XML 22 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
Mar. 31, 2015
Dec. 31, 2014
Current Assets    
Cash $ 176,520us-gaap_CashAndCashEquivalentsAtCarryingValue $ 2,941us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable - less allowance for doubtful accounts of $395,928, and $200,000 for March 31, 2015 and December 31, 2014, respectively 32,407us-gaap_AccountsReceivableNetCurrent 41,565us-gaap_AccountsReceivableNetCurrent
Accounts receivable - affiliates 125,056us-gaap_AccountsReceivableRelatedParties 124,367us-gaap_AccountsReceivableRelatedParties
Note receivable - less allowance for doubtful accounts of $350,000 and $0, for March 31, 2015 and December 31, 2014, respectively 0us-gaap_NotesAndLoansReceivableNetCurrent 0us-gaap_NotesAndLoansReceivableNetCurrent
Prepaid expenses 14,317us-gaap_PrepaidExpenseCurrent 21,846us-gaap_PrepaidExpenseCurrent
Total current assets 348,300us-gaap_AssetsCurrent 190,719us-gaap_AssetsCurrent
Fixed Assets    
Furniture and equipment 46,883us-gaap_PropertyPlantAndEquipmentOther 46,883us-gaap_PropertyPlantAndEquipmentOther
Accumulated depreciation (19,581)us-gaap_PropertyPlantAndEquipmentOtherAccumulatedDepreciation (17,965)us-gaap_PropertyPlantAndEquipmentOtherAccumulatedDepreciation
Total furniture and equipment 27,302us-gaap_PropertyPlantAndEquipmentOtherNet 28,918us-gaap_PropertyPlantAndEquipmentOtherNet
Oil and gas properties, net of impairment (successful efforts method) 3,767,267vyey_OilandGasPropertySuccessfulEffortsMethodNetofImpairment 2,838,573vyey_OilandGasPropertySuccessfulEffortsMethodNetofImpairment
Accumulated depletion, depreciation and amortization (1,780,232)us-gaap_OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization (1,942,380)us-gaap_OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization
Total oil and gas properties, net 1,987,035us-gaap_OilAndGasPropertySuccessfulEffortMethodNet 896,193us-gaap_OilAndGasPropertySuccessfulEffortMethodNet
Other Assets    
Deferred debt financing costs, net 77,677us-gaap_DeferredFinanceCostsNoncurrentNet 87,883us-gaap_DeferredFinanceCostsNoncurrentNet
Total Assets 2,440,314us-gaap_Assets 1,203,713us-gaap_Assets
Current Liabilities    
Accounts payable 1,930,857us-gaap_AccountsPayableCurrent 1,119,896us-gaap_AccountsPayableCurrent
Accrued liabilities 228,537us-gaap_AccruedLiabilitiesCurrent 221,209us-gaap_AccruedLiabilitiesCurrent
Accrued liabilities - affiliates 277,157us-gaap_DueToRelatedPartiesCurrentAndNoncurrent 477,934us-gaap_DueToRelatedPartiesCurrentAndNoncurrent
Liability for unauthorized preferred stock issued 9,283us-gaap_OtherLiabilitiesCurrent 9,283us-gaap_OtherLiabilitiesCurrent
Revolving credit facility current portion 800,000us-gaap_LinesOfCreditCurrent 800,000us-gaap_LinesOfCreditCurrent
Note payable 250,000us-gaap_NotesPayableCurrent 0us-gaap_NotesPayableCurrent
Asset retirement obligations 17,616us-gaap_AssetRetirementObligationCurrent 3,721us-gaap_AssetRetirementObligationCurrent
Total current liabilities 3,513,450us-gaap_LiabilitiesCurrent 2,632,043us-gaap_LiabilitiesCurrent
Other Liabilities    
Asset retirement obligations 32,161us-gaap_AssetRetirementObligationsNoncurrent 40,493us-gaap_AssetRetirementObligationsNoncurrent
Total long term liabilities 32,161us-gaap_LiabilitiesNoncurrent 40,493us-gaap_LiabilitiesNoncurrent
Total liabilities 3,545,611us-gaap_Liabilities 2,672,536us-gaap_Liabilities
Stockholders' Equity    
Common stock, $0.001 par value, 47,500,000 shares authorized, 29,302,826 shares and 29,202,826 shares issued and outstanding for March 31, 2015 and December 31, 2014, respectively 29,303us-gaap_CommonStockValue 29,203us-gaap_CommonStockValue
Additional paid-in capital 35,071,268us-gaap_AdditionalPaidInCapitalCommonStock 34,974,441us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (41,658,399)us-gaap_RetainedEarningsAccumulatedDeficit (40,111,826)us-gaap_RetainedEarningsAccumulatedDeficit
Total Victory Energy Corporation stockholders' deficit (6,557,828)us-gaap_StockholdersEquity (5,108,182)us-gaap_StockholdersEquity
Non-controlling interest 5,452,531us-gaap_MinorityInterest 3,639,359us-gaap_MinorityInterest
Total stockholders' equity (1,105,297)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest (1,468,823)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities and Stockholders' Equity $ 2,440,314us-gaap_LiabilitiesAndStockholdersEquity $ 1,203,713us-gaap_LiabilitiesAndStockholdersEquity