XML 87 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 6 - Acquisitions (Tables)
12 Months Ended
Jan. 03, 2015
Note 6 - Acquisitions (Tables) [Line Items]  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]
   

Short

Term

   

Long

Term

   

Total

 

Contingent consideration balance as of December 28, 2013

  $ 523     $ 407     $ 930  

Recorded for PCI

    261       505       766  

Paid in current year

    (313

)

    -       (313

)

Liability reduced in current year

    (117

)

    (12

)

    (129

)

Moved from long term to short term

    125       (125

)

    -  
                         

Contingent consideration balance as of January 3, 2015

  $ 479     $ 775     $ 1,254  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Assumption of current liabilities, net of current assets

  $ 6  

Contingent consideration, net present value

    766  

Total consideration

  $ 772  

Fixed assets

  $ 26  

Restricted covenants

    23  

Customer relationships

    45  

Goodwill

    678  

Total consideration

  $ 772  
Scenario, Forecast [Member]  
Note 6 - Acquisitions (Tables) [Line Items]  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]

Fiscal Year

 

BGA

   

PCI

   

Total

 

2015

  $ 217     $ 262     $ 479  

2016

    271       197       468  

2017

    -       307       307  

Estimated future contingent consideration payments

  $ 488     $ 766     $ 1,254