivisions

    396,660          396,660     

Agency residential mortgage-backed securities

    1,323,569          1,323,569     

Non-agency residential mortgage-backed securities

    116,811          116,811     

Commercial mortgage-backed securities

    104,842          104,842     

Other structured financial products

    12,503          0        12,503   

Other debt securities

    41,000          41,000     

Equity securities of the FHLB

    71,065          71,065     

Equity securities of the FRB

    50,225          50,225     

Other equity securities

    24,093        2,446        18,266        3,381   

Derivatives: (1)

       

Designated as hedging instruments

    181          181     

Not designated or qualifying as hedging instruments

    17,167          17,167     
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 2,426,291      $ 2,446      $ 2,407,961      $ 15,884   
 

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

       

Derivatives: (2)

       

Designated as hedging instruments

  $ 31,793      $ 0      $ 31,793      $ 0   

Not designated or qualifying as hedging instruments

    16,767          16,767     
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 48,560      $ 0      $ 48,560      $ 0   
 

 

 

   

 

 

   

 

 

   

 

 

 

(1) Included in Other assets
(2) Included in Other liabilities

 

 

Assets Measured at Fair Value on a Recurring Basis Using Significant Unobservable Inputs

The following tables present roll forwards of the balance sheet amounts for the three months ended September 30, 2011 and 2010, for financial instruments classified by Susquehanna within Level 3 of the valuation hierarchy.

 

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 

     Available-for-sale Securities  
     Equity
Securities
     Other
Structured
Financial
Products
    Total  

Balance at January 1, 2011

   $ 3,399       $ 14,133      $ 17,532   

Total gains or losses (realized/unrealized): Included in other comprehensive income (before taxes)

     31         (1,393     (1,362
  

 

 

    

 

 

   

 

 

 

Balance at September 30, 2011

   $ 3,430       $ 12,740      $ 16,170   
  

 

 

    

 

 

   

 

 

 

 

     Available-for-sale Securities  
     Equity
Securities
    Synthetic
Collateralized
Debt
Obligations
    Other
Structured
Financial
Products
     Total  

Balance at January 1, 2010

   $ 3,556      $ 1,576      $ 10,953       $ 16,085   

Total gains or losses (realized/unrealized):

         

Other-than-temporary impairment (1)

     (240     0        0         (240

Included in other comprehensive income (before taxes)

     240        (353     760         647   
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance at September 30, 2010

   $ 3,556      $ 1,223      $ 11,713       $ 16,492   
  

 

 

   

 

 

   

 

 

    

 

 

 

The following tables present roll forwards of the balance sheet amounts for the nine months ended September 30, 2011 and 2010, for financial instruments classified by Susquehanna within Level 3 of the valuation hierarchy.

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 

     Available-for-sale Securities         
     Equity
Securities
     Other
Structured
Financial
Products
     Total  

Balance at January 1, 2011

   $ 3,381       $ 12,503       $ 15,884   

Total gains or losses (realized/unrealized):

        

Included in other comprehensive income (before taxes)

     49         237         286   
  

 

 

    

 

 

    

 

 

 

Balance at September 30, 2011

   $ 3,430       $ 12,740       $ 16,170   
  

 

 

    

 

 

    

 

 

 

 

     Available-for-sale Securities              
     Equity
Securities
    Synthetic
Collateralized
Debt
Obligations
    Other
Structured
Financial
Products
    Non-agency
Residential
Mortgage-
backed
Securities
    Interest-only
Strips
    Total  

Balance at January 1, 2010

   $ 4,081      $ 1,331      $ 14,113      $ 2,111      $ 17,840      $ 39,476   

Adjustments relating to the consolidation of variable interest entities

           (2,111     (17,840     (19,951

Total gains or losses (realized/unrealized):

            

Other-than-temporary impairment (1)

     (240     (557           (797

Included in other comprehensive income (before taxes)

     (285     449        (2,400         (2,236
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at September 30, 2010

   $ 3,556      $ 1,223      $ 11,713      $ 0      $ 0      $ 16,492   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Assets Measured at Fair Value on a Nonrecurring Basis

Impaired loans

Certain loans are evaluated for impairment in accordance with U.S. GAAP. To estimate the impairment of a loan, Susquehanna uses the practical expedient method, which is based upon the fair value of the underlying collateral for collateral-dependent loans. Currently, most of Susquehanna's impaired loans are secured by real estate. The value of the real estate collateral is determined through appraisals performed by independent licensed appraisers. As part of Susquehanna's overall valuation process, management evaluates these third-party appraisals to ensure that they are representative of the exit prices in Susquehanna's principal markets. When the value of the real estate, less estimated costs to sell, is less than the principal balance of the loan, a specific reserve is established. Susquehanna considers the appraisals used in its impairment analysis to be Level 3 inputs. Impaired loans are reviewed at least quarterly for additional impairment, and reserves are adjusted accordingly.

Foreclosed Real Estate

Other real estate property acquired through foreclosure is recorded at the lower of its carrying value or the fair market value of the related real estate collateral at the transfer date, less estimated selling costs. The value of the real estate collateral is determined through appraisals performed by independent licensed appraisers. As part of Susquehanna's overall valuation process, management evaluates these third-party appraisals to ensure that they are representative of the exit prices in Susquehanna's principal markets. Susquehanna considers the appraisals used in its impairment analysis to be Level 3 inputs.

The following tables present assets measured at fair value on a nonrecurring basis at September 30, 2011 and December 31, 2010, on the consolidated balance sheets and by the valuation hierarchy.

 

 

$00000000000 $00000000000 $00000000000 $00000000000

Description

   September 30, 2011      Quoted
Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Impaired loans

   $ 62,172       $ 0       $ 0       $ 62,172   

Foreclosed real estate

     29,563         0         0         29,563   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 91,735       $ 0       $ 0       $ 91,735   
  

 

 

    

 

 

    

 

 

    

 

 

 

Specific reserves for the first nine months of 2011 were reduced by $12,689. These specific reserves were taken into consideration when the required level of the allowance for loan and lease losses was determined at September 30, 2011.

 

$00000000000 $00000000000 $00000000000 $00000000000

Description

   December 31, 2010      Quoted
Prices
in Active
Markets for
Identical
Instruments
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Impaired loans

   $ 103,818       $ 0       $ 0       $ 103,818   

Foreclosed real estate

     18,489         0         0         18,489   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 122,307       $ 0       $ 0       $ 122,307   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Specific reserves identified during 2010 were reduced by $4,732. These specific reserves were taken into consideration when the required level of the allowance for loan and lease losses was determined at December 31, 2010.

Additional Disclosures about Fair Value of Financial Instruments

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

Cash and due from banks and short-term investments

For those short-term instruments, the carrying amount is a reasonable estimate of fair value.

Investment securities

Refer to the above discussion on securities.

Loans and leases

Variable-rate loans, which do not expose Susquehanna to interest-rate risk, have a fair value that equals their carrying value, discounted for estimated future credit losses. The fair value of fixed-rate loans and leases was based upon the present value of projected cash flows. The discount rate was based upon the U.S. Treasury yield curve.

Deposits

The fair values of demand, interest-bearing demand, and savings deposits are the amounts payable on demand at the balance sheet date. The carrying value of variable-rate time deposits represents a reasonable estimate of fair value. The fair value of fixed-rate time deposits is based upon the discounted value of future cash flows expected to be paid at maturity. Discount rates were based upon the U.S. Treasury yield curve.

 

Short-term borrowings

For those short-term instruments, the carrying amount is a reasonable estimate of fair value.

FHLB borrowings and long-term debt

Fair values were based upon quoted rates of similar instruments issued by banking institutions with similar credit ratings.

Derivatives

Refer to the above discussion on derivatives.

Off-balance-sheet items

The fair values of unused commitments to lend and standby letters of credit are considered to be the same as their contractual amounts. The fair values of commitments to originate mortgage loans to be held for sale and their corresponding forward-sales agreements are calculated as the reasonable amounts that Susquehanna would agree to pay or receive, after considering the likelihood of the commitments expiring.

The following table represents the carrying amounts and estimated fair values of Susquehanna's financial instruments:

 

     September 30, 2011      December 31, 2010  
     Carrying
Amount
     Fair Value      Carrying
Amount
     Fair Value  

Financial assets:

           

Cash and due from banks

   $ 254,074       $ 254,074       $ 200,646       $ 200,646   

Short-term investments

     104,208         104,208         93,947         93,947   

Investment securities

     2,699,764         2,699,764         2,417,611         2,417,611   

Loans and leases

     9,511,709         9,617,224         9,441,363         9,492,108   

Derivatives

     23,748         23,748         17,348         17,348   

Financial liabilities:

           

Deposits

     9,558,631         9,403,964         9,191,207         9,265,942   

Short-term borrowings

     551,245         551,245         770,623         770,623   

FHLB borrowings

     1,115,026         1,177,460         1,101,620         1,167,743   

Long-term debt

     672,162         643,231         705,954         683,628   

Derivatives

     76,085         76,085         48,560         48,560