XML 24 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 6 - Acquisitions (Tables)
12 Months Ended
Dec. 28, 2013
Note 6 - Acquisitions (Tables) [Line Items]  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]
   

Short

Term

   

Long

Term

   

Total

 

Contingent consideration balance as of December 29, 2012

  $ 309     $ 713     $ 1,022  

Liability reduced in current year

    (92

)

    -       (92

)

Moved from long term to short term

    306       (306

)

    -  
                         

Contingent consideration balance as of December 28, 2013

  $ 523     $ 407     $ 930  
Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Cash

  $ 1,292  

Lease in excess of market, net present value

    469  

Contingent consideration, net present value

    930  

Total consideration

  $ 2,691  

Fixed assets

  $ 28  

Restricted covenants

    70  

Customer relationships

    180  

Deferred tax asset

    187  

Goodwill

    2,226  

Total consideration

  $ 2,691  
Business Acquisition, Pro Forma Information [Table Text Block]
   

Proforma Results

for the

Fiscal Year Ended

December 29, 2012

 

Revenues

  $ 148,420  

Operating income

  $ 5,363  

Basic and diluted earnings per share

  $ 0.26  
Scenario, Forecast [Member]
 
Note 6 - Acquisitions (Tables) [Line Items]  
Schedule of Business Acquisitions by Acquisition, Contingent Consideration [Table Text Block]

Period Ending

       

December 28, 2013

  $ 313  

January 3, 2015

    210  

January 2, 2016

    222  

December 31, 2016

    263  

Estimated future contingent consideration payments

  $ 1,008