XML 15 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
STATEMENTS OF STOCKHOLDER'S EQUITY - USD ($)
Total
Common Stock
Receivable for Stock Subscription
Additional Paid In Capital
Accumulated Deficit
Noncontrolling Interest
Series B Preferred Stock
Preferred Stock
Series C Preferred Stock
Preferred Stock
Series D Preferred Stock
Preferred Stock
Beginning balance (in shares) at Dec. 31, 2015   823,278         0 0 0
Beginning balance at Dec. 31, 2015 $ (2,721,019) $ 823 $ 0 $ 35,739,143 $ (44,289,126) $ 5,828,141 $ 0 $ 0 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Contributions from noncontrolling interest owners 2,112,000         2,112,000      
Stock based compensation 86,733     86,733          
Net loss (1,906,599)       (1,906,599) (54,975)      
Ending balance (in shares) at Dec. 31, 2016   823,278         0 0 0
Ending balance at Dec. 31, 2016 (2,428,885) $ 823 0 35,825,876 (46,140,750) 7,885,166 $ 0 $ 0 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Contributions from noncontrolling interest owners 1,170,000         1,170,000      
Stock based compensation 312,351     312,351          
Net loss (20,720,286)       (20,720,286)        
Change in non-controlling interest (9,055,166)     0   (9,055,166)      
Discount on note payable 210,000     210,000          
Receivable for stock subscription (4,800,000)   (4,800,000)            
Preferred shares issued, net of redemptions (shares)             800,000 180,000 18,333
Preferred shares issued, net of redemptions 99,908,098     99,907,100     $ 800 $ 180 $ 18
Discount on preferred stock (75,500,259)     (75,500,259)          
Issuance of common stock (shares)   4,382,896              
Issuance of common stock 26,802,052 $ 4,383   26,797,669          
Ending balance (in shares) at Dec. 31, 2017   5,206,174         800,000 180,000 18,333
Ending balance at Dec. 31, 2017 $ 15,897,905 $ 5,206 $ (4,800,000) $ 87,552,737 $ (66,861,036) $ 0 $ 800 $ 180 $ 18