XML 68 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 28, 2013
Dec. 29, 2012
Cash flows from operating activities:    
Net income $ 1,990 $ 3,227
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,111 1,321
Change in contingent consideration (92) (135)
Stock-based compensation expense 849 169
Provision for losses on accounts receivable (531) 117
Deferred income tax expense (634) 781
Changes in assets and liabilities:    
Accounts receivable (12,473) (4,693)
Transit accounts receivable 6,073 (6,981)
Prepaid expenses and other current assets 46 160
Accounts payable and accrued expenses 3,676 370
Transit accounts payable (8,052) 8,958
Accrued payroll and related costs 3,951 376
Income taxes payable 294 (106)
Total adjustments (5,782) 337
Net cash (used in) provided by operating activities (3,792) 3,564
Cash flows from investing activities:    
Property and equipment acquired (1,406) (511)
Decrease (increase) in deposits 84 (45)
Cash paid for acquisition   (1,292)
Net cash used in investing activities (1,322) (1,848)
Cash flows from financing activities:    
Sale of stock for employee stock purchase plan 259 128
Exercise of stock options 114 912
Common stock repurchases (83) (4,704)
Dividends paid to shareholders   (12,335)
Net cash provided by (used in) financing activities 290 (15,999)
Effect of exchange rate changes on cash and cash equivalents 18 (11)
Decrease in cash and cash equivalents (4,806) (14,294)
Cash and cash equivalents at beginning of period 14,123 28,417
Cash and cash equivalents at end of period 9,317 14,123
Cash paid for:    
Interest 66 42
Income taxes 1,702 1,939
Non-cash investing activities:    
Contingent consideration recorded at date of acquisition   930
Above market value lease assumed in acquisition   469
Fixed assets acquired in acquisition   28
Non-cash financing activities:    
Dividend declared but unpaid on unvested restricted stock units   350
Dividends forfeited (32)  
Restricted Stock Units (RSUs) [Member]
   
Non-cash financing activities:    
Vesting of restricted stock units $ 334