XML 46 R33.htm IDEA: XBRL DOCUMENT v3.19.1
Note 6 - Acquisitions (Tables)
12 Months Ended
Dec. 29, 2018
Notes Tables  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]
Fiscal Year
 
Total
 
December 28, 2019
  $
1,588
 
January 2, 2021
   
1,461
 
January 1, 2022
   
1,724
 
Estimated future contingent consideration payments
  $
4,773
 
Balance as of December 31, 2016
  $
1,231
 
         
Contingent payments made
   
(1,694
)
Estimated contingent payments, acquisitions
   
1,773
 
Increase to contingent payment estimates
   
781
 
         
Balance as of December 30, 2017
  $
2,091
 
         
Contingent payments made
   
(300
)
Other changes in contingent consideration
   
47
 
Estimated contingent payments, acquisitions
   
2,935
 
         
Balance as of December 29, 2018
  $
4,773
 
Schedule of Business Combination Consideration Transferred and Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Cash
  $
1,066
 
Common stock of the Company
   
1,878
 
Contingent consideration, at fair value
   
2,935
 
Total consideration
  $
5,879
 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
Fixed assets
  $
12
 
Restricted covenants
   
50
 
Customer relationships
   
720
 
Goodwill
(a)
   
5,847
 
Less: net liabilities assumed    
(750
)
Total consideration
  $
5,879
 
Business Acquisition, Amounts Included in Statement of Operations [Table Text Block]
   
Year Ended
 
   
December 29, 2018
 
Revenues
  $
2,575
 
Operating income
  $
541
 
Business Acquisition, Pro Forma Information [Table Text Block]
   
Year Ended
December 29, 2018
   
Year Ended
December 30, 2017
 
   
Historical
   
Pro Forma
Combined
(Unaudited)
   
Historical
   
Pro Forma
Combined
(Unaudited)
 
Revenues
  $
200,352
    $
205,732
    $
186,737
    $
193,956
 
Operating income
  $
5,415
    $
6,333
    $
280
    $
1,668
 
Diluted net income per share
  $
0.22
    $
0.26
    $
0.17
    $
0.23