XML 35 R23.htm IDEA: XBRL DOCUMENT v3.25.1
Note 14 - Segment Information
12 Months Ended
Dec. 28, 2024
Notes to Financial Statements  
Segment Reporting Disclosure [Text Block]

14.   SEGMENT INFORMATION

 

The Company follows ASC 280, “Segment Reporting,” which establishes standards for companies to report information about operating segments, geographic areas and major customers. The accounting policies of each reportable segment are the same as those described in the summary of significant accounting policies (see Note 1 to the Company’s Consolidated Financial Statements).

 

The Company reports segment information based on the management approach, which designates the internal reporting used by the Chief Operating Decision Makers (“CODMs”), who were Bradley Vizi, Chief Executive Officer, and Kevin Miller. Chief Financial Officer. The Company’s CODMs are responsible for making decisions regarding the Company’s business, including resource allocations and performance assessments based on historical and future segment revenue, operating expenses, and operating income (loss) before interest and taxes.

 

The tables below summarize the results of operations and total assets by segment provided to the CODMs. Segment operating income (loss) includes selling, general, and administrative expenses directly attributable to that segment and charges for allocating corporate costs to each of the operating segments. Please refer to the segment discussion on pages 34 and 35 of the Management’s Discussion and Analysis of Financial Condition and Results of Operations section of this Annual Report on Form 10-K.

 

Fiscal Year Ended

December 28, 2024

 

Specialty

Health Care

  

Engineering

  

Life Sciences,

Data &

Solutions

  

Corporate

  

Total

 
                     

Revenue

 $142,679  $96,459  $39,242  $-  $278,380 
                     

Cost of services

  100,146   73,916   24,540   -   198,602 
                     

Gross profit

  42,533   22,543   14,702   -   79,778 
                     

Selling, general and administrative

  30,326   17,355   9,106   -   56,787 
                     

Depreciation and amortization of

property and equipment

  525   706   188   -   1,419 
                     

Amortization of acquired intangible assets

  -   -   683   -   683 
                     

Potential stock issuance and financing

transactions

  -   -   -   323   323 
                     

Remeasurement of contingent consideration

  -   -   (1,759)  -   (1,759)
                     

Operating income

 $11,682  $4,482  $6,484  $(323) $22,325 
                     

Total assets as of December 28, 2024

 $43,180  $52,160  $22,210  $14,527  $132,077 

Property and equipment acquired

 $296  $691  $28  $1,557  $2,572 

 

 

Fiscal Year Ended

December 30, 2023

 

Specialty

Health Care

  

Engineering

  

Life Sciences,

Data &

Solutions

  

Corporate

  

Total

 
                     

Revenue

 $136,241  $84,675  $42,321  $-  $263,237 
                     

Cost of services

  96,309   64,071   26,161   -   186,541 
                     

Gross profit

  39,932   20,604   16,160   -   76,696 
                     

Selling, general and administrative

  26,010   16,964   9,211   -   52,185 
                     

Depreciation and amortization of

property and equipment

  383   504   145   -   1,032 
                     

Amortization of acquired intangible assets

  -   -   182   -   182 
                     

Gain on sale of assets

  -   (395)  -   -   (395)
                     

Operating income (loss)

 $13,539  $3,531  $6,622  $-  $23,692 
                     

Total assets as of December 30, 2023

 $43,769  $46,425  $18,586  $11,704  $120,484 

Property and equipment acquired

 $141  $724  $123  $1,943  $2,931 

 

 

The Company derives a majority of its revenue from offices in the United States. Revenue reported for each operating segment are all from external customers. The Company is domiciled in the United States and its segments operate in the United States, Canada, Germany, Philippines, Puerto Rico and Europe. The Company does not derive any revenue in the Philippines. Revenue by geographic area for the fiscal years ended December 28, 2024 and December 30, 2023 are as follows:

 

 

  

Fiscal Year Ended

 
  

December 28,

  

December 30,

 
  

2024

  

2023

 

Revenue

        

United States

 $256,759  $246,578 

Canada

  7,196   6,480 

Puerto Rico

  7,017   6,515 

Europe

  7,408   3,664 

Philippines

  -   - 
  $278,380  $263,237 

 

 

Total assets by geographic area as of the reported periods are as follows:

 

  

Fiscal Year Ended

 
  

December 28,

  

December 30,

 
  

2024

  

2023

 

Total Assets

        

United States

 $123,905  $110,781 

Canada

  1,423   1,880 

Puerto Rico

  3,286   3,476 

Europe

  3,408   4,347 

Philippines

  55   - 
  $132,077  $120,484