XML 36 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 27, 2014
Sep. 28, 2013
Cash flows from operating activities:    
Net income $ 5,097 $ 3,572
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 885 829
Changes in fair value of contingent consideration   (92)
Stock-based compensation expense 551 515
Provision for allowance for doubtful accounts 850 (519)
Deferred income tax expense 1,292 518
Changes in assets and liabilities:    
Accounts receivable (5,645) (11,055)
Transit accounts receivable (2,984) 4,641
Prepaid expenses and other current assets (426) 682
Accounts payable and accrued expenses (968) 5,178
Transit accounts payable 3,115 (6,180)
Accrued payroll and related costs (882) 1,764
Income taxes payable 299 887
Total adjustments (3,913) (2,832)
Net cash provided by (used in) operating activities 1,184 740
Cash flows from investing activities:    
Property and equipment acquired (1,952) (1,071)
Decrease in deposits (71) 41
Net cash used in investing activities (2,023) (1,030)
Cash flows from financing activities:    
Sale of stock for employee stock purchase plan 339 259
Exercise of stock options 266 98
Common stock repurchases   (83)
Contingent consideration paid (313)  
Net cash provided by financing activities 292 274
Effect of exchange rate changes on cash and cash equivalents (465) (58)
Decrease in cash and cash equivalents (1,012) (74)
Cash and cash equivalents at beginning of period 9,317 14,123
Cash and cash equivalents at end of period 8,305 14,049
Cash paid for:    
Interest 51 46
Income taxes 1,346 250
Non-cash investing activities:    
Contingent consideration recorded, not yet paid, as part of business acquisition 765  
Fixed assets acquired in acquisition $ 26