[X]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
95--1480559
|
(State or other Jurisdiction of Incorporation)
|
(I.R.S. Employer Identification No.)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
Common Stock, par value $0.05 per share
|
RCMT
|
The NASDAQ Stock Market LLC
|
Large Accelerated Filer [ ]
|
Accelerated Filer [ ]
|
Non-Accelerated Filer [X]
|
Smaller
Reporting
Company [X]
|
Emerging
Growth
Company [ ]
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
|
PART I - FINANCIAL INFORMATION
|
||
Page
|
||
Item 1.
|
Consolidated Financial Statements
|
|
Consolidated Balance Sheets as of March 30, 2019 (Unaudited)
and December 29, 2018
|
3
|
|
Unaudited Consolidated Statements of Income for the Thirteen
Week Periods Ended March 30, 2019 and March 31, 2018
|
4
|
|
Unaudited Consolidated Statements of Comprehensive Income for the
Thirteen Week Periods Ended March 30, 2019 and March 31, 2018
|
5
|
|
Unaudited Consolidated Statement of Changes in Stockholders’ Equity
for the Thirteen Week Period Ended March 30, 2019
|
6
|
|
Unaudited Consolidated Statements of Cash Flows for the
Thirteen Week Periods Ended March 30, 2019 and March 31, 2018
|
7
|
|
Notes to Unaudited Consolidated Financial Statements
|
8
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
|
27
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
38
|
Item 4.
|
Controls and Procedures
|
38
|
PART II - OTHER INFORMATION
|
||
Item 1.
|
Legal Proceedings
|
39
|
Item 1A.
|
Risk Factors
|
39
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
39
|
Item 3.
|
Defaults Upon Senior Securities
|
39
|
Item 4.
|
Mine Safety Disclosures
|
39
|
Item 5.
|
Other Information
|
39
|
Item 6.
|
Exhibits
|
40
|
Signatures
|
41
|
ITEM 1.
|
CONSOLIDATED FINANCIAL STATEMENTS
|
March 30,
|
December 29,
|
|||||
2019
|
2018
|
|||||
(Unaudited)
|
||||||
Current assets:
|
||||||
Cash and cash equivalents
|
$1,693
|
$482
|
||||
Accounts receivable, net
|
58,613
|
52,335
|
||||
Transit accounts receivable
|
826
|
2,569
|
||||
Prepaid expenses and other current assets
|
3,494
|
3,425
|
||||
Total current assets
|
64,626
|
58,811
|
||||
Property and equipment, net
|
3,271
|
3,485
|
||||
Other assets:
|
||||||
Deposits
|
215
|
214
|
||||
Goodwill
|
17,532
|
17,532
|
||||
Operating right of use asset
|
5,816
|
-
|
||||
Intangible assets, net
|
661
|
743
|
||||
Deferred tax assets, net, domestic
|
690
|
725
|
||||
Total other assets
|
24,914
|
19,214
|
||||
Total assets
|
$92,811
|
$81,510
|
Current liabilities:
|
|||||||
Accounts payable and accrued expenses
|
$8,590
|
$9,969
|
|||||
Transit accounts payable
|
810
|
2,506
|
|||||
Accrued payroll and related costs
|
8,161
|
9,028
|
|||||
Finance lease payable
|
290
|
-
|
|||||
Income taxes payable
|
50
|
97
|
|||||
Operating right of use liability
|
1,962
|
-
|
|||||
Liability for contingent consideration from acquisitions
|
1,392
|
1,588
|
|||||
Total current liabilities
|
21,255
|
23,188
|
|||||
Deferred tax liability, foreign
|
398
|
398
|
|||||
Finance lease payable
|
343
|
-
|
|||||
Liability for contingent consideration from acquisitions
|
3,185
|
3,185
|
|||||
Operating right of use liability
|
4,122
|
-
|
|||||
Borrowings under line of credit
|
34,429
|
27,540
|
|||||
Total liabilities
|
63,732
|
54,311
|
|||||
Stockholders’ equity:
|
|||||||
Preferred stock, $1.00 par value; 5,000,000 shares authorized;
|
|||||||
no shares issued or outstanding
|
-
|
-
|
|||||
Common stock, $0.05 par value; 40,000,000 shares authorized;
|
|||||||
15,694,944 shares issued and 12,871,772 shares outstanding at
March 30, 2019 and 15,578,345 shares issued and 12,755,173 shares outstanding at December 29, 2018
|
784
|
778
|
|||||
Additional paid-in capital
|
107,726
|
107,326
|
|||||
Accumulated other comprehensive loss
|
(2,744
|
)
|
(2,755
|
)
|
|||
Accumulated deficit
|
(61,700
|
)
|
(63,163
|
)
|
|||
Treasury stock (2,823,172 shares at March 30, 2019 and
|
|||||||
December 29, 2018) at cost
|
(14,987
|
)
|
(14,987
|
)
|
|||
Stockholders’ equity
|
29,079
|
27,199
|
|||||
Total liabilities and stockholders’ equity
|
$92,811
|
$81,510
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Thirteen Week Periods Ended March 30, 2019 and March 31, 2018
(Unaudited)
(In thousands, except per share amounts)
|
Thirteen Weeks Ended
|
|||||
March 30,
2019
|
March 31,
2018
|
||||
Revenues
|
$51,595
|
$50,812
|
|||
Cost of services
|
39,078
|
38,257
|
|||
Gross profit
|
12,517
|
12,555
|
|||
Operating costs and expenses
|
|||||
Selling, general and administrative
|
10,466
|
10,421
|
|||
Depreciation and amortization of property and equipment
|
315
|
397
|
|||
Amortization of acquired intangible assets
|
82
|
17
|
|||
Operating costs and expenses
|
10,863
|
10,835
|
|||
Operating income
|
1,654
|
1,720
|
|||
Other (expense) income
|
|||||
Interest expense and other, net
|
(428
|
)
|
(266
|
)
|
|
Imputed interest on contingent consideration
|
(48
|
)
|
-
|
||
Gain (loss) on foreign currency transactions
|
11
|
(41
|
)
|
||
Other expense
|
(465
|
)
|
(307
|
)
|
|
Income before income taxes
|
1,189
|
1,413
|
|||
Income tax (benefit) expense
|
(274
|
)
|
362
|
||
Net income
|
$1,463
|
$1,051
|
|||
Basic and diluted net earnings per share
|
$0.11
|
$0.09
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Thirteen Week Periods Ended March 30, 2019 and March 31, 2018
(Unaudited)
(In thousands)
|
March 30,
2019
|
March 31,
2018
|
|||
Net income
|
$1,463
|
$1,051
|
||
Other comprehensive gain (loss)
|
11
|
(70
|
)
|
|
Comprehensive income
|
$1,474
|
$981
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
Thirteen
Week Periods Ended March 30, 2019 and March 31, 2018
(Unaudited)
(In thousands, except share amounts)
|
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Loss
|
Accumulated
Deficit
|
Treasury Stock
|
Total
|
|||||||||||
Issued
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||
Balance, December 29, 2018
|
15,578,345
|
$778
|
$107,326
|
($2,755
|
)
|
($63,163
|
)
|
2,823,172
|
($14,987
|
)
|
$27,199
|
|||||
Issuance of stock under
employee stock purchase plan
|
59,451
|
3
|
162
|
-
|
-
|
-
|
-
|
165
|
||||||||
Translation adjustment
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
11
|
||||||||
Issuance of stock upon vesting of
restricted stock units
|
57,148
|
3
|
(3)
|
-
|
-
|
-
|
-
|
-
|
||||||||
Share-based compensation expense
|
-
|
-
|
241
|
-
|
-
|
-
|
-
|
241
|
||||||||
Net income
|
-
|
-
|
-
|
-
|
1,463
|
-
|
-
|
1,463
|
||||||||
Balance, March 30, 2019
|
15,694,944
|
$784
|
$107,726
|
($2,744
|
)
|
($61,700
|
)
|
2,823,172
|
($14,987
|
)
|
$29,079
|
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Other
Comprehensive
Loss
|
Accumulated
Deficit
|
Treasury Stock
|
Total
|
|||||||||||
Issued
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||
Balance, December 30, 2017
|
15,017,522
|
$751
|
$104,540
|
($2,395
|
)
|
($65,878
|
)
|
2,823,172
|
($14,987
|
)
|
$22,031
|
|||||
Issuance of stock under
employee stock purchase plan
|
45,408
|
2
|
192
|
-
|
-
|
-
|
-
|
194
|
||||||||
Translation adjustment
|
-
|
-
|
-
|
(70
|
)
|
-
|
-
|
-
|
(70
|
)
|
||||||
Share-based compensation expense
|
-
|
-
|
112
|
-
|
-
|
-
|
-
|
112
|
||||||||
Net income
|
-
|
-
|
-
|
-
|
1,051
|
-
|
-
|
1,051
|
||||||||
Balance, March 31, 2018
|
15,062,930
|
$753
|
$104,844
|
($2,465
|
)
|
($64,827
|
)
|
2,823,172
|
($14,987
|
)
|
$23,318
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Thirteen
Week Periods Ended March 30, 2019 and March 31, 2018
(Unaudited)
(In thousands)
|
March 30,
2019
|
March 31,
2018
|
||||||
Cash flows from operating activities:
|
|||||||
Net income
|
$1,463
|
$1,051
|
|||||
Adjustments to reconcile net income to net cash used in
operating activities:
|
|||||||
Depreciation and amortization
|
397
|
414
|
|||||
Change in contingent consideration
|
48
|
-
|
|||||
Share-based compensation expense
|
241
|
112
|
|||||
Provision for losses on accounts receivable
|
11
|
162
|
|||||
Deferred income tax expense
|
36
|
91
|
|||||
Changes in assets and liabilities:
|
|||||||
Accounts receivable
|
(6,264
|
)
|
(6,078
|
)
|
|||
Prepaid expenses and other current assets
|
110
|
(2
|
)
|
||||
Net of transit accounts receivable and payable
|
45
|
(1,243
|
)
|
||||
Accounts payable and accrued expenses
|
(826
|
)
|
(1,212
|
)
|
|||
Accrued payroll and related costs
|
(872
|
)
|
(70
|
)
|
|||
Right of use assets and liabilities
|
266
|
-
|
|||||
Income taxes payable
|
(210
|
)
|
(269
|
)
|
|||
Total adjustments
|
(7,018
|
)
|
(8,095
|
)
|
|||
Net cash used in operating activities
|
(5,555
|
)
|
(7,044
|
)
|
|||
Cash flows from investing activities:
|
|||||||
Property and equipment acquired
|
(101
|
)
|
(289
|
)
|
|||
Decrease in deposits
|
(1
|
)
|
(11
|
)
|
|||
Net cash used in investing activities
|
(102
|
)
|
(300
|
)
|
|||
Cash flows from financing activities:
|
|||||||
Borrowings under line of credit
|
27,422
|
23,716
|
|||||
Repayments under line of credit
|
(20,533
|
)
|
(18,982
|
)
|
|||
Issuance of stock for employee stock purchase plan
|
165
|
194
|
|||||
Net changes in finance lease obligations
|
73
|
-
|
|||||
Contingent consideration paid
|
(244
|
)
|
-
|
||||
Net cash provided by financing activities
|
6,883
|
4,928
|
|||||
Effect of exchange rate changes on cash and cash equivalents
|
(15
|
)
|
17
|
||||
Increase (decrease) in cash and cash equivalents
|
1,211
|
(2,399
|
)
|
||||
Cash and cash equivalents at beginning of period
|
482
|
2,851
|
|||||
Cash and cash equivalents at end of period
|
$1,693
|
$452
|
|||||
Supplemental cash flow information:
|
|||||||
Cash paid for:
|
|||||||
Interest
|
$407
|
$167
|
|||||
Income taxes
|
$14
|
$304
|
|||||
Non-cash financing activities:
|
|||||||
Vesting of restricted stock units
|
$217
|
$ -
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
1.
|
Basis of Presentation
|
Period Ended
|
Weeks in Quarter
|
Weeks in Year to Date
|
March 30, 2019
|
Thirteen
|
Thirteen
|
March 31, 2018
|
Thirteen
|
Thirteen
|
2.
|
Use of Estimates and Uncertainties
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
2.
|
Use of Estimates and Uncertainties (Continued)
|
3.
|
Revenue Recognition
|
March 30,
2019
|
March 31,
2018
|
||
Engineering:
|
|||
Time and Material
|
$13,843
|
$18,655
|
|
Fixed Fee
|
5,169
|
2,763
|
|
Permanent Placement Services
|
43
|
-
|
|
Total Engineering
|
$19,055
|
$21,418
|
|
Specialty Health Care:
|
|||
Time and Material
|
$23,907
|
$22,113
|
|
Permanent Placement Services
|
264
|
521
|
|
Total Specialty Health Care
|
$24,171
|
$22,634
|
|
Information Technology:
|
|||
Time and Material
|
$8,308
|
$6,668
|
|
Permanent Placement Services
|
61
|
92
|
|
Total Information Technology
|
$8,369
|
$6,760
|
|
$51,595
|
$50,812
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
3.
|
Revenue Recognition (Continued)
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
4. |
Accounts Receivable, Transit Accounts Receivable and Transit Accounts Payable
|
March 30,
2019
|
December 29,
2018
|
|||
Billed
|
$30,344
|
$32,323
|
||
Accrued and unbilled
|
17,180
|
10,383
|
||
Work-in-progress
|
2,954
|
2,252
|
||
Accounts receivable subject to arbitration
|
9,566
|
8,820
|
||
Allowance for sales discounts and doubtful accounts
|
(1,431
|
)
|
(1,443
|
)
|
Accounts receivable, net
|
$58,613
|
$52,335
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
5. |
Property and Equipment
|
March 30,
2019
|
December 29,
2018
|
||
Computers and systems
|
$6,038
|
$7,200
|
|
Equipment and furniture
|
520
|
600
|
|
Leasehold improvements
|
467
|
743
|
|
7,024
|
8,543
|
||
Less: accumulated depreciation and amortization
|
3,753
|
5,058
|
|
Property and equipment, net
|
$3,271
|
$3,485
|
6. |
Acquisitions
|
Fiscal Year Ending
|
Total
|
December 28, 2019 (after March 30, 2019)
|
$1,355
|
January 2, 2021
|
1,478
|
January 1, 2022
|
1,744
|
Estimated future contingent consideration payments
|
$4,577
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
6. |
Acquisitions (Continued)
|
Cash
|
$1,066
|
Common stock of the Company
|
1,878
|
Contingent consideration, at fair value
|
2,935
|
Total consideration
|
$5,879
|
Fixed assets
|
$12
|
|
Restricted covenants
|
50
|
|
Customer relationships
|
720
|
|
Goodwill
|
5,847
|
|
Less: net liabilities assumed
|
(750
|
)
|
Total consideration
|
$5,879
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
6. |
Acquisitions (Continued)
|
|
March 30, 2019
|
|
Revenues
|
$2,644
|
|
Operating income
|
$383
|
|
Thirteen Week Period
Ended March 31, 2018
|
||||
|
Historical
|
|
Pro Forma Combined
(Unaudited)
|
|
Revenues
|
$50,812
|
$52,632
|
||
Operating income
|
$1,720
|
$2,026
|
||
Diluted net income per share
|
$0.09
|
$0.10
|
7. |
Goodwill
|
Engineering
|
Specialty Health Care
|
Information
Technology
|
Total
|
||||
Balance as of March 30, 2019 and
December 29, 2018
|
$13,096
|
$2,398
|
$2,038
|
$17,532
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
8. |
Intangible Assets
|
Thirteen Week Periods Ended
|
||||
March 30,
2019
|
December 29, 2018
|
|||
Restricted covenants
|
$45
|
$51
|
||
Customer relationships
|
616
|
692
|
||
Total intangible assets
|
$661
|
$743
|
9. |
Line of Credit
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
9. |
Line of Credit (Continued)
|
10. |
Per Share Data
|
Thirteen Week Periods Ended
|
|||
March 30,
2019
|
March 31,
2018
|
||
Basic weighted average shares
outstanding
|
12,856,533
|
12,238,760
|
|
Dilutive effect of outstanding restricted share units
|
44,301
|
18,747
|
|
Weighted average dilutive shares outstanding
|
12,900,834
|
12,257,507
|
March 30,
2019
|
December 29,
2018
|
||
Time-based restricted stock units outstanding
|
147,372
|
147,372
|
|
Performance-based restricted stock units outstanding
|
320,000
|
200,000
|
|
Future grants of options or shares
|
265,551
|
442,699
|
|
Shares reserved for employee stock purchase plan
|
326,952
|
386,403
|
|
Total
|
1,059,875
|
1,176,474
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
11. |
Share-Based Compensation
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
11. |
Share-Based Compensation (Continued)
|
Number of
Time-Based
Restricted
Stock Units
|
Weighted
Average
Grant Date Fair
Value per Share
|
||
Outstanding non-vested at December 29, 2018
|
147,372
|
$4.46
|
|
Granted
|
10,000
|
$4.03
|
|
Vested
|
(10,000
|
)
|
$4.03
|
Forfeited or expired
|
-
|
-
|
|
Outstanding non-vested at March 30, 2019
|
147,372
|
$4.46
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
11. |
Share-Based Compensation (Continued)
|
Number of
Performance-
Based
Restricted
Stock Units
|
Weighted
Average
Grant Date Fair
Value per Share
|
||
Outstanding non-vested at December 29, 2018
|
200,000
|
$5.06
|
|
Granted
|
167,148
|
$4.35
|
|
Vested
|
(47,148
|
)
|
$3.69
|
Forfeited or expired
|
-
|
$ -
|
|
Outstanding non-vested at March 30, 2019
|
320,000
|
$4.82
|
12. |
Treasury Stock Transactions
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
14. |
Segment Information
|
Thirteen Week Period Ended
March 30, 2019
|
Engineering
|
Specialty Health Care
|
Information
Technology
|
Corporate
|
Total
|
||||
Revenue
|
$19,055
|
$24,171
|
$8,369
|
$ -
|
$51,595
|
||||
Cost of services
|
14,357
|
18,533
|
6,188
|
-
|
39,078
|
||||
Gross profit
|
4,698
|
5,638
|
2,181
|
-
|
12,517
|
||||
Selling, general and administrative
|
3,816
|
4,495
|
2,155
|
-
|
10,466
|
||||
Depreciation and amortization
|
285
|
91
|
21
|
-
|
397
|
||||
Operating income
|
$597
|
$1,052
|
$5
|
$ -
|
1,654
|
||||
Total assets as of March 30, 2019
|
$48,158
|
$29,348
|
$8,291
|
$7,014
|
$92,811
|
||||
Capital expenditures
|
$62
|
$16
|
$13
|
$10
|
$101
|
Thirteen Week Period Ended
March 31, 2018
|
Engineering
|
Specialty Health Care
|
Information
Technology
|
Corporate
|
Total
|
||||
Revenue
|
$21,418
|
$22,634
|
$6,760
|
$ -
|
$50,812
|
||||
Cost of services
|
15,724
|
17,384
|
5,149
|
-
|
38,257
|
||||
Gross profit
|
5,694
|
5,250
|
1,611
|
-
|
12,555
|
||||
Selling, general and administrative
|
4,122
|
4,470
|
1,829
|
-
|
10,421
|
||||
Depreciation and amortization
|
283
|
105
|
26
|
-
|
414
|
||||
Operating income (loss)
|
$1,289
|
$675
|
($244
|
)
|
$ -
|
$1,720
|
|||
Total assets as of March 31, 2018
|
$36,578
|
$24,884
|
$6,573
|
$6,517
|
$74,552
|
||||
Capital expenditures
|
$109
|
$40
|
$9
|
$131
|
$289
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
14. |
Segment Information (Continued)
|
Thirteen Week Periods Ended
|
||||
March 30,
2019
|
March 31,
2018
|
|||
Revenues
|
||||
U. S.
|
$45,302
|
$41,591
|
||
Canada
|
4,588
|
7,629
|
||
Puerto Rico
|
1,203
|
983
|
||
Serbia
|
502
|
609
|
||
$51,595
|
$50,812
|
March 30,
2019
|
December 29, 2018
|
|||
Total assets
|
||||
U. S.
|
$73,566
|
$61,417
|
||
Canada
|
13,121
|
14,230
|
||
Puerto Rico
|
1,999
|
1,954
|
||
Serbia
|
4,125
|
3,909
|
||
$92,811
|
$81,510
|
15. |
Income Taxes
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
17.
|
Leases
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
17.
|
Leases (Continued)
|
Thirteen Week
Period Ended
March 30, 2019
|
||
Operating lease cost
|
$439
|
|
Finance lease cost
|
||
Amortization of ROU assets
|
$73
|
|
Interest on lease liabilities
|
1
|
|
Total finance lease cost
|
$74
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
17.
|
Leases (Continued)
|
Thirteen Week
Period Ended
March 30, 2019
|
||
Cash paid for amounts included in the measurement of lease liabilities
|
||
Operating cash flows from operating leases
|
$382
|
|
Operating cash flows from finance leases
|
2
|
|
Financing cash flows from finance leases
|
72
|
|
Right of use assets obtained in exchange for lease obligations
|
||
Operating leases
|
6,208
|
|
Finance leases
|
-
|
Operating leases
|
|||
Operating lease right of use assets
|
$5,816
|
||
Other current liabilities
|
($1,962
|
)
|
|
Operating lease liabilities
|
(4,122
|
)
|
|
Total operating lease liabilities
|
($6,084
|
)
|
|
Finance leases
|
|||
Property and equipment - (ROU assets)
|
$874
|
||
Accumulated depreciation
|
(242
|
)
|
|
Property and equipment, net
|
$632
|
||
Other current liabilities
|
($290
|
)
|
|
Other long term liabilities
|
(343
|
)
|
|
Total finance lease liabilities
|
($633
|
)
|
|
Weighted average remaining lease term
|
|||
Operating leases
|
2.09 Years
|
||
Finance leases
|
2.20 Years
|
||
Weighted average discount rate
|
|||
Operating leases
|
4.00%
|
||
Finance leases
|
0.90%
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(In thousands, except share and per share amounts, unless otherwise indicated)
|
17.
|
Leases (Continued)
|
Fiscal Years Ending
|
Operating Leases
|
Finance
Leases
|
||
2019
|
$1,630
|
$221
|
||
2020
|
1,781
|
287
|
||
2021
|
1,233
|
132
|
||
2022
|
977
|
-
|
||
2023
|
776
|
-
|
||
Thereafter
|
156
|
-
|
||
Total lease payments
|
6,553
|
640
|
||
Less: imputed interest
|
(469
|
)
|
(7
|
)
|
Total
|
$6,084
|
$633
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(CONTINUED)
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(CONTINUED)
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(CONTINUED)
|
March 30, 2019
|
March 31, 2018
|
|||||||
Amount
|
% of Revenue
|
Amount
|
% of Revenue
|
|||||
Revenues
|
$51,595
|
100.0
|
$50,812
|
100.0
|
||||
Cost of services
|
39,078
|
75.7
|
38,257
|
75.3
|
||||
Gross profit
|
12,517
|
24.3
|
12,555
|
24.7
|
||||
Selling, general and administrative
|
10,466
|
20.3
|
10,421
|
20.5
|
||||
Depreciation and amortization of property and equipment
|
315
|
0.6
|
397
|
0.8
|
||||
Amortization of acquired intangible assets
|
82
|
0.2
|
17
|
-
|
||||
10,863
|
21.1
|
10,835
|
21.3
|
|||||
Operating income
|
1,654
|
3.2
|
1,720
|
3.4
|
||||
Other expense
|
(465
|
)
|
0.9
|
(307
|
)
|
0.6
|
||
Income before income taxes
|
1,189
|
2.3
|
1,413
|
2.8
|
||||
Income tax (benefit) expense
|
(274
|
)
|
(0.5
|
)
|
362
|
0.7
|
||
Net income
|
$1,463
|
2.8
|
$1,051
|
2.1
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(CONTINUED)
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(CONTINUED)
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(CONTINUED)
|
Thirteen Week Periods Ended
|
|||||
March 30,
2019
|
March 31,
2018
|
||||
Cash (used in) provided by:
|
|||||
Operating activities
|
($5,482
|
)
|
($7,044
|
)
|
|
Investing activities
|
($102
|
)
|
($300
|
)
|
|
Financing activities
|
$6,810
|
$4,928
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(CONTINUED)
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(CONTINUED)
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(CONTINUED)
|
Fiscal Years Ending
|
Operating Leases
|
Finance
Leases
|
||
2019
|
$1,630
|
$221
|
||
2020
|
1,781
|
287
|
||
2021
|
1,233
|
132
|
||
2022
|
977
|
-
|
||
2023
|
776
|
-
|
||
Thereafter
|
156
|
-
|
||
Total lease payments
|
6,553
|
640
|
||
Less: imputed interest
|
(469
|
)
|
(7
|
)
|
Total
|
$6,084
|
$633
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(CONTINUED)
|
Fiscal Year Ending
|
Total
|
December 28, 2019 (after March 30, 2019)
|
$1,333
|
January 2, 2021
|
1,478
|
January 1, 2022
|
1,744
|
Estimated future contingent consideration payments
|
$4,577
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
RCM TECHNOLOGIES, INC. AND SUBSIDIARIES
PART II - OTHER INFORMATION
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
31.1*
|
Certification of Principal Executive Officer Required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as
amended.
|
31.2*
|
Certification of Principal Financial Officer Required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as
amended.
|
32.1**
|
Certification of Principal Executive Officer Required by Rule 13a-14(b) of the Securities Exchange Act of 1934, as
amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be
incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
|
32.2**
|
Certification of Principal Financial Officer Required by Rule 13a-14(b) of the Securities Exchange Act of 1934, as
amended. (This exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liability of that section. Further, this exhibit shall not be deemed to be
incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.)
|
101.INS*
|
XBRL Instance Document
|
101.SCH*
|
XBRL Taxonomy Extension Schema Document
|
101.CAL*
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
101.LAB*
|
XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE*
|
XBRL Taxonomy Extension Presentation Linkbase Documents
|
101.DEF*
|
XBRL Taxonomy Definition Linkbase Document
|
RCM TECHNOLOGIES, INC.
SIGNATURES
|
RCM Technologies, Inc.
|
|||
Date: May 9, 2019
|
By: /s/ Bradley S. Vizi
|
||
Bradley S. Vizi
Executive Chairman and President
(Principal Executive Officer and
Duly Authorized Officer of the Registrant)
|
Date: May 9, 2019
|
By: /s/ Kevin D. Miller
|
||
Kevin D. Miller
Chief Financial Officer
(Principal Financial Officer and
Duly Authorized Officer of the Registrant)
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting.
|
Date: May 9, 2019
|
/s/ Bradley S. Vizi
Bradley S. Vizi
Executive Chairman and President
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting.
|
Date: May 9, 2019
|
/s/ Kevin D. Miller
Kevin D. Miller
Chief Financial Officer
|
Exhibit 31.1
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting.
|
Date: May 9, 2019
|
/s/ Bradley S. Vizi
Bradley S. Vizi
Executive Chairman and President
|
Exhibit 31.2
|
(a)
|
all significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
(b)
|
any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrant’s internal control over financial reporting.
|
Date: May 9, 2019
|
/s/ Kevin D. Miller
Kevin D. Miller
Chief Financial Officer
|
Exhibit 32.1
|
Exhibit 32.2
|
Document And Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 30, 2019 |
May 09, 2019 |
|
Document Information [Line Items] | ||
Entity Registrant Name | RCM TECHNOLOGIES INC | |
Entity Central Index Key | 0000700841 | |
Trading Symbol | rcmt | |
Current Fiscal Year End Date | --12-28 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Current Reporting Status | Yes | |
Entity Emerging Growth Company | false | |
Entity Small Business | true | |
Entity Common Stock, Shares Outstanding (in shares) | 12,755,173 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 30, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q1 | |
Amendment Flag | false |
Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - $ / shares |
Mar. 30, 2019 |
Dec. 29, 2018 |
---|---|---|
Preferred stock par value (in dollars per share) | $ 1 | $ 1 |
Preferred stock, authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, issued (in shares) | 0 | 0 |
Preferred stock, outstanding (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.05 | $ 0.05 |
Common stock, authorized (in shares) | 40,000,000 | 40,000,000 |
Common stock, issued (in shares) | 15,694,944 | 15,578,345 |
Common stock, outstanding (in shares) | 12,871,772 | 12,755,173 |
Treasury stock, shares (in shares) | 2,823,172 | 2,823,172 |
Consolidated Statements of Income (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 30, 2019 |
Mar. 31, 2018 |
|
Revenues | $ 51,595 | $ 50,812 |
Cost of services | 39,078 | 38,257 |
Gross profit | 12,517 | 12,555 |
Operating costs and expenses | ||
Selling, general and administrative | 10,466 | 10,421 |
Depreciation and amortization of property and equipment | 315 | 397 |
Amortization of acquired intangible assets | 82 | 17 |
Operating costs and expenses | 10,863 | 10,835 |
Operating income | 1,654 | 1,720 |
Other (expense) income | ||
Interest expense and other, net | (428) | (266) |
Imputed interest on contingent consideration | (48) | |
Gain (loss) on foreign currency transactions | 11 | (41) |
Other expense | (465) | (307) |
Income before income taxes | 1,189 | 1,413 |
Income tax (benefit) expense | (274) | 362 |
Net income | $ 1,463 | $ 1,051 |
Basic and diluted net earnings per share (in dollars per share) | $ 0.11 | $ 0.09 |
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 30, 2019 |
Mar. 31, 2018 |
|
Net income | $ 1,463 | $ 1,051 |
Other comprehensive gain (loss) | 11 | (70) |
Comprehensive income | $ 1,474 | $ 981 |
Note 1 - Basis of Presentation |
3 Months Ended | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | ||||||||||||
Notes to Financial Statements | ||||||||||||
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] |
The accompanying consolidated interim financial statements of RCM Technologies, Inc. and subsidiaries (“RCM” or the “Company”) are unaudited. The year-end consolidated balance sheet was derived from audited statements but does not include all disclosures required by accounting principles generally accepted in the United States. These statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission pertaining to reports on Form 10 -Q and should be read in conjunction with the Company’s consolidated financial statements and the notes thereto for the year ended December 29, 2018 included in the Company’s Annual Report Form 10 -K for such period. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations.The consolidated financial statements for the unaudited interim periods presented include all adjustments (consisting only of normal, recurring adjustments) necessary for a fair presentation of financial position, results of operations and cash flows for such interim periods. Results for the thirteen week periods ended March 30, 2019 are not necessarily indicative of results that may be expected for the full year.Fiscal Year The Company follows a 52/53 week fiscal reporting calendar ending on the Saturday closest to December 31. The fiscal year ended December 29, 2018 was a 52 -week reporting year. The first fiscal quarters of 2019 and 2018 ended on the following dates, respectively:
|
Note 2 - Use of Estimates and Uncertainties |
3 Months Ended | |||
---|---|---|---|---|
Mar. 30, 2019 | ||||
Notes to Financial Statements | ||||
Basis of Presentation and Significant Accounting Policies [Text Block] |
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses and disclosure of contingent assets and liabilities. Actual results could differ from those estimates. The Company uses estimates to calculate an allowance for doubtful accounts on its accounts receivables, adequacy of reserves, goodwill impairment, if any, equity compensation, the tax rate applied and the valuation of certain assets and liability accounts. These estimates can be significant to the operating results and financial position of the Company. The Company has risk participation arrangements with respect to workers compensation and health care insurance. The amounts included in the Company’s costs related to this risk participation are estimated and can vary based on changes in assumptions, the Company’s claims experience or the providers included in the associated insurance programs. The Company can be affected by a variety of factors including uncertainty relating to the performance of the general economy, competition, demand for the Company’s services, adverse litigation and claims and the hiring, training and retention of key employees. Fair Value of Financial Instruments The Company’s carrying value of financial instruments, consisting primarily of accounts receivable, transit accounts receivable, accounts payable and accrued expenses, and transit accounts payable and borrowings under line of credit approximates fair value due to their liquidity or their short-term nature. The Company does not have derivative products in place to manage risks related to foreign currency fluctuations for its foreign operations or for interest rate changes. |
Note 3 - Revenue Recognition |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Text Block] |
The Company records revenue under ASU 2014 -09, Revenue from Contracts with Customers ("ASC . Revenues are recognized when we satisfy a performance obligation by transferring services promised in a contract to a customer, in an amount that reflects the consideration that we expect to receive in exchange for those services. Performance obligations in our contracts represent distinct or separate service streams that we provide to our customers.606" )We evaluate our revenue contracts with customers based on the five -step model under ASC 606: (1 ) Identify the contract with the customer; (2 ) Identify the performance obligations in the contract; (3 ) Determine the transaction price; (4 ) Allocate the transaction price to separate performance obligations; and (5 ) Recognize revenue when (or as) each performance obligation is satisfied.The Company derives its revenues from several sources. The Company’s Engineering Services and Information Technology Services segments perform consulting and project solution services. All of the Company’s segments perform staff augmentation services and derive revenue from permanent placement fees. The majority of the Company’s revenues are invoiced on a time and materials basis. The following table presents our revenues disaggregated by revenue source for the thirteen week periods ended March 30, 2019 and March 31, 2018:
Time and Material The Company’s IT and Healthcare segments predominantly recognize revenue through time and material work while its Engineering segment recognizes revenue through both time and material and fixed fee work. The Company’s time and material contracts are typically based on the number of hours worked at contractually agreed upon rates, therefore revenues associated with these time and materials contracts are recognized based on hours worked at contracted rates. Fixed fee From time to time and predominantly in our Engineering segment, the Company will enter into contracts requiring the completion of specific deliverables. The Company has master services agreements with many of its customers that broadly define terms and conditions. Actual services performed under fixed fee arrangements are typically delivered under purchase orders that more specifically define terms and conditions related to that fixed fee project. While these master services agreements can often span several years, the Company’s fixed fee purchase orders are typically performed over six to nine month periods. In instances where project services are provided on a fixed-price basis, revenue is recorded in accordance with the terms of each contract. In certain instances, revenue is invoiced at the time certain milestones are reached, as defined in the contract. Revenues under these arrangements are recognized as the costs on these contracts are incurred. On an infrequent basis, amounts paid in excess of revenues earned and recognized are recorded as deferred revenue, included in accounts payable and accrued expenses on the accompanying balance sheets. In other instances, revenue is billed and recorded based upon contractual rates per hour. Additionally, some contracts contain “Performance Fees” (bonuses) for completing a contract under budget. Performance Fees, if any, are recorded when earned. Some contracts also limit revenues and billings to specified maximum amounts. Provisions for contract losses, if any, are made in the period such losses are determined. For contracts where there is a specific deliverable, the work is not complete and the revenue is not recognized, the costs incurred are deferred as a prepaid asset. The associated costs are expensed when the related revenue is recognized.Permanent Placement Services The Company earns permanent placement fees from providing permanent placement services. These fees are typically based on a percentage of the compensation paid to the person placed with the Company’s client. Deferred revenue was $52 and $150 at March 30, 2019 and December 29, 2018, respectively and is included in accounts payable and accrued expenses in the accompanying consolidated balance sheet at those dates. Revenue is recognized when the service has been performed. Deferred revenue may be recognized over a period exceeding one year from the time it was recorded on the balance sheet. For the thirteen week period ended March 30, 2019, the Company recognized revenue of $134 that was included in deferred revenue at the beginning of the reporting period. |
Note 4 - Accounts Receivable, Transit Accounts Receivable and Transit Accounts Payable |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] |
The Company’s accounts receivable are comprised as follows:
Unbilled receivables primarily represent revenues earned whereby those services are ready to be billed as of the balance sheet ending date. Work-in-progress primarily represents revenues earned under contracts which the Company contractually invoices at future dates. From time to time, the Company’s Engineering segment enters into agreements to provide, among other things, construction management and engineering services. Pursuant to these agreements, the Company a) may engage subcontractors to provide construction or other services; b) typically earns a fixed percentage of the total project value; and c) assumes no ownership or risks of inventory. Under the terms of the agreements, the Company is typically not required to pay the subcontractor until after the corresponding payment from the Company’s end-client is received. Upon invoicing the end-client on behalf of the subcontractor or staffing agency the Company records this amount simultaneously as both a “transit account receivable” and “transit account payable” as the amount when paid to the Company is due to and generally paid to the subcontractor within a few days. The Company typically does not pay a given transit account payable until the related transit account receivable is collected. The Company’s transit accounts payable generally exceeds the Company’s transit accounts receivable but absolute amounts and spreads fluctuate significantly from quarter to quarter in the normal course of business. The transit accounts receivable and related transit accounts payable were both approximately $0.8 March 30, 2019. The transit accounts receivable was $2.6 million and related transit accounts payable was $2.5 million, for a net receivable of $0.1 million, as of December 29, 2018. The Company has a dispute with a customer that is a major utility in the United States. Both parties agreed in fiscal 2017 to resolve this dispute through binding arbitration. Arbitration hearings with this customer started in fiscal 2018. Essentially, the customer has not paid the balance of accounts receivable the Company believes are owed for certain disputed projects. As of March 30, 2019, the total amount of outstanding receivables from this customer on these disputed projects was $9.6 million, subject to potential upward adjustment in damages claimed in the arbitration. Additionally, as part of the arbitration process, the customer has asserted counter-claims. While the total amount of asserted counter-claims is unknown as of March 30, 2019 the total amount of such counter-claims is anticipated to be at least $10.6 million. The Company believes these counter-claims are retaliatory in nature. Prior to the Company asserting its claims, the customer had not asserted any counter-claims. The Company believes these counter-claims asserted by its customer have no merit and were merely asserted as a strategy to reduce the Company’s own claims in any arbitration award or potential settlement agreement. The Company believes that its accounts receivable balance, subject to reserves, is fully collectible. Furthermore, the Company believes that this arbitration will conclude by the end of the Company’s fiscal third quarter of 2019. While the Company believes the customer’s counter-claims to be frivolous and without merit, it can give no assurances that it will ultimately not have to pay all or a portion of such counter-claims. The Company is continuing work on one of the engagements that have given rise to this dispute and also on several engagements from the same client that are not currently part of the arbitration. |
Note 5 - Property and Equipment |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment Disclosure [Text Block] |
Property and equipment are stated at cost and are depreciated on the straight-line method at rates calculated to provide for retirement of assets at the end of their estimated useful lives. The annual rates are 20% for computer hardware and software as well as furniture and office equipment. Leasehold improvements are amortized over the shorter of the estimated life of the asset or the lease term.Property and equipment are comprised of the following:
The Company periodically writes off fully depreciated and amortized assets. The Company wrote off fully depreciated and amortized assets of $1,620 and $681 during the thirteen week periods ended March 30, 2019 and March 31, 2018, respectively. Depreciation and amortization expense of property and equipment for the thirteen week periods ended March 30, 2019 and March 31, 2018 was $315 and $397, respectively. |
Note 6 - Acquisitions |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination Disclosure [Text Block] |
The Company has acquired numerous companies throughout its history and those acquisitions have generally included significant future contingent consideration. The Company gives no assurance that it will make acquisitions in the future and if they do make acquisitions gives no assurance that such acquisitions will be successful.Future Contingent Payments As of March 30, 2019, the Company had two active acquisition agreements whereby additional contingent consideration may be earned by the former shareholders: 1 ) effective October 1, 2017, the Company acquired all of the stock of PSR Engineering Solutions d.o.o. Beograd (Voždovac) (“PSR”) and 2 ) effective September 30, 2018 the Company acquired certain assets of Thermal Kinetics Engineering, PLLC and Thermal Kinetics Systems, LLC (together, “TKE”). The Company estimates future contingent payments at March 30, 2019 as follows:
Estimates of future contingent payments are subject to significant judgment and actual payments may materially differ from estimates. Potential future contingent payments to be made to all active acquisitions are capped at a cumulative maximum of $9.6 million. The Company estimates future contingent consideration payments based on forecasted performance and recorded the fair value of those expected payments as of March 30, 2019. During the thirteen week period ended March 30, 2019, the Company measured the intangibles acquired at fair value on a non-recurring basis. Contingent consideration related to acquisitions are recorded at fair value (level 3 ) with changes in fair value recorded in other (expense) income, net.The Company paid contingent consideration of $0.2 million during the thirteen week period ended March 30, 2019. The Company did not pay contingent consideration during the thirteen week period ended March 31, 2018. TKE Effective September 30, 2018, the Company acquired the business operations of Thermal Kinetics Engineering, PLLC, a New York professional limited liability company and Thermal Kinetics Systems, LLC, a New York limited liability company (together, “TKE”). TKE is an established Buffalo-based engineering company providing full service process equipment supply, engineering, development and design services for construction and industrial customers. TKE provides engineering services on construction and industrial processes. At the forefront of new techniques and technologies, TKE is dedicated to providing environmentally friendly, energy-saving solutions. TKE engineers and builds optimal thermal integrations and unique separations approaches for industrial processes and equipment, with clients primarily in the chemical, oil and gas, renewable fuels, pharmaceutical, and industrial manufacturing industries. TKE will complement and expand the Company’s services offerings, providing a stronger depth of experienced engineering resources and capabilities. The preliminary consideration and estimated fair value of assets acquired and liabilities assumed is as follows:
The shareholders of TKE are eligible to receive post-closing contingent consideration upon the business exceeding certain base levels of operating income, potentially earned over three years. The amount recorded for the contingent consideration represents the acquisition date fair value of expected consideration to be paid based on TKE’s forecasted operating income during the three year period. Expected consideration was valued based on different possible scenarios for projected operating income. Each case was assigned a probability which was used to calculate an estimate of the forecasted future payments. Then a discount rate was applied to these forecasted future payments to determine the acquisition date fair value to be recorded. At the time of the acquisition, the book and tax basis of assets and liabilities acquired are the same. The acquisition has been accounted for under the purchase method of accounting. The total preliminary estimated purchase price has been allocated as follows:
The results of operations of TKE have been included in the consolidated statement of operations as of the effective date of acquisition. The following revenue and operating income of TKE are included in the Company’s consolidated results of operations:
The following table represents the pro forma revenue and earnings for the thirteen week period ended March 31, 2018:
The combined pro forma revenue and operating income for the quarters ended March 30, 2019 and March 31, 2018 were prepared as though the TKE Acquisition had occurred as of January 1, 2018. The pro forma results do not include any anticipated cost synergies or other effects of the planned integration of TKE. This summary is not necessarily indicative of what the results of operations would have been had the TKE Acquisition occurred during such period, nor does it purport to represent results of operations for any future periods. |
Note 7 - Goodwill |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill Disclosure [Text Block] |
Goodwill represents the premium paid over the fair value of the net tangible and intangible assets acquired in business combinations. The Company tests goodwill for impairment on an annual basis as of the last day of the Company's fiscal year or more frequently if events occur or circumstances change indicating that the fair value of goodwill may be below the carrying amount. The Company has determined that no impairment of goodwill existed during the thirteen week period ended March 30, 2019. There were no changes in the carrying amount of goodwill for the thirteen week period ended March 30, 2019.
|
Note 8 - Intangible Assets |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets Disclosure [Text Block] |
The Company evaluates long-lived assets and intangible assets with definite lives for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. When the Company determines that it is probable that undiscounted future cash flows will not be sufficient to recover an asset’s carrying amount, the asset is written down to its fair value. Assets to be disposed of by sale, if any, are reported at the lower of the carrying amount or fair value less cost to sell. The Company’s intangible assets consist of customer relationships and non-compete agreements. During all periods presented, the Company determined that no All of the Company’s intangible assets are associated with the Engineering segment. Intangible assets other than goodwill are amortized over their useful lives. Intangible assets are carried at cost, less accumulated amortization.
Amortization expense of intangible assets for the thirteen week periods ended March 30, 2019 and March 31, 2018 was $82 and $17, respectively. |
Note 9 - Line of Credit |
3 Months Ended | |||
---|---|---|---|---|
Mar. 30, 2019 | ||||
Notes to Financial Statements | ||||
Debt Disclosure [Text Block] |
The Company and its subsidiaries amended and restated its Revolving Credit Facility with Citizens Bank of Pennsylvania on August 9, 2018. As amended and restated, the Revolving Credit Facility provides for a $45.0 million revolving credit facility (increased from $40.0 million), no longer has a sub-limit for letters of credit (from a sub-limit of $5.0 million) and expires on August 8, 2023. The amended and restated Revolving Credit Facility provides the Company with waivers from certain financial covenant calculations of up to $1.4 million in the borrowers’ fiscal year ended December 29, 2018 for certain expenses, including severance accrued for the Company’s former chief executive officer and related payroll taxes, continuation of certain benefits and professional fees, charges incurred related to transactional financial advisory fees, legal fees associated with defending an ongoing frivolous lawsuit with a competitor of the Company, and search fees associated with hiring a senior executive. Except as noted, all material terms remain unchanged.Borrowings under the Revolving Credit Facility bear interest at one of two alternative rates, as selected by the Company at each incremental borrowing. These alternatives are: (i) LIBOR (London Interbank Offered Rate), plus applicable margin, typically borrowed in fixed 30 -day increments or (ii) the agent bank’s prime rate generally borrowed over shorter durations. The Company also pays unused line fees based on the amount of the Revolving Credit Facility that is not drawn. Unused line fees are recorded as interest expense. The effective weighted average interest rate, including unused line fees, for the thirteen week period ended March 30, 2019 was 4.7%. All borrowings under the Revolving Credit Facility are collateralized by all of the assets of the Company and its subsidiaries and a pledge of the stock of its subsidiaries. The Revolving Credit Facility also contains various financial and non-financial covenants, such as a covenant that restricts on the Company’s ability to borrow in order to pay dividends. The Company was not in compliance with one of its financial covenants as of March 30, 2019, based on the ratio of funded debt to Company’s operating income before depreciation and amortization (subject to certain other adjustments as defined in the Revolving Credit Facility) for the twelve months ended March 30, 2018. However, the Company obtained a one -time waiver from its lender, Citizens Bank. As of March 30, 2019, the Company was in compliance with all other covenants contained in the Revolving Credit Facility.Borrowings under the line of credit as of March 30, 2019 and December 29, 2018 were $34.4 million and $27.5 million, respectively. At March 30, 2019 and December 29, 2018 there were letters of credit outstanding for $1.6 March 30, 2019, the Company had availability for additional borrowings under the Revolving Credit Facility of $9.0 million. |
Note 10 - Per Share Data |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Text Block] |
The Company uses the treasury stock method to calculate the weighted-average shares used for diluted earnings per share. The number of common shares used to calculate basic and diluted earnings per share for the thirteen week periods ended March 30, 2019 and March 31, 2018 was determined as follows:
For both the thirteen week periods ended March 30, 2019 and March 31, 2018, there were no not included in the calculation of common stock equivalents as there were no stock options outstanding. Unissued shares of common stock were reserved for the following purposes:
|
Note 11 - Share-based Compensation |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based Payment Arrangement [Text Block] |
At March 30, 2019, the Company had two share-based employee compensation plans. The Company measures the fair value of share-based awards, if and when granted, based on the Black-Scholes method and using the closing market price of the Company’s common stock on the date of grant. Awards vest over periods ranging from one to three years and expire within 10 years of issuance. Share-based compensation expense related to time-based awards is amortized in accordance with applicable vesting periods using the straight-line method. The Company expenses performance-based awards only when the performance metrics are likely to be achieved and the associated awards are therefore likely to vest. Performance-based share awards that are likely to vest are also expensed on a straight-line basis over the vesting period but may vest on a retroactive basis or be reversed, depending on when it is determined that they are likely to vest, or in the case of a reversal when they are later determined to be unlikely to vest.Share-based compensation expense of $241 and $112 was recognized for the thirteen week periods ended March 30, 2019 and March 31, 2018, respectively. The thirteen week period ended March 30, 2019 includes $64 of expense associated with performance-based restricted stock units, whereas the prior period does not include any expense associated with performance-based restricted stock units. All performance-based restricted stock units outstanding as of March 30, 2019 are deemed unlikely to vest.As of March 30, 2019, the Company had approximately $0.4 million of total unrecognized compensation cost related to all time-based non-vested share-based awards granted under the Company’s various share-based plans, which the Company expects to recognize over approximately a two -year period. These amounts do not include a) performance-based restricted stock units deemed unlikely to vest, b) the cost of any additional share-based awards that may be granted in future periods or c) the impact of any potential changes in the Company’s forfeiture rate.Incentive S hare-Based Plans 2014 Omnibus Equity Compensation Plan (the 2014 Plan)The 2014 Plan, approved by the Company’s shareholders in December 2014, provides for the issuance of up to 625,000 shares of the Company’s common stock to officers, non-employee directors, employees of the Company and its subsidiaries or consultants and advisors utilized by the Company. In fiscal 2016, the Company amended and restated the 2014 Plan with shareholder approval to increase the aggregate number of shares of stock reserved for issuance under the Plan by an additional 500,000 shares so that the total number of shares of stock reserved for issuance under the Plan is 1,125,000 shares. The expiration date of the Plan is December 1, 2026. The Compensation Committee of the Board of Directors determines the vesting period at the time of grant.As of March 30, 2019, under the 2014 Plan, 147,372 time-based and 320,000 performance-based restricted share units were outstanding and 265,551 shares were available for awards thereunder.Employee Stock Purchase Plan The Company implemented the 2001 Employee Stock Purchase Plan (the “Purchase Plan”) with shareholder approval, effective January 1, 2001. Under the Purchase Plan, employees meeting certain specific employment qualifications are eligible to participate and can purchase shares of common stock semi-annually through payroll deductions at the lower of 85% of the fair market value of the stock at the commencement or end of the offering period. The purchase plan permits eligible employees to purchase shares of common stock through payroll deductions for up to 10% of qualified compensation.In fiscal 2015, the Company amended the Purchase Plan with shareholder approval to increase the aggregate number of shares of stock reserved for issuance or transfer under the Plan by an additional 300,000 shares so that the total number of shares of stock reserved for issuance or transfer under the Plan shall be 1,100,000 shares and to extend the expiration date of the Plan to December 31, 2025. In fiscal 2018, the Company amended the Purchase Plan with shareholder approval to increase the aggregate number of shares of stock reserved for issuance or transfer under the Plan by an additional 300,000 shares so that the total number of shares of stock reserved for issuance or transfer under the Plan shall be 1,400,000 shares.Employee Stock Purchase Plan (Continued) The Company has two offering periods in the Purchase Plan coinciding with the Company’s first two fiscal quarters and the last two fiscal quarters. Actual shares are issued on the first business day of the subsequent offering period for the prior offering period payroll deductions. The number of shares issued at the beginning of the current period (on December 31, 2018) was 59,451. As of March 30, 2019, there were 326,952 shares available for issuance under the Purchase Plan.Time-Based Restricted Stock Units From time-to-time the Company issues time-based restricted stock units. These time-based restricted stock units typically include dividend accrual equivalents, which means that any dividends paid by the Company during the vesting period become due and payable after the vesting period assuming the grantee’s restricted stock unit fully vests. Dividends for these grants are accrued on the dividend payment dates and included in accounts payable and accrued expenses on the accompanying consolidated balance sheet. Dividends for time-based restricted stock units that ultimately do not vest are forfeited.To date, the Company has issued time-based restricted stock units only under its 2007 Omnibus Equity Compensation Plan and the 2014 Plan. The 2007 Plan has expired and there are no time-based restricted stock units outstanding thereunder. The following summarizes the activity in the time-based restricted stock units under the 2014 Plan during the thirteen week period ended March 30, 2019:
Based on the closing price of the Company’s common stock of $3.94 per share on March 29, 2019 ( the last trading day prior to March 30, 2019), the intrinsic value of the time-based non-vested restricted stock units at March 30, 2019 was approximately $581. As of March 30, 2019, there was approximately $355 of total unrecognized compensation cost related to time-based restricted stock units, which is expected to be recognized over the vesting period of the restricted stock units.Performance Based Restricted Stock Units From time-to-time the Company issues performance-based restricted stock units to its executives. Performance-based restricted stock units are typically vested based on certain multi-year performance metrics as determined by the Board of Directors Compensation Committee. These performance-based restricted stock units typically include dividend accrual equivalents, which means that any dividends paid by the Company during the vesting period become due and payable after the vesting period on any stock units that actually vest, if any. Dividends for these grants are accrued on the dividend payment dates and included in accounts payable and accrued expenses on the accompanying consolidated balance sheet. Dividends for performance-based restricted stock units that ultimately do not vest are forfeited. Performance Based Restricted Stock Units (Continued) To date, the Company has issued performance-based restricted stock units only under the 2014 Plan. The following summarizes the activity in the performance-based restricted stock units during the thirteen week period ended March 30, 2019:
As of March 30, 2019, the Company considers the metrics related to the currently outstanding 320,000 performance-based restricted stock units unlikely to be achieved, thus no performance condition is probable of achievement and no compensation cost has been recognized on the performance-based restricted stock units. The Company will reassess at each reporting date whether achievement of any performance condition is probable and would begin recognizing compensation cost if and when achievement of the performance condition becomes probable. The Company will then recognize the appropriate expense cumulatively in the year performance becomes probable and recognize the remaining compensation cost over the remaining requisite service period. |
Note 12 - Treasury Stock Transactions |
3 Months Ended | ||
---|---|---|---|
Mar. 30, 2019 | |||
Notes to Financial Statements | |||
Treasury Stock [Text Block] |
For both the thirteen week periods ended March 30, 2019 and March 31, 2018, the Company did not have an active stock purchase program and therefore did not purchase any treasury shares. |
Note 13 - New Accounting Standards and Updates From the Securities Exchange Commission ("SEC") |
3 Months Ended | ||
---|---|---|---|
Mar. 30, 2019 | |||
Notes to Financial Statements | |||
New Accounting Pronouncements and Changes in Accounting Principles [Text Block] |
In June 2016, the FASB issued ASU 2016 -13, Financial Instruments - Credit Losses (Topic The new standard amends guidance on reporting credit losses for assets held at amortized cost basis and available-for-sale debt securities. This ASU is effective for financial statements issued for fiscal years beginning after 326 ). December 15, 2019, including interim periods within those fiscal years. The Company does not expect the adoption of ASU 2016 -13 to have a material impact on its consolidated financial statements.In August 2018 the SEC issued the final rule on Disclosures About Changes in Stockholders’ Equity For filings on Form 10 -Q, which extends to interim periods the annual requirement in SEC Regulation S-X, Rule 3 -04 to disclose (1 ) changes in stockholders’ equity and (2 ) the amount of dividends per share for each class of shares (as opposed to common stock only, as previously required). Pursuant to the final rule, registrants must now analyze changes in stockholders’ equity, in the form of a reconciliation, for “the current and comparative year-to-date [interim] periods, with subtotals for each interim period,” i.e., a reconciliation covering each period for which an income statement is presented. Rule 3 -04 permits the disclosure of changes in stockholders’ equity (including dividend-per-share amounts) to be made either in a separate financial statement or in the notes to the financial statements. The final rule is effective for all filings made on or after November 5, 2018. The staff of the SEC has indicated it would not object if the filer’s first presentation of the changes in shareholders’ equity is included in its Form 10 -Q for the quarter that begins after the effective date of the amendments. The Company adopted the final rule in its Form 10Q for the quarter ending March 30, 2019. There was no material effect on the consolidated financial statements.In February 2016, the FASB issued ASU 2016 -02, Leases (Topic in order to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet for those leases classified as operating leases under previous GAAP. ASU 842 ), 2016 -02 requires that a lessee should recognize a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term on the balance sheet. ASU 2016 -02 is effective for fiscal years beginning after December 15, 2018 ( including interim periods within those periods) using a modified retrospective approach and early adoption is permitted. The Company will adopt ASU 2016 -02 in the first quarter of 2019. A modified retrospective transition approach is required, applying the new standard to all leases existing at the date of initial application. An entity may choose to use either (1 ) its effective date or (2 ) the beginning of the earliest comparative period presented in the financial statements as its date of initial application. If an entity chooses the second option, the transition requirements for existing leases also apply to leases entered between the date of initial application and the effective date. The Company adopted the new standard on December 30, 2018 and chose the effective date of initial application. Consequently, financial information will not be updated, and the disclosures required under the new standard will not be provided for dates and periods before December 30, 2018. Please refer to footnote 17; Leases for additional disclosure details. |
Note 14 - Segment Information |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting Disclosure [Text Block] |
The Company follows “Disclosures about Segments of an Enterprise and Related Information,” which establishes standards for companies to report information about operating segments, geographic areas and major customers. The accounting policies of each reportable segment are the same as those described in the summary of significant accounting policies (see Note 1 to the Company’s Consolidated Financial Statements included in its Annual Report on Form 10 -K for the year ended December 29, 2018). Segment operating income includes selling, general and administrative expenses directly attributable to that segment as well as charges for allocating corporate costs to each of the operating segments. The following tables reflect the results of the reportable segments consistent with the Company’s management system:
The Company derives a majority of its revenue from offices in the United States. Revenues reported for each operating segment are all from external customers. The Company is domiciled in the United States and its segments operate in the United States, Canada, Puerto Rico and Serbia. Revenues by geographic area for the thirteen week periods ended March 30, 2019 and March 31, 2018 are as follows:
Total assets by geographic area as of the reported periods are as follows:
|
Note 15 - Income Taxes |
3 Months Ended | ||
---|---|---|---|
Mar. 30, 2019 | |||
Notes to Financial Statements | |||
Income Tax Disclosure [Text Block] |
The Company recognized $0.3 million of income tax benefit for the thirteen week period ended March 30, 2019, as compared to an income tax expense of $0.4 million for the comparable prior year period. The Company recognized a tax benefit of $0.6 million due to a verbal settlement with the U.S. Internal Revenue Service regarding an uncertain tax position from a previous tax year. Otherwise, the consolidated effective income tax rate for the current period was 27.4% as compared to 25.6% for the comparable prior year period. Not including the discrete tax benefit of $0.6 million due to the verbal settlement, the projected fiscal 2019 income tax rates as of March 30, 2019 were approximately 28.1%, 26.5% and 15.1% in the United States, Canada and Serbia, respectively. The relative income or loss generated in each jurisdiction can materially impact the overall effective income tax rate of the Company, particularly the ratio of Canadian and Serbian pretax income versus U.S. pretax income. The consolidated effective income tax rate for the thirteen week period ended March 30, 2019 was higher than the comparable prior year period was primarily due to the reduction in the rate of Serbian pretax income to consolidated pretax income. The comparable prior year period estimated income tax rates were 27.9%, 26.5% and 14.8% in the United States, Canada and Serbia, respectively, and yielded a consolidated effective income tax rate of approximately 25.6% for the thirteen week period ended March 31, 2018. |
Note 16 - Contingencies |
3 Months Ended | ||
---|---|---|---|
Mar. 30, 2019 | |||
Notes to Financial Statements | |||
Contingencies Disclosure [Text Block] |
From time to time, the Company is a defendant or plaintiff in various legal actions that arise in the normal course of business. As such, the Company is required to assess the likelihood of any adverse outcomes to these matters as well as potential ranges of losses and possible recoveries. The Company may not be covered by insurance as it pertains to some or all of these matters. A determination of the amount of the provision required for these commitments and contingencies, if any, which would be charged to earnings, is made after careful analysis of each matter. Once established, a provision may change in the future due to new developments or changes in circumstances and could increase or decrease the Company’s earnings in the period that the changes are made. Asserted claims in these matters sought approximately $10.6 million in damages (as further described below) as of March 30, 2019. As of March 30, 2019, the Company did not have an accrual for any such liabilities.The Company has a dispute with a customer that is a major utility in the United States. Both parties agreed in fiscal 2017 to resolve this dispute through binding arbitration. Arbitration hearings with this customer started in fiscal 2018. Essentially, the customer has not paid the balance of accounts receivable the Company believes are owed for certain disputed projects. As of March 30, 2019 the total amount of outstanding receivables from this customer on these disputed projects was $9.6 million, subject to potential upward adjustment in damages claimed in the arbitration. Additionally, as part of the arbitration process, the customer has asserted counter-claims. While the total amount of asserted counter-claims is unknown as of March 30, 2019, the total amount of such counter-claims is anticipated to be at least $10.6 million. The Company believes these counter-claims are retaliatory in nature. Prior to the Company asserting its claims, the customer had not asserted any counter-claims. The Company believes these counter-claims asserted by its customer have no merit and were merely asserted as a strategy to reduce the Company’s own claims in any arbitration award or potential settlement agreement. The Company believes that its accounts receivable balance, subject to reserves, is fully collectible. Furthermore, the Company believes that this arbitration will conclude by the end of the Company’s fiscal third quarter of 2019. While the Company believes the customer’s counter-claims to be frivolous and without merit, it can give no assurances that it will ultimately not have to pay all or a portion of such counter-claims. The Company is continuing work on one of the engagements that have given rise to this dispute and also on several engagements from the same client that are not currently part of the arbitration.The Company is also subject to other pending legal proceedings and claims that arise from time to time in the ordinary course of its business, which may not be covered by insurance. |
Note 17 - Leases |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes to Financial Statements | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lessee, Operating Leases [Text Block] |
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016 -02, Leases (Topic , which requires lessees to recognize a right-of-use (“ROU”) asset and a lease liability for all leases with terms greater than 842 )12 months and requires disclosures by lessees and lessors about the amount, timing and uncertainty of cash flows arising from leases. The accounting applied by a lessor is largely unchanged from that applied under the prior standard. After the issuance of Topic 842, the FASB clarified the guidance through several ASUS; hereinafter the collection of lease guidance is referred to as “ASC 842”. On December 30, 2018, the Company adopted ASC 842 using the modified retrospective method for all lease arrangements at the beginning of the period of adoption. Results for reporting periods beginning December 30, 2018 are presented under ASC 842, while prior period amounts were not adjusted and continue to be reported in accordance with the Company’s historic accounting under ASC 840, Leases . The standard had a material impact on the Company’s Consolidated Condensed Balance Sheet but did not have a significant impact on the Company’s consolidated net earnings and cash flows. The most significant impact was the recognition of ROU assets and lease liabilities for operating leases, while the accounting for finance leases remained substantially unchanged. For leases that commenced before the effective date of ASC 842, the Company elected the permitted practical expedients to not reassess the following: (i) whether any expired or existing contracts contain leases; (ii) the lease classification for any expired or existing leases; and (iii) initial direct costs for any existing leases. Consequently, financial information will not be updated, and the disclosures required under the new standard will not be provided for dates before December 30, 2018. As a result of the cumulative impact of adopting ASC 842, the Company recorded operating lease ROU assets of $3.9 million and operating lease liabilities of $4.1 million as of December 30, 2018, primarily related to real estate and office equipment leases, based on the present value of the future lease payments on the date of adoption.The Company determines if an arrangement is a lease at inception. For leases where the Company is the lessee, ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent an obligation to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit interest rate, the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The ROU asset also consists of any lease incentives received. The lease terms used to calculate the ROU asset and related lease liability include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for operating leases is recognized on a straight-line basis over the lease term as an operating expense while the expense for finance leases is recognized as depreciation expense and interest expense using the accelerated interest method of recognition. The Company has lease agreements which require payments for lease and non-lease components. The Company has elected to account for these as a single lease component with the exception of its real estate leases.The components of lease expense were as follows:
Supplemental Cash Flow information related to leases was as follows:
Supplemental Balance Sheet information related to leases was as follows:
Maturities of lease liabilities are as follows:
|
Note 3 - Revenue Recognition (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue [Table Text Block] |
|
Note 4 - Accounts Receivable, Transit Accounts Receivable and Transit Accounts Payable (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block] |
|
Note 5 - Property and Equipment (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Table Text Block] |
|
Note 6 - Acquisitions (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||
Schedule of Business Combination Consideration Transferred and Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition, Amounts Included in Statement of Operations [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||
Business Acquisition, Pro Forma Information [Table Text Block] |
|
Note 7 - Goodwill (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Goodwill [Table Text Block] |
|
Note 8 - Intangible Assets (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Acquired Finite-Lived Intangible Assets by Major Class [Table Text Block] |
|
Note 10 - Per Share Data (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Weighted Average Number of Shares [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Unissued Shares of Common Stock [Table Text Block] |
|
Note 11 - Share-based Compensation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Nonvested Restricted Stock Units Activity [Table Text Block] |
|
Note 14 - Segment Information (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Segment Reporting Information, by Segment [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Revenue from External Customers Attributed to Foreign Countries by Geographic Area [Table Text Block] |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Disclosure on Geographic Areas, Long-Lived Assets in Individual Foreign Countries by Country [Table Text Block] |
|
Note 17 - Leases (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 30, 2019 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes Tables | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease, Cost [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease, Cash Flow Information [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease, Balance Sheet Information [Table Text Block] |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Lease, Liability, Maturity [Table Text Block] |
|
Note 3 - Revenue Recognition (Details Textual) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 30, 2019 |
Dec. 29, 2018 |
|
Contract with Customer, Liability, Revenue Recognized | $ 134 | |
Accounts Payable and Accrued Liabilities [Member] | ||
Contract with Customer, Liability, Total | $ 52 | $ 150 |
Note 3 - Revenue Recognition - Revenues Disaggregated by Revenue Source (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 30, 2019 |
Mar. 31, 2018 |
|
Revenues | $ 51,595 | $ 50,812 |
Engineering Services [Member] | ||
Revenues | 19,055 | 21,418 |
Health Care [Member] | ||
Revenues | 24,171 | 22,634 |
Technology Service [Member] | ||
Revenues | 8,369 | 6,760 |
Time-and-materials Contract [Member] | Engineering Services [Member] | ||
Revenues | 13,843 | 18,655 |
Time-and-materials Contract [Member] | Health Care [Member] | ||
Revenues | 23,907 | 22,113 |
Time-and-materials Contract [Member] | Technology Service [Member] | ||
Revenues | 8,308 | 6,668 |
Fixed-price Contract [Member] | Engineering Services [Member] | ||
Revenues | 5,169 | 2,763 |
Permanent Placement Services [Member] | Engineering Services [Member] | ||
Revenues | 43 | |
Permanent Placement Services [Member] | Health Care [Member] | ||
Revenues | 264 | 521 |
Permanent Placement Services [Member] | Technology Service [Member] | ||
Revenues | $ 61 | $ 92 |
Note 4 - Accounts Receivable, Transit Accounts Receivable and Transit Accounts Payable (Details Textual) - USD ($) $ in Thousands |
Mar. 30, 2019 |
Dec. 29, 2018 |
---|---|---|
Accounts Receivable, after Allowance for Credit Loss, Current, Total | $ 58,613 | $ 52,335 |
Loss Contingency, Receivable, Ending Balance | 9,600 | |
Loss Contingency, Estimate of Possible Loss | 10,600 | |
Collectibility of Receivables [Member] | ||
Loss Contingency, Estimate of Possible Loss | 10,600 | |
Transit Accounts Payable [Member] | ||
Accounts Payable, Current, Total | 800 | 2,500 |
Transit Accounts Receivable [Member] | ||
Accounts Receivable, before Allowance for Credit Loss, Current | $ 800 | 2,600 |
Accounts Receivable, after Allowance for Credit Loss, Current, Total | $ 100 |
Note 4 - Accounts Receivable, Transit Accounts Receivable and Transit Accounts Payable - Accounts Receivable (Details) - USD ($) $ in Thousands |
Mar. 30, 2019 |
Dec. 29, 2018 |
---|---|---|
Allowance for sales discounts and doubtful accounts | $ (1,431) | $ (1,443) |
Accounts receivable, net | 58,613 | 52,335 |
Billed Revenues [Member] | ||
Accounts receivable, current | 30,344 | 32,323 |
Unbilled Revenues [Member] | ||
Accounts receivable, current | 17,180 | 10,383 |
Work In Progress [Member] | ||
Accounts receivable, current | 2,954 | 2,252 |
Accounts Receivable Subject to Arbitration [Member] | ||
Accounts receivable, current | $ 9,566 | $ 8,820 |
Note 5 - Property and Equipment (Details Textual) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 30, 2019 |
Mar. 31, 2018 |
|
Annual Depreciation Rate | 20.00% | |
Write Off of Fully Depreciated Property and Equipment | $ 1,620 | $ 681 |
Depreciation, Total | $ 315 | $ 397 |
Note 5 - Property and Equipment - Summary of Property and Equipment (Details) - USD ($) $ in Thousands |
Mar. 30, 2019 |
Dec. 29, 2018 |
---|---|---|
Property and equipment | $ 7,024 | $ 8,543 |
Less: accumulated depreciation and amortization | 3,753 | 5,058 |
Property and equipment, net | 3,271 | 3,485 |
Computers and Systems [Member] | ||
Property and equipment | 6,038 | 7,200 |
Equipment and Furniture [Member] | ||
Property and equipment | 520 | 600 |
Leasehold Improvements [Member] | ||
Property and equipment | $ 467 | $ 743 |
Note 6 - Acquisitions (Details Textual) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 30, 2019 |
Mar. 31, 2018 |
|
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High | $ 9,600 | |
Payment for Contingent Consideration Liability, Financing Activities | $ 244 | $ 0 |
Note 6 - Acquisitions - Maximum Deferred Consideration Payments (Details) $ in Thousands |
Mar. 30, 2019
USD ($)
|
---|---|
December 28, 2019 (after March 30, 2019) | $ 1,355 |
January 2, 2021 | 1,478 |
January 1, 2022 | 1,744 |
Estimated future contingent consideration payments | $ 4,577 |
Note 6 - Acquisitions - Preliminary Consideration and Estimated Fair Value Assets Acquired and Liabilities Assumed (Details) - TKE [Member] $ in Thousands |
Sep. 30, 2018
USD ($)
|
---|---|
Cash | $ 1,066 |
Common stock of the Company | 1,878 |
Contingent consideration, at fair value | 2,935 |
Total consideration | $ 5,879 |
Note 6 - Acquisitions - Preliminary Estimated Purchase Price Allocation (Details) - USD ($) $ in Thousands |
Mar. 30, 2019 |
Dec. 29, 2018 |
Sep. 30, 2018 |
---|---|---|---|
Goodwill | $ 17,532 | $ 17,532 | |
TKE [Member] | |||
Fixed assets | $ 12 | ||
Goodwill | 5,847 | ||
Less: net liabilities assumed | (750) | ||
Total consideration | 5,879 | ||
TKE [Member] | Restricted Covenants [Member] | |||
Intangible assets, net | 50 | ||
TKE [Member] | Customer Relationships [Member] | |||
Intangible assets, net | $ 720 |
Note 6 - Acquisitions - Revenue and Operating Income Included in Consolidated Income (Details) - TKE [Member] $ in Thousands |
3 Months Ended |
---|---|
Mar. 30, 2019
USD ($)
| |
Revenues | $ 2,644 |
Operating income | $ 383 |
Note 6 - Acquisitions - Proforma Revenue and Earnings (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 30, 2019 |
Mar. 31, 2018 |
|
Revenues | $ 51,595 | $ 50,812 |
Operating income | $ 1,654 | $ 1,720 |
Diluted net income per share (in dollars per share) | $ 0.09 | |
TKE [Member] | ||
Revenues | $ 52,632 | |
Operating income | $ 2,026 | |
Diluted net income per share (in dollars per share) | $ 0.10 |
Note 7 - Goodwill (Details Textual) $ in Thousands |
3 Months Ended |
---|---|
Mar. 30, 2019
USD ($)
| |
Goodwill, Impairment Loss | $ 0 |
Goodwill, Period Increase (Decrease), Total | $ 0 |
Note 7 - Goodwill - Changes in Carrying Amount of Goodwill (Details) - USD ($) $ in Thousands |
Mar. 30, 2019 |
Dec. 29, 2018 |
---|---|---|
Balance | $ 17,532 | $ 17,532 |
Engineering [Member] | ||
Balance | 13,096 | |
Specialty Health Care [Member] | ||
Balance | 2,398 | |
Information Technology [Member] | ||
Balance | $ 2,038 |
Note 8 - Intangible Assets (Details Textual) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 30, 2019 |
Mar. 31, 2018 |
|
Impairment of Intangible Assets (Excluding Goodwill), Total | $ 0 | $ 0 |
Amortization of Intangible Assets, Total | $ 82 | $ 17 |
Note 8 - Intangible Assets - Intangible Assets by Class (Details) - USD ($) $ in Thousands |
Mar. 30, 2019 |
Dec. 29, 2018 |
---|---|---|
Intangible assets, net | $ 661 | $ 743 |
Restricted Covenants [Member] | ||
Intangible assets, net | 45 | 51 |
Customer Relationships [Member] | ||
Intangible assets, net | $ 616 | $ 692 |
Note 9 - Line of Credit (Details Textual) - USD ($) $ in Thousands |
Aug. 09, 2018 |
Mar. 30, 2019 |
Dec. 29, 2018 |
Aug. 08, 2018 |
---|---|---|---|---|
Long-term Line of Credit, Noncurrent | $ 34,429 | $ 27,540 | ||
Citizens Bank of Pennsylvania [Member] | Revolving Credit Facility [Member] | ||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 45,000 | $ 40,000 | ||
Line of Credit, Loan Covenants, Waiver Granted, Amount of Certain Expenses Excluded | $ 1,400 | |||
Debt Instrument, Interest Rate, Effective Percentage | 4.70% | |||
Long-term Line of Credit, Noncurrent | $ 34,400 | 27,500 | ||
Letters of Credit Outstanding, Amount | 1,600 | $ 1,600 | ||
Line of Credit Facility, Remaining Borrowing Capacity | $ 9,000 | |||
Citizens Bank of Pennsylvania [Member] | Letter of Credit [Member] | ||||
Line of Credit Facility, Maximum Borrowing Capacity | $ 5,000 |
Note 10 - Per Share Data (Details Textual) - shares shares in Thousands |
3 Months Ended | |
---|---|---|
Mar. 30, 2019 |
Mar. 31, 2018 |
|
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 0 | 0 |
Note 10 - Per Share Data - Weighted Average Number of Common Shares (Details) - shares |
3 Months Ended | |
---|---|---|
Mar. 30, 2019 |
Mar. 31, 2018 |
|
Basic weighted average shares outstanding (in shares) | 12,856,533 | 12,238,760 |
Dilutive effect of outstanding restricted share units (in shares) | 44,301 | 18,747 |
Weighted average dilutive shares outstanding (in shares) | 12,900,834 | 12,257,507 |
Note 10 - Per Share Data - Unissued Shares of Common Stock Were Reserved for the Following Purposes (Details) - shares |
Mar. 30, 2019 |
Dec. 29, 2018 |
---|---|---|
Future grants of options or shares (in shares) | 265,551 | 442,699 |
Shares reserved for employee stock purchase plan (in shares) | 326,952 | 386,403 |
Total (in shares) | 1,059,875 | 1,176,474 |
Time-based Restricted Stock Units [Member] | ||
Restricted stock units outstanding (in shares) | 147,372 | 147,372 |
Performance-based Restricted Stock Units [Member] | ||
Restricted stock units outstanding (in shares) | 320,000 | 200,000 |
Note 12 - Treasury Stock Transactions (Details Textual) - shares shares in Thousands |
3 Months Ended | |
---|---|---|
Mar. 30, 2019 |
Mar. 31, 2018 |
|
Stock Repurchase Program, 2016 [Member] | ||
Treasury Stock, Shares, Acquired | 0 | 0 |
Note 14 - Segment Information - Revenues by Geographic Area (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 30, 2019 |
Mar. 31, 2018 |
|
Revenues | $ 51,595 | $ 50,812 |
UNITED STATES | ||
Revenues | 45,302 | 41,591 |
CANADA | ||
Revenues | 4,588 | 7,629 |
PUERTO RICO | ||
Revenues | 1,203 | 983 |
SERBIA | ||
Revenues | $ 502 | $ 609 |
Note 14 - Segment Information - Total Assets by Geographic Area (Details) - USD ($) $ in Thousands |
Mar. 30, 2019 |
Dec. 29, 2018 |
Mar. 31, 2018 |
---|---|---|---|
Total assets | $ 92,811 | $ 81,510 | $ 74,552 |
UNITED STATES | |||
Total assets | 73,566 | 61,417 | |
CANADA | |||
Total assets | 13,121 | 14,230 | |
PUERTO RICO | |||
Total assets | 1,999 | 1,954 | |
SERBIA | |||
Total assets | $ 4,125 | $ 3,909 |
Note 15 - Income Taxes (Details Textual) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 30, 2019 |
Mar. 31, 2018 |
|
Income Tax Expense (Benefit), Total | $ (274) | $ 362 |
Effective Income Tax Rate Reconciliation, Tax Settlement, Domestic, Amount | $ 600 | |
Effective Income Tax Rate Reconciliation, Percent, Total | 27.40% | 25.60% |
Domestic Tax Authority [Member] | Internal Revenue Service (IRS) [Member] | ||
Effective Income Tax Rate Reconciliation, Percent, Total | 28.10% | 27.90% |
Foreign Tax Authority [Member] | Canada Revenue Agency [Member] | ||
Effective Income Tax Rate Reconciliation, Percent, Total | 26.50% | 26.50% |
Foreign Tax Authority [Member] | Ministry of Finance, Republic of Serbia [Member] | ||
Effective Income Tax Rate Reconciliation, Percent, Total | 15.10% | 14.80% |
Note 16 - Contingencies (Details Textual) $ in Thousands |
3 Months Ended |
---|---|
Mar. 30, 2019
USD ($)
| |
Loss Contingency, Damages Sought, Value | $ 10,600 |
Estimated Litigation Liability | 0 |
Loss Contingency, Receivable, Ending Balance | 9,600 |
Loss Contingency, Estimate of Possible Loss | $ 10,600 |
Note 17 - Leases (Details Textual) - USD ($) $ in Thousands |
Mar. 30, 2019 |
Dec. 30, 2018 |
Dec. 29, 2018 |
---|---|---|---|
Operating Lease, Right-of-Use Asset | $ 5,816 | ||
Operating Lease, Liability, Total | $ 6,084 | ||
Accounting Standards Update 2016-02 [Member] | |||
Operating Lease, Right-of-Use Asset | $ 3,900 | ||
Operating Lease, Liability, Total | $ 4,100 |
Note 17 - Leases - Lease Expense (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 30, 2019
USD ($)
| |
Operating lease cost | $ 439 |
Finance lease cost, Amortization of ROU assets | 73 |
Finance lease cost, Interest on lease liabilities | 1 |
Total finance lease cost | $ 74 |
Note 17 - Leases - Cash Flow Information (Details) $ in Thousands |
3 Months Ended |
---|---|
Mar. 30, 2019
USD ($)
| |
Operating cash flows from operating leases | $ 382 |
Operating cash flows from finance leases | 2 |
Financing cash flows from finance leases | 72 |
Operating leases | 6,208 |
Finance leases |
Note 17 - Leases - Balance Sheet Information (Details) - USD ($) $ in Thousands |
Mar. 30, 2019 |
Dec. 29, 2018 |
---|---|---|
Operating lease right of use assets | $ 5,816 | |
Other current liabilities | (1,962) | |
Operating lease liabilities | (4,122) | |
Total operating lease liabilities | (6,084) | |
Property and equipment - (ROU assets) | 874 | |
Accumulated depreciation | (242) | |
Property and equipment, net | 632 | |
Other current liabilities | (290) | |
Other long term liabilities | (343) | |
Total finance lease liabilities | $ (633) | |
Operating leases (Year) | 2 years 32 days | |
Finance leases (Year) | 2 years 73 days | |
Operating leases | 4.00% | |
Finance leases | 0.90% |
Note 17 - Leases - Maturities of Lease Liabilities (Details) $ in Thousands |
Mar. 30, 2019
USD ($)
|
---|---|
2019, operating leases | $ 1,630 |
2019, finance leases | 221 |
2020, operating leases | 1,781 |
2020, finance leases | 287 |
2021, operating leases | 1,233 |
2021, finance leases | 132 |
2022, operating leases | 977 |
2022, finance leases | |
2023, operating leases | 776 |
2023, finance leases | |
Thereafter, operating leases | 156 |
Thereafter, finance leases | |
Total lease payments, operating leases | 6,553 |
Total lease payments, finance leases | 640 |
Less: imputed interest, operating leases | (469) |
Less: imputed interest, finance leases | (7) |
Total, operating leases | 6,084 |
Total, finance leases | $ 633 |
(DJ( S<)+NV\\82JGOV)L"SG.^WV'[Z;&\J>:E/4FIO=>JK-N5?]+Z?!\$
M[>XDJ[R]4V=9FU\.JJER;1Z;8]">&YGO;5!5!IRQ)*CRHO;72SOVV*R7ZJ++
MHI:/C==>JBIO_FYDJ6XK'_RW@:?B>-+=0+!>GO.C_"'US_-C8YZ"<99]4 J"D@EH,RC^;
M\3/,]=Q3,A?_%:Z@$!XRP1BE42ZNI!R<-WI6P52T>)UVV<5]G&[2&VV;P&<"
M7PB'2&!3H)CY1^%%D5DS$COUOA?AB9,CQ]Z4P1E;$>\P>8?>:Y$ -%9G @9NQ]Q\,3;T^)[TT9G+$5\ V$Z]_7-H3+$:LOV+O,[,Z O>4@U:MN $ST)GBGUW%C3/^(
MD*X;$$P_R!XZ^^8HE6#&ANJ$=*^ '3Q)<(239(4$:[NX*GUNIZI2G@UO.]BI
M2)^%8.KO!K@ &PO=V]R:W-H965TQM.KF*YSCK7VC;!#H3Z!6!3(EBY8_,L3(W>D1FFGW/
MPA6G>^IG4X5@'$7\YXNW/GHN:4IS<@Y",^8P8>@*DRX(XM67%'0KQ8%^H--M
M^FZSPEVD[];TY,NV0+8ID$6![%V+NZL6MS#951*RFJD$T\9MLJC2@XJ;O(HN
M"WM/XYW\AT_;_H.9EBN+3MKYFXWS;[1VX$M);OP*=?Z!+8Z Q@7SD[?-M&:3
MXW0_OR"R/./R'U!+ P04 " #\6*I._,-BS;8! #2 P &0 'AL+W=O
M&PO=V]R:W-H965T
= -@T*O@G3[CQIC^1(@N&A!,/\@>.KM22268L:&JB>X5L-*3
M!"
P388+*.)8Z< :A,/0!!)CMT*N _ #48P8#[LI"@/T[DD!$8 (D<^
MN!< 9@:Y@P)W [C!#L ^Z5D49G-%-HI2YP+C?@"((:2NG8L[ MQ@"6"?]@2L
M8X2@2$I=7PCW!$!,(77<;H"[ MQ@"V ?>?L0V3RQP]\(;@H$,874<7D1W!3(
M#:9 [-,^O>*&*]T&)<15-N"&0!!#2!V?E^"&0&XP!&)?^G1^^R"8?+ZPP:3D
MJIDXF.JT\[;\U$A=W$Q&QPKX@>B2;3:^5I5Q7\>^T_1E]?="',JF\YZY5 6A
M*=OVG$NF4@SOU%(?524_=BJVE[J9JK;HR]F^(WD[E.K!^']A]0]02P,$%
M @ _%BJ3A/@4>,H @ "P< !D !X;"]W;W)K?_D?4$L#!!0 ( /Q8JDZ3-#^00 ( %H' 9
M>&PO=V]R:W-H965T"C LP+0D]FHGX@B>29XYXG^:;7$_"G@&NO-W)M%NW?V-YU6ZM5+CE*<@8LQ
M&C3/O09--;>*8JG _R1 XP4R$F!;'UX0Q'.*'I-;#6-U7R (88S$J
$$,B>0)8'X
M7CS(5?Z5:EH54DR1]'L_4ON)DSTQ>U/;1;<5[ITI7IG5:Y4F<8&OUFC6'+R&
M?- DBP8;_P5"@A#B#+(/!F0%\9J-TPQ.D\2;39B2!BEI@)*N*%Z3WU-VVUV8
MD@4I68"2K2C9)PIY3/,P)0]2\@ E7U'R3SN6[[:/*PJ^.PCVGOVD\MP/*CH)
M;
U/O[BIP&Y^6P:_6_^PY>]?'#2
M]_%2E^WX=_;RWG9U-;726ZF*[Z?/W7[\/$[M?X;A )X"^!S0]WTKP$P!YD>
MO1E@IP K J+34,;!9=L5PT]7'6G+[>0S',(KJS??9?AH=CLL?_]>EI^Z
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MM$JGX>#TA@-W5!P+YM6O0+,12%$Z/&",?X'
MNR"6^*@-F'8!+[LT!)4K(:B<<4'%W^7=V24[K:HBO=M5I"I4.>.,T=OG.JD
M=+#K"WGDOI:*^+:OFX0*&\LX(S