XML 21 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2015
Dec. 31, 2014
Current Assets    
Cash $ 112,966 $ 2,941
Accounts receivable - less allowance for doubtful accounts of $200,000, and $200,000 for September 30, 2015 and December 31, 2014, respectively 24,551 41,565
Accounts receivable - affiliates 129,284 124,367
Prepaid expenses 3,954 21,846
Total current assets 270,755 190,719
Fixed Assets    
Furniture and equipment 46,883 46,883
Accumulated depreciation (22,813) (17,965)
Total furniture and equipment 24,070 28,918
Oil and gas properties, net of accumulated impairment (successful efforts method) 3,578,864 2,838,573
Accumulated depletion, depreciation and amortization (2,036,467) (1,942,380)
Total oil and gas properties, net 1,542,397 896,193
Other Assets    
Deferred debt financing costs, net 57,266 87,883
Total Assets 1,894,488 1,203,713
Current Liabilities    
Accounts payable 2,173,957 1,119,896
Accrued liabilities 495,551 221,209
Accrued liabilities - affiliates 679,111 477,934
Liability for unauthorized preferred stock issued 9,283 9,283
Revolving credit facility 730,000 800,000
Asset retirement obligations 14,299 3,721
Total current liabilities 4,102,201 2,632,043
Other Long Term Liabilities    
Asset retirement obligations 33,292 40,493
Total long term liabilities 33,292 40,493
Total liabilities 4,135,493 2,672,536
Stockholders' Deficit    
Common stock, $0.001 par value, 47,500,000 shares authorized, 30,607,826 shares and 29,202,826 shares issued and outstanding for September 30, 2015 and December 31, 2014, respectively 30,608 29,203
Additional paid-in capital 35,553,772 34,974,441
Accumulated deficit (43,788,466) (40,111,826)
Total Victory Energy Corporation stockholders' deficit (8,204,086) (5,108,182)
Non-controlling interest 5,963,081 3,639,359
Total stockholders' deficit (2,241,005) (1,468,823)
Total Liabilities and Stockholders' Deficit $ 1,894,488 $ 1,203,713