XML 34 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Oct. 03, 2015
Jan. 03, 2015
Current assets:    
Cash and cash equivalents $ 4,542 $ 6,411
Accounts receivable, net 52,766 59,187
Transit accounts receivable 3,882 3,797
Prepaid expenses and other current assets 2,342 2,368
Deferred income tax assets, domestic 796 816
Total current assets 64,328 72,579
Property and equipment, net 4,833 3,297
Other assets:    
Deposits 212 231
Goodwill 11,630 10,223
Intangible assets, net 276 194
Deferred income tax assets, domestic 395 749
Total other assets 12,513 11,397
Total assets 81,674 87,273
Current liabilities:    
Accounts payable and accrued expenses 7,623 7,693
Transit accounts payable 4,502 6,658
Accrued payroll and related costs 7,456 7,783
Income taxes payable 958 860
Deferred income tax liability, foreign 140 160
Contingent consideration 389 479
Total current liabilities 21,068 23,633
Contingent consideration 1,521 775
Borrowings under line of credit 15,000 20,000
Total liabilities $ 37,589 $ 44,408
Commitments and contingencies
Stockholders’ equity:    
Preferred stock, $1.00 par value; 5,000,000 shares authorized; no shares issued or outstanding
Common stock, $0.05 par value; 40,000,000 shares authorized; 14,228,548 shares issued and 12,648,586 shares outstanding at October 3, 2015 and 14,148,667 shares issued and 12,671,887 shares outstanding at January 3, 2015 $ 711 $ 707
Additional paid-in capital 113,824 112,529
Accumulated other comprehensive (loss) income (2,519) 91
Accumulated deficit (59,894) (62,933)
Treasury stock (1,579,962 shares at October 3, 2015 and 1,476,780 at January 3, 2015, at cost) (8,037) (7,529)
Stockholders’ equity 44,085 42,865
Total liabilities and stockholders’ equity $ 81,674 $ 87,273