XML 27 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2015
Dec. 31, 2014
Current Assets    
Cash and cash equivalents $ 2,384 $ 2,941
Accounts receivable - less allowance for doubtful accounts of $200,000, and $200,000 for 2015 and 2014, respectively 37,690 41,565
Accounts receivable - affiliate 131,584 124,367
Prepaid expenses 8,734 21,846
Total current assets 180,392 190,719
Fixed Assets    
Furniture and equipment 46,883 46,883
Accumulated depreciation (24,429) (17,965)
Total furniture and fixtures, net 22,454 28,918
Oil gas properties, net of impairment (successful efforts method) 3,033,279 2,838,573
Accumulated depletion, depreciation and amortization (2,274,188) (1,942,380)
Total oil and gas properties, net 759,091 896,193
Other Assets    
Deferred debt financing costs 47,060 87,883
Total Assets 1,008,997 1,203,713
Current Liabilities    
Accounts payable 1,591,764 1,119,896
Accrued liabilities 534,619 221,209
Accrued liabilities - related parties 805,179 477,934
Liability for unauthorized preferred stock issued 9,283 9,283
Note payable 680,000 800,000
Asset retirement obligation 14,403 3,721
Total current liabilities 3,635,248 2,632,043
Other Liabilities    
Asset retirement obligations 94,768 40,493
Total long term liabilities 94,768 40,493
Total liabilities 3,730,016 2,672,536
Stockholders' Equity (Deficit)    
Common stock, $0.001 par value, 47,500,000 shares authorized, 31,220,326 shares and 29,202,826 shares issued and outstanding for 2015 and 2014, respectively 31,220 29,203
Additional paid-in capital 35,708,746 34,974,441
Accumulated deficit (44,289,126) (40,111,826)
Total Victory Energy Corporation stockholders' deficit (8,549,160) (5,108,182)
Non-controlling interest 5,828,141 3,639,359
Total stockholders' equity (deficit) (2,721,019) (1,468,823)
Total Liabilities and Stockholders' Equity $ 1,008,997 $ 1,203,713