XML 16 R2.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Jan. 01, 2022
Jan. 02, 2021
Current assets:      
Cash and cash equivalents $ 339 $ 235 $ 734
Accounts receivable, net 50,762 48,240 36,007
Transit accounts receivable 3,280 1,010 2,494
Prepaid expenses and other current assets 4,636 2,486 4,699
Total current assets 59,017 51,971 43,934
Property and equipment, net 2,098 1,939 2,078
Other assets:      
Deposits 173 176 169
Deferred tax assets, net, domestic 0 535 3,300
Goodwill 22,147 16,354 16,354
Operating right of use asset 3,665 1,877 2,409
Intangible assets, net 864 0 95
Total other assets 26,849 18,942 22,327
Total assets 87,964 72,852 68,339
Current liabilities:      
Accounts payable and accrued expenses 14,147 9,306 7,497
Transit accounts payable 9,767 2,064 4,900
Accrued payroll and related costs 13,023 13,027 12,877
Finance lease payable 462 437 247
Income taxes payable 85 0 436
Operating right of use liability 1,349 1,502 1,886
Contingent consideration from acquisitions 472 103 500
Deferred revenue 1,119 3,418 398
Total current liabilities 40,424 29,857 28,741
Finance lease payable 232 502 106
Contingent consideration from acquisitions, net of current position 1,970 600 2,358
Operating right of use liability, net of current position 2,932 1,631 2,641
Borrowings under line of credit 8,783 14,151 11,890
Total liabilities 56,002 46,883 46,101
Contingencies (note 16) and Commitments (note 18)
Stockholders’ equity:      
Preferred stock, $1.00 par value; 5,000,000 shares authorized; no shares issued or outstanding 0 0 0
Common stock, $0.05 par value; 40,000,000 shares authorized;17,287,967 shares issued and 9,285,318 shares outstanding at December 31, 2022, 16,903,157 shares issued and 10,290,935 shares outstanding at January 1, 2022 and 16,224,191 shares issued and 11,542,880 shares outstanding at January 2, 2021 863 845 811
Stock subscription receivable 0 0 (420)
Additional paid-in capital 113,878 111,068 109,588
Accumulated other comprehensive loss (2,863) (2,699) (2,550)
Accumulated deficit (36,096) (56,985) (67,974)
Treasury stock, 8,002,649 shares at December 31, 2022, 6,612,222 shares at January 1, 2022 and 4,681,311 at January 2, 2021, at cost (43,820) (26,260) (17,217)
Stockholders’ equity 31,962 25,969 22,238
Total liabilities and stockholders’ equity 87,964 72,852 68,339
Foreign Tax Authority [Member]      
Current liabilities:      
Deferred income taxes, net 166 142 365
Domestic Tax Authority [Member]      
Current liabilities:      
Deferred income taxes, net $ 1,495 $ 0 $ 0