XML 51 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
12 Months Ended
Jan. 03, 2015
Dec. 28, 2013
Cash flows from operating activities:    
Net income $ 6,814,000us-gaap_NetIncomeLoss $ 1,990,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,203,000us-gaap_DepreciationAndAmortization 1,111,000us-gaap_DepreciationAndAmortization
Change in contingent consideration (129,000)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 (92,000)us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Effect of excess tax deduction on stock options 15,000us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities  
Share-based compensation expense 806,000us-gaap_ShareBasedCompensation 849,000us-gaap_ShareBasedCompensation
Provision for losses on accounts receivable 938,000us-gaap_ProvisionForDoubtfulAccounts (531,000)us-gaap_ProvisionForDoubtfulAccounts
Deferred income tax expense 1,906,000us-gaap_IncreaseDecreaseInDeferredIncomeTaxes (634,000)us-gaap_IncreaseDecreaseInDeferredIncomeTaxes
Changes in assets and liabilities:    
Accounts receivable (4,934,000)us-gaap_IncreaseDecreaseInAccountsReceivable (12,473,000)us-gaap_IncreaseDecreaseInAccountsReceivable
Transit accounts receivable 156,000us-gaap_IncreaseDecreaseInOtherReceivables 6,073,000us-gaap_IncreaseDecreaseInOtherReceivables
Prepaid expenses and other current assets (494,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 46,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses (2,988,000)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 3,676,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Transit accounts payable 2,753,000us-gaap_IncreaseDecreaseInOtherAccountsPayable (8,052,000)us-gaap_IncreaseDecreaseInOtherAccountsPayable
Accrued payroll and related costs (2,321,000)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 3,951,000us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Income taxes payable 456,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 294,000us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Total adjustments (2,633,000)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities (5,782,000)us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by (used in) operating activities 4,181,000us-gaap_NetCashProvidedByUsedInOperatingActivities (3,792,000)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Property and equipment acquired (2,091,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (1,406,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
(Increase) decrease in deposits (70,000)us-gaap_IncreaseDecreaseInDeposits 84,000us-gaap_IncreaseDecreaseInDeposits
Net cash used in investing activities (2,161,000)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,322,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net borrowings of line of credit 20,000,000us-gaap_ProceedsFromLongTermLinesOfCredit  
Sale of stock for employee stock purchase plan 339,000us-gaap_ProceedsFromStockPlans 259,000us-gaap_ProceedsFromStockPlans
Exercise of stock options 776,000us-gaap_ProceedsFromStockOptionsExercised 114,000us-gaap_ProceedsFromStockOptionsExercised
Common stock repurchases (29,000)us-gaap_PaymentsForRepurchaseOfCommonStock (83,000)us-gaap_PaymentsForRepurchaseOfCommonStock
Dividends paid to shareholders (25,344,000)us-gaap_PaymentsOfDividendsCommonStock  
Contingent consideration paid (313,000)us-gaap_OtherPaymentsToAcquireBusinesses 0us-gaap_OtherPaymentsToAcquireBusinesses
Net cash (used in) provided by financing activities (4,571,000)us-gaap_NetCashProvidedByUsedInFinancingActivities 290,000us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (355,000)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 18,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Decrease in cash and cash equivalents (2,906,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,806,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 9,317,000us-gaap_CashAndCashEquivalentsAtCarryingValue 14,123,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 6,411,000us-gaap_CashAndCashEquivalentsAtCarryingValue 9,317,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid for:    
Interest 69,000us-gaap_InterestPaid 66,000us-gaap_InterestPaid
Income taxes 1,769,000us-gaap_IncomeTaxesPaid 1,702,000us-gaap_IncomeTaxesPaid
Non-cash investing activities:    
Contingent consideration recorded, not yet paid, as part of business acquisition 766,000us-gaap_NoncashOrPartNoncashAcquisitionValueOfLiabilitiesAssumed1  
Fixed assets acquired in acquisition 26,000us-gaap_NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1  
Non-cash financing activities:    
Dividend declared but unpaid on unvested restricted stock units 1,000,000us-gaap_Dividends  
Dividends forfeited   (32,000)us-gaap_RestrictedStockAwardForfeituresDividends
Vesting of restricted stock units   $ 334,000rcmt_VestingOfRestrictedStockUnits