XML 31 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIT - USD ($)
Total
Common Stock
Additional Paid In Capital
Accumulated Deficit
Non-controlling Interest
Beginning balance (in shares) at Dec. 31, 2013   27,563,619      
Beginning balance at Dec. 31, 2013 $ 1,695,895 $ 27,564 $ 34,404,239 $ (36,901,894) $ 4,165,986
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Contributions from noncontrolling interest owners 1,140,000       1,140,000
Distributions to noncontrolling interest owners (647,422)       (647,422)
Stock awards granted (in shares)   1,350,000      
Stock awards granted 92,235 $ 1,350 90,885    
Stock based compensation 397,939   397,939    
Stock awards and options in exchange for services (in shares)   350,000      
Stock awards and options in exchange for services   $ 350 81,317    
Stock based compensation 81,667        
Stock based compensation 490,174        
Shares cancelled (in shares)   (60,793)      
Shares cancelled 0 $ (61) 61   0
Net loss (4,229,137)     (3,209,932)  
Less: Net loss attributable to non-controlling interest (1,019,205)       (1,019,205)
Ending balance (in shares) at Dec. 31, 2014   29,202,826      
Ending balance at Dec. 31, 2014 (1,468,823) $ 29,203 34,974,441 (40,111,826) 3,639,359
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Contributions from noncontrolling interest owners $ 2,917,000       2,917,000
Stock awards granted (in shares) 2,017,500 2,017,500      
Stock awards granted $ 508,739 $ 2,017 506,722    
Stock based compensation 58,373   58,373    
Stock awards and options in exchange for services (in shares)   0      
Stock awards and options in exchange for services 169,210 $ 0 169,210    
Stock based compensation 166,333        
Stock based compensation 567,112        
Net loss (4,905,518)     (4,177,300)  
Less: Net loss attributable to non-controlling interest (728,218)       (728,218)
Ending balance (in shares) at Dec. 31, 2015   31,220,326      
Ending balance at Dec. 31, 2015 $ (2,721,019) $ 31,220 $ 35,708,746 $ (44,289,126) $ 5,828,141